The document discusses the benefits of meditation for reducing stress and anxiety. Regular meditation practice can help calm the mind and body by lowering heart rate and blood pressure. Studies have shown that meditating for just 10-20 minutes per day can have significant positive impacts on both mental and physical health over time.
Analysis of Artistic Denim Mills Financial Statements
1. Analysis of Financial Statements
Artistic Denim Mills
Student Name: Muhammad Yousif Solangi MBA-E (90) Reg# 1466113
Instructor’s Name: Farhan Ahmed Shaikh
2. INTRODUCTION & HISTORY
• Denim is the key player to bring innovation and
offer unique market solutions throughout the
value chain. The company is public listed and
started production in 1993 and persistently
offering premium fabrics with unique colors,
shades and garments with extensive array of
washes.
• As a vertical set-up we provide “speed to market”
and produce premium denim fabrics and
garments for high-end customers all over the
globe.
3. VISION
• Achieve and retain market leadership in Denim
Fabrics.
• Garments manufacturing produce to the highest
quality standards.
• Excel through continuous improvement fulfills.
• Exceed the expectations of our customers be
ethical in its practices.
• Operate through team work.
• Ensure a fair return to stake holders.
• Fulfill social Responsibilities.
8. MAJOR SHAREHOLDERS
• Soneri Bank limited.
• State life Insurance Corporation of Pakistan.
• Directors, Chief Executive Officers, and their spouse ,children.
• Artistic Properties (Pvt) ltd.
• Pak Asian Fund limited.
• Investment Corporation of Pakistan
• Habib Bank AG Zurich
• Mohammad Haroon Nur Rehman Abdlla Khan
• First Equities limited.
• Rafi Securities (Pvt) ltd.
• Seven Star Securities (Pvt) td.
• Trustees D.G Khan Cement Co. td.
• DJM Securities (Pvt) ltd.
• HSZ Securities (Pvt) td.
9. MAJOR SHAREHOLDERS
• Soneri Bank limited.
• State life Insurance Corporation of Pakistan.
• Directors, Chief Executive Officers, and their spouse ,children.
• Artistic Properties (Pvt) ltd.
• Pak Asian Fund limited.
• Investment Corporation of Pakistan
• Habib Bank AG Zurich
• Mohammad Haroon Nur Rehman Abdlla Khan
• First Equities limited.
• Rafi Securities (Pvt) ltd.
• Seven Star Securities (Pvt) td.
• Trustees D.G Khan Cement Co. td.
• DJM Securities (Pvt) ltd.
• HSZ Securities (Pvt) td.
10. ANALYSIS OF FINANCIAL STATEMENT
PKR CHANGE AND PERCENTAGE CHANGE
BALANCE SHEET- ASSETS
2013 2012
PKR
CHANGE
PERCENTAGE
CHANGE
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 3,515,096 3,429,698 85,398 2%
Long-term loans 5,314 4,695 - 0%
Long-term deposits 853 833 - 0%
3,521,263 3,435,226 86,037 3%
CURRENT ASSETS
Stores and Spares 114,718 104,314 10,404 10%
Stock-in-trade 640,068 703,403 (63,335) -9%
Trade debts 1,385,388 1,437,610 (52,222) -4%
Loans and advances 51,712 52,844 (1,132) -2%
Trade deposits and prepayments 1,985 7,993 (6,008) -75%
Other receivables 45,563 47,882 (2,319) -5%
Sales tax refundable 94,582 55,751 38,831 70%
Short-term investments 14,849 13,654 (13,654) -100%
Taxation-net 87,687 39,828 47,859 120%
Cash and bank balances 18,653 13,729 4,924 36%
2,455,205 2,477,008 (21,803) -1%
TOTAL ASSETS 5,976,468 5,912,234 64,234 1%
PKR CHANGE AND PERCENTAGE CHANGE
BALANCE SHEET
Rupees in '000
ARTISTIC DENIM MILLS LIMITED
June 30, 2013.
11. BALANCE SHEET- LIABILITY & OWNER’S EQUITY
2013 2012
PKR
CHANGE
PERCENTAGE
CHANGE
SHARE CAPITAL AND RESERVE
Share capital 840,000 840,000 - 0%
Reserves 3,220,715 2,547,329 673,386 26%
4,060,715 3,387,329 673,386 20%
NON-CURRENT LIABILITIES
Long-term financing 168,489 344,206 (175,717) -51%
Deferred liabilities 46,070 36,160 9,910 27%
214,559 380,366 (165,807) -44%
CURRENT LIABILITIES
Trade and other payables 527,158 617,840 (90682) -15%
Accrued mark-up 32,663 36,331 (3668) -10%
Short-term borrowings 986,804 1,366,812 0 0%
Current maturity of long-term financing 154,569 123,556 154569 -
1,701,194 2,144,539 (443345) -21%
TOTAL EQUITY AND LIABILITIES 5,976,468 5,912,234 64,234 1%
PKR CHANGE AND PERCENTAGE CHANGE
ARTISTIC DENIM MILLS LIMITED
BALANCE SHEET
June 30, 2013.
12. INCOME STATEMENT/PROFIT AND LOSS ACCOUNT
2013 2012
PKR
CHANGE
PERCENTAGE
CHANGE
NET SALES 6,136,793 5,451,844 684,949 13%
Cost of Sales (4,991,834) (4,600,585) - 0%
GROSS PROFIT 1,144,959 851,259 293,700 35%
Distribution costs (187,068) (121,031) (66,037) 55%
Administrative expenses (62,889) (54,911) (7,978) 15%
Other operating expenses (63,229) (56,007) (7,222) 13%
Other operating income 104,972 42,271 62,701 148%
(208,214) (189,678) (18,536) 10%
OPERATING PROFIT 936,745 661,581 275,164 42%
Finance Costs (149,713) (165,143) 15,430 -9%
-
PROFIT BEFORE TAXATION 787,032 496,438 290,594 59%
Taxation (29,646) (56,346) 26,700 -47%
-
NET PROFIT FOR THE YEAR 757,386 440,092 317,294 72%
EPS-BASIC AND DILUTED (Rs.Per Share) 9.02 5.24 3.78 72%
PROFIT AND LOSS ACCOUNT
June 30, 2013.
PKR CHANGE AND PERCENTAGE CHANGE
ARTISTIC DENIM MILLS LIMITED
20. CONCLUSION
• The assessment on the financial statements analyses the position of
the company that where it stands on the expectations of its
shareholders investing their money within the company. The
performance of the company and its profit oriented areas.
• As Artistic Denim is pioneer company in fabric industry, which
makes so, many brands, above is the analysis that at what stage
company stands.
• Despite the significance challenges to the industry the company has
shown resilience by the constant growth shown in its turnover. The
management team continues to be committed to improving the
over performance of the company by utilizing organizational
resources efficiently and effectively, pursuing initiatives such as new
marketing activities, improvements in product quality, technological
advances and developing its human resource.