SlideShare une entreprise Scribd logo
1  sur  17
Télécharger pour lire hors ligne
Kellogg Company                                                                                                                                  August 2, 2012  




            SECOND QUARTER 2012
            FINANCIAL RESULTS
            August 2, 2012




                Forward‐Looking Statements
                This presentation contains by reference, “forward‐looking statements” with projections concerning, among other things, 
                the integration of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin, operating 
                profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt reduction, share 
                repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost reduction projects, and 
                competitive pressures.  Forward‐looking statements include predictions of future results or activities and may contain 
                the words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,”  “implies,” “can,” or words or 
                phrases of similar meaning.

                The Company’s actual results or activities may differ materially from these predictions.  The Company’s future results 
                could also be affected by a variety of factors, including the ability to integrate the Pringles® business and the realization 
                of the anticipated benefits from the acquisition in the amounts and at the times expected, the impact of competitive 
                conditions; the effectiveness of pricing, advertising, and promotional programs; the success of innovation, renovation 
                and new product introductions; the recoverability of the carrying value of goodwill and other intangibles; the success of 
                productivity improvements and business transitions; commodity and energy prices; labor costs; disruptions or 
                inefficiencies in supply chain; the availability of and interest rates on short‐term and long‐term financing; actual market 
                performance of benefit plan trust investments; the levels of spending on systems initiatives, properties, business 
                opportunities, integration of acquired businesses, and other general and administrative costs; changes in consumer 
                behavior and preferences; the effect of U.S. and foreign economic conditions on items such as interest rates, statutory 
                tax rates, currency conversion and availability; legal and regulatory factors including changes in food safety, advertising 
                and labeling laws and regulations; the ultimate impact of product recalls; business disruption or other losses from war, 
                terrorist acts or political unrest; and other items.  

                Forward‐looking statements speak only as of the date they were made, and the Company undertakes no obligation to 
                update them publicly.


            2




                                                                                                                                                   Page 1 of 18
Kellogg Company                                                                        August 2, 2012  



                Second Quarter 2012 Overview

                    Quarterly results on‐track


                    Maintaining outlook for the full‐year, including 
                     investment


                    Improvement in North America, and Europe in‐
                     line with expectations


                    Executing our growth strategy –Pringles growth 
                     opportunity
            3




                Pringles

                  Day One transition executed very smoothly

                  On track to exit from transition services on or ahead of schedule

                  Synergy projections remain as expected

                  Top-to-Top meetings held with multiple customers – they have
                   confidence in this brand

                  Demand growth remains ahead of last year

                  Excited about combining Kellogg and Pringles talent



            4




                                                                                         Page 2 of 18
Kellogg Company                                                                                                                           August 2, 2012  



                Summary of Financial Results
                Second Quarter 2012
                ($ millions, except EPS)




                     Kellogg Company                                    Second Quarter 2012                   Year-to-Date 2012

                                                                               $             Growth               $           Growth


                     Internal Net Sales(a)                              $ 3,474              2.3%             6,914           1.1%

                     Internal Operating Profit(a)                       $     485           -5.0%             1,020           -5.6%

                     Reported Earnings Per Share                        $    0.84           -10.6%             1.84           -4.7%




                    (a)    Internal net sales and operating profit growth exclude the impact of foreign currency translation and if
                           applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also
            5              excludes the impact of transaction and integration costs associated with the Pringles acquisition.




                Net Sales Components
                Second Quarter 2012
                (year‐over‐year, % change)




                                              Internal Growth 2.3%

                                                (0.6)%             + 2.9%                3.3%              (3.0)%
                                                                                                                             $3.47 B
                          $3.39 B




                                                                            +2.6%


                          2Q 2011             Volume            Price / Mix          Acq/Div.            Currency            2Q 2012
                          Net Sales                                                                                          Net Sales


            6




                                                                                                                                            Page 3 of 18
Kellogg Company                                                                                                                      August 2, 2012  



                Gross Profit
                Second Quarter 2012 




                                Gross Profit of $1.4 billion; margin impacted by:

                                      •   Continued commodity inflation
                                      •   The timing of investment in Supply Chain
                                      •   Lower production to reduce levels of inventory
                                      •   Pringles
                                           42.6%                                                       40.7%
                                          Margin(a)                                                   Margin(a)




            7




                Brand‐Building(a) Investment
                Second Quarter 2012
                (brand building $)




                                                                                                               Higher in 2H




            Y-O-Y Change
            Int. Growth (b)        10%         4%        (9)%       (3)%                  (4)%       (5)%
                Incr./(Decr.)

                                     Q1        Q2          Q3        Q4                    Q1         Q2               2H


                                                    2011                                                2012
                       (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending.
            8          (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable,
                           acquisitions, dispositions, and differences in the number of shipping days.




                                                                                                                                       Page 4 of 18
Kellogg Company                                                                                                                              August 2, 2012  



                Internal Operating Profit Performance by Area
                Second Quarter 2012
                (year‐over‐year % change, internal performance(a))




                       North America                    $    425           +3.3%         Good growth

                       Europe                           $     72           -19.9%        In-line with expectations

                       Latin America                    $     48           -15.2%        Lapping disposal of assets.
                                                                                         +DD brand building

                       Asia Pacific                     $     16           -31.6%        Difficult environment in
                                                                                         ANZ and timing




                   (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable,
                       acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the
            9          impact of transaction and integration costs associated with the Pringles acquisition.




                Cash Flow(a)
                Year‐to‐date 2012




                       Cash flow(a) approximately $525 million

                       Capital expenditure was $155 million or 2.2% of
                        net sales

                       Remain focused on working capital

                       Did not repurchase shares during the quarter




                    (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures; see reconciliation to GAAP
            10          cash flow at the end of this presentation.




                                                                                                                                               Page 5 of 18
Kellogg Company                                                                                                                           August 2, 2012  



             2012 Outlook:
             Reaffirming the Outlook

                                                                                                        Full Year
                     Internal Net Sales (a)                                                                 2 – 3%


                     Internal Operating Profit (a)                                                       Lower by
                        Including Investment in Innovation,
                        Brand Building, and SAP, but excluding Pringles
                                                                                                          2 – 4%


                      EPS                                                                             $3.18 – 3.30
                        (As Reported, including Pringles)




                  (a) Internal sales and operating profit growth exclude the impact of foreign currency translation and if
                      applicable, acquisitions and dispositions. In addition to these items, internal operating profit
                      growth also excludes the impact of transaction and integration costs associated with the Pringles
            11        acquisition.




             2012 Outlook:
             Reaffirming the Outlook



            Changes From Previous Guidance

            Previous, As‐Reported Guidance                                                       $ 3.18              ‐       $   3.30
                                                      (a)
            Change, Impact from FX                                                               $ (0.02)            ‐       $ (0.02)

            One‐Time Change, Transaction‐Related Items                                                (0.02)                     (0.02)
            One‐Time Tax Benefit                                                                       0.04                      0.04

            Guidance Range                                                                       $ 3.18              ‐       $   3.30




            12      (a) At current spot rates.




                                                                                                                                            Page 6 of 18
Kellogg Company                                                                                                                                       August 2, 2012  



             Net Sales
             Second Quarter 2012
             (internal net sales growth(a), year‐over‐year % change)




                                                 4%




                                                                                                          -1%




                                 Kellogg North America                                       Kellogg International



                   (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions,
            13         dispositions and differences in the number of shipping days.




             North America Net Sales
             Second Quarter 2012
             (internal net sales growth(a), year‐over‐year% change)



                                                                                                                                  9%
                       Building on 
                        Difficult                                                               6%
                        Comps.

                                                             4%


                           1%


                   U.S. Morning                       U.S. Snacks (c)                  U.S. Specialty (d)                  North America 
                  Foods & Kashi (b)                                                                                           Other(e)
                        (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions
                             and differences in the number of shipping days.
                        (b) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses.
                        (c) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snack businesses.
                        (d) Includes food service, convenience and Girl Scouts businesses.
            14
                        (e) Includes the U.S. frozen and Canadian businesses.




                                                                                                                                                        Page 7 of 18
Kellogg Company                          August 2, 2012  



             North American Innovation




            15




            16




                                           Page 8 of 18
Kellogg Company                                                                                                    August 2, 2012  



             U.S. Snacks(a)
                                                                                                             (b)
             Second Quarter 2012 – excl. Pringles


                                                      Net Sales
                                                                                                      $759
                                                                                     $742
                 $725            $729             $727
                                                                    $702




                 Q1               Q2                 Q3              Q4                Q1             Q2
                                       2011                                                   2012

                      (a) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snacks
                          businesses.
            17        (b) Internal sales growth excludes the impact of foreign currency translation
                          and if applicable, acquisitions and dispositions.




            18




                                                                                                                     Page 9 of 18
Kellogg Company                                                                                      August 2, 2012  




                             Category        Growth                        Kellogg Share
                             $ in Billions
            Wholesome
            Snacks
                              $3.1(a)        4.8%(a)                            30.8%(b)


            Crackers          $5.6(a)        4.0%(a)                            30.1%(b)


            Cookies           $5.3(a)        5.1%(a)                            15.5%(b)


            Salty Snacks      $5.2(a)        4.8%(a)                            10.6%(b)
            (Potato Chips)

            19                               (a) Nielsen XAOC data, 52-week, 2011.
                                             (b) Nielsen XAOC data, 12-week through 30 June, 2012.




            20




                                                                                                      Page 10 of 18
Kellogg Company                                                                       August 2, 2012  




                         15   Consecutive Years of Growth




                  1996                                                 2011




            21




                                               Special K
                                           • Strong innovation
                                           • Passionate consumers

                                           • Household penetration growth
                                             and gap

                                           • SK franchise point of entry

                                           • Immediate effect of TV activity

                                                 Special K brand
                                                 growth in snacks
                                                       Cracker Chips
                                                       All Other




            22                          2008    2009      2010     2011       2012E




                                                                                       Page 11 of 18
Kellogg Company                                                                 August 2, 2012  




                                          Unit Sales




             3%
                    2%


                 Category      Keebler        Fudge
                                             Shoppe



                      Previous 52 Weeks
                       Current 52 Weeks                               Sandies



                                                         Chips
                                                         Deluxe




                         * Source: Nielsen all-channel consumption,
            23
                           52-week period ending 30 June, 2012)




            24




                                                                                 Page 12 of 18
Kellogg Company                                                                                                                        August 2, 2012  




            25




                                  Successful Innovation – Snacks

                        % Sales from Innovation                                      Kellogg Innovation Sales
                            3-Year Rolling*                                                   Annual




                    Cookies            Crackers        Wholesome Snacks   2006    2007    2008    2009     2010    2011     2012


                        Kellogg                   Competitor 1

                        Competitor 2              Competitor 3




                  2 Breakthrough Innovation Awards                                New Product Pacesetter Award 


            26
                                                                          * Source: Nielsen all channel consumption 2009, 2010, 2011




                                                                                                                                        Page 13 of 18
Kellogg Company                                                     August 2, 2012  




                   A majority of Kellogg’s U.S. Snacks’ net sales
                     ($2.4 billion in 2011) distributed via DSD
             Total number of stores serviced          22,000

             Average number of stores per territory      16



             Average store visits per week               4.5



             Total deliveries a week                  28,000

             Average deliveries per store per week       1.3


            27




            28




                                                                     Page 14 of 18
Kellogg Company                                                                                                          August 2, 2012  



             International Growth
             Second Quarter 2012
            (internal net sales growth(a), year‐over‐year % change)




                                                                                                            7%




                       Europe                                Asia Pacific                          Latin America



                                                                  (2)%

                         (4)%


                      (a) Internal sales growth excludes the impact of foreign currency translation and if applicable,
            29            acquisitions, dispositions, and differences in the number of shipping days.




            Summary

                   Quarterly results on‐track


                   Maintaining outlook for the full‐year, 
                    including investment

            SUMMARY
                Improvement in North America, and 
            SETTING THE FOUNDATION
                  Europe in‐line with expectations


                   Executing our growth strategy –
                    Pringles growth opportunity
            30




                                                                                                                          Page 15 of 18
Kellogg Company                                                                                                                                                                                                                 August 2, 2012  



             Appendix 1
                 Reconciliation of Kellogg‐Defined Cash Flow to GAAP Cash Flow (a)


                                                                                                                                                    Year-to-date period ended
                                                                                                                                                  June 30,                 July 2,
                            (unaudited)                                                                                                            2012                     2011

                            Operating activities
                            Net income                                                                                                                         $659                                     $707
                            Adjustments to reconcile net income to
                            operating cash flows:
                             Depreciation and amortization                                                                                                       194                                      175
                             Deferred income taxes                                                                                                               (38)                                      (1)
                             Other                                                                                                                                34                                       25
                            Postretirement benefit plan contributions                                                                                            (32)                                    (183)
                            Changes in operating assets and liabilities                                                                                         (137)                                     (77)

                            Net cash provided by operating activities                                                                                            680                                      646

                            Less:
                            Additions to properties                                                                                                             (155)                                    (243)

                            Cash flow                                                                                                                          $525                                     $403


                           (a) We use this non‐GAAP financial measure of cash flow to focus management and investors on the amount of cash 
                           available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases. 
            31




             Appendix 2
                 Analysis of net sales and operating profit performance
                        Second quarter of 2012 versus 2011
                                                                     U.S.
                                                                 Morning Foods            U.S.            U.S.           North America             North                         Latin      Asia       Corp-      Consoli-
                   (dollars in millions)                            & Kashi              Snacks         Specialty             Other              America    Europe   America  Pacific  orate                          dated
                   2012 net sales                                $              939 $           803 $            252 $                  369 $       2,363 $      613 $   274 $   224 $     -                      $     3,474
                   2011 net sales                                $              927 $           729 $            232 $                  343 $       2,231 $      634 $   281 $   240 $     -                      $     3,386
                   % change ‐ 2012 vs. 2011:
                      Volume (tonnage) (a)                                                                                                               .3%           ‐3.2%      ‐1.6%      ‐1.4%           
                                                                                                                                                                                                            ‐            ‐.6%
                      Pricing/mix                                                                                                                       3.6%            ‐.4%       8.4%       ‐.6%           
                                                                                                                                                                                                            ‐            2.9%
                   Subtotal - internal business (b)                            1.2%            4.1%            6.3%                    8.9%             3.9%            -3.6%      6.8%       -2.0%         -            2.3%
                      Acquisitions (c)                                            ‐%           6.2%            2.3%                     .8%             2.4%            7.9%        .6%       5.7%           
                                                                                                                                                                                                            ‐            3.5%
                      Divestitures (d)                                            ‐%             ‐%              ‐%                      ‐%               ‐%              ‐%         ‐%      ‐2.7%           
                                                                                                                                                                                                            ‐            ‐.2%
                      Foreign currency impact                                     ‐%             ‐%              ‐%                   ‐2.3%             ‐.4%           ‐7.6%     ‐10.2%      ‐7.5%           
                                                                                                                                                                                                            ‐           ‐3.0%
                   Total change                                                1.2%           10.3%            8.6%                    7.4%             5.9%            -3.3%      -2.8%      -6.5%         -            2.6%

                                                                        U.S.
                                                                 Morning Foods            U.S.            U.S.           North America            North                          Latin      Asia       Corp‐      Consoli‐
                   (dollars in millions)                            & Kashi              Snacks         Specialty            Other               America          Europe        America    Pacific     orate       dated
                   2012 operating profit                         $              183 $           117 $             55 $                   70 $           425 $             72 $       48 $       16 $        (76) $       485
                   2011 operating profit                         $              176 $           111 $             56 $                   63 $           406 $            102 $       61 $       25 $        (51) $       543
                   % change ‐ 2012 vs. 2011:
                        Internal business (b)                                  3.3%              .1%          -3.2%                   14.5%             3.3%           -19.9%     -15.2%    -31.6%        -4.8%         -5.0%
                        Acquisitions (c)                                          ‐%           6.8%            2.8%                     .1%             2.3%            1.2%         ‐%        .1%        ‐.3%           1.9%
                        Divestitures (d)                                          ‐%             ‐%              ‐%                      ‐%               ‐%              ‐%         ‐%       4.9%          ‐%            .3%
                        Integration impact (e)                                    ‐%          ‐1.2%              ‐%                      ‐%             ‐.3%           ‐7.1%       ‐.3%      ‐3.3%      ‐43.1%          ‐5.8%
                      Foreign currency impact                                    .1%             ‐%              ‐%                   ‐3.1%             ‐.5%           ‐4.4%      ‐6.9%      ‐3.8%          ‐%          ‐2.1%
                   Total change                                                3.4%            5.7%              -.4%                 11.5%             4.8%           -30.2%     -22.4%    -33.7%       -48.2%        -10.7%

                   (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments.
                   (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs
                        and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the
                        directly comparable measures in accordance w ith U.S. GAAP w ithin these tables.
                   (c) Impact of results for the quarter ended June 30, 2012 from the acquisition of Pringles.
                   (d) Impact of results for the quarter ended June 30, 2012 from the divestiture of Navigable Foods.
                   (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition.
            32




                                                                                                                                                                                                                                 Page 16 of 18
Kellogg Company                                                                                                                                                                                                                August 2, 2012  



             Appendix 3
                 Analysis of net sales and operating profit performance
                        Year-to-date 2012 versus 2011
                                                                  U.S.
                                                              Morning Foods            U.S.            U.S.                North               North                            Latin      Asia        Corp‐        Consoli‐
                   (dollars in millions)                         & Kashi              Snacks         Specialty        America Other    America    Europe   America Pacific  orate                                    dated
                   2012 net sales                             $            1,880 $         1,545 $           600 $               737 $    4,762 $    1,151 $  544 $   457 $     -                                   $ 6,914
                   2011 net sales                             $            1,885 $         1,454 $           555 $               701 $    4,595 $    1,255 $  542 $   479 $     -                                   $ 6,871
                   % change ‐ 2012 vs. 2011:
                      Volume (tonnage) (a)                                                                                                          ‐1.7%              ‐7.9%     ‐2.2%       1.3%           
                                                                                                                                                                                                           ‐           ‐2.7%
                      Pricing/mix                                                                                                                    4.4%               1.0%      9.3%      ‐1.5%           
                                                                                                                                                                                                           ‐            3.8%
                   Subtotal - internal business (b)                          -.3%           3.2%            7.2%                    6.1%             2.7%              -6.9%      7.1%        -.2%         -            1.1%
                      Acquisitions (c)                                         -%           3.1%            1.0%                      .4%            1.1%              4.0%        .3%       2.8%           
                                                                                                                                                                                                           ‐            1.7%
                      Divestitures (d)                                         -%             -%              -%                       -%              -%                -%         -%      ‐3.3%           
                                                                                                                                                                                                           ‐            ‐.3%
                      Foreign currency impact                                  -%             -%              -%                   ‐1.5%             ‐.2%              ‐5.4%     ‐7.1%      ‐3.8%           
                                                                                                                                                                                                           ‐           ‐1.9%
                   Total change                                              -.3%           6.3%            8.2%                    5.0%             3.6%              -8.3%        .3%      -4.5%         -             .6%

                                                                  U.S.
                                                              Morning Foods            U.S.            U.S.             North                  North                            Latin      Asia        Corp‐        Consoli‐
                   (dollars in millions)                         & Kashi              Snacks         Specialty       America Other            America          Europe          America    Pacific      orate         dated
                   2012 operating profit                      $              342 $           235 $           126 $                   140 $            843 $             150 $       99 $       50 $       (122) $ 1,020
                   2011 operating profit                      $              357 $           235 $           121 $                   133 $            846 $             203 $      109 $       56 $        (99) $ 1,115
                   % change ‐ 2012 vs. 2011:
                        Internal business (b)                              -4.5%           -2.4%            2.8%                    7.4%            -1.0%          -19.8%         -3.8%    -14.7%         -.4%         -5.6%
                        Acquisitions (c)                                       -%           3.2%            1.3%                      .1%            1.1%               .6%         -%            -%      ‐.1%           .9%
                        Divestitures (d)                                       -%              -%             -%                       -%              -%                -%         -%       5.6%              -%        .3%
                        Integration impact (e)                                 -%            ‐.5%             -%                       -%            ‐.2%              ‐3.6%      ‐.1%      ‐1.5%      ‐22.2%          ‐2.8%
                      Foreign currency impact                                 -%               -%             -%                   ‐2.0%             ‐.3%              ‐3.4%     ‐5.8%        .1%           -%         ‐1.3%
                   Total change                                            -4.5%              .3%           4.1%                    5.5%              -.4%         -26.2%         -9.7%    -10.5%       -22.7%         -8.5%

                   (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments.
                   (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs
                        and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the
                        directly comparable measures in accordance w ith U.S. GAAP w ithin these tables.
                   (c) Impact of results for the year-to-date period ended June 30, 2012 from the acquisition of Pringles.
                   (d) Impact of results for the year-to-date period ended June 30, 2012 from the divestiture of Navigable Foods.
                   (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition.
            33




            SECOND QUARTER 2012
            FINANCIAL RESULTS
            August 2, 2012




            34




                                                                                                                                                                                                                                Page 17 of 18

Contenu connexe

Tendances

Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg finance23
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Releasefinance23
 
MeadWestvaco US Global Conference
MeadWestvaco US Global ConferenceMeadWestvaco US Global Conference
MeadWestvaco US Global ConferenceCompany Spotlight
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slidesfinance33
 
July 2017 investor meetings
July 2017 investor meetingsJuly 2017 investor meetings
July 2017 investor meetingsgreif2015
 
March Investor Update
March Investor UpdateMarch Investor Update
March Investor Updateinvestorcbi
 
federal mogul 9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentation
federal mogul  9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentationfederal mogul  9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentation
federal mogul 9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentationfinance33
 
McKesson Investor/Analyst Day
	 McKesson Investor/Analyst Day	 McKesson Investor/Analyst Day
McKesson Investor/Analyst Dayfinance2
 
Investor presentation (fall 2016) final
Investor presentation (fall 2016) finalInvestor presentation (fall 2016) final
Investor presentation (fall 2016) finalmasoniteinvestors
 
4 q16 earnings presentation final
4 q16 earnings presentation final4 q16 earnings presentation final
4 q16 earnings presentation finalmasoniteinvestors
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handoutfinance45
 
Resultados 2 q12 final - inglês
Resultados 2 q12   final - inglêsResultados 2 q12   final - inglês
Resultados 2 q12 final - inglêsvigor_ri
 
2011 07 Novartis Q2 Presentation Finanzamt Rgz
2011 07 Novartis Q2 Presentation Finanzamt Rgz2011 07 Novartis Q2 Presentation Finanzamt Rgz
2011 07 Novartis Q2 Presentation Finanzamt Rgzbrzaaap
 

Tendances (16)

Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg
 
kellogg Q3 2007 Earnings Release
 kellogg 	 Q3 2007 Earnings Release kellogg 	 Q3 2007 Earnings Release
kellogg Q3 2007 Earnings Release
 
MeadWestvaco US Global Conference
MeadWestvaco US Global ConferenceMeadWestvaco US Global Conference
MeadWestvaco US Global Conference
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
 
July 2017 investor meetings
July 2017 investor meetingsJuly 2017 investor meetings
July 2017 investor meetings
 
March Investor Update
March Investor UpdateMarch Investor Update
March Investor Update
 
federal mogul 9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentation
federal mogul  9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentationfederal mogul  9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentation
federal mogul 9E16462A-2277-45CF-98D1-FD0F18782C97_Q408_Presentation
 
McKesson Investor/Analyst Day
	 McKesson Investor/Analyst Day	 McKesson Investor/Analyst Day
McKesson Investor/Analyst Day
 
Investor presentation (fall 2016) final
Investor presentation (fall 2016) finalInvestor presentation (fall 2016) final
Investor presentation (fall 2016) final
 
csx Q1_2005
csx  Q1_2005csx  Q1_2005
csx Q1_2005
 
4 q16 earnings presentation final
4 q16 earnings presentation final4 q16 earnings presentation final
4 q16 earnings presentation final
 
4Q 2012 Presentation
4Q 2012 Presentation4Q 2012 Presentation
4Q 2012 Presentation
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handout
 
Resultados 2 q12 final - inglês
Resultados 2 q12   final - inglêsResultados 2 q12   final - inglês
Resultados 2 q12 final - inglês
 
2011 07 Novartis Q2 Presentation Finanzamt Rgz
2011 07 Novartis Q2 Presentation Finanzamt Rgz2011 07 Novartis Q2 Presentation Finanzamt Rgz
2011 07 Novartis Q2 Presentation Finanzamt Rgz
 
csx Q3_2006
csx  Q3_2006csx  Q3_2006
csx Q3_2006
 

En vedette

MENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATMENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATnoorlizha
 
39 презентация1
39 презентация139 презентация1
39 презентация1alis_ruo
 
Програма
ПрограмаПрограма
Програмаalis_ruo
 
абрамова катерина василівна цдют 2
абрамова катерина василівна цдют 2абрамова катерина василівна цдют 2
абрамова катерина василівна цдют 2alis_ruo
 
Probne stend
Probne stendProbne stend
Probne stendalis_ruo
 
Харків духовний
Харків духовнийХарків духовний
Харків духовнийalis_ruo
 
газета "Шкільна родина" № 9_2012
газета "Шкільна родина" № 9_2012газета "Шкільна родина" № 9_2012
газета "Шкільна родина" № 9_2012lyhlszosh
 
загальношкільні заходи2
загальношкільні заходи2загальношкільні заходи2
загальношкільні заходи2lyhlszosh
 
MENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATMENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATnoorlizha
 
проект «наша школа – багатонаціональна дружня держава»
проект «наша школа – багатонаціональна дружня держава»проект «наша школа – багатонаціональна дружня держава»
проект «наша школа – багатонаціональна дружня держава»alis_ruo
 
загальношкільні заходи
загальношкільні заходизагальношкільні заходи
загальношкільні заходиlyhlszosh
 
із засідань методичних об'єднань
із засідань методичних об'єднаньіз засідань методичних об'єднань
із засідань методичних об'єднаньlyhlszosh
 
Липлянська спеціальна ЗОШ
Липлянська спеціальна ЗОШЛиплянська спеціальна ЗОШ
Липлянська спеціальна ЗОШlyhlszosh
 
безпека життєдіяльності
безпека життєдіяльностібезпека життєдіяльності
безпека життєдіяльностіlyhlszosh
 
Mengenal haiwan 1
Mengenal haiwan 1Mengenal haiwan 1
Mengenal haiwan 1noorlizha
 
інформація щодо зно 2014
інформація щодо зно 2014інформація щодо зно 2014
інформація щодо зно 2014alis_ruo
 

En vedette (18)

MENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATMENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARAT
 
39 презентация1
39 презентация139 презентация1
39 презентация1
 
Програма
ПрограмаПрограма
Програма
 
Zno2013
Zno2013Zno2013
Zno2013
 
абрамова катерина василівна цдют 2
абрамова катерина василівна цдют 2абрамова катерина василівна цдют 2
абрамова катерина василівна цдют 2
 
Probne stend
Probne stendProbne stend
Probne stend
 
Харків духовний
Харків духовнийХарків духовний
Харків духовний
 
курсы
курсыкурсы
курсы
 
газета "Шкільна родина" № 9_2012
газета "Шкільна родина" № 9_2012газета "Шкільна родина" № 9_2012
газета "Шкільна родина" № 9_2012
 
загальношкільні заходи2
загальношкільні заходи2загальношкільні заходи2
загальношкільні заходи2
 
MENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARATMENGENAL HAIWAN DARAT
MENGENAL HAIWAN DARAT
 
проект «наша школа – багатонаціональна дружня держава»
проект «наша школа – багатонаціональна дружня держава»проект «наша школа – багатонаціональна дружня держава»
проект «наша школа – багатонаціональна дружня держава»
 
загальношкільні заходи
загальношкільні заходизагальношкільні заходи
загальношкільні заходи
 
із засідань методичних об'єднань
із засідань методичних об'єднаньіз засідань методичних об'єднань
із засідань методичних об'єднань
 
Липлянська спеціальна ЗОШ
Липлянська спеціальна ЗОШЛиплянська спеціальна ЗОШ
Липлянська спеціальна ЗОШ
 
безпека життєдіяльності
безпека життєдіяльностібезпека життєдіяльності
безпека життєдіяльності
 
Mengenal haiwan 1
Mengenal haiwan 1Mengenal haiwan 1
Mengenal haiwan 1
 
інформація щодо зно 2014
інформація щодо зно 2014інформація щодо зно 2014
інформація щодо зно 2014
 

Similaire à Q2 2012 Printable Slides

Q3 2012 Earnings Presentation
Q3 2012 Earnings PresentationQ3 2012 Earnings Presentation
Q3 2012 Earnings PresentationNewell_Rubbermaid
 
Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Masco_Investors
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Resultsearningsreport
 
Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationMasco_Investors
 
Fourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings PresentationFourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings PresentationMasco_Investors
 
df library.corporate-ir.
 df library.corporate-ir. df library.corporate-ir.
df library.corporate-ir.finance23
 
LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn
 
Q2 2012 Investor Presentation
Q2 2012 Investor PresentationQ2 2012 Investor Presentation
Q2 2012 Investor PresentationCNOServices
 
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...finance12
 
Q3 2012 Results Investor Presentation
Q3 2012 Results Investor PresentationQ3 2012 Results Investor Presentation
Q3 2012 Results Investor PresentationAkzoNobel
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1finance21
 
Citi -030613_presentation_-_final
Citi  -030613_presentation_-_finalCiti  -030613_presentation_-_final
Citi -030613_presentation_-_finalCNOServices
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1finance45
 
MeadWestvaco Credit Suisse Conference
MeadWestvaco Credit Suisse ConferenceMeadWestvaco Credit Suisse Conference
MeadWestvaco Credit Suisse ConferenceCompany Spotlight
 

Similaire à Q2 2012 Printable Slides (20)

Q3 2012 Earnings Presentation
Q3 2012 Earnings PresentationQ3 2012 Earnings Presentation
Q3 2012 Earnings Presentation
 
Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Results
 
Q3 2012 Financial Highlights
Q3 2012 Financial HighlightsQ3 2012 Financial Highlights
Q3 2012 Financial Highlights
 
Mfc 4 q12_slides
Mfc 4 q12_slidesMfc 4 q12_slides
Mfc 4 q12_slides
 
Second Quarter Masco Earnings Presentation
Second Quarter Masco Earnings PresentationSecond Quarter Masco Earnings Presentation
Second Quarter Masco Earnings Presentation
 
Fourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings PresentationFourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings Presentation
 
Earnings Release Report 1Q12
Earnings Release Report 1Q12Earnings Release Report 1Q12
Earnings Release Report 1Q12
 
Q1 2012 presentation
Q1 2012 presentationQ1 2012 presentation
Q1 2012 presentation
 
df library.corporate-ir.
 df library.corporate-ir. df library.corporate-ir.
df library.corporate-ir.
 
LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings LinkedIn Q3 2012 Earnings
LinkedIn Q3 2012 Earnings
 
Q4 2012 Presentation
Q4 2012 PresentationQ4 2012 Presentation
Q4 2012 Presentation
 
Fourth Quarter 2012
Fourth Quarter 2012Fourth Quarter 2012
Fourth Quarter 2012
 
Q2 2012 Investor Presentation
Q2 2012 Investor PresentationQ2 2012 Investor Presentation
Q2 2012 Investor Presentation
 
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
raytheonSmith Barney Citigroup 18th Annual Global Industrial Manufacturing Co...
 
Q3 2012 Results Investor Presentation
Q3 2012 Results Investor PresentationQ3 2012 Results Investor Presentation
Q3 2012 Results Investor Presentation
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
 
Citi -030613_presentation_-_final
Citi  -030613_presentation_-_finalCiti  -030613_presentation_-_final
Citi -030613_presentation_-_final
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1
 
MeadWestvaco Credit Suisse Conference
MeadWestvaco Credit Suisse ConferenceMeadWestvaco Credit Suisse Conference
MeadWestvaco Credit Suisse Conference
 

Q2 2012 Printable Slides

  • 1. Kellogg Company August 2, 2012   SECOND QUARTER 2012 FINANCIAL RESULTS August 2, 2012 Forward‐Looking Statements This presentation contains by reference, “forward‐looking statements” with projections concerning, among other things,  the integration of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin, operating  profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt reduction, share  repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost reduction projects, and  competitive pressures.  Forward‐looking statements include predictions of future results or activities and may contain  the words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,”  “implies,” “can,” or words or  phrases of similar meaning. The Company’s actual results or activities may differ materially from these predictions.  The Company’s future results  could also be affected by a variety of factors, including the ability to integrate the Pringles® business and the realization  of the anticipated benefits from the acquisition in the amounts and at the times expected, the impact of competitive  conditions; the effectiveness of pricing, advertising, and promotional programs; the success of innovation, renovation  and new product introductions; the recoverability of the carrying value of goodwill and other intangibles; the success of  productivity improvements and business transitions; commodity and energy prices; labor costs; disruptions or  inefficiencies in supply chain; the availability of and interest rates on short‐term and long‐term financing; actual market  performance of benefit plan trust investments; the levels of spending on systems initiatives, properties, business  opportunities, integration of acquired businesses, and other general and administrative costs; changes in consumer  behavior and preferences; the effect of U.S. and foreign economic conditions on items such as interest rates, statutory  tax rates, currency conversion and availability; legal and regulatory factors including changes in food safety, advertising  and labeling laws and regulations; the ultimate impact of product recalls; business disruption or other losses from war,  terrorist acts or political unrest; and other items.   Forward‐looking statements speak only as of the date they were made, and the Company undertakes no obligation to  update them publicly. 2 Page 1 of 18
  • 2. Kellogg Company August 2, 2012   Second Quarter 2012 Overview  Quarterly results on‐track  Maintaining outlook for the full‐year, including  investment  Improvement in North America, and Europe in‐ line with expectations  Executing our growth strategy –Pringles growth  opportunity 3 Pringles  Day One transition executed very smoothly  On track to exit from transition services on or ahead of schedule  Synergy projections remain as expected  Top-to-Top meetings held with multiple customers – they have confidence in this brand  Demand growth remains ahead of last year  Excited about combining Kellogg and Pringles talent 4 Page 2 of 18
  • 3. Kellogg Company August 2, 2012   Summary of Financial Results Second Quarter 2012 ($ millions, except EPS) Kellogg Company Second Quarter 2012 Year-to-Date 2012 $ Growth $ Growth Internal Net Sales(a) $ 3,474 2.3% 6,914 1.1% Internal Operating Profit(a) $ 485 -5.0% 1,020 -5.6% Reported Earnings Per Share $ 0.84 -10.6% 1.84 -4.7% (a) Internal net sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also 5 excludes the impact of transaction and integration costs associated with the Pringles acquisition. Net Sales Components Second Quarter 2012 (year‐over‐year, % change) Internal Growth 2.3% (0.6)% + 2.9% 3.3% (3.0)% $3.47 B $3.39 B +2.6% 2Q 2011 Volume Price / Mix Acq/Div. Currency 2Q 2012 Net Sales Net Sales 6 Page 3 of 18
  • 4. Kellogg Company August 2, 2012   Gross Profit Second Quarter 2012  Gross Profit of $1.4 billion; margin impacted by: • Continued commodity inflation • The timing of investment in Supply Chain • Lower production to reduce levels of inventory • Pringles 42.6% 40.7% Margin(a) Margin(a) 7 Brand‐Building(a) Investment Second Quarter 2012 (brand building $) Higher in 2H Y-O-Y Change Int. Growth (b) 10% 4% (9)% (3)% (4)% (5)% Incr./(Decr.) Q1 Q2 Q3 Q4 Q1 Q2 2H 2011 2012 (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending. 8 (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions, and differences in the number of shipping days. Page 4 of 18
  • 5. Kellogg Company August 2, 2012   Internal Operating Profit Performance by Area Second Quarter 2012 (year‐over‐year % change, internal performance(a)) North America $ 425 +3.3% Good growth Europe $ 72 -19.9% In-line with expectations Latin America $ 48 -15.2% Lapping disposal of assets. +DD brand building Asia Pacific $ 16 -31.6% Difficult environment in ANZ and timing (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the 9 impact of transaction and integration costs associated with the Pringles acquisition. Cash Flow(a) Year‐to‐date 2012  Cash flow(a) approximately $525 million  Capital expenditure was $155 million or 2.2% of net sales  Remain focused on working capital  Did not repurchase shares during the quarter (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures; see reconciliation to GAAP 10 cash flow at the end of this presentation. Page 5 of 18
  • 6. Kellogg Company August 2, 2012   2012 Outlook: Reaffirming the Outlook Full Year Internal Net Sales (a) 2 – 3% Internal Operating Profit (a) Lower by Including Investment in Innovation, Brand Building, and SAP, but excluding Pringles 2 – 4% EPS $3.18 – 3.30 (As Reported, including Pringles) (a) Internal sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the impact of transaction and integration costs associated with the Pringles 11 acquisition. 2012 Outlook: Reaffirming the Outlook Changes From Previous Guidance Previous, As‐Reported Guidance $ 3.18 ‐ $ 3.30 (a) Change, Impact from FX  $ (0.02) ‐ $ (0.02) One‐Time Change, Transaction‐Related Items (0.02) (0.02) One‐Time Tax Benefit 0.04 0.04 Guidance Range $ 3.18 ‐ $ 3.30 12 (a) At current spot rates. Page 6 of 18
  • 7. Kellogg Company August 2, 2012   Net Sales Second Quarter 2012 (internal net sales growth(a), year‐over‐year % change) 4% -1% Kellogg North America Kellogg International (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, 13 dispositions and differences in the number of shipping days. North America Net Sales Second Quarter 2012 (internal net sales growth(a), year‐over‐year% change) 9% Building on  Difficult  6% Comps. 4% 1% U.S. Morning  U.S. Snacks (c) U.S. Specialty (d) North America  Foods & Kashi (b) Other(e) (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions, dispositions and differences in the number of shipping days. (b) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses. (c) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snack businesses. (d) Includes food service, convenience and Girl Scouts businesses. 14 (e) Includes the U.S. frozen and Canadian businesses. Page 7 of 18
  • 8. Kellogg Company August 2, 2012   North American Innovation 15 16 Page 8 of 18
  • 9. Kellogg Company August 2, 2012   U.S. Snacks(a) (b) Second Quarter 2012 – excl. Pringles Net Sales $759 $742 $725 $729 $727 $702 Q1 Q2 Q3 Q4 Q1 Q2 2011 2012 (a) Includes U.S. cookies, crackers, cereal bars, and fruit-flavored snacks businesses. 17 (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. 18 Page 9 of 18
  • 10. Kellogg Company August 2, 2012   Category Growth Kellogg Share $ in Billions Wholesome Snacks $3.1(a) 4.8%(a) 30.8%(b) Crackers $5.6(a) 4.0%(a) 30.1%(b) Cookies $5.3(a) 5.1%(a) 15.5%(b) Salty Snacks $5.2(a) 4.8%(a) 10.6%(b) (Potato Chips) 19 (a) Nielsen XAOC data, 52-week, 2011. (b) Nielsen XAOC data, 12-week through 30 June, 2012. 20 Page 10 of 18
  • 11. Kellogg Company August 2, 2012   15 Consecutive Years of Growth 1996 2011 21 Special K • Strong innovation • Passionate consumers • Household penetration growth and gap • SK franchise point of entry • Immediate effect of TV activity Special K brand growth in snacks Cracker Chips All Other 22 2008 2009 2010 2011 2012E Page 11 of 18
  • 12. Kellogg Company August 2, 2012   Unit Sales 3% 2% Category Keebler Fudge Shoppe Previous 52 Weeks Current 52 Weeks Sandies Chips Deluxe * Source: Nielsen all-channel consumption, 23 52-week period ending 30 June, 2012) 24 Page 12 of 18
  • 13. Kellogg Company August 2, 2012   25 Successful Innovation – Snacks % Sales from Innovation Kellogg Innovation Sales 3-Year Rolling* Annual Cookies Crackers Wholesome Snacks 2006 2007 2008 2009 2010 2011 2012 Kellogg Competitor 1 Competitor 2 Competitor 3 2 Breakthrough Innovation Awards  New Product Pacesetter Award  26 * Source: Nielsen all channel consumption 2009, 2010, 2011 Page 13 of 18
  • 14. Kellogg Company August 2, 2012   A majority of Kellogg’s U.S. Snacks’ net sales ($2.4 billion in 2011) distributed via DSD Total number of stores serviced 22,000 Average number of stores per territory 16 Average store visits per week 4.5 Total deliveries a week 28,000 Average deliveries per store per week 1.3 27 28 Page 14 of 18
  • 15. Kellogg Company August 2, 2012   International Growth Second Quarter 2012 (internal net sales growth(a), year‐over‐year % change) 7% Europe Asia Pacific Latin America (2)% (4)% (a) Internal sales growth excludes the impact of foreign currency translation and if applicable, 29 acquisitions, dispositions, and differences in the number of shipping days. Summary  Quarterly results on‐track  Maintaining outlook for the full‐year,  including investment SUMMARY  Improvement in North America, and  SETTING THE FOUNDATION Europe in‐line with expectations  Executing our growth strategy – Pringles growth opportunity 30 Page 15 of 18
  • 16. Kellogg Company August 2, 2012   Appendix 1 Reconciliation of Kellogg‐Defined Cash Flow to GAAP Cash Flow (a) Year-to-date period ended June 30, July 2, (unaudited) 2012 2011 Operating activities Net income $659 $707 Adjustments to reconcile net income to operating cash flows: Depreciation and amortization 194 175 Deferred income taxes (38) (1) Other 34 25 Postretirement benefit plan contributions (32) (183) Changes in operating assets and liabilities (137) (77) Net cash provided by operating activities 680 646 Less: Additions to properties (155) (243) Cash flow $525 $403 (a) We use this non‐GAAP financial measure of cash flow to focus management and investors on the amount of cash  available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases.  31 Appendix 2 Analysis of net sales and operating profit performance Second quarter of 2012 versus 2011 U.S. Morning Foods U.S. U.S. North America North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty Other America Europe America Pacific orate dated 2012 net sales $ 939 $ 803 $ 252 $ 369 $ 2,363 $ 613 $ 274 $ 224 $ - $ 3,474 2011 net sales $ 927 $ 729 $ 232 $ 343 $ 2,231 $ 634 $ 281 $ 240 $ - $ 3,386 % change ‐ 2012 vs. 2011: Volume (tonnage) (a) .3% ‐3.2% ‐1.6% ‐1.4%            ‐ ‐.6% Pricing/mix 3.6% ‐.4% 8.4% ‐.6%            ‐ 2.9% Subtotal - internal business (b) 1.2% 4.1% 6.3% 8.9% 3.9% -3.6% 6.8% -2.0% - 2.3% Acquisitions (c) ‐% 6.2% 2.3% .8% 2.4% 7.9% .6% 5.7%            ‐ 3.5% Divestitures (d) ‐% ‐% ‐% ‐% ‐% ‐% ‐% ‐2.7%            ‐ ‐.2% Foreign currency impact ‐% ‐% ‐% ‐2.3% ‐.4% ‐7.6% ‐10.2% ‐7.5%            ‐ ‐3.0% Total change 1.2% 10.3% 8.6% 7.4% 5.9% -3.3% -2.8% -6.5% - 2.6% U.S. Morning Foods U.S. U.S. North America North Latin Asia Corp‐ Consoli‐ (dollars in millions) & Kashi Snacks Specialty Other America Europe America Pacific orate dated 2012 operating profit $ 183 $ 117 $ 55 $ 70 $ 425 $ 72 $ 48 $ 16 $ (76) $ 485 2011 operating profit $ 176 $ 111 $ 56 $ 63 $ 406 $ 102 $ 61 $ 25 $ (51) $ 543 % change ‐ 2012 vs. 2011: Internal business (b) 3.3% .1% -3.2% 14.5% 3.3% -19.9% -15.2% -31.6% -4.8% -5.0% Acquisitions (c) ‐% 6.8% 2.8% .1% 2.3% 1.2% ‐% .1% ‐.3% 1.9% Divestitures (d) ‐% ‐% ‐% ‐% ‐% ‐% ‐% 4.9% ‐% .3% Integration impact (e) ‐% ‐1.2% ‐% ‐% ‐.3% ‐7.1% ‐.3% ‐3.3% ‐43.1% ‐5.8% Foreign currency impact .1% ‐% ‐% ‐3.1% ‐.5% ‐4.4% ‐6.9% ‐3.8% ‐% ‐2.1% Total change 3.4% 5.7% -.4% 11.5% 4.8% -30.2% -22.4% -33.7% -48.2% -10.7% (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments. (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the directly comparable measures in accordance w ith U.S. GAAP w ithin these tables. (c) Impact of results for the quarter ended June 30, 2012 from the acquisition of Pringles. (d) Impact of results for the quarter ended June 30, 2012 from the divestiture of Navigable Foods. (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition. 32 Page 16 of 18
  • 17. Kellogg Company August 2, 2012   Appendix 3 Analysis of net sales and operating profit performance Year-to-date 2012 versus 2011 U.S. Morning Foods U.S. U.S. North North Latin Asia Corp‐ Consoli‐ (dollars in millions) & Kashi Snacks Specialty America Other America Europe America Pacific orate dated 2012 net sales $ 1,880 $ 1,545 $ 600 $ 737 $ 4,762 $ 1,151 $ 544 $ 457 $ - $ 6,914 2011 net sales $ 1,885 $ 1,454 $ 555 $ 701 $ 4,595 $ 1,255 $ 542 $ 479 $ - $ 6,871 % change ‐ 2012 vs. 2011: Volume (tonnage) (a) ‐1.7% ‐7.9% ‐2.2% 1.3%            ‐ ‐2.7% Pricing/mix 4.4% 1.0% 9.3% ‐1.5%            ‐ 3.8% Subtotal - internal business (b) -.3% 3.2% 7.2% 6.1% 2.7% -6.9% 7.1% -.2% - 1.1% Acquisitions (c) -% 3.1% 1.0% .4% 1.1% 4.0% .3% 2.8%            ‐ 1.7% Divestitures (d) -% -% -% -% -% -% -% ‐3.3%            ‐ ‐.3% Foreign currency impact -% -% -% ‐1.5% ‐.2% ‐5.4% ‐7.1% ‐3.8%            ‐ ‐1.9% Total change -.3% 6.3% 8.2% 5.0% 3.6% -8.3% .3% -4.5% - .6% U.S. Morning Foods U.S. U.S. North North Latin Asia Corp‐ Consoli‐ (dollars in millions) & Kashi Snacks Specialty America Other America Europe America Pacific orate dated 2012 operating profit $ 342 $ 235 $ 126 $ 140 $ 843 $ 150 $ 99 $ 50 $ (122) $ 1,020 2011 operating profit $ 357 $ 235 $ 121 $ 133 $ 846 $ 203 $ 109 $ 56 $ (99) $ 1,115 % change ‐ 2012 vs. 2011: Internal business (b) -4.5% -2.4% 2.8% 7.4% -1.0% -19.8% -3.8% -14.7% -.4% -5.6% Acquisitions (c) -% 3.2% 1.3% .1% 1.1% .6% -% -% ‐.1% .9% Divestitures (d) -% -% -% -% -% -% -% 5.6% -% .3% Integration impact (e) -% ‐.5% -% -% ‐.2% ‐3.6% ‐.1% ‐1.5% ‐22.2% ‐2.8% Foreign currency impact -% -% -% ‐2.0% ‐.3% ‐3.4% ‐5.8% .1% -% ‐1.3% Total change -4.5% .3% 4.1% 5.5% -.4% -26.2% -9.7% -10.5% -22.7% -8.5% (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments. (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the directly comparable measures in accordance w ith U.S. GAAP w ithin these tables. (c) Impact of results for the year-to-date period ended June 30, 2012 from the acquisition of Pringles. (d) Impact of results for the year-to-date period ended June 30, 2012 from the divestiture of Navigable Foods. (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition. 33 SECOND QUARTER 2012 FINANCIAL RESULTS August 2, 2012 34 Page 17 of 18