SlideShare une entreprise Scribd logo
1  sur  1
Télécharger pour lire hors ligne
COSTO DIRECTO DE OBRA S/. 2,606,866.79 S/. 41,264.39 S/. 315,080.88 S/.
GASTOS GENERALES 10.85% S/. 282,845.05 S/. 4,477.19 S/. 34,186.28 S/.
SUB TOTAL S/. 2,889,711.84 S/. 45,741.58 S/. 349,267.16 S/.
SUPERVISION 3.66% S/. 105,763.45 1,674.14 12,783.18
LIQUIDACION S/. 30,510.00
SUB TOTAL S/. 3,025,985.29 S/. 47,415.72 S/. 362,050.33 S/. 2,711,350.67
S/. S/. S/. S/.
S/. S/. S/. S/.
S/. S/. S/. S/.
S/. 2,100,000.00 S/. 600,000.00 S/. 371,726.00 S/. 3,071,726.00
S/. S/. S/.
S/. S/. S/.
S/. S/. S/.
S/. 2,711,350.67 S/. 3,071,726.00 S/. 360,375.33
TOTAL ASIGNADO
99.95%
PRESUPUESTO TOTAL EJECUTADO DEL
PROYECTO
89.60%
TOTAL ASIGNADO
99.95%
SALDO DE PRESUPUESTO A DEVOLVER
11.73%
RESUMEN DE PRESUPUESTO
SEGÚN EXP. MODIFICADO N°01
MONTO DEDUCTIVO
11.96%
SEGÚN EXP. MODIFICADO N°02
MONTO PRIMIGENIO
MONTO 3ER DEVENGADO TOTAL
12.28%
MONTOS ASIGNADOS
PRESUPUESTO TOTAL EJECUTADO DEL
PROYECTO
89.60%
RESUMEN DE PRESUPUESTO
MONTO 1ER DEVENGADO TOTAL
MONTO ADICIONAL
69.40%
1.57%
MONTO 2DO DEVENGADO TOTAL
19.83%

Contenu connexe

En vedette

How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Applitools
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at WorkGetSmarter
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...DevGAMM Conference
 
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationBarbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationErica Santiago
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellSaba Software
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming LanguageSimplilearn
 

En vedette (20)

How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
 
ChatGPT webinar slides
ChatGPT webinar slidesChatGPT webinar slides
ChatGPT webinar slides
 
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike RoutesMore than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
 
Barbie - Brand Strategy Presentation
Barbie - Brand Strategy PresentationBarbie - Brand Strategy Presentation
Barbie - Brand Strategy Presentation
 
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them wellGood Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
Good Stuff Happens in 1:1 Meetings: Why you need them and how to do them well
 
Introduction to C Programming Language
Introduction to C Programming LanguageIntroduction to C Programming Language
Introduction to C Programming Language
 

PRESUPUESTO NECESARIO PARA CONCLUIR.pdf

  • 1. COSTO DIRECTO DE OBRA S/. 2,606,866.79 S/. 41,264.39 S/. 315,080.88 S/. GASTOS GENERALES 10.85% S/. 282,845.05 S/. 4,477.19 S/. 34,186.28 S/. SUB TOTAL S/. 2,889,711.84 S/. 45,741.58 S/. 349,267.16 S/. SUPERVISION 3.66% S/. 105,763.45 1,674.14 12,783.18 LIQUIDACION S/. 30,510.00 SUB TOTAL S/. 3,025,985.29 S/. 47,415.72 S/. 362,050.33 S/. 2,711,350.67 S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. 2,100,000.00 S/. 600,000.00 S/. 371,726.00 S/. 3,071,726.00 S/. S/. S/. S/. S/. S/. S/. S/. S/. S/. 2,711,350.67 S/. 3,071,726.00 S/. 360,375.33 TOTAL ASIGNADO 99.95% PRESUPUESTO TOTAL EJECUTADO DEL PROYECTO 89.60% TOTAL ASIGNADO 99.95% SALDO DE PRESUPUESTO A DEVOLVER 11.73% RESUMEN DE PRESUPUESTO SEGÚN EXP. MODIFICADO N°01 MONTO DEDUCTIVO 11.96% SEGÚN EXP. MODIFICADO N°02 MONTO PRIMIGENIO MONTO 3ER DEVENGADO TOTAL 12.28% MONTOS ASIGNADOS PRESUPUESTO TOTAL EJECUTADO DEL PROYECTO 89.60% RESUMEN DE PRESUPUESTO MONTO 1ER DEVENGADO TOTAL MONTO ADICIONAL 69.40% 1.57% MONTO 2DO DEVENGADO TOTAL 19.83%