SlideShare une entreprise Scribd logo
1  sur  26
Télécharger pour lire hors ligne
1Q 2022
Consolidated Results
Rome, May 11th 2022
7
Annexes 17
1Q 2022 Results
3
Highlights
Agenda
2
Highlights
3
Highlights
4
Latest main achievements
Focus on execution
2021-2025 Industrial Plan Update
Green hybrid bond
Rating affirmation
Latam valorization process
Highlights
5
Demand Evolution – Last 12 months
DEMAND AS REPORTED (TWh)
▪ National Demand at 80 TWh, o/w ~29% covered by RES
▪ Net Total Production at 71 TWh, o/w ~33% covered by RES
1Q 2022
Note: 2020 final figures, 2021 and 2022 preliminary figures
Full recovery of electricity consumption
Δ %
2.6%
1Q22 1Q21
80.3 78.3
23.9
24.4
27.2
30.4
26.6 27.0
26.4 26.4
27.4 27.5
25.5
27.3
18
20
22
24
26
28
30
32
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
Monthly energy demand
Previous Year
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
21.8% 7.8% 13.4% 5.9% 3.4% 2.5% 1.5% 3.8% 5.9% 1.5% 2.8% 3.5%
YoY Chg%
1Q 2022
TWh
Highlights
6
1Q 2022 Key Numbers
Reconfirmed capex acceleration
1. Attributable to Terna
Revenues +5%
EBITDA +3%
Group Net
Income1 +1%
Capex +21%
Net Debt 10,003
622
454
190
242
8,683
644
461
192
293
Restated
€mn
Actual
€mn
1Q 2021 1Q 2022 ∆ vs 1Q 2021
restated
Actual
€mn
616
448
190
242
FY 2021
1Q 2022
1Q 2022 Results
7
537 562
79
82
0.2
0.0
616
25 4 -0.2
644
1Q21 ∆
Regulated
Activities
∆
Non Regulated
Activities
∆
International
Activities
1Q22
1Q 2022 Results
8
Revenues
Note: figures may not add up due to rounding
1. Including IFRIC12
Revenues increase driven by Regulated Activities
Regulated Activities1
Non Regulated Act.
International Act.
€mn
+29
+4.7%
1
1Q 2022 Results
9
Revenues Analysis
Note: figures may not add up due to rounding
Regulated investments as growth driver
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+25
+4.7%
+3
+4.3%
Non Regulated Act.
International Act.
526 543
4
18 5 3
9
7 10
537 562
1Q21 ∆
Transmission & Dispatching
∆
Other
∆
IFRIC12
1Q22
Transmission & Dispatching
Other
IFRIC12
79 82
0.2 0.0
79 4 -0.2 82
1Q21 ∆
Non Regulated
Activities
∆
International
Activities
1Q22
1Q 2022 Results
10
Opex
Note: figures may not add up due to rounding
1. Including IFRIC12
Operating costs evolution driven by business acceleration
Regulated Activities1
Non Regulated Act.
International Act.
€mn
104 114
62
68
1
1
10
6 -0.3
167
183
1Q21 ∆
Regulated
Activities¹
∆
Non Regulated
Activities
∆
International
Activities
1Q22
+16
+9.4%
448 461
1Q21 1Q22
1Q 2022 Results
11
EBITDA
Note: figures may not add up due to rounding
3% EBITDA growth
€mn
GROUP
€mn
REGULATED
€mn
NON REGULATED AND INTERNATIONAL
+13
+2.9%
433 448
15
1Q21 ∆ 1Q22
15
13
-2
1Q21 ∆ 1Q22
461
294
192 190
168
24 76
1 0
EBITDA D&A EBIT Net
Financial
Expenses
Taxes (Profit)/Loss
from
discontinued
operation
Minority
Interest
Group
Net Income
Group
Net Income
1Q21
1Q 2022 Results
12
From EBITDA to Net Income
Note: figures may not add up due to rounding
1. Attributable to Terna.
In line with updated targets
€mn
+1% YoY
1
1
1Q 2022 Results
13
Capex
Note: figures may not add up due to rounding
1. Of which about 4 €mn of Capitalized Financial Charges in 2022 and 2 €mn in 2021
Over 21% capex acceleration
TOTAL CAPEX
€mn
REGULATED CAPEX
€mn
1
38%
15%
47%
Development
Defence
Asset Renewal & Efficiency
281
293
242
227
281
15
13
1Q21 1Q22
Regulated Non Regulated and Other
10,003
8,683
371 151
293
1,091
Dec.31,
2021
Operating
Cash Flow
Δ WC & Other Capex Dividends,Equity
&
Others
Mar.31,
2021
1Q 2022 Results
14
Cash Flow & Net Debt Evolution
1. Including Other Fixed Assets Changes
2. Including Assets Held for Sale, Cash Flow Hedge reserve, Hybrid Green Bond and other
Note: figures may not add up due to rounding
Operating cash flow covering investment needs
2
1
€mn
-1,319
65%
19%
16%
Terna SpA Bonds
EIB
Banks
1Q 2022 Results
15
Net Debt Evolution & Financial Structure
1. Percentages and key ratios calculated on Gross Debt nominal value
2. IAS value
Solid and diversified financial structure
GROSS DEBT BREAKDOWN KEY RATIOS
1 1
~ 86% Fixed
~ 5 years
2
Calculated on Gross Debt
Fixed/Floating Ratio
Maturity
Terna SpA Bonds
EIB
Banks
10.6€bn
16
Q&ASession
Annexes
17
Annexes
18
Consolidated Income Statement1
Note: figures may not add up due to rounding
1. Managerial Accounting
2. Including Quality of Service
€ mn 1Q22 1Q21 Δmn Δ%
Total Revenue 644 616 29 4.7%
Regulated Activities 562 537 25 4.7%
Transmission 485 498 -13 -2.7%
Dispatching 58 27 31 112.4%
Other² 9 4 5 104.7%
IFRIC12 10 6 3 50.8%
Non Regulated Activities 82 79 4 4.6%
International Activities 0 0 0 -100.0%
Total Costs 183 167 16 9.4%
Regulated Activities 114 104 10 9.6%
Labour Costs 63 56 7 12.0%
External Costs 35 35 -1 -2.5%
Other² 6 5 1 14.6%
IFRIC12 10 6 3 50.8%
Non Regulated Activities 68 62 6 9.8%
International Activities 1 1 0 -21.4%
EBITDA 461 448 13 2.9%
D&A 168 163 5 2.9%
EBIT 294 286 8 2.8%
Net Financial Charges 24 18 6 35.6%
Pre Tax Profit 269 268 2 0.6%
Taxes 76 78 -1 -1.9%
Tax Rate (%) 28.3% 29.0% - -0.7 pp
Net Income 193 190 3 1.7%
Net Financial Charges
(Profit)/Loss From Discontinued Operations -1 1 -2 -
Total Net Income 192 191 1 0.7%
Minority Interest 0 0 0 -33.3%
Group Net Income 192 190 1 0.7%
Annexes
19
Consolidated Income Statement1
Note: figures may not add up due to rounding
1. Managerial Accounting
2. Including Quality of Service
€ mn 1Q 21 Reported Restatement 1Q 21 Restated Δ%
Total Revenue 622 -6 616 -1.0%
Regulated Activities 537 0 537 0.0%
Transmission 498 0 498 0.0%
Dispatching 27 0 27 0.0%
Other² 4 0 4 0.0%
IFRIC12 6 0 6 0.0%
Non Regulated Activities 79 0 79 0.0%
International Activities 6 -6 0 -96.8%
Total Costs 168 -1 167 -0.5%
Regulated Activities 104 0 104 0.0%
Labour Costs 56 0 56 0.0%
External Costs 35 0 35 0.0%
Other² 5 0 5 0.0%
IFRIC12 6 0 6 0.0%
Non Regulated Activities 62 0 62 0.0%
International Activities 2 -1 1 -39.1%
EBITDA 454 -5 448 -1.1%
D&A 163 0 163 0.0%
EBIT 291 -5 286 -1.8%
Net Financial Charges 22 -4 18 -17.1%
Pre Tax Profit 269 -1 268 -0.5%
Taxes 78 -1 78 -0.8%
Tax Rate (%) 29.1% -0.1 pp 29.0%
Net Income 191 -1 190 -0.4%
(Profit)/Loss From Discontinued Operations 0 1 1 100.0%
Total Net Income 191 0 191 0.0%
Minority Interest 0 0 0 -15.2%
Group Net Income 190 0 190 0.2%
Annexes
20
Consolidated Balance Sheet
€ mn Mar. 31,2022 Dec. 31,2021 Δmn
PP&E 15,422 15,317 105
Intangible Asset 670 657 13
Financial Inv. and Other 433 380 53
Total Fixed Assets 16,524 16,353 171
Net WC -1,902 -1,707 -196
Funds -60 -48 -12
Net Capital Invested 14,561 14,598 -36
Net Assets Held for Sale 134 118 16
Total Net Capital Invested 14,695 14,716 -20
Financed by:
Consolidated Net Debt 8,683 10,003 -1,319
Total Shareholder's Equity 6,012 4,713 1,299
Total 14,695 14,716 -20
Annexes
21
Consolidated Cash Flow
Note: figures may not add up due to rounding
1. Net of assets’ disposal
2. Including Other Fixed Assets Changes
3. Including Cash Flow Hedge accruals, Hybrid Green Bond and other
€ mn 1Q22 1Q21
Total Net Income 192 191
D&A¹ 167 157
Net Change in Funds 12 -15
Operating Cash Flow 371 333
Δ Working Capital & Other² 151 -265
Cash Flow from Operating Activities 522 68
Capital Expenditures -293 -242
Free Cash Flow to Equity 228 -174
Net Assets Held for Sale -16
Dividends & Equity³ 1,107 26
Change in Net Cash (Debt) 1,319 -148
Annexes
22
2022 Total Grid Fee*
*ARERA Resolutions and Terna’s preliminary estimates, net of pass-through items
Transmission
Dispatching
+
2.02€bn
Transmission
Dispatching
+
2022
2021
=
=
0.11€bn
1.91€bn
Resolution 622/2021
Resolution 629/2021
1.95€bn
Resolution 565/2020
0.11€bn
Resolution 599/2020
2.06€bn
46%
18%
36%
RAB remuneration
Allowed Opex
Allowed D&A
Disclaimer
23
THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER OR
INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES.
THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY
VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN ANY
WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE
PRESENTATION.
THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER MATERIAL
DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY’S
BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A PROMISE
OR GUARANTEE OF WHATSOEVER NATURE.
HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU THAT A
NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING
STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES IN THE
REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE
CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY OBLIGATION
TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA’S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS.
EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS “AGOSTINO SCORNAJENCHI” DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154-BIS OF THE
CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS TO
THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.
Notes
24
25
investor.relations@terna.it www.terna.it
1Q 2022 Consolidated Results Presentation

Contenu connexe

Similaire à 1Q 2022 Consolidated Results Presentation

1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results PresentationTerna SpA
 
1H 2020 Consolidated Results Presentation
1H 2020 Consolidated Results Presentation1H 2020 Consolidated Results Presentation
1H 2020 Consolidated Results PresentationTerna SpA
 
Terna – 9M 2023 Consolidated Results Presentation
Terna – 9M 2023 Consolidated Results PresentationTerna – 9M 2023 Consolidated Results Presentation
Terna – 9M 2023 Consolidated Results PresentationTerna SpA
 
Terna - 1H 2021 Consolidated Results Presentation
Terna - 1H 2021 Consolidated Results PresentationTerna - 1H 2021 Consolidated Results Presentation
Terna - 1H 2021 Consolidated Results PresentationTerna SpA
 
Terna - 9M 2021 Consolidated Results Presentation
Terna - 9M 2021 Consolidated Results PresentationTerna - 9M 2021 Consolidated Results Presentation
Terna - 9M 2021 Consolidated Results PresentationTerna SpA
 
1Q 2013 Consolidated Results (May 14, 2013)
1Q 2013 Consolidated Results (May 14, 2013) 1Q 2013 Consolidated Results (May 14, 2013)
1Q 2013 Consolidated Results (May 14, 2013) Terna SpA
 
1Q2017 Consolidated Results (May 9, 2017)
1Q2017 Consolidated Results (May 9, 2017) 1Q2017 Consolidated Results (May 9, 2017)
1Q2017 Consolidated Results (May 9, 2017) Terna SpA
 
1Q 2018 Consolidated Results Presentation
1Q 2018 Consolidated Results Presentation1Q 2018 Consolidated Results Presentation
1Q 2018 Consolidated Results PresentationTerna SpA
 
2021 1Q Consolidated results
2021 1Q Consolidated results2021 1Q Consolidated results
2021 1Q Consolidated resultsSnam
 
Snam 1Q 2015 Consolidated Results
Snam 1Q 2015 Consolidated ResultsSnam 1Q 2015 Consolidated Results
Snam 1Q 2015 Consolidated ResultsSnam
 
9M 2021 Consolidated results
9M 2021 Consolidated results9M 2021 Consolidated results
9M 2021 Consolidated resultsSnam
 
1H 2017 Consolidated Results
1H 2017 Consolidated Results 1H 2017 Consolidated Results
1H 2017 Consolidated Results Terna SpA
 
1H13 Consolidated Results
1H13 Consolidated Results1H13 Consolidated Results
1H13 Consolidated ResultsTerna SpA
 
9M2018 Consolidated Results
9M2018 Consolidated Results9M2018 Consolidated Results
9M2018 Consolidated ResultsTerna SpA
 
Conference Call 4T14_eng
Conference Call 4T14_engConference Call 4T14_eng
Conference Call 4T14_engKianne Paganini
 
2014 Half-Year Results
2014 Half-Year Results2014 Half-Year Results
2014 Half-Year ResultsWolters Kluwer
 
Snam 2015 3Q results
Snam 2015 3Q resultsSnam 2015 3Q results
Snam 2015 3Q resultsSnam
 
1H 2014 Consolidated Results (24 luglio 2014)
1H 2014 Consolidated Results (24 luglio 2014)1H 2014 Consolidated Results (24 luglio 2014)
1H 2014 Consolidated Results (24 luglio 2014)Terna SpA
 
Terna - 1Q 2019 Consolidated Results Presentation
Terna - 1Q 2019 Consolidated Results PresentationTerna - 1Q 2019 Consolidated Results Presentation
Terna - 1Q 2019 Consolidated Results PresentationTerna SpA
 

Similaire à 1Q 2022 Consolidated Results Presentation (20)

1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation1H 2022 Consolidated Results Presentation
1H 2022 Consolidated Results Presentation
 
1H 2020 Consolidated Results Presentation
1H 2020 Consolidated Results Presentation1H 2020 Consolidated Results Presentation
1H 2020 Consolidated Results Presentation
 
Terna – 9M 2023 Consolidated Results Presentation
Terna – 9M 2023 Consolidated Results PresentationTerna – 9M 2023 Consolidated Results Presentation
Terna – 9M 2023 Consolidated Results Presentation
 
Terna - 1H 2021 Consolidated Results Presentation
Terna - 1H 2021 Consolidated Results PresentationTerna - 1H 2021 Consolidated Results Presentation
Terna - 1H 2021 Consolidated Results Presentation
 
Terna - 9M 2021 Consolidated Results Presentation
Terna - 9M 2021 Consolidated Results PresentationTerna - 9M 2021 Consolidated Results Presentation
Terna - 9M 2021 Consolidated Results Presentation
 
1Q 2013 Consolidated Results (May 14, 2013)
1Q 2013 Consolidated Results (May 14, 2013) 1Q 2013 Consolidated Results (May 14, 2013)
1Q 2013 Consolidated Results (May 14, 2013)
 
1Q2017 Consolidated Results (May 9, 2017)
1Q2017 Consolidated Results (May 9, 2017) 1Q2017 Consolidated Results (May 9, 2017)
1Q2017 Consolidated Results (May 9, 2017)
 
1Q 2018 Consolidated Results Presentation
1Q 2018 Consolidated Results Presentation1Q 2018 Consolidated Results Presentation
1Q 2018 Consolidated Results Presentation
 
2021 1Q Consolidated results
2021 1Q Consolidated results2021 1Q Consolidated results
2021 1Q Consolidated results
 
Snam 1Q 2015 Consolidated Results
Snam 1Q 2015 Consolidated ResultsSnam 1Q 2015 Consolidated Results
Snam 1Q 2015 Consolidated Results
 
9M 2021 Consolidated results
9M 2021 Consolidated results9M 2021 Consolidated results
9M 2021 Consolidated results
 
1H 2017 Consolidated Results
1H 2017 Consolidated Results 1H 2017 Consolidated Results
1H 2017 Consolidated Results
 
1H13 Consolidated Results
1H13 Consolidated Results1H13 Consolidated Results
1H13 Consolidated Results
 
9M2018 Consolidated Results
9M2018 Consolidated Results9M2018 Consolidated Results
9M2018 Consolidated Results
 
Conference Call 4T14_eng
Conference Call 4T14_engConference Call 4T14_eng
Conference Call 4T14_eng
 
1817 cc 4_t14_eng
1817 cc 4_t14_eng1817 cc 4_t14_eng
1817 cc 4_t14_eng
 
2014 Half-Year Results
2014 Half-Year Results2014 Half-Year Results
2014 Half-Year Results
 
Snam 2015 3Q results
Snam 2015 3Q resultsSnam 2015 3Q results
Snam 2015 3Q results
 
1H 2014 Consolidated Results (24 luglio 2014)
1H 2014 Consolidated Results (24 luglio 2014)1H 2014 Consolidated Results (24 luglio 2014)
1H 2014 Consolidated Results (24 luglio 2014)
 
Terna - 1Q 2019 Consolidated Results Presentation
Terna - 1Q 2019 Consolidated Results PresentationTerna - 1Q 2019 Consolidated Results Presentation
Terna - 1Q 2019 Consolidated Results Presentation
 

Plus de Terna SpA

Terna Capital Markets Day 2024 Presentation
Terna Capital Markets Day 2024 PresentationTerna Capital Markets Day 2024 Presentation
Terna Capital Markets Day 2024 PresentationTerna SpA
 
2021 2025 Industrial Plan Update Presentation
2021 2025 Industrial Plan Update Presentation2021 2025 Industrial Plan Update Presentation
2021 2025 Industrial Plan Update PresentationTerna SpA
 
2021-2025 Terna Industrial Plan Presentation
2021-2025 Terna Industrial Plan Presentation2021-2025 Terna Industrial Plan Presentation
2021-2025 Terna Industrial Plan PresentationTerna SpA
 
9M 2019 Consolidated Results Presentation
9M 2019 Consolidated Results Presentation9M 2019 Consolidated Results Presentation
9M 2019 Consolidated Results PresentationTerna SpA
 
1H 2019 Consolidated Results Presentation
1H 2019 Consolidated Results Presentation1H 2019 Consolidated Results Presentation
1H 2019 Consolidated Results PresentationTerna SpA
 
2019-2023 Strategic Plan - Presentation
2019-2023 Strategic Plan - Presentation2019-2023 Strategic Plan - Presentation
2019-2023 Strategic Plan - PresentationTerna SpA
 
1H 2018 Consolidated Results Presentation
1H 2018 Consolidated Results Presentation1H 2018 Consolidated Results Presentation
1H 2018 Consolidated Results PresentationTerna SpA
 
Terna 2018 2022 Strategic Plan Grid and Values
Terna 2018 2022 Strategic Plan Grid and ValuesTerna 2018 2022 Strategic Plan Grid and Values
Terna 2018 2022 Strategic Plan Grid and ValuesTerna SpA
 
9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)Terna SpA
 
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi Michi
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi MichiRuolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi Michi
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi MichiTerna SpA
 
L’esperienza della California, Mark Rothleder
L’esperienza della California, Mark RothlederL’esperienza della California, Mark Rothleder
L’esperienza della California, Mark RothlederTerna SpA
 
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...Terna SpA
 
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...Terna SpA
 
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...Terna SpA
 

Plus de Terna SpA (14)

Terna Capital Markets Day 2024 Presentation
Terna Capital Markets Day 2024 PresentationTerna Capital Markets Day 2024 Presentation
Terna Capital Markets Day 2024 Presentation
 
2021 2025 Industrial Plan Update Presentation
2021 2025 Industrial Plan Update Presentation2021 2025 Industrial Plan Update Presentation
2021 2025 Industrial Plan Update Presentation
 
2021-2025 Terna Industrial Plan Presentation
2021-2025 Terna Industrial Plan Presentation2021-2025 Terna Industrial Plan Presentation
2021-2025 Terna Industrial Plan Presentation
 
9M 2019 Consolidated Results Presentation
9M 2019 Consolidated Results Presentation9M 2019 Consolidated Results Presentation
9M 2019 Consolidated Results Presentation
 
1H 2019 Consolidated Results Presentation
1H 2019 Consolidated Results Presentation1H 2019 Consolidated Results Presentation
1H 2019 Consolidated Results Presentation
 
2019-2023 Strategic Plan - Presentation
2019-2023 Strategic Plan - Presentation2019-2023 Strategic Plan - Presentation
2019-2023 Strategic Plan - Presentation
 
1H 2018 Consolidated Results Presentation
1H 2018 Consolidated Results Presentation1H 2018 Consolidated Results Presentation
1H 2018 Consolidated Results Presentation
 
Terna 2018 2022 Strategic Plan Grid and Values
Terna 2018 2022 Strategic Plan Grid and ValuesTerna 2018 2022 Strategic Plan Grid and Values
Terna 2018 2022 Strategic Plan Grid and Values
 
9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)9M 2017 - Consolidated Results (November 10, 2017)
9M 2017 - Consolidated Results (November 10, 2017)
 
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi Michi
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi MichiRuolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi Michi
Ruolo e prospettive dello Storage nel Sistema Elettrico Italiano, Luigi Michi
 
L’esperienza della California, Mark Rothleder
L’esperienza della California, Mark RothlederL’esperienza della California, Mark Rothleder
L’esperienza della California, Mark Rothleder
 
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...
Introduzione ai progetti pilota Terna: esigenze di rete e criticità legate al...
 
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...
Introduzione ai progetti pilota: Lo Storage nel Piano di Sviluppo e Piano di ...
 
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...
Progetti Pilota Energy Intensive: descrizione degli impianti e delle tecnolog...
 

Dernier

High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...aditipandeya
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsaronly4webmaster01
 
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our EscortsCall Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escortsindian call girls near you
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationSysco_Investors
 
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Roomdivyansh0kumar0
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girladitipandeya
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024CollectiveMining1
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkataanamikaraghav4
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024TeckResourcesLtd
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceanilsa9823
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxHenryBriggs2
 

Dernier (20)

High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls KolkataHigh Profile Call Girls Kolkata Gayatri 🤌  8250192130 🚀 Vip Call Girls Kolkata
High Profile Call Girls Kolkata Gayatri 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
VIP 7001035870 Find & Meet Hyderabad Call Girls Shamshabad high-profile Call ...
 
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In AmritsarCall Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
Call Girls In Amritsar 💯Call Us 🔝 76967 34778🔝 💃 Independent Escort In Amritsar
 
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our EscortsCall Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
Call Girls in Friends Colony 9711199171 Delhi Enjoy Call Girls With Our Escorts
 
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Friends Colony 👉 Delhi 👈 : 9999 Cash Payment...
 
Q3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call PresentationQ3 FY24 Earnings Conference Call Presentation
Q3 FY24 Earnings Conference Call Presentation
 
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In South Delhi 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In South Delhi 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857  ➡️ Delhi 🫦  Russian Escorts FULL ...
Call Girls 🫤 Mukherjee Nagar ➡️ 9999965857 ➡️ Delhi 🫦 Russian Escorts FULL ...
 
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida  👉 Delhi 👈 : 9999 Cash Payment...
(👉゚9999965857 ゚)👉 VIP Call Girls Greater Noida 👉 Delhi 👈 : 9999 Cash Payment...
 
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130  Available With RoomVIP Kolkata Call Girl Rishra 👉 8250192130  Available With Room
VIP Kolkata Call Girl Rishra 👉 8250192130 Available With Room
 
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
Sensual Moments: +91 9999965857 Independent Call Girls Noida Delhi {{ Monika}...
 
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call GirlVIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
VIP 7001035870 Find & Meet Hyderabad Call Girls Miyapur high-profile Call Girl
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls KolkataCall Girl Kolkata Sia 🤌  8250192130 🚀 Vip Call Girls Kolkata
Call Girl Kolkata Sia 🤌 8250192130 🚀 Vip Call Girls Kolkata
 
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICECall Girls Service Green Park @9999965857 Delhi 🫦 No Advance  VVIP 🍎 SERVICE
Call Girls Service Green Park @9999965857 Delhi 🫦 No Advance VVIP 🍎 SERVICE
 
Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024Teck Investor Presentation, April 24, 2024
Teck Investor Presentation, April 24, 2024
 
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Fazullaganj Lucknow best sexual service
 
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICECall Girls In Kalkaji 📱  9999965857  🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
Call Girls In Kalkaji 📱 9999965857 🤩 Delhi 🫦 HOT AND SEXY VVIP 🍎 SERVICE
 
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS LiveVip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
Vip Call Girls Vasant Kunj ➡️ Delhi ➡️ 9999965857 No Advance 24HRS Live
 
Short-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptxShort-, Mid-, and Long-term gxxoals.pptx
Short-, Mid-, and Long-term gxxoals.pptx
 

1Q 2022 Consolidated Results Presentation

  • 2. 7 Annexes 17 1Q 2022 Results 3 Highlights Agenda 2
  • 4. Highlights 4 Latest main achievements Focus on execution 2021-2025 Industrial Plan Update Green hybrid bond Rating affirmation Latam valorization process
  • 5. Highlights 5 Demand Evolution – Last 12 months DEMAND AS REPORTED (TWh) ▪ National Demand at 80 TWh, o/w ~29% covered by RES ▪ Net Total Production at 71 TWh, o/w ~33% covered by RES 1Q 2022 Note: 2020 final figures, 2021 and 2022 preliminary figures Full recovery of electricity consumption Δ % 2.6% 1Q22 1Q21 80.3 78.3 23.9 24.4 27.2 30.4 26.6 27.0 26.4 26.4 27.4 27.5 25.5 27.3 18 20 22 24 26 28 30 32 Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Monthly energy demand Previous Year Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar 21.8% 7.8% 13.4% 5.9% 3.4% 2.5% 1.5% 3.8% 5.9% 1.5% 2.8% 3.5% YoY Chg% 1Q 2022 TWh
  • 6. Highlights 6 1Q 2022 Key Numbers Reconfirmed capex acceleration 1. Attributable to Terna Revenues +5% EBITDA +3% Group Net Income1 +1% Capex +21% Net Debt 10,003 622 454 190 242 8,683 644 461 192 293 Restated €mn Actual €mn 1Q 2021 1Q 2022 ∆ vs 1Q 2021 restated Actual €mn 616 448 190 242 FY 2021 1Q 2022
  • 8. 537 562 79 82 0.2 0.0 616 25 4 -0.2 644 1Q21 ∆ Regulated Activities ∆ Non Regulated Activities ∆ International Activities 1Q22 1Q 2022 Results 8 Revenues Note: figures may not add up due to rounding 1. Including IFRIC12 Revenues increase driven by Regulated Activities Regulated Activities1 Non Regulated Act. International Act. €mn +29 +4.7% 1
  • 9. 1Q 2022 Results 9 Revenues Analysis Note: figures may not add up due to rounding Regulated investments as growth driver €mn REGULATED €mn NON REGULATED AND INTERNATIONAL +25 +4.7% +3 +4.3% Non Regulated Act. International Act. 526 543 4 18 5 3 9 7 10 537 562 1Q21 ∆ Transmission & Dispatching ∆ Other ∆ IFRIC12 1Q22 Transmission & Dispatching Other IFRIC12 79 82 0.2 0.0 79 4 -0.2 82 1Q21 ∆ Non Regulated Activities ∆ International Activities 1Q22
  • 10. 1Q 2022 Results 10 Opex Note: figures may not add up due to rounding 1. Including IFRIC12 Operating costs evolution driven by business acceleration Regulated Activities1 Non Regulated Act. International Act. €mn 104 114 62 68 1 1 10 6 -0.3 167 183 1Q21 ∆ Regulated Activities¹ ∆ Non Regulated Activities ∆ International Activities 1Q22 +16 +9.4%
  • 11. 448 461 1Q21 1Q22 1Q 2022 Results 11 EBITDA Note: figures may not add up due to rounding 3% EBITDA growth €mn GROUP €mn REGULATED €mn NON REGULATED AND INTERNATIONAL +13 +2.9% 433 448 15 1Q21 ∆ 1Q22 15 13 -2 1Q21 ∆ 1Q22
  • 12. 461 294 192 190 168 24 76 1 0 EBITDA D&A EBIT Net Financial Expenses Taxes (Profit)/Loss from discontinued operation Minority Interest Group Net Income Group Net Income 1Q21 1Q 2022 Results 12 From EBITDA to Net Income Note: figures may not add up due to rounding 1. Attributable to Terna. In line with updated targets €mn +1% YoY 1 1
  • 13. 1Q 2022 Results 13 Capex Note: figures may not add up due to rounding 1. Of which about 4 €mn of Capitalized Financial Charges in 2022 and 2 €mn in 2021 Over 21% capex acceleration TOTAL CAPEX €mn REGULATED CAPEX €mn 1 38% 15% 47% Development Defence Asset Renewal & Efficiency 281 293 242 227 281 15 13 1Q21 1Q22 Regulated Non Regulated and Other
  • 14. 10,003 8,683 371 151 293 1,091 Dec.31, 2021 Operating Cash Flow Δ WC & Other Capex Dividends,Equity & Others Mar.31, 2021 1Q 2022 Results 14 Cash Flow & Net Debt Evolution 1. Including Other Fixed Assets Changes 2. Including Assets Held for Sale, Cash Flow Hedge reserve, Hybrid Green Bond and other Note: figures may not add up due to rounding Operating cash flow covering investment needs 2 1 €mn -1,319
  • 15. 65% 19% 16% Terna SpA Bonds EIB Banks 1Q 2022 Results 15 Net Debt Evolution & Financial Structure 1. Percentages and key ratios calculated on Gross Debt nominal value 2. IAS value Solid and diversified financial structure GROSS DEBT BREAKDOWN KEY RATIOS 1 1 ~ 86% Fixed ~ 5 years 2 Calculated on Gross Debt Fixed/Floating Ratio Maturity Terna SpA Bonds EIB Banks 10.6€bn
  • 18. Annexes 18 Consolidated Income Statement1 Note: figures may not add up due to rounding 1. Managerial Accounting 2. Including Quality of Service € mn 1Q22 1Q21 Δmn Δ% Total Revenue 644 616 29 4.7% Regulated Activities 562 537 25 4.7% Transmission 485 498 -13 -2.7% Dispatching 58 27 31 112.4% Other² 9 4 5 104.7% IFRIC12 10 6 3 50.8% Non Regulated Activities 82 79 4 4.6% International Activities 0 0 0 -100.0% Total Costs 183 167 16 9.4% Regulated Activities 114 104 10 9.6% Labour Costs 63 56 7 12.0% External Costs 35 35 -1 -2.5% Other² 6 5 1 14.6% IFRIC12 10 6 3 50.8% Non Regulated Activities 68 62 6 9.8% International Activities 1 1 0 -21.4% EBITDA 461 448 13 2.9% D&A 168 163 5 2.9% EBIT 294 286 8 2.8% Net Financial Charges 24 18 6 35.6% Pre Tax Profit 269 268 2 0.6% Taxes 76 78 -1 -1.9% Tax Rate (%) 28.3% 29.0% - -0.7 pp Net Income 193 190 3 1.7% Net Financial Charges (Profit)/Loss From Discontinued Operations -1 1 -2 - Total Net Income 192 191 1 0.7% Minority Interest 0 0 0 -33.3% Group Net Income 192 190 1 0.7%
  • 19. Annexes 19 Consolidated Income Statement1 Note: figures may not add up due to rounding 1. Managerial Accounting 2. Including Quality of Service € mn 1Q 21 Reported Restatement 1Q 21 Restated Δ% Total Revenue 622 -6 616 -1.0% Regulated Activities 537 0 537 0.0% Transmission 498 0 498 0.0% Dispatching 27 0 27 0.0% Other² 4 0 4 0.0% IFRIC12 6 0 6 0.0% Non Regulated Activities 79 0 79 0.0% International Activities 6 -6 0 -96.8% Total Costs 168 -1 167 -0.5% Regulated Activities 104 0 104 0.0% Labour Costs 56 0 56 0.0% External Costs 35 0 35 0.0% Other² 5 0 5 0.0% IFRIC12 6 0 6 0.0% Non Regulated Activities 62 0 62 0.0% International Activities 2 -1 1 -39.1% EBITDA 454 -5 448 -1.1% D&A 163 0 163 0.0% EBIT 291 -5 286 -1.8% Net Financial Charges 22 -4 18 -17.1% Pre Tax Profit 269 -1 268 -0.5% Taxes 78 -1 78 -0.8% Tax Rate (%) 29.1% -0.1 pp 29.0% Net Income 191 -1 190 -0.4% (Profit)/Loss From Discontinued Operations 0 1 1 100.0% Total Net Income 191 0 191 0.0% Minority Interest 0 0 0 -15.2% Group Net Income 190 0 190 0.2%
  • 20. Annexes 20 Consolidated Balance Sheet € mn Mar. 31,2022 Dec. 31,2021 Δmn PP&E 15,422 15,317 105 Intangible Asset 670 657 13 Financial Inv. and Other 433 380 53 Total Fixed Assets 16,524 16,353 171 Net WC -1,902 -1,707 -196 Funds -60 -48 -12 Net Capital Invested 14,561 14,598 -36 Net Assets Held for Sale 134 118 16 Total Net Capital Invested 14,695 14,716 -20 Financed by: Consolidated Net Debt 8,683 10,003 -1,319 Total Shareholder's Equity 6,012 4,713 1,299 Total 14,695 14,716 -20
  • 21. Annexes 21 Consolidated Cash Flow Note: figures may not add up due to rounding 1. Net of assets’ disposal 2. Including Other Fixed Assets Changes 3. Including Cash Flow Hedge accruals, Hybrid Green Bond and other € mn 1Q22 1Q21 Total Net Income 192 191 D&A¹ 167 157 Net Change in Funds 12 -15 Operating Cash Flow 371 333 Δ Working Capital & Other² 151 -265 Cash Flow from Operating Activities 522 68 Capital Expenditures -293 -242 Free Cash Flow to Equity 228 -174 Net Assets Held for Sale -16 Dividends & Equity³ 1,107 26 Change in Net Cash (Debt) 1,319 -148
  • 22. Annexes 22 2022 Total Grid Fee* *ARERA Resolutions and Terna’s preliminary estimates, net of pass-through items Transmission Dispatching + 2.02€bn Transmission Dispatching + 2022 2021 = = 0.11€bn 1.91€bn Resolution 622/2021 Resolution 629/2021 1.95€bn Resolution 565/2020 0.11€bn Resolution 599/2020 2.06€bn 46% 18% 36% RAB remuneration Allowed Opex Allowed D&A
  • 23. Disclaimer 23 THIS DOCUMENT HAS BEEN PREPARED BY TERNA S.P.A. (THE “COMPANY”) FOR THE SOLE PURPOSE DESCRIBED HEREIN. IN NO CASE MAY IT BE INTERPRETED AS AN OFFER OR INVITATION TO SELL OR PURCHASE ANY SECURITY ISSUED BY THE COMPANY OR ITS SUBSIDIARIES. THE CONTENT OF THIS DOCUMENT HAS A MERELY INFORMATIVE AND PROVISIONAL NATURE AND THE STATEMENTS CONTAINED HEREIN HAVE NOT BEEN INDEPENDENTLY VERIFIED. NEITHER THE COMPANY NOR ANY OF ITS REPRESENTATIVES SHALL ACCEPT ANY LIABILITY WHATSOEVER (WHETHER IN NEGLIGENCE OR OTHERWISE) ARISING IN ANY WAY FROM THE USE OF THIS DOCUMENT OR ITS CONTENTS OR OTHERWISE ARISING IN CONNECTION WITH THIS DOCUMENT OR ANY MATERIAL DISCUSSED DURING THE PRESENTATION. THIS DOCUMENT MAY NOT BE REPRODUCED OR REDISTRIBUTED, IN WHOLE OR IN PART, TO ANY OTHER PERSON. THE INFORMATION CONTAINED HEREIN AND OTHER MATERIAL DISCUSSED AT THE CONFERENCE CALL MAY INCLUDE FORWARD-LOOKING STATEMENTS THAT ARE NOT HISTORICAL FACTS, INCLUDING STATEMENTS ABOUT THE COMPANY’S BELIEFS AND EXPECTATIONS. THESE STATEMENTS ARE BASED ON CURRENT PLANS, ESTIMATES, PROJECTIONS AND PROJECTS, AND CANNOT BE INTERPRETED AS A PROMISE OR GUARANTEE OF WHATSOEVER NATURE. HOWEVER, FORWARD-LOOKING STATEMENTS INVOLVE INHERENT RISKS AND UNCERTAINTIES AND ARE CURRENT ONLY AT THE DATE THEY ARE MADE. WE CAUTION YOU THAT A NUMBER OF FACTORS COULD CAUSE THE COMPANY’S ACTUAL RESULTS AND PROVISIONS TO DIFFER MATERIALLY FROM THOSE CONTAINED IN ANY FORWARD-LOOKING STATEMENT. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO: TRENDS IN COMPANY’S BUSINESS, ITS ABILITY TO IMPLEMENT COST-CUTTING PLANS, CHANGES IN THE REGULATORY ENVIRONMENT, DIFFERENT INTERPRETATION OF THE LAW AND REGULATION, ITS ABILITY TO SUCCESSFULLY DIVERSIFY AND THE EXPECTED LEVEL OF FUTURE CAPITAL EXPENDITURES. THEREFORE, YOU SHOULD NOT PLACE UNDUE RELIANCE ON SUCH FORWARD-LOOKING STATEMENTS. TERNA DOES NOT UNDERTAKE ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS TO REFLECT ANY CHANGES IN TERNA’S EXPECTATIONS WITH REGARD THERETO OR ANY CHANGES IN EVENTS. EXECUTIVE IN CHARGE OF THE PREPARATION OF ACCOUNTING DOCUMENTS “AGOSTINO SCORNAJENCHI” DECLARES, PURSUANT TO PARAGRAPH 2 OF ARTICLE 154-BIS OF THE CONSOLIDATED LAW ON FINANCE, THAT THE ACCOUNTING INFORMATION CONTAINED IN THIS PRESENTATION, FOR WHAT CONCERNS THE ACTUAL FIGURES, CORRESPONDS TO THE DOCUMENT RESULTS, BOOKS AND ACCOUNTING RECORDS.