SlideShare une entreprise Scribd logo
1  sur  23
Télécharger pour lire hors ligne
Wells Fargo 2013 E&P Forum
Investor Presentation
March 7, 2013

NYSE: PVA
Forward-Looking Statements, Oil and Gas Reserves and Definitions

Forward-Looking Statements
Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies,
actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are
not limited to, the following: the volatility of commodity prices for oil, natural gas liquids and natural gas; our ability to develop, explore for, acquire and replace oil and
gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any
impairments, write-downs or write-offs of our reserves or assets; the projected demand for and supply of oil, natural gas liquids and natural gas; reductions in the
borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate
pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the
uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas
reserves; drilling and operating risks; our ability to compete effectively against other independent and major oil and natural gas companies; our ability to successfully
monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective
indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain
adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force
majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future
obligations; changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating
to general domestic and international economic and political conditions; and other risks set forth in our filings with the Securities and Exchange Commission (SEC).
Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC. Many of the factors that will
determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements,
which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other
forward-looking statements, whether as a result of new information, future events or otherwise.
Oil and Gas Reserves
Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and
“possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any
reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in
PVA’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA
19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.
Definitions
Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be
economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation
before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the
estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved
reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the
proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be
at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer
to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production
as of that date.

                                                                                                                                                                              1
PVA Overview

•   Small-cap domestic onshore E&P company
    •   The past two years have been transformational, as we have diversified our portfolio towards oil and liquids
    •   Very active in the Eagle Ford Shale oil play with excellent results to date
    •   HBP natural gas reserves in East Texas, the Mid-Continent and Mississippi
•   Executing a strategy of growth in oil and NGL rich plays
    •   Successful drilling results in the Eagle Ford Shale – 69 wells on-line (54 in Gonzales Co. and 15 in Lavaca Co.)
    •   Adding to Eagle Ford drilling inventory
          – Successful exploratory results to date in Lavaca County
          – Continued lease acquisition activity
          – Approximately 300 drilling locations remaining currently
    •   Strategy has resulted in significant growth in EBITDAX and cash operating margins
    •   Proved reserves were approximately 40% oil and NGLs at YE12
    •   Over 60% of 2013 production is expected to be oil and NGLs
          –   Over 85% of 2013 product revenues expected to be oil and NGLs
• Focused on improving liquidity
    •   Cash plus revolver availability of $316MM at YE12
    •   Leverage ratio of ~2.4x at YE12
    •   Over 55% of 2013 oil production hedged at weighted average price of ~$97 per barrel (WTI)
    •   Over 53% of 2013 gas production hedged at weighted average price of ~$3.75 per MMBtu (HH)

                                                                                                                           2
Business Strategy

      • “Gas-to-Oil” transition
          • Grew overall oil/NGL production 253% to 8,673 Bbls/day from 2Q10 to 4Q12
                − Up 21% from 7,194 Bbls/day in 4Q11
                − Oil / NGLs contributed 56% of production and 83% of product revenues in 4Q12
                − Daily oil production alone grew 24% from 4Q11 to 4Q12
          • Eagle Ford position built from initial 6,800 net acres in August 2010 to 33,000 net acres currently(1)
                − Up to 366 total well locations, with up to approximately 300 remaining drilling locations
                − Includes 160 down-spaced development and exploratory locations
      • Expansion of oil and liquids reserves and drilling inventory
          • Continued leasing and expansion of Eagle Ford
          • Exploration of other oil prospects
                − New ventures team is assessing low-entry cost, high impact oil resource plays
      • Growth in oil and liquids production and cash flows
          • Eagle Ford drilling emphasis in 2013, with approximately 88% of CAPEX expected in the play
          • 38 (28.8 net) Eagle Ford wells in 2013 - 22 (15.2 net) in Gonzales County and 16 (13.6 net) in Lavaca County
          • Continued focus on optimizing drilling and completion costs in the Eagle Ford
      • Retain substantial gas assets for eventual price recovery
          • Haynesville Shale, Cotton Valley and Mississippi Selma Chalk are primarily HBP

                                                                                                                                       3
(1)   Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units.
Value Has Shifted to Oil

 • In mid-2010, PVA implemented a strategy to transition from dry gas to oil and liquids

 • Since then, the decrease in gas prices and increase in oil and liquids prices has shifted the
   market from a “6:1” to a “20:1” liquids-to-gas price environment (25:1 for oil)

 • Examining revenue growth by commodity type reveals PVA’s true growth in value

           Perception: “6-to-1” Equivalent Environment                                                                 Reality: “20-to-1” Price Environment
         Gas Producer With Little to No Production Growth                                                            Oil/NGL Producer With Revenue Growth
                        Pro Forma Production by Commodity                                                                        Quarterly Revenue by Commodity
                                MBOE per day (1 BOE = 6 Mcf)                                                                                 Pre-Hedging; $MM
   20                                                                                                    $90


   16                                                                                                    $68
                                                                                                                                                                     17%

   12                                                                                            44%
                                                                                                         $45

     8                                                                                                                                                               83%
                                                                                                 56% $23
     4


     0                                                                                                    $0




                               Oil     NGLs     Base NG       Shale NG                                                                            Oil   NGLs   Gas

Note: Pro forma production excludes contributions from South Texas and South Louisiana assets sold in January 2010, Arkoma Basin assets sold in                       4
       August 2011 and Appalachian assets sold in July 2012. Revenues are actual amounts received, prior to the impact of derivatives.
Strong Margins vs. Peers
              • EBITDAX has increased significantly since mid-2010 when we shifted our strategy to oil and NGLs
              • Cash margin per Mcfe has also improved significantly due to the increase in oil prices and
                declining operating costs per unit
              • Eagle Ford cash margin was $79 per BOE in 4Q12(1)
         Quarterly Adjusted EBITDAX and EBITDAX Margin per BOE                                                      Comparative EBITDAX Margins (4Q2012 EBITDAX / BOE)(2)



             $80                                                                               $48                          $50
                                                                                                                                                                                                                                          $45.89
                                                                                                                            $45                                                                                                  $43.83
             $70                                                                               $42
                                                                                                                            $40                                                                                         $39.08
             $60                                                                               $36
                                                                                                                            $35                                                                                $33.46
                                                                                                                                                                                                      $30.73
             $50                                                                               $30                          $30                                                              $29.13
                                                                                                    $ per BOE                                                                       $27.94
$ Millions




                                                                                                                $ per BOE
                                                                                                                                                                           $24.49
             $40                                                                               $24                          $25                            $23.15 $23.23

                                                                                                                            $20
             $30                                                                               $18                                                $16.70
                                                                                                                            $15   $13.72 $14.57
             $20                                                                               $12
                                                                                                                            $10
             $10                                                                               $6
                                                                                                                            $5
             $0                                                                                $0                           $0
                   1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12                                                    KWK     PQ      XCO REXX CRK             BBG       FST     PDCE ROSE          SFY     CRZO PVA          GDP

                     Adjusted EBITDAX ($MM)           Adjusted EBITDAX Margin per Mcfe



       Source:      Company filings.
       (1)          Excludes regional and corporate G&A expenses.
       (2)          PVA 4Q2012 EBITDAX of $62.3MM per its earnings release. See Appendix for PVA’s reconciliation of EBITDAX. EBITDAX for peers                                                                                                    5
                    calculated as total revenues less lease operating expenses and cash G&A unless otherwise disclosed by the peer company.
Production Mix and Operating Margins

Production Mix Over Time                                                                               Cash Margin Over Time ($/Mcfe)


                                                                                                                                                                                   Realized
                                                                                                                                                                       $53.48
                                                                                                                                                                                     Price
                                                                                                                                                   $50.25
                                                                                                                                                                           $5.82

                                                                                  44%                                                              $6.88                   $1.91
                                                        48%                                                                                                                $1.78
                                                                                                                                      $38.70       $3.05                   $4.68
                                                                                                                                                   $2.08
                               72%
                                                                                                                                       $5.28       $4.13
        82%                                                                                                 $31.92
                                                                                                                                       $1.74
                                                                                                                                       $1.98
                                                                                                             $6.42
                                                                                                                                       $4.74
                                                                                                             $1.74
                                                                                                             $1.80
                                                                                                                                                                                   Cash
                                                                                                             $4.56                                                     $39.29      Margin
                                                                                  56%                                                              $34.11
                                                        52%
                                                                                                                                      $24.96
                               28%                                                                           $17.40
        18%


   FY 2010                  FY 2011                  3Q 2012                  4Q 2012                     FY 2010                   FY 2011       3Q 2012            4Q 2012
                         Oil & Condensate            Natural Gas                                         Cash Margin                                    LOE
                                                                                                         G&P and transportation                         Production taxes
                                                                                                         Cash G&A (excludes share-based compensation)




Note:     Cash margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of
                                                                                                                                                                                   6
          equivalent production.
Asset Overview
                               Emerging Oil and Liquids-Rich Plays Plus “Option” in Significant Gas Plays



                                                                                                                                                     Marcellus
                 Mid-Continent                                                                                                            YE12 Proved reserves: 0.5 MMBOE
        YE12 Proved reserves: 12.4 MMBOE                                                                                                            % Gas: 100%
                 % Oil/NGLs: 47%                                                                                                                    % PDP: 23%
                   % PDP: 79%                                                                                                                2012 Production: 43 MBOE
          2012 Production: 1,211 MBOE




                                                                                                                                     PA
                                                                                                                                                    Cotton Valley
                                                                                                                                          YE12 Proved reserves: 39.6 MMBOE
                                                                                                                                                   % Oil/NGLs: 34%
                                                                                                                                                     % PDP: 34%
                                                                                                                                             2012 Production: 882 MBOE
                                                                                              OK
                   Eagle Ford                                                                                MS
        YE12 Proved reserves: 26.2 MMBOE
                 % Oil/NGLs: 90%
                                                                                      TX
                   % PDP: 37%                                                                                                                       Selma Chalk
          2012 Production: 2,334 MBOE                                                                                                     YE12 Proved reserves: 17.6 MMBOE
                                                                                                                                                    % Gas: 100%
                                                                                                                                                     % PDP: 54%
                                                                                                             Haynesville
                                                                                                                                             2012 Production: 847 MBOE
                                                                                                  YE12 Proved reserves: 17.2 MMBOE
                                                                                                             % Gas: 86%
                  Penn Virginia                                                                              % PDP: 26%
        YE12 Proved reserves: 113.5 MMBOE                     Oil / Liquids                          2012 Production: 454 MBOE
                 % Oil/NGLs: 40%
                   % PDP: 41%                                 Wet Gas
           2012 Production: 5,771 MBOE                        Dry Gas


                                                                                                                                                                         7
Note:      Based on 1/29/13 operational release and YE12 reserve report prepared by Wright & Company, Inc.
Eagle Ford Shale
      Premier Shale Oil & Liquids Play                                                                                          • 41,900 gross (≥33,000 net) acres in
                                                                                                     Volatile Oil
                                                                                                                                  Gonzales and Lavaca Counties, TX(1)
                                                                                                      Condensate
                                                                        Gonzales                         Rich Gas
                                                                                                                                       –   Operator in Gonzales with 83% WI
                                                                                                                                       –   Operator in Lavaca with a ~94% WI(1)
                                                                                                                                       –   Avg. IP/30-day rates of 972/651 BOEPD(2)
           San Antonio
                                                                                                                                       –   Gonzales type curve EUR of ≥400 MBOE(2)
                                    Wilson                                                               Lavaca
       Bexar                                                                                                                           –   Lavaca type curve of EUR of ≥500 MBOE(2)
                                                                                                                                       –   80-85% oil, 5-10% NGLs and 5-10% gas, post
       Atascosa                                                                                                                            processing; crude oil is 48° or less API gravity
                                                                                                                                       –   Reduced proppant and chemical costs
                                          Karnes                           DeWitt
                                                                                                                                       –   Significant initial choking thought to improve
                                                                                                                                           EURs
                                                                                                  Victoria                             –   69 wells producing (15 in Lavaca County)
                                                                                                                                       –   Seeking to lower well costs by 10-15% in 2013
                                                                            Goliad
                                                                                                                                • Up to ~300 remaining drilling locations
                                                                                                                                       –   Initial positive down-spacing test of 3-well pad
                                                                                                                                       –   Includes 160 down-spaced locations
       McMullen                Live Oak                      Bee                               Texas
                                                                                                                                • Rigs, infrastructure in place
                        Acreage Valuations                                                                                             –   Dedicated rigs and frac crew
                          Have Increased                                                                                               –   Gas gathering and processing in place
                      Significantly in Recent                                                                                          –   Receiving premium LLS pricing
                         EFS Transactions
(1)   Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units.                                                   8
(2)   Based on 1/29/13 operational release and YE12 reserve report prepared by Wright & Company, Inc.
Eagle Ford Shale
                                               Premier Acreage Position in Volatile Oil Window

                                                                                                Eagle Ford Shale Wellhead Production – Gonzales Co.




Notable PVA Results
                      IP Rates                          IP Rates                          IP Rates                             IP Rates                          IP Rates
  PVA Well Name       (BOEPD)     PVA Well Name         (BOEPD)     PVA Well Name         (BOEPD)    PVA Well Name             (BOEPD)    PVA Well Name          (BOEPD)

  Gardner 1H           1,247      Hawn Holt 13H          1,399      Munson Ranch 6H        1,808     Henning 1H                 1,115     McCreary 1H (Lavaca)    1,036

  Hawn Holt 9H         1,847      Hawn Holt 15H          1,298      Rock Creek Ranch 1H    1,257     Effenberger 1H (Lavaca)     922      Matias 1H (Lavaca)      1,013

  Hawn Holt 10H        1,188      Munson Ranch 1H        1,921      Schaefer 3H            1,129     Schacherl 1H (Lavaca)      1,277     Arledge Ranch 1H        1,117

  Hawn Holt 11H        1,190      Munson Ranch 3H        1,538      Munson Ranch 5H        1,164     Rock Creek Ranch 10H       1,036     Freytag 1H (Lavaca)     1,195

  Hawn Holt 12H        1,495      Munson Ranch 4H        1,416      D. Foreman 1H          1,202     Henning 2H                 1,002     Technik 1H (Lavaca)     1,445
                                                                                                                                                                            9
Note: Wellhead rates (pre-processing); production “windows” are PVA’s approximation.
Eagle Ford Shale
Detailed Map of Primary Eagle Ford Shale Operating Area, With New Lavaca County Wells


               Energy Transfer Pipelines
              Penn Virginia Pipelines
                                                                            Barazza #1H     Freytag #1H

                                                                            Pavlicek #1H

                                                            Schacherl #1H        Vana #1H

                                     Gonzales
                                                   Cortez                                           Rabb #1H
                                      County
                                                                                                  Smith #1H
                                                                              Effen-    Kleihege #1H
                                                                              berger McCreary #1H
                                                                               #1H
                                                                                         Technik #1H
                                                                                              Leal #1H
                  Cannonade                                             Sralla
                    Ranch                                                #1H
                                                                                 Matias #1H

                                                                                     Shiner
                                            Rock
                                           Creek
                                           Ranch

                                                                            Lavaca
                                                                            County

                                                                                              0            10,000

                                                                                                    FEET




                                                                                                                    10
Eagle Ford Shale
                                         Positive Trend: Volumes Up

• During 2011 and into early 2012, we quickly ramped up the Eagle Ford Shale, and expect to
  increase production again during 2013
• Approximately 91% of sales volumes are liquids - primarily crude oil
• Oil is sold into the Gulf Coast LLS market through multiple purchasers at premium pricing to WTI
   2011-2012 Net Quarterly Sales Volumes by Commodity (MBOE)
                                                                                            54
                                                                           42
                                                                                     42
                                                                                            70
                                                                           52        50
                                                                31
                                                                34


                                                   25
                                                   29
                                       20
                                       23

                                                                          502        490    508
                                                                460

                                                  344
                                       300



                            82
                 24

               1Q11       2Q11       3Q11        4Q11          1Q12     2Q12        3Q12   4Q12
                                       Oil and Condensate      NGLs   Natural Gas
                                                                                                     11
Eagle Ford Shale
                                                   Compelling Economics & Value at Varying Oil Prices

Gonzales County                                                                                          Lavaca County(1)
 •         Major assumptions                                                                                •       Major assumptions
           •      Longer lateral lengths in 2013 vs. PUD assumption                                                 •    Longer lateral lengths in 2013 vs. PUD assumption
           •      460 MBOE EUR type curve                                                                           •    590 MBOE EUR type curve
           •      Drilling and completion (D&C) costs of $9.1MM                                                     •    Drilling and completion (D&C) costs of $10.1MM
 •         Key takeaways                                                                                    •       Key takeaways
           •      40%-52% IRRs and BTAX PV-10 of $5.6 - $7.4MM per                                                  •    37%-52% IRRs and BTAX PV-10 of $6.1 - $8.2MM per
                  well assuming a flat $90 per barrel WTI oil price                                                      well assuming a flat $90 per barrel WTI oil price
           •      BTAX PV-10 breakeven WTI oil pricing of $47 to $57                                                •    BTAX PV-10 breakeven WTI oil pricing of $47 to $57
                  per barrel                                                                                             per barrel




                                                                                                                                                                              12
     (1)       Based on YE12 PUDs, excluding short-length lateral wells, applied to longer length laterals in 2013 program.
Eagle Ford Shale
                                                                                Multi-Year Drilling Inventory

           • Due to acreage acquisitions and leasing efforts over the past two years, we have expanded
             our acreage position to 41,900 gross (33,000 net) acres primarily in the volatile oil window(1)
           • We also have a multi-year inventory of up to 297 additional drilling locations
                • Successful down-spacing testing has added 160 potential locations to our inventory
                • Locations will vary over time in terms of lateral length, frac stages, spacing and geology
                • Recent successful wells in the southern and eastern portions of our Lavaca acreage have further “de-
                  risked” our inventory
                • Unitizations with other industry participants and continued leasing are expected to yield additional
                  locations

                                                     Producing                  Remaining                   Total Well                  Gross         Net        Acres /
                         Area                          Wells                    Locations                   Locations                  Acreage     Acreage(1)   Location

                     Gonzales                                        54                       190                         244             26,209       21,236         107

                       Lavaca                                        15                       107                         122             15,670       11,751         128

                       Totals                                        69                      297                         366             41,879       32,987         114


                                                                                                                                                                            13
(1)   Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units.
Eagle Ford Shale
                                     Pro Forma PVA Has a Healthy Inventory of Drilling Locations

  • Total inventory of up to 790 gross undrilled locations (609 horizontal locations)
  • Up to 349 gross horizontal drilling locations in the Eagle Ford and Granite Wash
  • Significant upside in inventory of “gassy” locations

                                                      Gross Undrilled    Average Working         Gross EUR
                                 Play                   Locations            Interest          (MBOE/Well)(1)

                 Eagle Ford (Gonzales)                     190                 83%                  394
                    Eagle Ford (Lavaca)                    107                 94%                  513
                        Granite Wash                        52                 18%                  809

                         Cotton Valley                      78                 71%                  903

                          Haynesville                       78                 77%                  869

                Cotton Valley (vertical)                   181                 71%                  172

                          Selma Chalk                      104                 96%                  302

                               Totals                      790



                                                                                                                14
(1) Median gross EUR for all PUD locations.
Financial Strategy

                                                                                Crude Oil Hedges (Swaps and Collars)(1)
• Penn Virginia employs a conservative financial strategy
                                                                                                       5,500                                                                                                     $110
   •       Capital spending driven primarily by rates of return across all




                                                                                                                                                                                                                        Weighted Avg. Floors and Swaps ($/Bbl.)
                                                                                                                                           Weighted Average Ceiling /
                                                                                                       5,000                                                                                                     $108
           operating areas                                                                             4,500
                                                                                                                                            Swap Price by Quarter

                                                                                                                                                                                                                 $105
           •     Capital budget focused on high return, oil / liquids areas                            4,000
                                                                                                                   $102       $101                                                                               $103




                                                                                  Barrels per Day
                                                                                                       3,500
           •
                                                                                                                                           $101        $101          $100   $100
                 Margins and EBITDAX projected to increase                                                                                                                              $100           $100
                                                                                                                                                                                                                 $100
                                                                                                       3,000
   •       Maintain conservative balance sheet                                                         2,500       $98         $98
                                                                                                                                                                            Weighted Average Floor /
                                                                                                                                                                             Swap Price by Quarter               $98
                                                                                                       2,000
           •
                                                                                                                                           $97         $97
                 Continue to increase senior credit facility borrowing base                                                                                                                                      $95
                                                                                                       1,500
                 through reserve additions from organic growth to                                      1,000
                                                                                                                                                                                                                 $93
                 maximize liquidity                                                                         500                                                                                                  $90

           •     Target net debt / EBITDAX of less than 3.0x by year-end                                      0                                                                                                  $88
                                                                                                                  1Q13       2Q13         3Q13         4Q13          1Q14   2Q14       3Q14        4Q14
                 2013 (~2.4x at YE12)
           •     Maintain conservative financial ratios with recent common      Natural Gas Hedges (Swaps and Collars) (1)
                 and preferred issuances, along with cash flow growth and
                 asset sales                                                                           25                                                                                                         $5




                                                                                                                                                                                                                        Weighted Avg. Floors and Swaps ($/MMBtu)
                                                                                                                          Weighted Average Ceiling /
                                                                                                                                                                                                  $4.50
                                                                                                                           Swap Price by Quarter
           •     Maintain sufficient liquidity to provide capital to continue                                     $4.16              $4.16                   $4.16
                                                                                                                                                                             $4.29
                                                                                                                                                                                                  $4.00
                 drilling and our transition to oil                             MMBtu per Day (000s)   20                                                                                                         $4
                                                                                                                  $3.76               $3.76                  $3.76           $3.76    Weighted Average Floor /
   •       Maintain an active oil-focused hedging program to support                                                                                                                   Swap Price by Quarter
                                                                                                       15                                                                                                         $3
           economic returns and ensure strong coverage metrics
           •     Hedges in place to protect cash flow and well economics                               10                                                                                                         $2

           •     Plans to layer in additional oil and gas hedges as prices
                 permit                                                                                 5                                                                                                         $1


                                                                                                        0                                                                                                         $0
                                                                                                                  1Q13               2Q13                 3Q13              4Q13                 1Q14

                                                                                                                                                                                                                                                                   15
       (1) As of 2/20/13.
Financial Liquidity and Leverage
• Penn Virginia has taken steps recently to ensure that its financial liquidity is more than
  sufficient to fund upcoming operations during 2012 and 2013
  • Several liquidity events during 2012 have increased financial liquidity from less than $400MM
     to over $550MM
• In addition, financial leverage has decreased markedly from over 3.0x EBITDAX to 2.4 EBITDAX
  at year-end 2012

                                                                    Financial Liquidity and Leverage
                                         $600                                                                                         3.6x


                                         $500                                                                                         3.3x


                                         $400                                                                                         3.0x


                                         $300                                                                                         2.7x


                                         $200                                                                                         2.4x


                                         $100                                                                                         2.1x


                                            $0                                                                                        1.8x
                                                    4Q10        1Q11       2Q11       3Q11   4Q11    1Q12    2Q12   3Q12    4Q12



                                                    Cash         Revolver Availability       Excess Debt Capacity   Debt-to-EBITDAX
                                                                                                                                             16
Note: dollars in millions; excess debt capacity assumes leverage up to 4.5x EBITDAX
Investment Highlights

• Strategic balance between oil / liquids and natural gas

• Strengthened balance sheet and liquidity

• Core position in the volatile oil window of the Eagle Ford Shale

• Multi-year inventory of attractive drilling opportunities

• Optionality of natural gas assets has been retained


                                                                     17
Appendix




           18
Attractive Valuation Relative to Peers




                                                                                                                                                               19
Notes:   Sources: Company filings, press releases, First Call; market data as of 3/1/13. PV-10 (non-GAAP) as of 12/31/12 using 2012 SEC pricing methodology.
2013 Guidance Table
                                                                As of February 20, 2013
($ in millions, except per unit data)
                                                                         1st Quarter    2nd Quarter   3rd Quarter   4th Quarter   Full-Year        Full-Year
                                                                            2012           2012          2012          2012        2012          2013 Guidance
Production:
 Crude oil (MBbls)                                                              549            572           573           559        2,252     2,775   -    3,075
 NGLs (MBbls)                                                                   215            227           202           239          884       730   -      820
 Natural gas (MMcf)                                                           6,294          5,859         4,371         3,737       20,262    13,000   -   13,650
 Equivalent production (MBOE)                                                 1,812          1,775         1,504         1,421        6,513     5,672   -    6,170
  Equivalent daily production (MBOE per day)                                 19,916         19,511        16,348        15,444       17,794    15,539   -   16,904
  Percent crude oil and NGLs                                                 42.1%          45.0%         51.6%         56.2%        48.1%     59.9%    -   64.9%

Production revenues:
 Crude oil                                                           $          58.7           58.4          57.0          55.5        229.6    265.0   -    293.5
 NGLs                                                                $           9.1            7.6           6.7           7.8         31.1     21.5   -     24.5
 Natural gas                                                         $          14.9           10.3          11.9          12.8         49.9     43.5   -     45.5
 Total product revenues                                              $          82.7           76.2          75.6          76.0        310.5    330.0   -    363.5
  Total product revenues ($ per BOE)                                 $         45.62          42.94         50.25         50.25        50.25    58.18   -    58.91
  Percent crude oil and NGLs                                                  82.0%          86.5%         84.2%         83.2%        83.9%    86.2%    -   88.0%

Operating expenses:
 Lease operating ($ per BOE)                                         $          5.04           5.22          4.13          4.68         4.80     4.60   -     5.00
 Gathering, processing and transportation costs ($ per BOE)          $          2.29           2.47          2.08          1.78         2.18     1.70   -     1.90
 Production and ad valorem taxes (percent of oil and gas revenues)             4.3%          -0.3%          6.1%          3.6%         3.4%     6.3%    -    6.9%
 General and administrative:
  Recurring general and administrative                               $         10.5           10.6           8.9           7.5         37.5      39.5   -     40.5
  Share-based compensation                                           $          1.6             1.3          1.3           2.8          7.1       3.0   -      4.0
  Restructuring                                                      $            -           (0.1)          1.4           0.0          1.3
   Total reported G&A                                                $         12.1           11.7          11.6          10.4         45.9      42.5   -     44.5
 Exploration:                                                        $          8.0             9.4          9.3           7.4         34.1      28.0   -     30.0
  Unproved property amortization                                     $          8.2             8.3          8.3           7.9         32.6      21.0   -     22.0
 Depreciation, depletion and amortization ($ per BOE)                $        28.02          29.14         32.80         38.32        31.68     36.00   -    39.00

Adjusted EBITDAX                                                     $          64.2           60.0          61.2          62.3       247.6     234.5   -    280.0

Capital expenditures:
 Drilling and completion                                             $          82.6           79.8          73.1         99.4        334.9     310.0   -    345.0
 Pipeline, gathering, facilities                                     $            3.9           4.4           5.0          4.9         18.2      17.0   -     18.0
 Seismic                                                             $          (0.4)           0.7           0.1          0.4          0.8       5.0   -      7.0
 Lease acquisitions, field projects and other                        $            4.3           6.6           6.4         13.1         30.4      28.0   -     30.0
  Total oil and gas capital expenditures                             $          90.4           91.5          84.6        117.8        384.4     360.0   -    400.0


                                                                                                                                                                     20
Non-GAAP Reconciliation
                                                       Adjusted EBITDAX

                                                                                   Year ended December 31,
                                                                    2008         2009         2010          2011         2012
Adjusted EBITDAX                                                                        dollars in millions

Net income (loss) from continuing operations                    $     93.6     $ (130.9)   $ (65.3)      $ (132.9)     $ (104.6)

Add: Income tax expense (benefit)                                     55.6        (85.9)        (42.9)       (88.2)       (68.7)
Add: Interest expense                                                 24.6         44.2         53.7         56.2          59.3
Add: Depreciation, depletion and amortization                        135.7        154.4        134.7        162.5         206.3
Add: Exploration                                                      42.4         57.8         49.6         78.9          34.1
Add: Share-based compensation expense                                  6.0          9.1           7.8          7.4          6.3
Add/Less: Derivatives (income) expense included in net income        (29.7)       (31.6)        (41.9)       (15.7)       (36.2)
Add/Less: Cash receipts (payments) to settle derivatives              29.7         (5.8)        68.5         27.4          29.7
Add/Less: Loss on firm transportation commitment                           -          -            -               -       17.3
Add: Impairments                                                      20.0        106.4         46.0        104.7         104.5
Add/Less: Net loss (gain) on sale of assets, other                   (33.2)        (2.0)        (1.2)        22.0          (0.6)

 Adjusted EBITDAX                                               $    344.7     $ 115.7     $ 209.0       $ 222.5       $ 247.6




                                                                                                                                   21
Penn Virginia Corporation
4 Radnor Corporate Center, Suite 200
Radnor, PA 19087
610-687-8900
www.pennvirginia.com

Contenu connexe

Tendances

Investor Presentation November 2014
Investor Presentation November 2014Investor Presentation November 2014
Investor Presentation November 2014RowanCompanies
 
Investor Presentation - March 2015
Investor Presentation - March 2015Investor Presentation - March 2015
Investor Presentation - March 2015RowanCompanies
 
Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation currentSagegold
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)catalinz
 
Pmd -investor_presentation__jan_2012__final
Pmd  -investor_presentation__jan_2012__finalPmd  -investor_presentation__jan_2012__final
Pmd -investor_presentation__jan_2012__finalPetroMagdalena
 
Sage april 2013__investor_presentation
Sage april 2013__investor_presentationSage april 2013__investor_presentation
Sage april 2013__investor_presentationSagegold
 
PVA Investor Presentation November
PVA Investor Presentation NovemberPVA Investor Presentation November
PVA Investor Presentation NovemberPennVirginiaCorp
 
2014 investor presentation june v3
2014 investor presentation   june v32014 investor presentation   june v3
2014 investor presentation june v3GoldenStarResources
 
March 2015 investor presentation revised cover
March 2015 investor presentation revised coverMarch 2015 investor presentation revised cover
March 2015 investor presentation revised coverFalcoCorporate
 
PVA Eagle Ford Acquisition
PVA Eagle Ford AcquisitionPVA Eagle Ford Acquisition
PVA Eagle Ford AcquisitionPennVirginiaCorp
 
Investor Presentation April 2012
Investor Presentation April 2012Investor Presentation April 2012
Investor Presentation April 2012PetroMagdalena
 

Tendances (20)

Investor Presentation November 2014
Investor Presentation November 2014Investor Presentation November 2014
Investor Presentation November 2014
 
Investor Presentation - March 2015
Investor Presentation - March 2015Investor Presentation - March 2015
Investor Presentation - March 2015
 
NAP Investor Presentation June 2014
NAP Investor Presentation June 2014NAP Investor Presentation June 2014
NAP Investor Presentation June 2014
 
Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation current
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)
 
Nap investor presentation march 2014
Nap investor presentation march 2014Nap investor presentation march 2014
Nap investor presentation march 2014
 
NAP Investor Presentation August 2014
NAP Investor Presentation August 2014NAP Investor Presentation August 2014
NAP Investor Presentation August 2014
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
September Investor Presentation
September Investor PresentationSeptember Investor Presentation
September Investor Presentation
 
Pmd -investor_presentation__jan_2012__final
Pmd  -investor_presentation__jan_2012__finalPmd  -investor_presentation__jan_2012__final
Pmd -investor_presentation__jan_2012__final
 
PVA IPAA OGIS NY
PVA IPAA OGIS NYPVA IPAA OGIS NY
PVA IPAA OGIS NY
 
Sage april 2013__investor_presentation
Sage april 2013__investor_presentationSage april 2013__investor_presentation
Sage april 2013__investor_presentation
 
PVA IPAA OGIS NYC
PVA IPAA OGIS NYCPVA IPAA OGIS NYC
PVA IPAA OGIS NYC
 
PVA Investor Presentation November
PVA Investor Presentation NovemberPVA Investor Presentation November
PVA Investor Presentation November
 
2014 investor presentation june v3
2014 investor presentation   june v32014 investor presentation   june v3
2014 investor presentation june v3
 
March 2015 investor presentation revised cover
March 2015 investor presentation revised coverMarch 2015 investor presentation revised cover
March 2015 investor presentation revised cover
 
PVA Eagle Ford Acquisition
PVA Eagle Ford AcquisitionPVA Eagle Ford Acquisition
PVA Eagle Ford Acquisition
 
Investor Presentation April 2012
Investor Presentation April 2012Investor Presentation April 2012
Investor Presentation April 2012
 
Nap investor presentation november 2011
Nap investor presentation november 2011Nap investor presentation november 2011
Nap investor presentation november 2011
 
Nap investor presentation january 2014
Nap investor presentation january 2014Nap investor presentation january 2014
Nap investor presentation january 2014
 

En vedette

Islet Investor Presentation Oct 2016 Global Online Growth Conference
Islet Investor Presentation Oct 2016 Global Online Growth ConferenceIslet Investor Presentation Oct 2016 Global Online Growth Conference
Islet Investor Presentation Oct 2016 Global Online Growth ConferenceRedChip Companies, Inc.
 
Fourth Quarter 2013 Investor Presentation
Fourth Quarter 2013 Investor PresentationFourth Quarter 2013 Investor Presentation
Fourth Quarter 2013 Investor PresentationThor_Industries
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThor_Industries
 
9.2 2016 investor presentation
9.2 2016 investor presentation9.2 2016 investor presentation
9.2 2016 investor presentationFalcoCorporate
 
Thor investor presentation 8.5.13
Thor investor presentation 8.5.13Thor investor presentation 8.5.13
Thor investor presentation 8.5.13Thor_Industries
 
POWI investor presentation january 2014
POWI investor presentation january 2014POWI investor presentation january 2014
POWI investor presentation january 2014Irpowerintegrations
 
Thor Investor Presentation Citi Conference 5.30.13
Thor Investor Presentation Citi Conference 5.30.13Thor Investor Presentation Citi Conference 5.30.13
Thor Investor Presentation Citi Conference 5.30.13Thor_Industries
 
Finding Your 'ESG Mindset' with Invest Europe
Finding Your 'ESG Mindset' with Invest EuropeFinding Your 'ESG Mindset' with Invest Europe
Finding Your 'ESG Mindset' with Invest EuropeNavatar
 
First quarter 2014 investor presentation
First quarter 2014 investor presentationFirst quarter 2014 investor presentation
First quarter 2014 investor presentationThor_Industries
 
Fiscal Second Quarter 2013 Investor Presentation
Fiscal Second Quarter 2013 Investor PresentationFiscal Second Quarter 2013 Investor Presentation
Fiscal Second Quarter 2013 Investor PresentationThor_Industries
 
2011 Investor Presentation
2011 Investor Presentation2011 Investor Presentation
2011 Investor PresentationPennVirginiaCorp
 
Business and Professional Communications
Business and Professional CommunicationsBusiness and Professional Communications
Business and Professional CommunicationsDave Hogan
 
Brvo Investor deck - Global Online Growth Conference - Oct 2016
Brvo Investor deck - Global Online Growth Conference - Oct 2016Brvo Investor deck - Global Online Growth Conference - Oct 2016
Brvo Investor deck - Global Online Growth Conference - Oct 2016RedChip Companies, Inc.
 
Investor Presentation October 2014
Investor Presentation October 2014Investor Presentation October 2014
Investor Presentation October 2014Sagegold
 
Investor Presentation March 2015
Investor Presentation March 2015Investor Presentation March 2015
Investor Presentation March 2015Sagegold
 
Mag One Products Inc. Investor Presentation
Mag One Products Inc. Investor PresentationMag One Products Inc. Investor Presentation
Mag One Products Inc. Investor PresentationRedChip Companies, Inc.
 
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittenten
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die EmittentenDie neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittenten
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittentencometis AG
 
Investor Presentation - October 2014
Investor Presentation - October 2014Investor Presentation - October 2014
Investor Presentation - October 2014irthirdpointre
 
PVA BMO Investor Presentation
PVA BMO Investor PresentationPVA BMO Investor Presentation
PVA BMO Investor PresentationPennVirginiaCorp
 

En vedette (20)

Islet Investor Presentation Oct 2016 Global Online Growth Conference
Islet Investor Presentation Oct 2016 Global Online Growth ConferenceIslet Investor Presentation Oct 2016 Global Online Growth Conference
Islet Investor Presentation Oct 2016 Global Online Growth Conference
 
Fourth Quarter 2013 Investor Presentation
Fourth Quarter 2013 Investor PresentationFourth Quarter 2013 Investor Presentation
Fourth Quarter 2013 Investor Presentation
 
Third Quarter 2015 Investor Presentation
Third Quarter 2015 Investor PresentationThird Quarter 2015 Investor Presentation
Third Quarter 2015 Investor Presentation
 
9.2 2016 investor presentation
9.2 2016 investor presentation9.2 2016 investor presentation
9.2 2016 investor presentation
 
Thor investor presentation 8.5.13
Thor investor presentation 8.5.13Thor investor presentation 8.5.13
Thor investor presentation 8.5.13
 
POWI investor presentation january 2014
POWI investor presentation january 2014POWI investor presentation january 2014
POWI investor presentation january 2014
 
Thor Investor Presentation Citi Conference 5.30.13
Thor Investor Presentation Citi Conference 5.30.13Thor Investor Presentation Citi Conference 5.30.13
Thor Investor Presentation Citi Conference 5.30.13
 
Finding Your 'ESG Mindset' with Invest Europe
Finding Your 'ESG Mindset' with Invest EuropeFinding Your 'ESG Mindset' with Invest Europe
Finding Your 'ESG Mindset' with Invest Europe
 
First quarter 2014 investor presentation
First quarter 2014 investor presentationFirst quarter 2014 investor presentation
First quarter 2014 investor presentation
 
Fiscal Second Quarter 2013 Investor Presentation
Fiscal Second Quarter 2013 Investor PresentationFiscal Second Quarter 2013 Investor Presentation
Fiscal Second Quarter 2013 Investor Presentation
 
Q1 2016 Investor Presentation
Q1 2016 Investor PresentationQ1 2016 Investor Presentation
Q1 2016 Investor Presentation
 
2011 Investor Presentation
2011 Investor Presentation2011 Investor Presentation
2011 Investor Presentation
 
Business and Professional Communications
Business and Professional CommunicationsBusiness and Professional Communications
Business and Professional Communications
 
Brvo Investor deck - Global Online Growth Conference - Oct 2016
Brvo Investor deck - Global Online Growth Conference - Oct 2016Brvo Investor deck - Global Online Growth Conference - Oct 2016
Brvo Investor deck - Global Online Growth Conference - Oct 2016
 
Investor Presentation October 2014
Investor Presentation October 2014Investor Presentation October 2014
Investor Presentation October 2014
 
Investor Presentation March 2015
Investor Presentation March 2015Investor Presentation March 2015
Investor Presentation March 2015
 
Mag One Products Inc. Investor Presentation
Mag One Products Inc. Investor PresentationMag One Products Inc. Investor Presentation
Mag One Products Inc. Investor Presentation
 
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittenten
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die EmittentenDie neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittenten
Die neue EU-Marktmissbrauchsverordnung - Anforderungen an die Emittenten
 
Investor Presentation - October 2014
Investor Presentation - October 2014Investor Presentation - October 2014
Investor Presentation - October 2014
 
PVA BMO Investor Presentation
PVA BMO Investor PresentationPVA BMO Investor Presentation
PVA BMO Investor Presentation
 

Similaire à PVA Wells Fargo Investor Presentation

PVA Barclays Investor Presentation
PVA Barclays Investor PresentationPVA Barclays Investor Presentation
PVA Barclays Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PennVirginiaCorp
 
PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PennVirginiaCorp
 
PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation
PVA Investor Presentation PVA Investor Presentation
PVA Investor Presentation PennVirginiaCorp
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PennVirginiaCorp
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PennVirginiaCorp
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor PresentationPennVirginiaCorp
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor PresentationPennVirginiaCorp
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil PresentationPennVirginiaCorp
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil PresentationPennVirginiaCorp
 
PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)PennVirginiaCorp
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPennVirginiaCorp
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor PresentationPennVirginiaCorp
 
Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC PresentationPennVirginiaCorp
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPennVirginiaCorp
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPennVirginiaCorp
 
Victory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationVictory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationDerek Gradwell
 

Similaire à PVA Wells Fargo Investor Presentation (20)

PVA Barclays Investor Presentation
PVA Barclays Investor PresentationPVA Barclays Investor Presentation
PVA Barclays Investor Presentation
 
PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12
 
PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012
 
PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA Investor Presentation
PVA Investor Presentation PVA Investor Presentation
PVA Investor Presentation
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor Presentation
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor Presentation
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil Presentation
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil Presentation
 
PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY Presentation
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor Presentation
 
Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC Presentation
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor Presentation
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor Presentation
 
Victory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationVictory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor Presentation
 

PVA Wells Fargo Investor Presentation

  • 1. Wells Fargo 2013 E&P Forum Investor Presentation March 7, 2013 NYSE: PVA
  • 2. Forward-Looking Statements, Oil and Gas Reserves and Definitions Forward-Looking Statements Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for oil, natural gas liquids and natural gas; our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write-downs or write-offs of our reserves or assets; the projected demand for and supply of oil, natural gas liquids and natural gas; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to compete effectively against other independent and major oil and natural gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the Securities and Exchange Commission (SEC). Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise. Oil and Gas Reserves Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and “possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in PVA’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA 19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov. Definitions Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production as of that date. 1
  • 3. PVA Overview • Small-cap domestic onshore E&P company • The past two years have been transformational, as we have diversified our portfolio towards oil and liquids • Very active in the Eagle Ford Shale oil play with excellent results to date • HBP natural gas reserves in East Texas, the Mid-Continent and Mississippi • Executing a strategy of growth in oil and NGL rich plays • Successful drilling results in the Eagle Ford Shale – 69 wells on-line (54 in Gonzales Co. and 15 in Lavaca Co.) • Adding to Eagle Ford drilling inventory – Successful exploratory results to date in Lavaca County – Continued lease acquisition activity – Approximately 300 drilling locations remaining currently • Strategy has resulted in significant growth in EBITDAX and cash operating margins • Proved reserves were approximately 40% oil and NGLs at YE12 • Over 60% of 2013 production is expected to be oil and NGLs – Over 85% of 2013 product revenues expected to be oil and NGLs • Focused on improving liquidity • Cash plus revolver availability of $316MM at YE12 • Leverage ratio of ~2.4x at YE12 • Over 55% of 2013 oil production hedged at weighted average price of ~$97 per barrel (WTI) • Over 53% of 2013 gas production hedged at weighted average price of ~$3.75 per MMBtu (HH) 2
  • 4. Business Strategy • “Gas-to-Oil” transition • Grew overall oil/NGL production 253% to 8,673 Bbls/day from 2Q10 to 4Q12 − Up 21% from 7,194 Bbls/day in 4Q11 − Oil / NGLs contributed 56% of production and 83% of product revenues in 4Q12 − Daily oil production alone grew 24% from 4Q11 to 4Q12 • Eagle Ford position built from initial 6,800 net acres in August 2010 to 33,000 net acres currently(1) − Up to 366 total well locations, with up to approximately 300 remaining drilling locations − Includes 160 down-spaced development and exploratory locations • Expansion of oil and liquids reserves and drilling inventory • Continued leasing and expansion of Eagle Ford • Exploration of other oil prospects − New ventures team is assessing low-entry cost, high impact oil resource plays • Growth in oil and liquids production and cash flows • Eagle Ford drilling emphasis in 2013, with approximately 88% of CAPEX expected in the play • 38 (28.8 net) Eagle Ford wells in 2013 - 22 (15.2 net) in Gonzales County and 16 (13.6 net) in Lavaca County • Continued focus on optimizing drilling and completion costs in the Eagle Ford • Retain substantial gas assets for eventual price recovery • Haynesville Shale, Cotton Valley and Mississippi Selma Chalk are primarily HBP 3 (1) Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units.
  • 5. Value Has Shifted to Oil • In mid-2010, PVA implemented a strategy to transition from dry gas to oil and liquids • Since then, the decrease in gas prices and increase in oil and liquids prices has shifted the market from a “6:1” to a “20:1” liquids-to-gas price environment (25:1 for oil) • Examining revenue growth by commodity type reveals PVA’s true growth in value Perception: “6-to-1” Equivalent Environment Reality: “20-to-1” Price Environment Gas Producer With Little to No Production Growth Oil/NGL Producer With Revenue Growth Pro Forma Production by Commodity Quarterly Revenue by Commodity MBOE per day (1 BOE = 6 Mcf) Pre-Hedging; $MM 20 $90 16 $68 17% 12 44% $45 8 83% 56% $23 4 0 $0 Oil NGLs Base NG Shale NG Oil NGLs Gas Note: Pro forma production excludes contributions from South Texas and South Louisiana assets sold in January 2010, Arkoma Basin assets sold in 4 August 2011 and Appalachian assets sold in July 2012. Revenues are actual amounts received, prior to the impact of derivatives.
  • 6. Strong Margins vs. Peers • EBITDAX has increased significantly since mid-2010 when we shifted our strategy to oil and NGLs • Cash margin per Mcfe has also improved significantly due to the increase in oil prices and declining operating costs per unit • Eagle Ford cash margin was $79 per BOE in 4Q12(1) Quarterly Adjusted EBITDAX and EBITDAX Margin per BOE Comparative EBITDAX Margins (4Q2012 EBITDAX / BOE)(2) $80 $48 $50 $45.89 $45 $43.83 $70 $42 $40 $39.08 $60 $36 $35 $33.46 $30.73 $50 $30 $30 $29.13 $ per BOE $27.94 $ Millions $ per BOE $24.49 $40 $24 $25 $23.15 $23.23 $20 $30 $18 $16.70 $15 $13.72 $14.57 $20 $12 $10 $10 $6 $5 $0 $0 $0 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 KWK PQ XCO REXX CRK BBG FST PDCE ROSE SFY CRZO PVA GDP Adjusted EBITDAX ($MM) Adjusted EBITDAX Margin per Mcfe Source: Company filings. (1) Excludes regional and corporate G&A expenses. (2) PVA 4Q2012 EBITDAX of $62.3MM per its earnings release. See Appendix for PVA’s reconciliation of EBITDAX. EBITDAX for peers 5 calculated as total revenues less lease operating expenses and cash G&A unless otherwise disclosed by the peer company.
  • 7. Production Mix and Operating Margins Production Mix Over Time Cash Margin Over Time ($/Mcfe) Realized $53.48 Price $50.25 $5.82 44% $6.88 $1.91 48% $1.78 $38.70 $3.05 $4.68 $2.08 72% $5.28 $4.13 82% $31.92 $1.74 $1.98 $6.42 $4.74 $1.74 $1.80 Cash $4.56 $39.29 Margin 56% $34.11 52% $24.96 28% $17.40 18% FY 2010 FY 2011 3Q 2012 4Q 2012 FY 2010 FY 2011 3Q 2012 4Q 2012 Oil & Condensate Natural Gas Cash Margin LOE G&P and transportation Production taxes Cash G&A (excludes share-based compensation) Note: Cash margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of 6 equivalent production.
  • 8. Asset Overview Emerging Oil and Liquids-Rich Plays Plus “Option” in Significant Gas Plays Marcellus Mid-Continent YE12 Proved reserves: 0.5 MMBOE YE12 Proved reserves: 12.4 MMBOE % Gas: 100% % Oil/NGLs: 47% % PDP: 23% % PDP: 79% 2012 Production: 43 MBOE 2012 Production: 1,211 MBOE PA Cotton Valley YE12 Proved reserves: 39.6 MMBOE % Oil/NGLs: 34% % PDP: 34% 2012 Production: 882 MBOE OK Eagle Ford MS YE12 Proved reserves: 26.2 MMBOE % Oil/NGLs: 90% TX % PDP: 37% Selma Chalk 2012 Production: 2,334 MBOE YE12 Proved reserves: 17.6 MMBOE % Gas: 100% % PDP: 54% Haynesville 2012 Production: 847 MBOE YE12 Proved reserves: 17.2 MMBOE % Gas: 86% Penn Virginia % PDP: 26% YE12 Proved reserves: 113.5 MMBOE Oil / Liquids 2012 Production: 454 MBOE % Oil/NGLs: 40% % PDP: 41% Wet Gas 2012 Production: 5,771 MBOE Dry Gas 7 Note: Based on 1/29/13 operational release and YE12 reserve report prepared by Wright & Company, Inc.
  • 9. Eagle Ford Shale Premier Shale Oil & Liquids Play • 41,900 gross (≥33,000 net) acres in Volatile Oil Gonzales and Lavaca Counties, TX(1) Condensate Gonzales Rich Gas – Operator in Gonzales with 83% WI – Operator in Lavaca with a ~94% WI(1) – Avg. IP/30-day rates of 972/651 BOEPD(2) San Antonio – Gonzales type curve EUR of ≥400 MBOE(2) Wilson Lavaca Bexar – Lavaca type curve of EUR of ≥500 MBOE(2) – 80-85% oil, 5-10% NGLs and 5-10% gas, post Atascosa processing; crude oil is 48° or less API gravity – Reduced proppant and chemical costs Karnes DeWitt – Significant initial choking thought to improve EURs Victoria – 69 wells producing (15 in Lavaca County) – Seeking to lower well costs by 10-15% in 2013 Goliad • Up to ~300 remaining drilling locations – Initial positive down-spacing test of 3-well pad – Includes 160 down-spaced locations McMullen Live Oak Bee Texas • Rigs, infrastructure in place Acreage Valuations – Dedicated rigs and frac crew Have Increased – Gas gathering and processing in place Significantly in Recent – Receiving premium LLS pricing EFS Transactions (1) Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units. 8 (2) Based on 1/29/13 operational release and YE12 reserve report prepared by Wright & Company, Inc.
  • 10. Eagle Ford Shale Premier Acreage Position in Volatile Oil Window Eagle Ford Shale Wellhead Production – Gonzales Co. Notable PVA Results IP Rates IP Rates IP Rates IP Rates IP Rates PVA Well Name (BOEPD) PVA Well Name (BOEPD) PVA Well Name (BOEPD) PVA Well Name (BOEPD) PVA Well Name (BOEPD) Gardner 1H 1,247 Hawn Holt 13H 1,399 Munson Ranch 6H 1,808 Henning 1H 1,115 McCreary 1H (Lavaca) 1,036 Hawn Holt 9H 1,847 Hawn Holt 15H 1,298 Rock Creek Ranch 1H 1,257 Effenberger 1H (Lavaca) 922 Matias 1H (Lavaca) 1,013 Hawn Holt 10H 1,188 Munson Ranch 1H 1,921 Schaefer 3H 1,129 Schacherl 1H (Lavaca) 1,277 Arledge Ranch 1H 1,117 Hawn Holt 11H 1,190 Munson Ranch 3H 1,538 Munson Ranch 5H 1,164 Rock Creek Ranch 10H 1,036 Freytag 1H (Lavaca) 1,195 Hawn Holt 12H 1,495 Munson Ranch 4H 1,416 D. Foreman 1H 1,202 Henning 2H 1,002 Technik 1H (Lavaca) 1,445 9 Note: Wellhead rates (pre-processing); production “windows” are PVA’s approximation.
  • 11. Eagle Ford Shale Detailed Map of Primary Eagle Ford Shale Operating Area, With New Lavaca County Wells Energy Transfer Pipelines Penn Virginia Pipelines Barazza #1H Freytag #1H Pavlicek #1H Schacherl #1H Vana #1H Gonzales Cortez Rabb #1H County Smith #1H Effen- Kleihege #1H berger McCreary #1H #1H Technik #1H Leal #1H Cannonade Sralla Ranch #1H Matias #1H Shiner Rock Creek Ranch Lavaca County 0 10,000 FEET 10
  • 12. Eagle Ford Shale Positive Trend: Volumes Up • During 2011 and into early 2012, we quickly ramped up the Eagle Ford Shale, and expect to increase production again during 2013 • Approximately 91% of sales volumes are liquids - primarily crude oil • Oil is sold into the Gulf Coast LLS market through multiple purchasers at premium pricing to WTI 2011-2012 Net Quarterly Sales Volumes by Commodity (MBOE) 54 42 42 70 52 50 31 34 25 29 20 23 502 490 508 460 344 300 82 24 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Oil and Condensate NGLs Natural Gas 11
  • 13. Eagle Ford Shale Compelling Economics & Value at Varying Oil Prices Gonzales County Lavaca County(1) • Major assumptions • Major assumptions • Longer lateral lengths in 2013 vs. PUD assumption • Longer lateral lengths in 2013 vs. PUD assumption • 460 MBOE EUR type curve • 590 MBOE EUR type curve • Drilling and completion (D&C) costs of $9.1MM • Drilling and completion (D&C) costs of $10.1MM • Key takeaways • Key takeaways • 40%-52% IRRs and BTAX PV-10 of $5.6 - $7.4MM per • 37%-52% IRRs and BTAX PV-10 of $6.1 - $8.2MM per well assuming a flat $90 per barrel WTI oil price well assuming a flat $90 per barrel WTI oil price • BTAX PV-10 breakeven WTI oil pricing of $47 to $57 • BTAX PV-10 breakeven WTI oil pricing of $47 to $57 per barrel per barrel 12 (1) Based on YE12 PUDs, excluding short-length lateral wells, applied to longer length laterals in 2013 program.
  • 14. Eagle Ford Shale Multi-Year Drilling Inventory • Due to acreage acquisitions and leasing efforts over the past two years, we have expanded our acreage position to 41,900 gross (33,000 net) acres primarily in the volatile oil window(1) • We also have a multi-year inventory of up to 297 additional drilling locations • Successful down-spacing testing has added 160 potential locations to our inventory • Locations will vary over time in terms of lateral length, frac stages, spacing and geology • Recent successful wells in the southern and eastern portions of our Lavaca acreage have further “de- risked” our inventory • Unitizations with other industry participants and continued leasing are expected to yield additional locations Producing Remaining Total Well Gross Net Acres / Area Wells Locations Locations Acreage Acreage(1) Location Gonzales 54 190 244 26,209 21,236 107 Lavaca 15 107 122 15,670 11,751 128 Totals 69 297 366 41,879 32,987 114 13 (1) Net acreage in Lavaca County is expected to increase due to non-consents by our partner on initial wells in 17 drilling units.
  • 15. Eagle Ford Shale Pro Forma PVA Has a Healthy Inventory of Drilling Locations • Total inventory of up to 790 gross undrilled locations (609 horizontal locations) • Up to 349 gross horizontal drilling locations in the Eagle Ford and Granite Wash • Significant upside in inventory of “gassy” locations Gross Undrilled Average Working Gross EUR Play Locations Interest (MBOE/Well)(1) Eagle Ford (Gonzales) 190 83% 394 Eagle Ford (Lavaca) 107 94% 513 Granite Wash 52 18% 809 Cotton Valley 78 71% 903 Haynesville 78 77% 869 Cotton Valley (vertical) 181 71% 172 Selma Chalk 104 96% 302 Totals 790 14 (1) Median gross EUR for all PUD locations.
  • 16. Financial Strategy Crude Oil Hedges (Swaps and Collars)(1) • Penn Virginia employs a conservative financial strategy 5,500 $110 • Capital spending driven primarily by rates of return across all Weighted Avg. Floors and Swaps ($/Bbl.) Weighted Average Ceiling / 5,000 $108 operating areas 4,500 Swap Price by Quarter $105 • Capital budget focused on high return, oil / liquids areas 4,000 $102 $101 $103 Barrels per Day 3,500 • $101 $101 $100 $100 Margins and EBITDAX projected to increase $100 $100 $100 3,000 • Maintain conservative balance sheet 2,500 $98 $98 Weighted Average Floor / Swap Price by Quarter $98 2,000 • $97 $97 Continue to increase senior credit facility borrowing base $95 1,500 through reserve additions from organic growth to 1,000 $93 maximize liquidity 500 $90 • Target net debt / EBITDAX of less than 3.0x by year-end 0 $88 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 2013 (~2.4x at YE12) • Maintain conservative financial ratios with recent common Natural Gas Hedges (Swaps and Collars) (1) and preferred issuances, along with cash flow growth and asset sales 25 $5 Weighted Avg. Floors and Swaps ($/MMBtu) Weighted Average Ceiling / $4.50 Swap Price by Quarter • Maintain sufficient liquidity to provide capital to continue $4.16 $4.16 $4.16 $4.29 $4.00 drilling and our transition to oil MMBtu per Day (000s) 20 $4 $3.76 $3.76 $3.76 $3.76 Weighted Average Floor / • Maintain an active oil-focused hedging program to support Swap Price by Quarter 15 $3 economic returns and ensure strong coverage metrics • Hedges in place to protect cash flow and well economics 10 $2 • Plans to layer in additional oil and gas hedges as prices permit 5 $1 0 $0 1Q13 2Q13 3Q13 4Q13 1Q14 15 (1) As of 2/20/13.
  • 17. Financial Liquidity and Leverage • Penn Virginia has taken steps recently to ensure that its financial liquidity is more than sufficient to fund upcoming operations during 2012 and 2013 • Several liquidity events during 2012 have increased financial liquidity from less than $400MM to over $550MM • In addition, financial leverage has decreased markedly from over 3.0x EBITDAX to 2.4 EBITDAX at year-end 2012 Financial Liquidity and Leverage $600 3.6x $500 3.3x $400 3.0x $300 2.7x $200 2.4x $100 2.1x $0 1.8x 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 Cash Revolver Availability Excess Debt Capacity Debt-to-EBITDAX 16 Note: dollars in millions; excess debt capacity assumes leverage up to 4.5x EBITDAX
  • 18. Investment Highlights • Strategic balance between oil / liquids and natural gas • Strengthened balance sheet and liquidity • Core position in the volatile oil window of the Eagle Ford Shale • Multi-year inventory of attractive drilling opportunities • Optionality of natural gas assets has been retained 17
  • 19. Appendix 18
  • 20. Attractive Valuation Relative to Peers 19 Notes: Sources: Company filings, press releases, First Call; market data as of 3/1/13. PV-10 (non-GAAP) as of 12/31/12 using 2012 SEC pricing methodology.
  • 21. 2013 Guidance Table As of February 20, 2013 ($ in millions, except per unit data) 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Full-Year Full-Year 2012 2012 2012 2012 2012 2013 Guidance Production: Crude oil (MBbls) 549 572 573 559 2,252 2,775 - 3,075 NGLs (MBbls) 215 227 202 239 884 730 - 820 Natural gas (MMcf) 6,294 5,859 4,371 3,737 20,262 13,000 - 13,650 Equivalent production (MBOE) 1,812 1,775 1,504 1,421 6,513 5,672 - 6,170 Equivalent daily production (MBOE per day) 19,916 19,511 16,348 15,444 17,794 15,539 - 16,904 Percent crude oil and NGLs 42.1% 45.0% 51.6% 56.2% 48.1% 59.9% - 64.9% Production revenues: Crude oil $ 58.7 58.4 57.0 55.5 229.6 265.0 - 293.5 NGLs $ 9.1 7.6 6.7 7.8 31.1 21.5 - 24.5 Natural gas $ 14.9 10.3 11.9 12.8 49.9 43.5 - 45.5 Total product revenues $ 82.7 76.2 75.6 76.0 310.5 330.0 - 363.5 Total product revenues ($ per BOE) $ 45.62 42.94 50.25 50.25 50.25 58.18 - 58.91 Percent crude oil and NGLs 82.0% 86.5% 84.2% 83.2% 83.9% 86.2% - 88.0% Operating expenses: Lease operating ($ per BOE) $ 5.04 5.22 4.13 4.68 4.80 4.60 - 5.00 Gathering, processing and transportation costs ($ per BOE) $ 2.29 2.47 2.08 1.78 2.18 1.70 - 1.90 Production and ad valorem taxes (percent of oil and gas revenues) 4.3% -0.3% 6.1% 3.6% 3.4% 6.3% - 6.9% General and administrative: Recurring general and administrative $ 10.5 10.6 8.9 7.5 37.5 39.5 - 40.5 Share-based compensation $ 1.6 1.3 1.3 2.8 7.1 3.0 - 4.0 Restructuring $ - (0.1) 1.4 0.0 1.3 Total reported G&A $ 12.1 11.7 11.6 10.4 45.9 42.5 - 44.5 Exploration: $ 8.0 9.4 9.3 7.4 34.1 28.0 - 30.0 Unproved property amortization $ 8.2 8.3 8.3 7.9 32.6 21.0 - 22.0 Depreciation, depletion and amortization ($ per BOE) $ 28.02 29.14 32.80 38.32 31.68 36.00 - 39.00 Adjusted EBITDAX $ 64.2 60.0 61.2 62.3 247.6 234.5 - 280.0 Capital expenditures: Drilling and completion $ 82.6 79.8 73.1 99.4 334.9 310.0 - 345.0 Pipeline, gathering, facilities $ 3.9 4.4 5.0 4.9 18.2 17.0 - 18.0 Seismic $ (0.4) 0.7 0.1 0.4 0.8 5.0 - 7.0 Lease acquisitions, field projects and other $ 4.3 6.6 6.4 13.1 30.4 28.0 - 30.0 Total oil and gas capital expenditures $ 90.4 91.5 84.6 117.8 384.4 360.0 - 400.0 20
  • 22. Non-GAAP Reconciliation Adjusted EBITDAX Year ended December 31, 2008 2009 2010 2011 2012 Adjusted EBITDAX dollars in millions Net income (loss) from continuing operations $ 93.6 $ (130.9) $ (65.3) $ (132.9) $ (104.6) Add: Income tax expense (benefit) 55.6 (85.9) (42.9) (88.2) (68.7) Add: Interest expense 24.6 44.2 53.7 56.2 59.3 Add: Depreciation, depletion and amortization 135.7 154.4 134.7 162.5 206.3 Add: Exploration 42.4 57.8 49.6 78.9 34.1 Add: Share-based compensation expense 6.0 9.1 7.8 7.4 6.3 Add/Less: Derivatives (income) expense included in net income (29.7) (31.6) (41.9) (15.7) (36.2) Add/Less: Cash receipts (payments) to settle derivatives 29.7 (5.8) 68.5 27.4 29.7 Add/Less: Loss on firm transportation commitment - - - - 17.3 Add: Impairments 20.0 106.4 46.0 104.7 104.5 Add/Less: Net loss (gain) on sale of assets, other (33.2) (2.0) (1.2) 22.0 (0.6) Adjusted EBITDAX $ 344.7 $ 115.7 $ 209.0 $ 222.5 $ 247.6 21
  • 23. Penn Virginia Corporation 4 Radnor Corporate Center, Suite 200 Radnor, PA 19087 610-687-8900 www.pennvirginia.com