5. Natureview
Natureview farm, inc. is a small yogurt(a
type of dairy product ) manufacturer
started in 1989 .
Hits total revenue of $13 million and largest market share 24% of
yogurt in natural foods channel in 1999.
6. Management leaders
Christine Walker , Vice president of marketing
Jim Walker , Chief financial officer
Barry Landers ,
CEO
Walter Bellini, Vice president of sales
Jack Gottlieb, Vice president of operation
Kelly Riley , assistant marketing director
7.
8. Current Situation analysis
The VC firm now needed to cash out of its
investment in Natureview.
VC firm now needed
to cash out of its
investment in
Natureview
Natureview
management had to
find another investor
or position itself for
acquisition
Company operates
only in national food
chains and have
better marketing
relationship
9. Revenues $ 13,000,000 100% Revenues
Cost of Goods $8,190,000 63%
Gross Profits $ 4810,000 37%
Expenses
Administration/freight $ 2,210,000 17%
Sales $ 1,560,000 12%
Marketing $ 390,000 3%
Research &
Development
$ 390,000 3%
Net Income $ 260,000 2%
Natureview Farm Income Statement
10. Yogurt Sales by different channels
Supermarket
Channel
natural food
channel
3%
97%
13. 0.74
0.88
2.7
3.19
2.85
3.35
0 1 2 3 4
Supermarket channel price
Natural Foods channel price
4-oz multipack 32-oz cup 8-oz cup
Comparison of Market price(in U.S. $) of
product in both the channels
14. 74%
8%
9%
9%
Yogurt Market share by packing Segment
(Super market channel,in % U.S. Dollars)
8-oz cup
32-oz cup
4-oz multipack
other
15. 33%
24%
23%
15% 5%
Supermarket Channel
Dannon Yoplait
Others Private Label
Columbo
24%
15%
19%
7%
35%
Natural Foods Channel
Natureview
Brown Cow
Horizon Organic
White Wave
Yogurt Market Share by Brand ( In U.S. Dollars)
16. To overcome this Situations,
Natureview management team
target to increase its total
revenue by 50
% to the end of
year 2001 ..
23. 1
To expand six SKUs of the 8-oz
by Walter Bellini, vice president of sales
24. It has the largest Dollar &
Unit share .
Two competitors already
has got succeeded.
To have significant first
mover advantage .
Highly risky
Direct competition with
market leaders
Need high initial capital
due to large no of SKUs.
26. Description Year 2000 Year 2001
No. of increment 35,000,000 42,000,000
Revenue $ 17,850,000 $ 21,420,000
Cost of Production $ 10,850,000 $ 13,02,000
Gross Profit $ 7,000,000 $ 8,400,000
Other Expenses
Slotting fee $ 1,200,000 $ 0
SG&A $ 200,000 $ 200,000
Marketing $ 120,000 $ 120,000
Advertising $ 2,400,000 $ 2,400,000
Broker’s fee $ 714,000 $ 856,800
Net income $2,366,000 $ 5,680,000
27. 2
To expand four SKUs of the 32-oz
by Jack Gottlieb, vice president of
operations.
28. It has the largest Gross
Profit margin .
Less competition due to
larger shelf life.
Less promotion cost .
New customer would
readily enter new brand
via multi use size.
Lowest in the shelf ,low
interaction with
customers
Slotting fee would be
higher .
30. Description Year 2000 Year 2001
No. of increment 5,500,000 5,500,000
Revenue $ 10,175,000 $ 10,175,000
Cost of Production $ 5,445,000 $ 5,445,000
Gross Profit $ 4,730,000 $ 4,730,000
Other Expenses
Slotting fee $ 2,560,000 $ 0
SG&A $ 160,000 $ 160,000
Marketing $ 480,000 $ 480,000
Advertising
(promotion)
$ 75,000 $ 75,000
Broker’s fee $ 407,000 $ 407,800
Net income $1,048,000 $ 3,608,000
31. 3
To expand two SKUs of the 4-oz
multipacks by Kelly Riley, assistant
marketing manager .
32. Supermarket channel
could potentially effect its
core channel .
Its core brand positioning
would be helpful to launch
new product effectively.
Growth rate of natural
food channel is 7 times
more than supermarket
channel .
Management team
believed that they could
manage channel conflict.
Natural food channel has
less potential for
expansion.
Growth rate would not a
key factor for short term
.
34. Description Year 2000 Year 2001
No. of increment 1,800,000 2,070,000
Revenue $ 3,834,000 $ 4,409,100
Cost of Production $ 2,070,000 $ 2,380,500
Gross Profit $ 1,764,000 $ 2,028,600
Other Expenses
Slotting fee $ 0 $ 0
SG&A $ 0 $ 0
Marketing $ 250,000 $ 250,000
Complementary
cases
$ 95,850 $ 0
Broker’s fee $ 153,360 $ 176,364
Net income $1,264,790 $ 1,602,236
35.
36. Comparison of all three Solutions
Solution
No.
Revenue Before
expansion(1999)
Revenue After
Expansion(2001)
Result
(% increase by)
1 13,000,000 34,420,000 164%
2 13,000,000 23,175,000 78%
3 13,000,000 16,834,000 29%
49. Because of
A new unique flavor would attractmore and
more customers towards itself .
Because in Supermarket customers don’t care for health
qualities much they care for taste and flavor more