The document provides a summary of Terna S.p.A.'s consolidated financial results for the first half of 2019. Some key highlights include:
- Revenues increased 3.3% to €1,098 million driven by growth in all business lines.
- EBITDA grew 3.8% to €846 million.
- Capex accelerated significantly up 17% to €396 million, in line with Terna's strategic plan.
- Net income increased slightly by 1.8% to €367 million.
- The financial structure remains solid with a net debt of €8.294 billion and debt duration of 5.1 years.
4. 4
1H19 CONSOLIDATED RESULTS JULY 30th 2019
28.2
28.5
29.0
34.9%
42.0%
55.4%
27.5
27.7
27.9
28.1
28.3
28.5
28.7
28.9
29.1
29.3
29.5
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
2018 2025 2030
Gross internal consumption of electricity produced (Mtoe)
RES share (%)
The Italian Energy Transition
NATIONAL INTEGRATED ENERGY AND CLIMATE PLAN*
Highlights (1/5)
Playing a key role in the ongoing energy transition
MAIN ACTIONS TO SUPPORT DECARBONIZATION
Grid’s investments Storage
*Piano Nazionale Integrato Energia e Clima
Long-term market
price signals
RES penetration on
internal gross electricity
consumption
Market flexibility
5. 5
1H19 CONSOLIDATED RESULTS JULY 30th 2019
30.5
26.6
27.0 26.9
26.3 26.5
28.4
25.5
26.4
24.0
25.2
27.8
23
25
27
29
31
33
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
Monthy energy demand
Previous Year
Demand Evolution – Last 12 months
DEMAND AS REPORTED (TWh)
Highlights (2/5)
Note: 2017 final figures. 2018 and 2019 preliminary figures
Accelerating the pace of energy transition
1H19 data:
▪ National Demand at 157 TWh, o/w 35.4% covered by RES
▪ Net Total Production at 139 TWh
Wind increased by 16%
PV increased by 10%
YoY
Change
1H2019
Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun
1.4% -0.8% 3.5% 2.1% -1.3% -1.5% 4.4% -2.2% -5.0% -0.6% -3.0% 2.9%
Δ %
-0.6%
1H19 1H18
157.3 158.2
6. 6
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Domestic Regulated
International
Domestic Non Regulated
Playing a leading role in
energy transition
Leveraging Terna’s
industrial know-how
Developing value-added
solutions
Strategic Overview (1/2)
Highlights (3/5)
Execution well on track
▪ Connectivity: ongoing agreements to develop
dark fiber project
▪ Energy Solutions: MoU with The Mobility House
▪ Brazil: entry into operation of Santa Lucia line
▪ Capex: from plan to delivery
STRATEGIC GUIDELINES
7. 7
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Innovation & Digitization
People
Strengthening core
competences and innovation
openness
Strategic Overview (2/2)
Highlights (4/5)
Execution well on track
Enabling energy transition
▪ Grid Digitization: project ongoing, both for
lines and for substations
▪ Opening of the first in Turin
▪ Training: upskilling and reskilling
Enhanced Financial Structure
▪ New 500 €mn bond emission
• Effective cost of issuance of 0.25%
• Tenor of 6 years
• Oversubscription of about 4 times
ENABLING FACTORS
FINANCE
8. 8
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Positive P&L results and strong capex acceleration
1H 2019 Key Numbers
1. 1H18 revenues reclassified in accordance with new IFRS. No impact at EBITDA level
2. Attributable to Terna
1H 2018€mn
Revenues
EBITDA
Group Net Income2
Capex
Δ vs 1H181H 2019
1,098 1,0631
846 815
367 360
396 338
Highlights (5/5)
+3%
+4%
+2%
+17%
10. 10
1H19 CONSOLIDATED RESULTS JULY 30th 2019
1,063 1,098
979 1,005
39 3739 45
6 1125 -2 6 5
1H18 ∆
Regulated
Activities
∆
Non Regulated
Activities
∆
Tamini
∆
International
Activities
1H19
Revenues
Note: figures may not add up due to rounding
1. Including IFRIC12
2. Construction margin, including IFRIC12
Insourcing attività di O&M Rete FS
Revenues increase in all business lines
1 2
€mn
Non Regulated Activities
+35
+3.3%
Regulated Activities1
Non Regulated Act.
Tamini
International Act.2
1H 2019 results
11. 11
1H19 CONSOLIDATED RESULTS JULY 30th 2019
39 37
39 45
6
-2 6
5
1183
93
1H18 ∆
Non Regulated
Activities
∆
Tamini
∆
International
Activities
1H19
958 984
15
26 1 -1
16
6 5
979 1,005
1H18 ∆
Transmission &
Dispatching
∆
Other
∆
IFRIC12
1H19
Revenues Analysis
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+25
+2.6% +10
+11.5%
Higher contribution from Regulated, Tamini and International
Transmission & Dispatching
Other
IFRIC 12
Note: figures may not add up due to rounding
1H 2019 results
Tamini
Non Regulated Act.
International Act.
12. 12
1H19 CONSOLIDATED RESULTS JULY 30th 2019
248 252
194 190
13 13
38 43
4 5
-3 0 5 2
1H18 ∆
Regulated
Activities
∆
Non Regulated
Activities
∆
Tamini
∆
International
Activities
1H19
1
+4
+1.5%
€mn
Non Regulated Activities
Opex
Note: figures may not add up due to rounding
1. Including IFRIC12
Insourcing attività di O&M Rete FS
Opex dynamics driven by Non Regulated and International higher
volumes of activity
Regulated Activities1
Non Regulated Act.
Tamini
International Act.
1H 2019 results
13. 13
1H19 CONSOLIDATED RESULTS JULY 30th 2019
13 13
38
0
5
2
43
4
5
54
61
1H18 ∆
Non Regulated
Activities
∆
Tamini
∆
International
Activities
1H19
108 110
79
2 -4 -1
75
6 5
194 190
1H18 ∆
Labour
Costs
∆
External
Costs
& Other
∆
IFRIC12
1H19
Opex Analysis
Insourcing attività di O&M Rete FSMaintaining Regulated Opex discipline
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
-3
-1.7%
+7
+12.9%
Labour Costs
External Costs & Other
IFRIC 12
Note: figures may not add up due to rounding
1H 2019 results
Tamini
Non Regulated Act.
International Act.
14. 14
1H19 CONSOLIDATED RESULTS JULY 30th 2019
29 32
3
1H18 ∆ 1H19
786 815
29
1H18 ∆ 1H19
815
846
1H18 1H19
EBITDA
Insourcing attività di O&M Rete FS4% growth at EBITDA level
€mn
TOTAL EBITDA
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+31
+3.8%
Note: figures may not add up due to rounding
1H 2019 results
15. 15
1H19 CONSOLIDATED RESULTS JULY 30th 2019
846
558
367 360
289
39
150
EBITDA D&A EBIT Net
Financial
Expenses
Taxes Group
Net Income
Group
Net Income
1H18
From EBITDA to Net Income
Note: figures may not add up due to rounding
1. Attributable to Terna. Excluding 1.8 €mn of Minorities in 1H19 and 1.9 €mn in 1H18
2% growth at Net Income level
1
€mn
1
+2% YoY
1H 2019 results
16. 16
1H19 CONSOLIDATED RESULTS JULY 30th 2019
47 29
257 313
33
54338
396
1H18 1H19
Incentivized Investments Other Regulated Other
Capex
Insourcing attività di O&M Rete FS
Capex acceleration in line with Strategic Plan
TOTAL CAPEX
€mn
21
REGULATED CAPEX
343€mn
Note: figures may not add up due to rounding
1. I-NPR1+O-NPR1 in line with ARERA Resolution n. 579/17
2. Of which about 6 €mn of Capitalized Financial Charges
1H 2019 results
9%
91%
Incentivized Investments Other Regulated
17. 17
1H19 CONSOLIDATED RESULTS JULY 30th 2019
7,899
8,294
586
162
396
422
Dec.31,
2018
Operating
Cash Flow
Δ WC & Other Capex Dividends
&
Equity
Mar.31,
2019
Note: figures may not add up due to rounding
1. Including Other Fixed Assets Changes
2. Including Cash Flow Hedge reserve and other
Cash Flow & Net Debt Evolution
Positive operating cash flow generation to support capex plan
€mn
2
Free Cash Flow to Equity +28
+394
1
1H 2019 results
Jun.30,
2019
18. 18
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Net Debt Evolution & Financial Structure
1. Percentages and key ratios calculated on Gross Debt nominal value
2. IAS value
Enhanced solid financial structure
GROSS DEBT BREAKDOWN KEY RATIOS
1 1
Fixed/Floating Ratio
Calculated on Gross Debt
82% Fixed
Duration
5.1 years
10€bn
2
1H 2019 results
81%
18%
1%
Terna SpA Bonds
EIB
Banks
19. 19
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Well on track on 2019 guidance
Domestic
Regulated
Closing Remarks
Domestic
Non
Regulated
International
Implementing capex acceleration
Leveraging Terna’s core competences
to finalize ongoing projects
Developing innovative services to support core activities
21. 21
1H19 CONSOLIDATED RESULTS JULY 30th 2019
€ mn 1H19 1H18 Δmn Δ%
Total Revenue 1,098 1,063 35 3.3%
Regulated Activities 1,005 979 25 2.6%
Transmission 929 899 30 3.4%
Dispatching 56 60 -4 -7.2%
Other 16 15 1 5.4%
IFRIC12 5 6 -1 -20.6%
Non Regulated Activities 82 78 4 5.5%
International Activities 11 6 5 96.4%
Total Costs 252 248 4 1.5%
Regulated Activities 190 194 -3 -1.7%
Labour Costs 110 108 2 2.0%
External Costs 69 71 -3 -3.8%
Other 7 8 -2 -18.8%
IFRIC12 5 6 -1 -20.6%
Non Regulated Activities 56 51 5 10.5%
International Activities 5 4 2 47.2%
EBITDA 846 815 31 3.8%
D&A 289 267 21 8.0%
EBIT 558 548 10 1.8%
Net Financial Charges 39 43 -4 -9.1%
Pre Tax Profit 519 505 14 2.8%
Taxes 150 143 8 5.3%
Tax Rate (%) 29.0% 28.3% +0.7 pp
Total Net Income 368 362 6 1.7%
Minority Interest 2 2 0 -5.3%
Group Net Income 367 360 6 1.8%
1. Managerial Accounting
2. 1H18 reclassified in accordance with new IFRS. No impact at EBITDA level
3. Including Quality of Service
Consolidated Income Statement1
Annex
3
3
2
22. 22
1H19 CONSOLIDATED RESULTS JULY 30th 2019
Consolidated Balance Sheet
Annex
€ mn
PP&E
Intangible Asset
Financial Inv. and Other
Total Fixed Assets
Net WC
Funds
Net Capital Invested
Financed by:
Consolidated Net Debt
Total Shareholder's Equity
Total
D/E Ratio
D/D+E Ratio
Number of Shares (mn)
Jun. 30,2019 Dec. 31,2018 Δmn
13.348 13.244 104
507 519 -12
339 320 19
14.194 14.084 111
-1.662 -1.823 160
-238 -308 70
12.294 11.954 341
8.294 7.899 394
4.001 4.054 -54
12.294 11.954 341
2,1 1,9
0,7 0,7
2.010 2.010
23. 23
1H19 CONSOLIDATED RESULTS JULY 30th 2019
€ mn 1H19 1H18
Total Net Income 368 362
D&A 287 266
Net Change in Funds -70 -28
Operating Cash Flow 586 600
Δ Working Capital & Other -162 -45
Cash Flow from Operating Activities 424 555
Capital Expenditures -396 -338
Free Cash Flow to Equity 28 217
Dividends & Equity -422 -316
Change in Net Cash (Debt) -394 -99
1. Net of assets’ disposal
2. Including Other Fixed Assets Changes
3. Including Cash Flow Hedge accruals and other
Consolidated Cash Flow
Annex
1
2
3
24. 24
1H19 CONSOLIDATED RESULTS JULY 30th 2019
€ mn 1H18 1H19 Δ mn Δ%
Incentivized Investment 47 29 -18 -38%
Other Reguleted 257 313 56 22%
Regulated Capex 305 343 38 13%
Other 33 54 20 60%
Total Group Capex 338 396 58 17%
Capex
Annex
1. I-NPR1+O-NPR1 in line with ARERA Resolution n. 579/17
2. Of which about 6 €mn of Capitalized Financial Charges
1
2
25. 25
1H19 CONSOLIDATED RESULTS JULY 30th 2019
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN
OFFER OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE BEEN INDEPENDENTLY
VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR
OTHERWISE) ARISING IN ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY
MATERIAL DISCUSSED DURING THE PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER
MATERIAL DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS
ABOUT THE COMPANY’S BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND
CANNOT BE INTERPRETED AS A PROMISE OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION
YOU THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY
FORWARD-LOOKING STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING
PLANS, CHANGES IN THE REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND
THE EXPECTED LEVEL OF FUTURE CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS.
TERNA DOES NOT UNDERTAKE ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA’S EXPECTATIONS WITH
REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS “AGOSTINO SCORNAJENCHI” DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154-
BIS OF THE CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL
FIGURES, CORRESPONDS TO THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.
Disclaimer