SlideShare une entreprise Scribd logo
1  sur  40
Télécharger pour lire hors ligne
EFFECTS FROM INTEGRATION IN THE VALUE CHAIN
CEO Regin Jacobsen
Oslo November 22nd 2011
DISCLAIMER


 This presentation includes statements regarding future        No representation or warranty (expressed or implied) is
  results, which are subject to risks and uncertainties.         made as to, and no reliance should be placed on, the
  Consequently, actual results may differ significantly from     fairness, accuracy or completeness of the information
  the results indicated or implied in these statements.          contained herein. Accordingly, none of the Company,
                                                                 or any of its principal shareholders or subsidiary
                                                                 undertakings or any of such person‟s officers or
                                                                 employees or advisors accept any liability whatsoever
                                                                 arising directly or indirectly from the use of this
                                                                 document.




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                  Page 2
AGENDA


               Effects from integration in the
                value chain

               Summary of Q3 2011

               Financial Highlights

               Segment Information

               Outlook




BAKKAFROST / Oslo Salmon Summit 22nd November 2011   Page 3
FAROE ISLANDS


 18 islands – 1,400 km2

 48,565 inhabitants (1. Feb 2011)

 Self-governing part of the Kingdom of Denmark

 Part of the Danish monetary union

 Key sectors (% of wage earners, 2009)
    Service/public admin.: ~37%
    Private service: ~33%
    Fishing industry: ~17%

 GDP: DKK 11.784 bn (2009)

 GDP/capita: DKK 242,220 (EU: 175,530) (2009)

 Total export of products (2010):
    4,360 mill DKK,
    whereof farmed fish accounts for 34%

 Corporate Tax: 18%

 Farming Licence Tax 2011: 2.5%
                                                     Source: Hagstova Føroya


BAKKAFROST / Oslo Salmon Summit 22nd November 2011                   Page 4
FAROE ISLANDS
– EXCELLENT CONDITIONS FOR COST EFFECTIVE FARMING


                         Faroese fjords provide separation between locations    Average Seawater Temperatures 2003-2009
  GEOGRAPHY
                         Improves biological control and area management             ºC            Faroe Islands       Norway (Trøndelag)
                                                                                 16

                                                                                 14
                         Stable seawater temperatures throughout the year
                                                                                 12
     WATER                between 6-12 degrees Celsius
                                                                                 10
                         Excellent water quality and circulation conditions     8

                                                                                 6


   LOCATION
                         Efficient distribution to both the European- and US    4
                                                                                       Jan Feb Mar Apr May Jun       Jul Aug Sep Oct Nov Dec
                          markets
                                                                                                        Source: Company material, Havforskningsinstituttet



                         Biological sustainability setting the biomass target   Average Seawater Temperatures 2011
    BIOMASS
                          per license                                                 ºC
                                                                                           Sea Temperature Faroe Islands °C 18m depth
                                                                                           Source: Fiskaaling
                                                                                 11,0
                                                                                 10,5
                                                                                 10,0
                                                                                  9,5
                                                                                  9,0
                                                                                  8,5
                                                                                  8,0
                                                                                  7,5
                                                                                  7,0
                                                                                  6,5
                                                                                  6,0
                                                                                           Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec


                                                                                               Average 2003-2010                2011             2010


BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                                 Page 5
BAKKAFROST’S VALUE CHAIN AFTER INTEGRATION OF HAVSBRÚN




      Integration is carries out as planned
      Start to see benefits from the acquisition of Havsbrún
      Diversification of cash flow streams
      Optimization of group cash management and financing
      Reduced costs of biomass
      Increased VAP capacity from Q1 2012 with minimum investments



                 Havsbrún


                 Bakkafrost




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                    Page 6
SUMMARY EFFECTS FROM VALUE CHAIN


                       •      Diversification with spot sale, VAP contracts and fish meal, -oil and –feed gives stabile
                              cash flow
                       •      Feed and VAP Segment contributed with good margins in the third quarter


                       •      Prevent sub optimization with cost centers
                                •      Hatcheries – high quality smolts, low cost, available smolts on time
                                •      Feed – high quality, low/competitive cost, high service
                                •      Fish farms – reduced production periods, synchronized fallowing of zones,
                                       utilisation of capacity
                                •      Harvest plants – maximizing capacity utilization, high quality operation, low cost
                                •      VAP – raw material availability, long term contracts, flexible operation
                                •      Sales – optimizing total income for the company, diversified marked strategy


                       •      Full traceability from finish product to feed, fishmeal, fish oil, egg etc.
                       •      Capacity in each part of the value chain trimmed to fit with remaining part




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                          Page 7
HAVSBRÚN
HAVSBRÚN - STRONG POSITION WITHIN FISH MEAL AND OIL


 Capacity                                            Faroe Islands surrounded by several main fish resources

 Production capacities:
                                                                Summercapelin

    2,400 tonnes fish/day to meal and oil
    600 tonnes salmon feed per day
 Storage capacities:
    Raw material tanks: 4 x 1200 tons                          Wintercapelin

                                                                                                Atlanto-Scandic Herring
    Fish meal storage: 20,000 tons
    Fish oil tanks: 10,000 tons
                                                                                FAROE ISLANDS

 Local raw materials
    Saving transportation
                                                          Blue Whiting




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                        Page 9
UNIQUE MARKET DIFFERENTIATION


                                                     Raw materials essential part of feed composition


 Traceability
    Unique traceability, fishing area, boats,
     species, freshness, process control
 Raw materials
    Control on important raw materials essential
     to optimize feed- and end product quality

 Unique market differentiation
    Trust worthy relationship with customers
    Taste of the product




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                      Page 10
UNIQUE MARKET DIFFERENTIATION


                                                               Fish feed essential part of market differentiation


 Feed control
    Selection and differentiation of specific raw materials
    Flexibility in special feed types, functional feed and
     performance

 Feed security
    Statement of fishery
    ICES regulations
    Responsible fishery and sourcing




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                  Page 11
MODERN FISH FEED FACTORY
LOCATED CLOSE TO THE FARMING SITES


 Capacity and production                               Fish feed factory


 Production capacities:                                                                                       Main Fish Farming Area


    600 tonnes salmon feed per day*
    High percentage of marine ingredients
                                                                                                               ~25km
    Fresh feed for direct transport to                                                                                     Meal, Oil & Feed
                                                                                                                            factory
     customer

 Expected production 2011:
    80,000 tonnes salmon feed

 Logistics:
    Main fish farming areas within a
     distance of 25 km
                                                     FUGLAFJØRÐUR
 Local customers                                    Bakkafrost fishfarm A-57 in the foreground and Havsbrún
                                                     fish-meal and feed factory in the background

    Saving transportation



     *100.000 tonnes a year




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                      Page 12
EXTENSIVE KNOWLEDGE AND EXPERIENCE


                                                              Knowledge with VAP production and market since 1995


 VAP important part of value chain
    Identified VAP to be important part of our value chain
     since early nineties
    Steadily increased sales
    Steady customer base
    Increasing number of products
    Increasing capacity
    High and stable quality

 Strategic choice
    VAP is a strategic diversification
     of our sales
    Long term strategy, stabilizes production, marketing,
     revenues, cash flows etc




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                            Page 13
EXCLUSIVE SALMON FROM THE FAROE ISLANDS


                                                        High quality salmon exclusively produced with local feed
 Exclusivity
    Salmon from the Faroe Islands is a unique
     product


 Rarity / Scarcity
    Salmon from the Faroe Islands is a scarcity. Our
     production has limited possibility for growth


 Heritage / History
    The history of salmon from the Faroe Islands is
     unique


 Contributing factors:
    High quality
    Small “exotic” country of origin




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                           Page 14
BAKKAFROST
– THE LARGEST FISH FARMING COMPANY IN THE FAROE ISLANDS


 Largest salmon farming company in the Faroe Islands
                                                                                              ~75km
    ~80 % of harvest volumes (Q3 2011)
    ~57 % of farming licenses (01.07.2011)

 Havsbrún included in P&L from 1st July 2011

 Produced a total of 9,243 gwt in Q3 2011 (4,048 tonnes gwt in Q3 2010)

 Feed sale of 30 thousand tonnes in Q3 2011

 Revenues DKK 369 million in Q3 2011 (Q3 2010 DKK 178 million)




                                                                                                          ~110km
 Operational EBIT DKK 70 million in Q3 2011 (Q3 2010 of DKK 47 million)

 All segments positive margins


                                                                           Fish farms
                                                                           Hatcheries
                                                                           Slaughteries
                                                                           VAP
                                                                           HQ
                                                                           Meal, Oil & Feed




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                    Page 15
SUMMARY Q3 2011




                       •      On track with organisational changes on sales- and financial division
                       •      Feed and VAP Segment contributed with good margins in the period
                       •      Equity increased DKK 125 million due to badwill in connection with the
                              acquisition of Havsbrún
                       •      Operational EBIT DKK 70 million (DKK 47 million in Q3 2010)
                       •      Signed a Term Sheet with our bank syndicate on DKK 1,100 million after end
                              of Q3 2011
                       •      High supply pressure on salmon market in the period
                       •      Prices dropped more than 10 NOK/kg in average in the period
                       •      Viking – good biology, but higher unit costs than Bakkafrost Farming in the
                              period
                       •      80% of existing VAP capacity in 2012 contracted. Open “new” VAP factory in
                              Q1 2012




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                          Page 16
MARKET
MARKET


 Salmon price dropped during Q3                           Spot prices on fresh salmon [NOK/kg HOG]
                                                         50,00
    Global salmon supply increased on all markets in
                                                         45,00
     third quarter, per month:
     15-18% increase in EU                               40,00

     18-22% increased in USA                             35,00
     26-44% increased in Japan                           30,00
     25-30% increase on other markets
                                                         25,00
     Total increase in volumes sold globally:15-20% *)
                                                         20,00

                                                         15,00
    Increased sales is driven by:
                                                         10,00
     Campaigns„ and promotions. Demand will rise as              1   3   5   7   9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49
     price reduction reaches consumers                                   2009             2008          2007          2011           2010




   *) Kontali Analyse




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                          Page 18
MARKET


 Sales challenging due to high supply in 3Q              Sales, divided on markets in Q3 [by Value]
    Bakkafrost sales increased from DKK 178 million in                                                             USA
                                                                                                                    25 %
     Q3 2010 to DKK 369 million in Q3 2011
     (207% increase)
    VAP share 39%
    31% of sales to US and Far East in 3Q                                                                               Far East
                                                                                                                           6%
                                                                                 West
                                                                                Europe                                 East
                                                                                 63 %                                 Europe
                                                                                                                       6%



                                                            Sales split by product
                                                                          60%

                                                                          40%



                                                          % of turnover
                                                                          20%

                                                                          0%
                                                                                  2009         2010       Q1        Q2          Q3
                                                                                         VAP          By-products        Gutted h-on




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                     Page 19
FINANCIAL HIGHLIGHTS
FINANCIAL HIGHLIGHTS

                                                                                                         Q3       Q3    YTD     YTD
 All segments contribute with positive                  (DKKm)                                         2011    2010    2011    2010
  results                                                Operating revenues                             369.3   177.7   923.9   567.7
                                                         Operational EBITDA                              92.6    57.8   333.6   187.6
                                                         Operational EBIT                                70.0    47.4   289.2   156.4
    Increased revenue and operational EBIT
                                                         Profit for the period                          159.9    66.1   237.8   144.9
    Strong EBITDA and EBIT margins

    Profit for the period affected by badwill of DKK    Operational EBITDA margin                      25.1%   32.5%   36.1%   33.0%
     125m                                                Operational EBIT margin                        19.0%   26.7%   31.3%   27.5%

    Satisfying EBIT/Kg (Farming/VAP) of NOK 6.08 in a   Operational EBIT/Kg (Farming and VAP ) (NOK)    6.08   12.49   12.55   11.09
     challenging quarter                                 EBITDA margin (Fish meal, oil and feed)        14.4%       -   14.4%       -

    Strong EBITDA margin in Fish meal, oil and feed




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                              Page 21
KEY FINANCIALS, GROUP


    Satisfying cash flow from operations            (DKKm)                      Q3 2011   Q3 2010
    Total assets increased by 202%                  Cash flow from operations       56        -18
    NIBD increased to finance the purchase of       Total assets                  2,395    1,184*
     Havsbrún and has a negative impact on Equity
     ratio                                           NIBD                           853        70*
    New termsheet signed – will secure long term    Equity ratio                   41%      76%*
     financing of the Bakkafrost Group
    Undrawn loan facility of DKK 247 mill




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                            Page 22
SEGMENT
                                                                                    INFORMATION



Klaksvík is the second largest town of the Faroe Islands. The town
is located on Borðoy, which is one of the northernmost islands.

The first settlement at Klaksvík dates back to Viking times, but it was not
before the 20th century that the district merged to form a large, modern
Faroese town that became the cultural and commercial centre for the Northern
Isles and the Faroe Islands as a whole. Klaksvik is located between two inlets
lying back to back. It has an important harbour with fishing industry and a
modern fishing fleet. With the opening of the sub sea tunnel, the
Norðoyatunnilin in April 2006, Klaksvík is physically linked with the mainland of
the Faroe Islands and can now be considered one of its key ports.
FARMING – HARVEST VOLUME


 Harvested volume:                                                             [tonnes gwt]   Q3 2011   Q3 2010   YTD 2011     2010     2009

    Increases 228% from 4,048 in Q3 2010 to                                    West              582       915      3,022     7,792   11,970
     9,243 in Q3 2011
                                                                                North           4,879     3,133     15,991    13,834   18,680
    Forecast 2011: 38 kt gwt
                                                                                Viking          1,720               1,720*
    Forecast 2012: 46 – 49 kt gwt
    Smolt transfer YTD 2011 6.5 million pieces,                                Faroe           2,062               2,062*
     expected to reach 10 million pieces smolt in                               Farming
     2011                                                                       Total           9,243     4,048    22,795**   21,626   30,650




   * Viking and Faroe Farming included from July 1st 2011
   ** Excluding 2,067 tonnes harvested by Viking and Faroe Farming in H1 2011




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                       Page 24
FARMING – MARGIN DEVELOPMENT


 The operational EBIT/kg in Q3 2011 was 6.08 for                                  Operational EBIT/kg [NOK]
  Farming and VAP segment compared to 16.11 NOK/kg
  in Q2 2011

 Reduced selling price accounted for -10.89 NOK/kg
      45% sold in September


 Higher downgrade in Q3 than in Q2 accounted for -0.66
  NOK/kg
      More matured fish


 Higher costs accounted for -1.98 NOK/kg
      Viking Seafood:

          Due to low capacity utilization, extended smolt release window , high
           finance costs and other costs ~ 5 NOK/kg

      Faroe Farming:

          Higher costs due to smaller farming sites, lower capacity utilization

          Good biological performance


 Improved margin from VAP accounted for +3.75
  NOK/kg
      VAP contributed positively




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                             Page 25
FARMING – OPERATIONAL PERFORMANCE

 The farming segment was impacted by:
                                                                          (NOK)                                            Q3 2011
    Higher production costs in the farming
                                                                                                                               Faroe
     division                                                             Farming:                           Bakkafrost                 Viking
                                                                                                                             Farming
    Viking Seafood                                                       Operational EBIT/kg gwt                  3.52         2.69     -1.81
       High costs due to extended smolt
        release window, high finance and                                  Harvested volumes 1000 [gwt]            5,461        2,062     1,720
        other costs in A71
                                                                          Bakkafrost
       Excellent biological performance               Viking             Farming A11
                                                       A71
       Site empty by end of Q3
    Faroe Farming
                                                                                        (DKKm)                            Q3 2011      Q3 2010
       Higher production costs
       Good biological performance                                                     Operating revenues                   231          159
                                                     Fish farms
    Bakkafrost Farming                              Harvest in Q3 2011                 Operational EBIT                      21           59
       Downgrade of matured fish in
                                                                                        Operational EBIT margin             9.0%        37.1%
        Aug/Sep in A11

 Revenues increased from DKK 159
  million in Q3 2010 to DKK 230 million in
  Q3 2011
    Margin reduced from 37,1% in Q3 2010
     to 9,0% in Q3 2011
                                                            Faroe
                                                            Farming




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                       Page 26
SEGMENTS VAP


 Operational EBIT margin 29% in Q3 2011 compared         (DKKm)                            Q3 2011    Q3 2010
  to -10% in Q3 2010
                                                          Operating revenues                     112      108
 Increased VAP capacity available from Q1 2012
                                                          Operational EBIT                        33       -11
 80% of VAP capacity 2012 committed on fixed contracts
                                                          Operational EBIT margin                29%     -10%
 Contracts honoured by customers


                                                                               Sales per month




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                        Page 27
SEGMENT FISH MEAL, OIL AND FEED


    First quarter reported in                       Meal, Oil and Feed
     Bakkafrost accounts.
     Includes only Q3 in the P/L
    Sales increased 43 percent                                                       Q3       YTD***
     YTD 2011 compared with 2010                     (DKKm)                         2011         2011      2010*    2009*
     (61 kt)
                                                     Operating revenues**             277          541      576.6    491.5
    Raw material situation
     expected to be volatile                         EBITDA                          39,8         66.9      159.4     72.1

    Quotas of blue whiting will                     EBITDA Margin                 14.4%        12.4%      27.6%    14.7%
     increase from 40 kt in 2011 to
                                                     Sale of feed (tonnes)        30,404       60,819      60,250   68,107
     400 kt in 2012
    Estimated sale of fish feed in
     2011: 80 kt



                                                                                                                             Havsbrún feed silo system

                                                     * FO GAAP
                                                     ** Including sale to Bakkafrost 76% of feed volumes
                                                     *** Only Q3 included in P&L for Bakkafrost




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                                       Page 28
OUTLOOK


            The salmon price at current level is boosting demand both on existing and new markets

            Increase harvested volumes for Bakkafrost to between 46,000* tonnes and 49,000* tonnes in
             2012

            80% of current VAP capacity committed for 2012

            Increased VAP production by opening second VAP factory with marginal investments

            Feed sales estimated to 80,000 tonnes in 2011

            The acquisition of Havsbrún gives Bakkafrost:
                higher growth potential
                a better position as a high quality Atlantic Salmon producer with full control and
                 responsibility from salmon feed production to final salmon product
                Lower cost price of biomass, as internal margin on feed is eliminated from costs on biomass



                * Including Faroe Farming




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                             Page 29
Thank you!




                                                     P/F Bakkafrost · Bakkavegur 9 · FO-625 Glyvrar
                                                          Faroe Islands · www.bakkafrost.com




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                    Page 30
TRANSFER OF SMOLTS IN 2011 LOWER THAN 2010


 Smolt transfer 6.5 million YTD, whereof 0.8 released   Smolt Transfer (million)
  in Faroe Farming. Total transfer expected to reach
  10 million for 2011
                                                         12
 Biomass 30.09.2011 vs 30.09.2010:
  Number of fish: 27% higher                                                  -10%
  Average size: 40% higher                               10
 10% lowersmolt transfer in 2011 compared with 2010

                                                         8


                                                                                            Havsbrún
                                                         6
                                                                                            West
                                                                                            North

                                                         4



                                                         2



                                                         0
                                                                 2010         2011   2012

BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                  Page 31
APPENDIX




Kunoyarnes
Bakkafrosts fishfarm A-12
GROUP
FINANCIALS
PLANNED INVESTMENTS IN 2011 FOR BAKKAFROST AND HAVSBRÚN


 Investments in PPE is estimated to be 80* million DKK in   Investments in PPE [Mio DKK]
  2011, which is DKK 10 million higher than 2010
                                                             140
    The investments are made in:                            120

       Hatchery division                                    100
                                                              80
       Farming division
                                                              60
       Harvesting division and                               40
       VAP division                                          20
                                                               0
 Havsbrún (incl. Viking & Faroe Farming) investments in           2008   2009    2010   2011E   2012E
  PPE in 2011 expected to be in the level of 40 mill DKK
                                                             Increased biomass [Mio DKK]
 Biomass is expected to grow 20 million DKK in 2012
                                                             200

                                                             150

                                                             100


* Including investments in the second VAP factory
                                                              50

                                                               0

                                                             -50
                                                                   2008   2009   2010    2011E   2012E

BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                  Page 34
CASH FLOW – FOR Q3 2011


                                                                                         Q3        Q3    YTD      YTD
                                                        (DKKm)                          2011     2010    2011     2010
 Satisfying cash flow from operations                  Cash flow from operations        55.6    -17.7   323.2    151.2
                                                        Cash flow from investments
                                                                                        -657.6   -10.4   -696.4    -50.5
                                                        Cash flow from financing        643.8     21.7   410.4    -117.8
 CF from investments reflect payment of Havsbrún
  and investments in PPE of DKK 30 mill                 Net change in cash               41.9     -6.4    37.3     -17.0
                                                        Cash at the end of the period    46.4     18.6    46.4     18.6



 Investments financed by increased debt and sale of
  Havsbrún‟s share in Bakkafrost



 Undrawn loan facility of DKK 247 mill (according to
  the new loan agreement)




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                Page 35
OVERVIEW OF FINANCING 2011–2016


 Secured long term financing of the Group

 NIBD end Q3 2011: DKK 853 million

 Term sheet signed totalling DKK 1,100 million

 Will replace all interest bearing debt in the new group

 Instalment loan of DKK 500 million,
  repayable over 5 years (DKK 25 million/quarter*)

 Revolving credit facility of DKK 600 million due in 5
  years



 Covenants
           NIBD/ EBITDA max 3.5 over 12 months
           Equity ration of min: 35%
           From end 2012 37.5%
           From end 2013 40.0%


*First payment at the end of Q1 2012



BAKKAFROST / Oslo Salmon Summit 22nd November 2011          Page 36
GROUP PROFIT AND LOSS

                                                                                                                       Q3          Q3        YTD        YTD
 Havsbrún included in the P&L from                  (DKKm)                                                           2011       2010        2011       2010
  Q3 2011
                                                     Operating revenues                                               369.3       177.7      923.9       567.7

 Revenue increased by 208%, due to                  Operational EBITDA                                                 92.6       57.8      333.6       187.6
  inclusion of Havsbrún and increased                Operational EBIT                                                   70.0       47.4      289.2       156.4
  harvest                                            Fair value adj.                                                   -14.6       12.4      -131.9       40.4
                                                     Impairment of bio ass
 Operating EBIT increased by 48%                                                                                       -0.7           0       -0.7           0
                                                     Onerous contr.                                                        0       22.9         2.9        -0.9
 All fair value adjustments on biomass              Listing costs                                                         0        -0.1          0       -12.8
  reversed                                           Income from associate                                              -1.8           0          0           0

 No onerous contracts                               Acquisition costs                                                 -13.9           0      -15.0           0
                                                     Badwill                                                          124.6            0     124.6            0
 Result positive impacted by badwill of             EBIT                                                             163.7        82.5      267.4       183.1
  DKK 125 mill
                                                     Financial items                                                    -3.5        -1.9       -7.1        -6.5
                                                     EBT                                                              160.2        80.7      260.3       176.7
                                                     Taxes                                                              -0.3       -14.5      -22.5       -31.8
                                                     Profit for the period                                            159.9        66.1      337.8       144.9
                                                     Operational EBITDA margin                                        25.1%      32.5%       36.1%      33.0%
                                                     Operational EBIT margin                                          19.0%      26.7%       31.3%      27,5%
                                                     Operational EBIT/Kg (Farming and VAP ) (NOK)                       6.08      12.49      12.55       11.09
                                                     EBITDA margin (Fish meal, oil and feed)                          14.4%            -     14.4%            -
                                                     *Opartational EBITDA and EBIT adjuste for Fair value adjustment of biomass, onerous contracts, income/loss
                                                     from associate, acqusition costs and badwill

BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                                        Page 37
BALANCE SHEET – AS PER 30TH SEPT 2011


                                                       (DKKm)                             30.09.2011    31.12.2010

 Increas in figures reflecting the acqusition of      Intangible assets                        370.0         136.2

  Havsbrún                                             Property, plant and equipment            824.1         356.4

                                                       Financial assets                          34.6          26.0
 Value of new licences of DKK 234 mill included
                                                       Long term receivables                      0.7           0.7

 PPE of Havsbrún fair value adjusted by DKK 298       Biological assets                        611.3         482.1
                                                       Inventory                                247.8          28.5
 Increase in inventory mainly related to fish meal,   Receivables                              260.3         145.5
  oil and feed
                                                       Cash and cash equivalents                 46.4           9.1

 NIBD DKK 852,7 million                               Total Assets                           2,395.1       1,184.7


 Equity ratio 41%
                                                       Equity                                   975.3         902.3

 Long- and short term interest bearing debt profile   Deferred tax                             321.3         120.0
  do not reflect new loan agreement, as it was siged   Long term interest bearing debt          349.6          37.4
  after the end of the quarter.
                                                       Short term interest bearing debt         549.5          42.0

 Followint the new Term Sheet only DKK 75 mill        Account payables                         199.5          83.0
  are short term.                                      Total Equity and liabilities           2,395.1       1,184.7




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                            Page 38
BADWILL


                                                     (DKKm)                            1st July 2011
                                                     Payment:
  Acquisition of Havsbrún and non-
   controlling interests in Viking Seafood           Cash                                       627

                                                     Havsbrún‟s shares in Bakkafrost            350
  Badwill identified                                                                           977
                                                     Total Payment
           Value of Havsbrún‟s shares in
            Bakkafrost decreased between
                                                     Total net identifiable assets            1,101
            agreement made and approval of
            final agreement and change of control    Badwill                                    125

           Fair value identified on farming
            licenses

           Fair value identified on PPE




BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                             Page 39
LARGEST SHAREHOLDERS

 20 largest shareholder                                                Share price development since listing [NOK]
SALMAR ASA
                                                     NOR      24,80
Jacobsen Hans                                                                     BAKKA (OSL)
                                                     FRO       9,40
Jacobsen Jóhan Regin
                                                     FRO       9,19
TF ILØGUR P/F
                                                     FRO       4,15
P/F Rundingur
                                                     FRO       4,07
JPMORGAN CHASE BANK
                                                     GBR       3,50




                                                                      NOK
NORDEA BANK DENMARK A/S
                                                     DNK       3,29
DANSKE BANK A/S
                                                     DNK       2,55
P/F Føroya Livstrygging
                                                     FRO       2,08
STATE STREET BANK AND TRUST
                                                     USA       2,07
SP/F Kerið                                           FRO       2,04
JPMBLSA                                              GBR       1,83




                                                                                                           2011
Holberg Norge
                                                     NOR       1,62
Morgan Stanley & Co                                  GBR       1,54
UBS (LUXEMBOURG) S.A.                                LUX       1,15
JPMORGAN CHASE BANK                                  GBR       1,14
Holberg Norden                                       NOR       1,11
P/F Hvalnes                                          FRO       0,98
Nordea Nordic Fund                                   GBR       0,94         Subscribe Oslo Stock Exchange Releases from BAKKA by e-mail on:

Pimco GL Invs/EQS Pathfind                           USA       0,92                      http://bakka.com/default.asp?menu=246

  TOTAL SHARE 20 LARGEST SHAREHOLDERS                      78,34%
  As per October 28h 2011


BAKKAFROST / Oslo Salmon Summit 22nd November 2011                                                                                    Page 40

Contenu connexe

Plus de Norwegian Seafood Council

Strategic rationale for strong growth in Norway
Strategic rationale for strong growth in NorwayStrategic rationale for strong growth in Norway
Strategic rationale for strong growth in NorwayNorwegian Seafood Council
 
Russland: Markedsdynamikk og etterspørselsvekst
Russland: Markedsdynamikk og etterspørselsvekstRussland: Markedsdynamikk og etterspørselsvekst
Russland: Markedsdynamikk og etterspørselsvekstNorwegian Seafood Council
 
Får vi vekst i norsk lakseproduksjon i 2014?
Får vi vekst i norsk lakseproduksjon i 2014?Får vi vekst i norsk lakseproduksjon i 2014?
Får vi vekst i norsk lakseproduksjon i 2014?Norwegian Seafood Council
 
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?Hva må til for å løfte produksjonen av norsk laks frem mot 2030?
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?Norwegian Seafood Council
 
Status for norsk laks i Kina - Havbrukskonferansen 2013
Status for norsk laks i Kina - Havbrukskonferansen 2013Status for norsk laks i Kina - Havbrukskonferansen 2013
Status for norsk laks i Kina - Havbrukskonferansen 2013Norwegian Seafood Council
 
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013Norwegian Seafood Council
 

Plus de Norwegian Seafood Council (20)

Strategic rationale for strong growth in Norway
Strategic rationale for strong growth in NorwayStrategic rationale for strong growth in Norway
Strategic rationale for strong growth in Norway
 
A new competitive climate for fish feed
A new competitive climate for fish feedA new competitive climate for fish feed
A new competitive climate for fish feed
 
Russland: Markedsdynamikk og etterspørselsvekst
Russland: Markedsdynamikk og etterspørselsvekstRussland: Markedsdynamikk og etterspørselsvekst
Russland: Markedsdynamikk og etterspørselsvekst
 
Feed producers and product innovation
Feed producers and product innovationFeed producers and product innovation
Feed producers and product innovation
 
The global salmon industry 2015-2025
The global salmon industry 2015-2025The global salmon industry 2015-2025
The global salmon industry 2015-2025
 
Får vi vekst i norsk lakseproduksjon i 2014?
Får vi vekst i norsk lakseproduksjon i 2014?Får vi vekst i norsk lakseproduksjon i 2014?
Får vi vekst i norsk lakseproduksjon i 2014?
 
Hvor mye laks skal man spise?
Hvor mye laks skal man spise?Hvor mye laks skal man spise?
Hvor mye laks skal man spise?
 
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?Hva må til for å løfte produksjonen av norsk laks frem mot 2030?
Hva må til for å løfte produksjonen av norsk laks frem mot 2030?
 
Status for norsk laks i Kina - Havbrukskonferansen 2013
Status for norsk laks i Kina - Havbrukskonferansen 2013Status for norsk laks i Kina - Havbrukskonferansen 2013
Status for norsk laks i Kina - Havbrukskonferansen 2013
 
Laks - fra introduksjonsfase til vekstfase?
Laks - fra introduksjonsfase til vekstfase?Laks - fra introduksjonsfase til vekstfase?
Laks - fra introduksjonsfase til vekstfase?
 
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013
Amund Drønen Ringdal - Innledning Havbrukskonferansen 2013
 
Norwegian seafood management
Norwegian seafood managementNorwegian seafood management
Norwegian seafood management
 
Spania Espen Hanson
Spania Espen HansonSpania Espen Hanson
Spania Espen Hanson
 
Portugal christian b. nordahl
Portugal christian b. nordahlPortugal christian b. nordahl
Portugal christian b. nordahl
 
Italia merete kristiansen
Italia merete kristiansenItalia merete kristiansen
Italia merete kristiansen
 
Dominikanske republikk espen hanson
Dominikanske republikk espen hansonDominikanske republikk espen hanson
Dominikanske republikk espen hanson
 
Brasil johnny håberg
Brasil johnny håbergBrasil johnny håberg
Brasil johnny håberg
 
Eksportstatus januar ove johansen
Eksportstatus januar ove johansenEksportstatus januar ove johansen
Eksportstatus januar ove johansen
 
Kyrre Dale, matfestivalen 2012
Kyrre Dale, matfestivalen 2012Kyrre Dale, matfestivalen 2012
Kyrre Dale, matfestivalen 2012
 
Jingua Xie, matfestivalen 2012
Jingua Xie, matfestivalen 2012Jingua Xie, matfestivalen 2012
Jingua Xie, matfestivalen 2012
 

Dernier

Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfAmzadHosen3
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...rajveerescorts2022
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...amitlee9823
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxpriyanshujha201
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...Aggregage
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 

Dernier (20)

Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
John Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdfJohn Halpern sued for sexual assault.pdf
John Halpern sued for sexual assault.pdf
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptxB.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
B.COM Unit – 4 ( CORPORATE SOCIAL RESPONSIBILITY ( CSR ).pptx
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 

Regin Jacobsen - CEO Bakkafrost - Effects from integration in the value chain

  • 1. EFFECTS FROM INTEGRATION IN THE VALUE CHAIN CEO Regin Jacobsen Oslo November 22nd 2011
  • 2. DISCLAIMER  This presentation includes statements regarding future  No representation or warranty (expressed or implied) is results, which are subject to risks and uncertainties. made as to, and no reliance should be placed on, the Consequently, actual results may differ significantly from fairness, accuracy or completeness of the information the results indicated or implied in these statements. contained herein. Accordingly, none of the Company, or any of its principal shareholders or subsidiary undertakings or any of such person‟s officers or employees or advisors accept any liability whatsoever arising directly or indirectly from the use of this document. BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 2
  • 3. AGENDA  Effects from integration in the value chain  Summary of Q3 2011  Financial Highlights  Segment Information  Outlook BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 3
  • 4. FAROE ISLANDS  18 islands – 1,400 km2  48,565 inhabitants (1. Feb 2011)  Self-governing part of the Kingdom of Denmark  Part of the Danish monetary union  Key sectors (% of wage earners, 2009)  Service/public admin.: ~37%  Private service: ~33%  Fishing industry: ~17%  GDP: DKK 11.784 bn (2009)  GDP/capita: DKK 242,220 (EU: 175,530) (2009)  Total export of products (2010):  4,360 mill DKK,  whereof farmed fish accounts for 34%  Corporate Tax: 18%  Farming Licence Tax 2011: 2.5% Source: Hagstova Føroya BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 4
  • 5. FAROE ISLANDS – EXCELLENT CONDITIONS FOR COST EFFECTIVE FARMING  Faroese fjords provide separation between locations Average Seawater Temperatures 2003-2009 GEOGRAPHY  Improves biological control and area management ºC Faroe Islands Norway (Trøndelag) 16 14  Stable seawater temperatures throughout the year 12 WATER between 6-12 degrees Celsius 10  Excellent water quality and circulation conditions 8 6 LOCATION  Efficient distribution to both the European- and US 4 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec markets Source: Company material, Havforskningsinstituttet  Biological sustainability setting the biomass target Average Seawater Temperatures 2011 BIOMASS per license ºC Sea Temperature Faroe Islands °C 18m depth Source: Fiskaaling 11,0 10,5 10,0 9,5 9,0 8,5 8,0 7,5 7,0 6,5 6,0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Average 2003-2010 2011 2010 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 5
  • 6. BAKKAFROST’S VALUE CHAIN AFTER INTEGRATION OF HAVSBRÚN  Integration is carries out as planned  Start to see benefits from the acquisition of Havsbrún  Diversification of cash flow streams  Optimization of group cash management and financing  Reduced costs of biomass  Increased VAP capacity from Q1 2012 with minimum investments Havsbrún Bakkafrost BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 6
  • 7. SUMMARY EFFECTS FROM VALUE CHAIN • Diversification with spot sale, VAP contracts and fish meal, -oil and –feed gives stabile cash flow • Feed and VAP Segment contributed with good margins in the third quarter • Prevent sub optimization with cost centers • Hatcheries – high quality smolts, low cost, available smolts on time • Feed – high quality, low/competitive cost, high service • Fish farms – reduced production periods, synchronized fallowing of zones, utilisation of capacity • Harvest plants – maximizing capacity utilization, high quality operation, low cost • VAP – raw material availability, long term contracts, flexible operation • Sales – optimizing total income for the company, diversified marked strategy • Full traceability from finish product to feed, fishmeal, fish oil, egg etc. • Capacity in each part of the value chain trimmed to fit with remaining part BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 7
  • 9. HAVSBRÚN - STRONG POSITION WITHIN FISH MEAL AND OIL Capacity Faroe Islands surrounded by several main fish resources  Production capacities: Summercapelin  2,400 tonnes fish/day to meal and oil  600 tonnes salmon feed per day  Storage capacities:  Raw material tanks: 4 x 1200 tons Wintercapelin Atlanto-Scandic Herring  Fish meal storage: 20,000 tons  Fish oil tanks: 10,000 tons FAROE ISLANDS  Local raw materials  Saving transportation Blue Whiting BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 9
  • 10. UNIQUE MARKET DIFFERENTIATION Raw materials essential part of feed composition  Traceability  Unique traceability, fishing area, boats, species, freshness, process control  Raw materials  Control on important raw materials essential to optimize feed- and end product quality  Unique market differentiation  Trust worthy relationship with customers  Taste of the product BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 10
  • 11. UNIQUE MARKET DIFFERENTIATION Fish feed essential part of market differentiation  Feed control  Selection and differentiation of specific raw materials  Flexibility in special feed types, functional feed and performance  Feed security  Statement of fishery  ICES regulations  Responsible fishery and sourcing BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 11
  • 12. MODERN FISH FEED FACTORY LOCATED CLOSE TO THE FARMING SITES Capacity and production Fish feed factory  Production capacities: Main Fish Farming Area  600 tonnes salmon feed per day*  High percentage of marine ingredients ~25km  Fresh feed for direct transport to Meal, Oil & Feed factory customer  Expected production 2011:  80,000 tonnes salmon feed  Logistics:  Main fish farming areas within a distance of 25 km FUGLAFJØRÐUR  Local customers Bakkafrost fishfarm A-57 in the foreground and Havsbrún fish-meal and feed factory in the background  Saving transportation *100.000 tonnes a year BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 12
  • 13. EXTENSIVE KNOWLEDGE AND EXPERIENCE Knowledge with VAP production and market since 1995  VAP important part of value chain  Identified VAP to be important part of our value chain since early nineties  Steadily increased sales  Steady customer base  Increasing number of products  Increasing capacity  High and stable quality  Strategic choice  VAP is a strategic diversification of our sales  Long term strategy, stabilizes production, marketing, revenues, cash flows etc BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 13
  • 14. EXCLUSIVE SALMON FROM THE FAROE ISLANDS High quality salmon exclusively produced with local feed  Exclusivity  Salmon from the Faroe Islands is a unique product  Rarity / Scarcity  Salmon from the Faroe Islands is a scarcity. Our production has limited possibility for growth  Heritage / History  The history of salmon from the Faroe Islands is unique  Contributing factors:  High quality  Small “exotic” country of origin BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 14
  • 15. BAKKAFROST – THE LARGEST FISH FARMING COMPANY IN THE FAROE ISLANDS  Largest salmon farming company in the Faroe Islands ~75km  ~80 % of harvest volumes (Q3 2011)  ~57 % of farming licenses (01.07.2011)  Havsbrún included in P&L from 1st July 2011  Produced a total of 9,243 gwt in Q3 2011 (4,048 tonnes gwt in Q3 2010)  Feed sale of 30 thousand tonnes in Q3 2011  Revenues DKK 369 million in Q3 2011 (Q3 2010 DKK 178 million) ~110km  Operational EBIT DKK 70 million in Q3 2011 (Q3 2010 of DKK 47 million)  All segments positive margins Fish farms Hatcheries Slaughteries VAP HQ Meal, Oil & Feed BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 15
  • 16. SUMMARY Q3 2011 • On track with organisational changes on sales- and financial division • Feed and VAP Segment contributed with good margins in the period • Equity increased DKK 125 million due to badwill in connection with the acquisition of Havsbrún • Operational EBIT DKK 70 million (DKK 47 million in Q3 2010) • Signed a Term Sheet with our bank syndicate on DKK 1,100 million after end of Q3 2011 • High supply pressure on salmon market in the period • Prices dropped more than 10 NOK/kg in average in the period • Viking – good biology, but higher unit costs than Bakkafrost Farming in the period • 80% of existing VAP capacity in 2012 contracted. Open “new” VAP factory in Q1 2012 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 16
  • 18. MARKET  Salmon price dropped during Q3 Spot prices on fresh salmon [NOK/kg HOG] 50,00  Global salmon supply increased on all markets in 45,00 third quarter, per month: 15-18% increase in EU 40,00 18-22% increased in USA 35,00 26-44% increased in Japan 30,00 25-30% increase on other markets 25,00 Total increase in volumes sold globally:15-20% *) 20,00 15,00  Increased sales is driven by: 10,00 Campaigns„ and promotions. Demand will rise as 1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 price reduction reaches consumers 2009 2008 2007 2011 2010 *) Kontali Analyse BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 18
  • 19. MARKET  Sales challenging due to high supply in 3Q Sales, divided on markets in Q3 [by Value]  Bakkafrost sales increased from DKK 178 million in USA 25 % Q3 2010 to DKK 369 million in Q3 2011 (207% increase)  VAP share 39%  31% of sales to US and Far East in 3Q Far East 6% West Europe East 63 % Europe 6% Sales split by product 60% 40% % of turnover 20% 0% 2009 2010 Q1 Q2 Q3 VAP By-products Gutted h-on BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 19
  • 21. FINANCIAL HIGHLIGHTS Q3 Q3 YTD YTD  All segments contribute with positive (DKKm) 2011 2010 2011 2010 results Operating revenues 369.3 177.7 923.9 567.7 Operational EBITDA 92.6 57.8 333.6 187.6 Operational EBIT 70.0 47.4 289.2 156.4  Increased revenue and operational EBIT Profit for the period 159.9 66.1 237.8 144.9  Strong EBITDA and EBIT margins  Profit for the period affected by badwill of DKK Operational EBITDA margin 25.1% 32.5% 36.1% 33.0% 125m Operational EBIT margin 19.0% 26.7% 31.3% 27.5%  Satisfying EBIT/Kg (Farming/VAP) of NOK 6.08 in a Operational EBIT/Kg (Farming and VAP ) (NOK) 6.08 12.49 12.55 11.09 challenging quarter EBITDA margin (Fish meal, oil and feed) 14.4% - 14.4% -  Strong EBITDA margin in Fish meal, oil and feed BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 21
  • 22. KEY FINANCIALS, GROUP  Satisfying cash flow from operations (DKKm) Q3 2011 Q3 2010  Total assets increased by 202% Cash flow from operations 56 -18  NIBD increased to finance the purchase of Total assets 2,395 1,184* Havsbrún and has a negative impact on Equity ratio NIBD 853 70*  New termsheet signed – will secure long term Equity ratio 41% 76%* financing of the Bakkafrost Group  Undrawn loan facility of DKK 247 mill BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 22
  • 23. SEGMENT INFORMATION Klaksvík is the second largest town of the Faroe Islands. The town is located on Borðoy, which is one of the northernmost islands. The first settlement at Klaksvík dates back to Viking times, but it was not before the 20th century that the district merged to form a large, modern Faroese town that became the cultural and commercial centre for the Northern Isles and the Faroe Islands as a whole. Klaksvik is located between two inlets lying back to back. It has an important harbour with fishing industry and a modern fishing fleet. With the opening of the sub sea tunnel, the Norðoyatunnilin in April 2006, Klaksvík is physically linked with the mainland of the Faroe Islands and can now be considered one of its key ports.
  • 24. FARMING – HARVEST VOLUME  Harvested volume: [tonnes gwt] Q3 2011 Q3 2010 YTD 2011 2010 2009  Increases 228% from 4,048 in Q3 2010 to West 582 915 3,022 7,792 11,970 9,243 in Q3 2011 North 4,879 3,133 15,991 13,834 18,680  Forecast 2011: 38 kt gwt Viking 1,720 1,720*  Forecast 2012: 46 – 49 kt gwt  Smolt transfer YTD 2011 6.5 million pieces, Faroe 2,062 2,062* expected to reach 10 million pieces smolt in Farming 2011 Total 9,243 4,048 22,795** 21,626 30,650 * Viking and Faroe Farming included from July 1st 2011 ** Excluding 2,067 tonnes harvested by Viking and Faroe Farming in H1 2011 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 24
  • 25. FARMING – MARGIN DEVELOPMENT  The operational EBIT/kg in Q3 2011 was 6.08 for Operational EBIT/kg [NOK] Farming and VAP segment compared to 16.11 NOK/kg in Q2 2011  Reduced selling price accounted for -10.89 NOK/kg  45% sold in September  Higher downgrade in Q3 than in Q2 accounted for -0.66 NOK/kg  More matured fish  Higher costs accounted for -1.98 NOK/kg  Viking Seafood:  Due to low capacity utilization, extended smolt release window , high finance costs and other costs ~ 5 NOK/kg  Faroe Farming:  Higher costs due to smaller farming sites, lower capacity utilization  Good biological performance  Improved margin from VAP accounted for +3.75 NOK/kg  VAP contributed positively BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 25
  • 26. FARMING – OPERATIONAL PERFORMANCE  The farming segment was impacted by: (NOK) Q3 2011  Higher production costs in the farming Faroe division Farming: Bakkafrost Viking Farming  Viking Seafood Operational EBIT/kg gwt 3.52 2.69 -1.81  High costs due to extended smolt release window, high finance and Harvested volumes 1000 [gwt] 5,461 2,062 1,720 other costs in A71 Bakkafrost  Excellent biological performance Viking Farming A11 A71  Site empty by end of Q3  Faroe Farming (DKKm) Q3 2011 Q3 2010  Higher production costs  Good biological performance Operating revenues 231 159 Fish farms  Bakkafrost Farming Harvest in Q3 2011 Operational EBIT 21 59  Downgrade of matured fish in Operational EBIT margin 9.0% 37.1% Aug/Sep in A11  Revenues increased from DKK 159 million in Q3 2010 to DKK 230 million in Q3 2011  Margin reduced from 37,1% in Q3 2010 to 9,0% in Q3 2011 Faroe Farming BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 26
  • 27. SEGMENTS VAP  Operational EBIT margin 29% in Q3 2011 compared (DKKm) Q3 2011 Q3 2010 to -10% in Q3 2010 Operating revenues 112 108  Increased VAP capacity available from Q1 2012 Operational EBIT 33 -11  80% of VAP capacity 2012 committed on fixed contracts Operational EBIT margin 29% -10%  Contracts honoured by customers Sales per month BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 27
  • 28. SEGMENT FISH MEAL, OIL AND FEED  First quarter reported in Meal, Oil and Feed Bakkafrost accounts. Includes only Q3 in the P/L  Sales increased 43 percent Q3 YTD*** YTD 2011 compared with 2010 (DKKm) 2011 2011 2010* 2009* (61 kt) Operating revenues** 277 541 576.6 491.5  Raw material situation expected to be volatile EBITDA 39,8 66.9 159.4 72.1  Quotas of blue whiting will EBITDA Margin 14.4% 12.4% 27.6% 14.7% increase from 40 kt in 2011 to Sale of feed (tonnes) 30,404 60,819 60,250 68,107 400 kt in 2012  Estimated sale of fish feed in 2011: 80 kt Havsbrún feed silo system * FO GAAP ** Including sale to Bakkafrost 76% of feed volumes *** Only Q3 included in P&L for Bakkafrost BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 28
  • 29. OUTLOOK  The salmon price at current level is boosting demand both on existing and new markets  Increase harvested volumes for Bakkafrost to between 46,000* tonnes and 49,000* tonnes in 2012  80% of current VAP capacity committed for 2012  Increased VAP production by opening second VAP factory with marginal investments  Feed sales estimated to 80,000 tonnes in 2011  The acquisition of Havsbrún gives Bakkafrost:  higher growth potential  a better position as a high quality Atlantic Salmon producer with full control and responsibility from salmon feed production to final salmon product  Lower cost price of biomass, as internal margin on feed is eliminated from costs on biomass * Including Faroe Farming BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 29
  • 30. Thank you! P/F Bakkafrost · Bakkavegur 9 · FO-625 Glyvrar Faroe Islands · www.bakkafrost.com BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 30
  • 31. TRANSFER OF SMOLTS IN 2011 LOWER THAN 2010  Smolt transfer 6.5 million YTD, whereof 0.8 released Smolt Transfer (million) in Faroe Farming. Total transfer expected to reach 10 million for 2011 12  Biomass 30.09.2011 vs 30.09.2010: Number of fish: 27% higher -10% Average size: 40% higher 10  10% lowersmolt transfer in 2011 compared with 2010 8 Havsbrún 6 West North 4 2 0 2010 2011 2012 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 31
  • 34. PLANNED INVESTMENTS IN 2011 FOR BAKKAFROST AND HAVSBRÚN  Investments in PPE is estimated to be 80* million DKK in Investments in PPE [Mio DKK] 2011, which is DKK 10 million higher than 2010 140  The investments are made in: 120  Hatchery division 100 80  Farming division 60  Harvesting division and 40  VAP division 20 0  Havsbrún (incl. Viking & Faroe Farming) investments in 2008 2009 2010 2011E 2012E PPE in 2011 expected to be in the level of 40 mill DKK Increased biomass [Mio DKK]  Biomass is expected to grow 20 million DKK in 2012 200 150 100 * Including investments in the second VAP factory 50 0 -50 2008 2009 2010 2011E 2012E BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 34
  • 35. CASH FLOW – FOR Q3 2011 Q3 Q3 YTD YTD (DKKm) 2011 2010 2011 2010  Satisfying cash flow from operations Cash flow from operations 55.6 -17.7 323.2 151.2 Cash flow from investments -657.6 -10.4 -696.4 -50.5 Cash flow from financing 643.8 21.7 410.4 -117.8  CF from investments reflect payment of Havsbrún and investments in PPE of DKK 30 mill Net change in cash 41.9 -6.4 37.3 -17.0 Cash at the end of the period 46.4 18.6 46.4 18.6  Investments financed by increased debt and sale of Havsbrún‟s share in Bakkafrost  Undrawn loan facility of DKK 247 mill (according to the new loan agreement) BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 35
  • 36. OVERVIEW OF FINANCING 2011–2016  Secured long term financing of the Group  NIBD end Q3 2011: DKK 853 million  Term sheet signed totalling DKK 1,100 million  Will replace all interest bearing debt in the new group  Instalment loan of DKK 500 million, repayable over 5 years (DKK 25 million/quarter*)  Revolving credit facility of DKK 600 million due in 5 years  Covenants  NIBD/ EBITDA max 3.5 over 12 months  Equity ration of min: 35%  From end 2012 37.5%  From end 2013 40.0% *First payment at the end of Q1 2012 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 36
  • 37. GROUP PROFIT AND LOSS Q3 Q3 YTD YTD  Havsbrún included in the P&L from (DKKm) 2011 2010 2011 2010 Q3 2011 Operating revenues 369.3 177.7 923.9 567.7  Revenue increased by 208%, due to Operational EBITDA 92.6 57.8 333.6 187.6 inclusion of Havsbrún and increased Operational EBIT 70.0 47.4 289.2 156.4 harvest Fair value adj. -14.6 12.4 -131.9 40.4 Impairment of bio ass  Operating EBIT increased by 48% -0.7 0 -0.7 0 Onerous contr. 0 22.9 2.9 -0.9  All fair value adjustments on biomass Listing costs 0 -0.1 0 -12.8 reversed Income from associate -1.8 0 0 0  No onerous contracts Acquisition costs -13.9 0 -15.0 0 Badwill 124.6 0 124.6 0  Result positive impacted by badwill of EBIT 163.7 82.5 267.4 183.1 DKK 125 mill Financial items -3.5 -1.9 -7.1 -6.5 EBT 160.2 80.7 260.3 176.7 Taxes -0.3 -14.5 -22.5 -31.8 Profit for the period 159.9 66.1 337.8 144.9 Operational EBITDA margin 25.1% 32.5% 36.1% 33.0% Operational EBIT margin 19.0% 26.7% 31.3% 27,5% Operational EBIT/Kg (Farming and VAP ) (NOK) 6.08 12.49 12.55 11.09 EBITDA margin (Fish meal, oil and feed) 14.4% - 14.4% - *Opartational EBITDA and EBIT adjuste for Fair value adjustment of biomass, onerous contracts, income/loss from associate, acqusition costs and badwill BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 37
  • 38. BALANCE SHEET – AS PER 30TH SEPT 2011 (DKKm) 30.09.2011 31.12.2010  Increas in figures reflecting the acqusition of Intangible assets 370.0 136.2 Havsbrún Property, plant and equipment 824.1 356.4 Financial assets 34.6 26.0  Value of new licences of DKK 234 mill included Long term receivables 0.7 0.7  PPE of Havsbrún fair value adjusted by DKK 298 Biological assets 611.3 482.1 Inventory 247.8 28.5  Increase in inventory mainly related to fish meal, Receivables 260.3 145.5 oil and feed Cash and cash equivalents 46.4 9.1  NIBD DKK 852,7 million Total Assets 2,395.1 1,184.7  Equity ratio 41% Equity 975.3 902.3  Long- and short term interest bearing debt profile Deferred tax 321.3 120.0 do not reflect new loan agreement, as it was siged Long term interest bearing debt 349.6 37.4 after the end of the quarter. Short term interest bearing debt 549.5 42.0  Followint the new Term Sheet only DKK 75 mill Account payables 199.5 83.0 are short term. Total Equity and liabilities 2,395.1 1,184.7 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 38
  • 39. BADWILL (DKKm) 1st July 2011 Payment:  Acquisition of Havsbrún and non- controlling interests in Viking Seafood Cash 627 Havsbrún‟s shares in Bakkafrost 350  Badwill identified 977 Total Payment  Value of Havsbrún‟s shares in Bakkafrost decreased between Total net identifiable assets 1,101 agreement made and approval of final agreement and change of control Badwill 125  Fair value identified on farming licenses  Fair value identified on PPE BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 39
  • 40. LARGEST SHAREHOLDERS 20 largest shareholder Share price development since listing [NOK] SALMAR ASA NOR 24,80 Jacobsen Hans BAKKA (OSL) FRO 9,40 Jacobsen Jóhan Regin FRO 9,19 TF ILØGUR P/F FRO 4,15 P/F Rundingur FRO 4,07 JPMORGAN CHASE BANK GBR 3,50 NOK NORDEA BANK DENMARK A/S DNK 3,29 DANSKE BANK A/S DNK 2,55 P/F Føroya Livstrygging FRO 2,08 STATE STREET BANK AND TRUST USA 2,07 SP/F Kerið FRO 2,04 JPMBLSA GBR 1,83 2011 Holberg Norge NOR 1,62 Morgan Stanley & Co GBR 1,54 UBS (LUXEMBOURG) S.A. LUX 1,15 JPMORGAN CHASE BANK GBR 1,14 Holberg Norden NOR 1,11 P/F Hvalnes FRO 0,98 Nordea Nordic Fund GBR 0,94 Subscribe Oslo Stock Exchange Releases from BAKKA by e-mail on: Pimco GL Invs/EQS Pathfind USA 0,92 http://bakka.com/default.asp?menu=246 TOTAL SHARE 20 LARGEST SHAREHOLDERS 78,34% As per October 28h 2011 BAKKAFROST / Oslo Salmon Summit 22nd November 2011 Page 40