SlideShare une entreprise Scribd logo
1  sur  10
Group 5
Akshatha Neeraje
Arjun Parekh
Rohan Bharaj
Ronak Sharma
Pooja Rawat
Vibhu Gauba
Introduction
• Brannigan Foods is a 100 year old company. It’s Soup Division has experienced a decline in
profitability and has to come up with a new strategy to stop the decline.
• It has the following products
• RTE soups
• Fast & Simple Meals
• Heart Healthy
• Dry-mix soups
• According to consumers, Brannigan is perceived to be behind on the following
• Health trends
• Diet Claims
• Convenience offerings
• Flavors
• Seasonal products
• Retailers think that while Brannigan is the category leader, it is not innovative and is the
least profitable.
Cash Cow
RTE Wet Soups
Star
Question
Mark
Red Dragon
Foods
Dog
RelativeMarketShare
Relative Growth Rate
High
High
Low
Low
BCG Matrix
Acquire Red Dragon Foods (& continue using acquired brand name)
Claire Macky, Director of Finance and Planning
 Red Dragon Foods is considered to be a healthy option by the target audience, and it also caters to
the audience with some of the more favored flavors – Southeast Asian and Chinese.
 It is a growing category and a growing brand – Positive Growth Rate
 We use Red Dragon Foods brand name and hence we get their 90% of existing shelf space – Gaining
Additional Shelf Space.
Particulars
Projected
2011 2012 2013
Sales of US division 3,034 2,973 2,913
Red Dragon Foods 36 36.90 37.82
Cannibalized Sales (0.14%) 4.16 4.08
Brannigan Total Sales 3,006 2,947
COGS 1,669 1,653.16 1,620.71
Operating Income 1,365 1,353 1,326
Marketing, R&D and Selling Expenses* 425 427 419
Interest (4%) 1.18 1.18
Other Expenses 627.90 622.19 609.98
Net Earnings 312 302 296
EBITDA – $4.2M
Cost of Acquiring – $29.4M
Invest in Core
Bob Pugh, VP Sales and Marketing
Particulars
Estimated Projected
2011 2012 2013 2013
Sales of US division 3,034 2,973 2,913 3,141
COGS 1,669 1,635 1,602 1,728
Operating Income 1,365 1,338 1,311 1,413
Marketing, R&D and Selling Expenses* 425 416 408 436
Other Expenses 625 627 600 650
Net Earnings 315 295 303 327
• Even though the wet soup category is declining, it forms 60% of the total soup category worth $6.4
billion in the US.
• Brannigan is the leader with around 60% market share in the wet RTE category.
• RTE soups contribute 78% to Brannigan’s sale and 86% of its profit.
• 78% of the consumers in the 18-24 year category eat wet soup. Also, their average consumption per
week is 2.1 cans per week as against the national average of 1.4 cans per week.
Combined Strategy
Option 2 Option 4
Particulars 2011 2012
Projected Projected
Combined
Projection
2013 2013 2013
Sales of US division 3,034.00 2,973.00 2,913.00 3,141.00 3,141.00
Red Dragon Foods 36.00 36.90 37.82 - 37.82
Cannibalized Sales (0.14%) 4.16 4.08 - 4.08
Brannigan Total Sales 3,006.00 2,947.00 3,174.74
COGS 1,669.00 1,653.16 1,620.71 1,727.55 1,746.11
Operating Income 1,365.00 1,353.00 1,326.00 1,413.45 1,428.63
Marketing, R&D and Selling Expenses* 425.00 427.00 419.00 436.00 439.00
Interest (4%) 1.18 1.18 - 1.18
Other Expenses 627.90 622.19 609.98 650.19 657.17
Net Earnings 312.00 302.00 296.00 327.26 331.28
Annexures
Exhibit. Soup Consumption in US - 2011
Soup Type 2010
($ million)
2011
($ million)
Growth %
Ready to serve wet
soup
2257 2020 (10.5%)
Condensed wet soup 1893 1821 (3.8%)
Dry Soup 1366 1397 2.26%
Ready to serve broth 862 915 6.14%
Refrigerated soup 142 164 15.49%
Frozen Soup 27 46 70.37%
Deli Soup 110 140 27.27%
Invest in the Growing Sectors
Srikant Tipha, Director of Simple Meals Unit
• Fast & Simply and Heart Healthy gaining traction and increasing market share and can be
positioned more prominently as growing awareness about health amongst Above 50
• Possible increased sales potential by 180%
• Limited shelf space – can be solved by Dry Mix Packs
• Increased Advertising by $18 million – directly effect net profit
• Already highly invested in Annabelle
Particulars
Estimated Projected
2011 2012 2013 2013
Sales of US division 3,034 2,973 2,913 2,954
COGS 1,669 1,635 1,602 1,625
Operating Income 1,365 1,338 1,311 1,329
Marketing, R&D and Selling Expenses* 425 416 408 434
Other Expenses 625 627 600 611
Net Earnings 315 295 303 284
Invest in Organic Growth from Internally Developed New Products
Anna Chong, Chief Innovation Officer
• There is an increase in profits and the introduction of new products such as ‘packaged deli soups’
and ‘Active Lifestyles’ will address the growing concern for healthier options and also the threat
from delis.
• Newer flavors ensure we come across as innovative as well as satisfy customer needs for flavors
• But, the risk of failing is high as the success rate is 1/10 new products introduced.
Particulars
Estimated Projected
2011 2012 2013 2013
Sales of US division 3,034 2,973 2,913 2,988
COGS 1,669 1,635 1,602 1,643
Operating Income 1,365 1,338 1,311 1,345
Marketing, R&D and Selling Expenses* 425 416 408 421
Other Expenses 625 627 600 619
Net Earnings 315 295 303 305

Contenu connexe

Tendances

Clean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product PositioningClean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product Positioning
R. Purwedi Darminto
 
Atlantic computer case analysis
Atlantic computer case analysisAtlantic computer case analysis
Atlantic computer case analysis
Farhan Khan
 

Tendances (20)

Optical Distortion, Inc
Optical Distortion, IncOptical Distortion, Inc
Optical Distortion, Inc
 
Brita Water Filter Case Study
Brita Water Filter Case StudyBrita Water Filter Case Study
Brita Water Filter Case Study
 
Colgate palmolive company the precision toothbrush case study
Colgate palmolive company the precision toothbrush case studyColgate palmolive company the precision toothbrush case study
Colgate palmolive company the precision toothbrush case study
 
Colgate-Palmolive Case Study
Colgate-Palmolive Case StudyColgate-Palmolive Case Study
Colgate-Palmolive Case Study
 
Montreaux (1)
Montreaux (1)Montreaux (1)
Montreaux (1)
 
Tru earth case study
Tru earth case studyTru earth case study
Tru earth case study
 
Propecia section b_group3
Propecia section b_group3Propecia section b_group3
Propecia section b_group3
 
Clique Pens - Case Study Solution by Kamal Allazov (Essay type)
Clique Pens - Case Study Solution by Kamal Allazov (Essay type)Clique Pens - Case Study Solution by Kamal Allazov (Essay type)
Clique Pens - Case Study Solution by Kamal Allazov (Essay type)
 
Culinarial cookware case study By manpreet singh digital
Culinarial cookware case study By manpreet singh digitalCulinarial cookware case study By manpreet singh digital
Culinarial cookware case study By manpreet singh digital
 
Signode case study
Signode case studySignode case study
Signode case study
 
Clean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product PositioningClean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product Positioning
 
Tru earth
Tru earthTru earth
Tru earth
 
Montreaux chocolate USA
Montreaux chocolate USAMontreaux chocolate USA
Montreaux chocolate USA
 
Clean Edge, Non Disposable razor case study analysis
Clean Edge, Non Disposable razor case study analysisClean Edge, Non Disposable razor case study analysis
Clean Edge, Non Disposable razor case study analysis
 
Evoe spring spa
Evoe spring spaEvoe spring spa
Evoe spring spa
 
Natureview farm
Natureview farmNatureview farm
Natureview farm
 
Natureview Farm Harvard Case Analysis
Natureview Farm Harvard Case AnalysisNatureview Farm Harvard Case Analysis
Natureview Farm Harvard Case Analysis
 
Atlantic computer case analysis
Atlantic computer case analysisAtlantic computer case analysis
Atlantic computer case analysis
 
Case Study on Proctor and Gamble and Gillette acquisition Analysis and summary
 Case Study on  Proctor and Gamble and Gillette acquisition Analysis and summary Case Study on  Proctor and Gamble and Gillette acquisition Analysis and summary
Case Study on Proctor and Gamble and Gillette acquisition Analysis and summary
 
Truearth healthy foods
Truearth  healthy  foodsTruearth  healthy  foods
Truearth healthy foods
 

En vedette

Brannigan acquisitions
Brannigan acquisitionsBrannigan acquisitions
Brannigan acquisitions
Amanda Carlson
 
Brannigan foods
Brannigan foodsBrannigan foods
Brannigan foods
ariswb
 

En vedette (11)

Brannigan acquisitions
Brannigan acquisitionsBrannigan acquisitions
Brannigan acquisitions
 
Brannigan foods
Brannigan foodsBrannigan foods
Brannigan foods
 
Barack Obama's Digital Media Campaign for 2012 Elections
Barack Obama's Digital Media Campaign for 2012 ElectionsBarack Obama's Digital Media Campaign for 2012 Elections
Barack Obama's Digital Media Campaign for 2012 Elections
 
Ford case presentation
Ford   case presentationFord   case presentation
Ford case presentation
 
Advertisements depicting the 11 Rasas
Advertisements depicting the 11 RasasAdvertisements depicting the 11 Rasas
Advertisements depicting the 11 Rasas
 
Hariyali Kisaan Bazaar | Rural Retail Initiative
Hariyali Kisaan Bazaar | Rural Retail Initiative Hariyali Kisaan Bazaar | Rural Retail Initiative
Hariyali Kisaan Bazaar | Rural Retail Initiative
 
Pidilite Industries | Company Analysis
Pidilite Industries | Company AnalysisPidilite Industries | Company Analysis
Pidilite Industries | Company Analysis
 
Corporate Governance Structure at UK | Barclays, RB, TESCO
Corporate Governance Structure at UK | Barclays, RB, TESCOCorporate Governance Structure at UK | Barclays, RB, TESCO
Corporate Governance Structure at UK | Barclays, RB, TESCO
 
Porter's Five Forces
Porter's Five ForcesPorter's Five Forces
Porter's Five Forces
 
Category Management | Retail Management
Category Management | Retail ManagementCategory Management | Retail Management
Category Management | Retail Management
 
Snapchat for Business owners
Snapchat for Business ownersSnapchat for Business owners
Snapchat for Business owners
 

Similaire à Brannigan Foods | Harvard Case

Marketing ppt of launching a new product
Marketing ppt of launching a new productMarketing ppt of launching a new product
Marketing ppt of launching a new product
bilal khan
 
Marketing new product launch ppt
Marketing new product launch pptMarketing new product launch ppt
Marketing new product launch ppt
bilal khan
 

Similaire à Brannigan Foods | Harvard Case (20)

FAS34_AH2_Dabur_real.pptx
FAS34_AH2_Dabur_real.pptxFAS34_AH2_Dabur_real.pptx
FAS34_AH2_Dabur_real.pptx
 
Ideal Brand Plan Format
Ideal Brand Plan FormatIdeal Brand Plan Format
Ideal Brand Plan Format
 
Joint Venture, Nestle-General Mills
Joint Venture, Nestle-General MillsJoint Venture, Nestle-General Mills
Joint Venture, Nestle-General Mills
 
hll
hllhll
hll
 
Ideal Brand Plan
Ideal Brand PlanIdeal Brand Plan
Ideal Brand Plan
 
Complete official soluna presentation ng 2
Complete official soluna presentation ng 2Complete official soluna presentation ng 2
Complete official soluna presentation ng 2
 
Sante barley business_presentation_v2.0
Sante barley business_presentation_v2.0Sante barley business_presentation_v2.0
Sante barley business_presentation_v2.0
 
Marketing ppt of launching a new product
Marketing ppt of launching a new productMarketing ppt of launching a new product
Marketing ppt of launching a new product
 
Marketing new product launch ppt
Marketing new product launch pptMarketing new product launch ppt
Marketing new product launch ppt
 
Ideal Business Review
Ideal Business ReviewIdeal Business Review
Ideal Business Review
 
Don Kremin HRL Investor Day 2015
Don Kremin HRL Investor Day 2015Don Kremin HRL Investor Day 2015
Don Kremin HRL Investor Day 2015
 
New product launch pepsi E
New product launch pepsi ENew product launch pepsi E
New product launch pepsi E
 
herbalife ppt
herbalife pptherbalife ppt
herbalife ppt
 
Herbalife Business Opportunity presentation
Herbalife Business Opportunity presentation Herbalife Business Opportunity presentation
Herbalife Business Opportunity presentation
 
BCG Matrix
BCG MatrixBCG Matrix
BCG Matrix
 
Nestle bcg
Nestle bcgNestle bcg
Nestle bcg
 
cocosal
cocosalcocosal
cocosal
 
Coca cola marketing plan
Coca cola marketing planCoca cola marketing plan
Coca cola marketing plan
 
Campbell
CampbellCampbell
Campbell
 
Barclays 2015 final web 9 4
Barclays 2015 final web 9 4Barclays 2015 final web 9 4
Barclays 2015 final web 9 4
 

Plus de Rohan Bharaj

Plus de Rohan Bharaj (20)

Services Marketing - Transitional Intensive Care (TIC)
Services Marketing - Transitional Intensive Care (TIC)Services Marketing - Transitional Intensive Care (TIC)
Services Marketing - Transitional Intensive Care (TIC)
 
Brand Identity vs Brand Image of Lakme in India
Brand Identity vs Brand Image of Lakme in IndiaBrand Identity vs Brand Image of Lakme in India
Brand Identity vs Brand Image of Lakme in India
 
Pricing Strategies by Coca-Cola in India
Pricing Strategies by Coca-Cola in IndiaPricing Strategies by Coca-Cola in India
Pricing Strategies by Coca-Cola in India
 
Perception of People about ban of plastic bags in India
Perception of People about ban of plastic bags in IndiaPerception of People about ban of plastic bags in India
Perception of People about ban of plastic bags in India
 
Digital Banking for PSU banks in India
Digital Banking for PSU banks in IndiaDigital Banking for PSU banks in India
Digital Banking for PSU banks in India
 
Communication Plan of launching a Comedy TV show in Nepal and Bangaldesh
Communication Plan of launching a Comedy TV show in Nepal and BangaldeshCommunication Plan of launching a Comedy TV show in Nepal and Bangaldesh
Communication Plan of launching a Comedy TV show in Nepal and Bangaldesh
 
Launching Patanjali in United Kingdom
Launching Patanjali in United KingdomLaunching Patanjali in United Kingdom
Launching Patanjali in United Kingdom
 
Brand Positioning Statement of Volvo
Brand Positioning Statement of VolvoBrand Positioning Statement of Volvo
Brand Positioning Statement of Volvo
 
Brand Identity of Mercedes Benz
Brand Identity of Mercedes BenzBrand Identity of Mercedes Benz
Brand Identity of Mercedes Benz
 
The adoption of Electrically Powered Vehicles
The adoption of Electrically Powered VehiclesThe adoption of Electrically Powered Vehicles
The adoption of Electrically Powered Vehicles
 
Business Newsletter - India in 2026
Business Newsletter - India in 2026Business Newsletter - India in 2026
Business Newsletter - India in 2026
 
Louis Vuitton in Japan
Louis Vuitton in JapanLouis Vuitton in Japan
Louis Vuitton in Japan
 
New Product Development - Refrigerator (Freeza)
New Product Development - Refrigerator (Freeza)New Product Development - Refrigerator (Freeza)
New Product Development - Refrigerator (Freeza)
 
Brand Positioning Statement of Zandu Pure Honey (ZPH)
Brand Positioning Statement of Zandu Pure Honey (ZPH)Brand Positioning Statement of Zandu Pure Honey (ZPH)
Brand Positioning Statement of Zandu Pure Honey (ZPH)
 
How Snapple got its juice back!
How Snapple got its juice back!How Snapple got its juice back!
How Snapple got its juice back!
 
Journey of IKEA in US
Journey of IKEA in USJourney of IKEA in US
Journey of IKEA in US
 
Emami_Zandu Pure Honey
Emami_Zandu Pure HoneyEmami_Zandu Pure Honey
Emami_Zandu Pure Honey
 
Business Strategies adopted by Cafe Coffee Day
Business Strategies adopted by Cafe Coffee Day Business Strategies adopted by Cafe Coffee Day
Business Strategies adopted by Cafe Coffee Day
 
Organization Culture at Semco
Organization Culture at SemcoOrganization Culture at Semco
Organization Culture at Semco
 
Risk Analysis of Mexico as an Investment destination
Risk Analysis of Mexico as an Investment destinationRisk Analysis of Mexico as an Investment destination
Risk Analysis of Mexico as an Investment destination
 

Dernier

4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
Cara Menggugurkan Kandungan 087776558899
 
Mastering Affiliate Marketing: A Comprehensive Guide to Success
Mastering Affiliate Marketing: A Comprehensive Guide to SuccessMastering Affiliate Marketing: A Comprehensive Guide to Success
Mastering Affiliate Marketing: A Comprehensive Guide to Success
Abdulsamad Lukman
 

Dernier (20)

Elevate Your Advertising Game: Introducing Billion Broadcaster Lift Advertising
Elevate Your Advertising Game: Introducing Billion Broadcaster Lift AdvertisingElevate Your Advertising Game: Introducing Billion Broadcaster Lift Advertising
Elevate Your Advertising Game: Introducing Billion Broadcaster Lift Advertising
 
Digital-Marketing-Into-by-Zoraiz-Ahmad.pptx
Digital-Marketing-Into-by-Zoraiz-Ahmad.pptxDigital-Marketing-Into-by-Zoraiz-Ahmad.pptx
Digital-Marketing-Into-by-Zoraiz-Ahmad.pptx
 
4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
4 TRIK CARA MENGGUGURKAN JANIN ATAU ABORSI KANDUNGAN
 
Distribution Ad Platform_ The Role of Distribution Ad Network.pdf
Distribution Ad Platform_ The Role of  Distribution Ad Network.pdfDistribution Ad Platform_ The Role of  Distribution Ad Network.pdf
Distribution Ad Platform_ The Role of Distribution Ad Network.pdf
 
Instant Digital Issuance: An Overview With Critical First Touch Best Practices
Instant Digital Issuance: An Overview With Critical First Touch Best PracticesInstant Digital Issuance: An Overview With Critical First Touch Best Practices
Instant Digital Issuance: An Overview With Critical First Touch Best Practices
 
Unveiling the Legacy of the Rosetta stone A Key to Ancient Knowledge.pptx
Unveiling the Legacy of the Rosetta stone A Key to Ancient Knowledge.pptxUnveiling the Legacy of the Rosetta stone A Key to Ancient Knowledge.pptx
Unveiling the Legacy of the Rosetta stone A Key to Ancient Knowledge.pptx
 
SALES-PITCH-an-introduction-to-sales.pptx
SALES-PITCH-an-introduction-to-sales.pptxSALES-PITCH-an-introduction-to-sales.pptx
SALES-PITCH-an-introduction-to-sales.pptx
 
Alpha Media March 2024 Buyers Guide.pptx
Alpha Media March 2024 Buyers Guide.pptxAlpha Media March 2024 Buyers Guide.pptx
Alpha Media March 2024 Buyers Guide.pptx
 
How consumers use technology and the impacts on their lives
How consumers use technology and the impacts on their livesHow consumers use technology and the impacts on their lives
How consumers use technology and the impacts on their lives
 
Cartona.pptx. Marketing how to present your project very well , discussed a...
Cartona.pptx.   Marketing how to present your project very well , discussed a...Cartona.pptx.   Marketing how to present your project very well , discussed a...
Cartona.pptx. Marketing how to present your project very well , discussed a...
 
Rise and fall of Kulula.com, an airline won consumers by different marketing ...
Rise and fall of Kulula.com, an airline won consumers by different marketing ...Rise and fall of Kulula.com, an airline won consumers by different marketing ...
Rise and fall of Kulula.com, an airline won consumers by different marketing ...
 
Social Media Marketing Portfolio - Maharsh Benday
Social Media Marketing Portfolio - Maharsh BendaySocial Media Marketing Portfolio - Maharsh Benday
Social Media Marketing Portfolio - Maharsh Benday
 
Choosing the Right White Label SEO Services to Boost Your Agency's Growth.pdf
Choosing the Right White Label SEO Services to Boost Your Agency's Growth.pdfChoosing the Right White Label SEO Services to Boost Your Agency's Growth.pdf
Choosing the Right White Label SEO Services to Boost Your Agency's Growth.pdf
 
W.H.Bender Quote 61 -Influential restaurant and food service industry network...
W.H.Bender Quote 61 -Influential restaurant and food service industry network...W.H.Bender Quote 61 -Influential restaurant and food service industry network...
W.H.Bender Quote 61 -Influential restaurant and food service industry network...
 
Mastering Affiliate Marketing: A Comprehensive Guide to Success
Mastering Affiliate Marketing: A Comprehensive Guide to SuccessMastering Affiliate Marketing: A Comprehensive Guide to Success
Mastering Affiliate Marketing: A Comprehensive Guide to Success
 
Micro-Choices, Max Impact Personalizing Your Journey, One Moment at a Time.pdf
Micro-Choices, Max Impact Personalizing Your Journey, One Moment at a Time.pdfMicro-Choices, Max Impact Personalizing Your Journey, One Moment at a Time.pdf
Micro-Choices, Max Impact Personalizing Your Journey, One Moment at a Time.pdf
 
[Expert Panel] New Google Shopping Ads Strategies Uncovered
[Expert Panel] New Google Shopping Ads Strategies Uncovered[Expert Panel] New Google Shopping Ads Strategies Uncovered
[Expert Panel] New Google Shopping Ads Strategies Uncovered
 
Optimizing Your Marketing with AI-Powered Prompts
Optimizing Your Marketing with AI-Powered PromptsOptimizing Your Marketing with AI-Powered Prompts
Optimizing Your Marketing with AI-Powered Prompts
 
Press Release Distribution Evolving with Digital Trends.pdf
Press Release Distribution Evolving with Digital Trends.pdfPress Release Distribution Evolving with Digital Trends.pdf
Press Release Distribution Evolving with Digital Trends.pdf
 
personal branding kit for music business
personal branding kit for music businesspersonal branding kit for music business
personal branding kit for music business
 

Brannigan Foods | Harvard Case

  • 1. Group 5 Akshatha Neeraje Arjun Parekh Rohan Bharaj Ronak Sharma Pooja Rawat Vibhu Gauba
  • 2. Introduction • Brannigan Foods is a 100 year old company. It’s Soup Division has experienced a decline in profitability and has to come up with a new strategy to stop the decline. • It has the following products • RTE soups • Fast & Simple Meals • Heart Healthy • Dry-mix soups • According to consumers, Brannigan is perceived to be behind on the following • Health trends • Diet Claims • Convenience offerings • Flavors • Seasonal products • Retailers think that while Brannigan is the category leader, it is not innovative and is the least profitable.
  • 3. Cash Cow RTE Wet Soups Star Question Mark Red Dragon Foods Dog RelativeMarketShare Relative Growth Rate High High Low Low BCG Matrix
  • 4. Acquire Red Dragon Foods (& continue using acquired brand name) Claire Macky, Director of Finance and Planning  Red Dragon Foods is considered to be a healthy option by the target audience, and it also caters to the audience with some of the more favored flavors – Southeast Asian and Chinese.  It is a growing category and a growing brand – Positive Growth Rate  We use Red Dragon Foods brand name and hence we get their 90% of existing shelf space – Gaining Additional Shelf Space. Particulars Projected 2011 2012 2013 Sales of US division 3,034 2,973 2,913 Red Dragon Foods 36 36.90 37.82 Cannibalized Sales (0.14%) 4.16 4.08 Brannigan Total Sales 3,006 2,947 COGS 1,669 1,653.16 1,620.71 Operating Income 1,365 1,353 1,326 Marketing, R&D and Selling Expenses* 425 427 419 Interest (4%) 1.18 1.18 Other Expenses 627.90 622.19 609.98 Net Earnings 312 302 296 EBITDA – $4.2M Cost of Acquiring – $29.4M
  • 5. Invest in Core Bob Pugh, VP Sales and Marketing Particulars Estimated Projected 2011 2012 2013 2013 Sales of US division 3,034 2,973 2,913 3,141 COGS 1,669 1,635 1,602 1,728 Operating Income 1,365 1,338 1,311 1,413 Marketing, R&D and Selling Expenses* 425 416 408 436 Other Expenses 625 627 600 650 Net Earnings 315 295 303 327 • Even though the wet soup category is declining, it forms 60% of the total soup category worth $6.4 billion in the US. • Brannigan is the leader with around 60% market share in the wet RTE category. • RTE soups contribute 78% to Brannigan’s sale and 86% of its profit. • 78% of the consumers in the 18-24 year category eat wet soup. Also, their average consumption per week is 2.1 cans per week as against the national average of 1.4 cans per week.
  • 6. Combined Strategy Option 2 Option 4 Particulars 2011 2012 Projected Projected Combined Projection 2013 2013 2013 Sales of US division 3,034.00 2,973.00 2,913.00 3,141.00 3,141.00 Red Dragon Foods 36.00 36.90 37.82 - 37.82 Cannibalized Sales (0.14%) 4.16 4.08 - 4.08 Brannigan Total Sales 3,006.00 2,947.00 3,174.74 COGS 1,669.00 1,653.16 1,620.71 1,727.55 1,746.11 Operating Income 1,365.00 1,353.00 1,326.00 1,413.45 1,428.63 Marketing, R&D and Selling Expenses* 425.00 427.00 419.00 436.00 439.00 Interest (4%) 1.18 1.18 - 1.18 Other Expenses 627.90 622.19 609.98 650.19 657.17 Net Earnings 312.00 302.00 296.00 327.26 331.28
  • 8. Exhibit. Soup Consumption in US - 2011 Soup Type 2010 ($ million) 2011 ($ million) Growth % Ready to serve wet soup 2257 2020 (10.5%) Condensed wet soup 1893 1821 (3.8%) Dry Soup 1366 1397 2.26% Ready to serve broth 862 915 6.14% Refrigerated soup 142 164 15.49% Frozen Soup 27 46 70.37% Deli Soup 110 140 27.27%
  • 9. Invest in the Growing Sectors Srikant Tipha, Director of Simple Meals Unit • Fast & Simply and Heart Healthy gaining traction and increasing market share and can be positioned more prominently as growing awareness about health amongst Above 50 • Possible increased sales potential by 180% • Limited shelf space – can be solved by Dry Mix Packs • Increased Advertising by $18 million – directly effect net profit • Already highly invested in Annabelle Particulars Estimated Projected 2011 2012 2013 2013 Sales of US division 3,034 2,973 2,913 2,954 COGS 1,669 1,635 1,602 1,625 Operating Income 1,365 1,338 1,311 1,329 Marketing, R&D and Selling Expenses* 425 416 408 434 Other Expenses 625 627 600 611 Net Earnings 315 295 303 284
  • 10. Invest in Organic Growth from Internally Developed New Products Anna Chong, Chief Innovation Officer • There is an increase in profits and the introduction of new products such as ‘packaged deli soups’ and ‘Active Lifestyles’ will address the growing concern for healthier options and also the threat from delis. • Newer flavors ensure we come across as innovative as well as satisfy customer needs for flavors • But, the risk of failing is high as the success rate is 1/10 new products introduced. Particulars Estimated Projected 2011 2012 2013 2013 Sales of US division 3,034 2,973 2,913 2,988 COGS 1,669 1,635 1,602 1,643 Operating Income 1,365 1,338 1,311 1,345 Marketing, R&D and Selling Expenses* 425 416 408 421 Other Expenses 625 627 600 619 Net Earnings 315 295 303 305