SlideShare une entreprise Scribd logo
1  sur  18
Télécharger pour lire hors ligne
Eco 7: Launching a New Motor Oil
ADV 388K
Integrated Communication Management
Group 6
Zachary Bodner (bodnerzd)
Alex Hart (amh6375)
Xing Liu (xl5525)
Darya Procopovich (dp28353)
Emma Szyller (es34345)
The University of Texas at Austin
1
Situation Analysis
Demographic Environment
The Do-It-Yourself (DIY) consumer segment is younger overall than the Do-It-For-Me
(DIFM) consumer segment and is more likely to live in smaller towns or rural areas. On average,
DIY consumers are slightly less affluent, favor trucks and SUV’s, and are more conscious when
it comes to automotive maintenance. They are more likely to purchase their motor oil from a
mass merchandiser, such as Walmart, or an automotive parts store, such as AutoZone or
Advance Auto Parts. They also tend to know more about their vehicles and have a better
understanding of the differences between motor oils.
The Do-It-For-Me (DIFM) consumer segment is usually older, has more education and a
higher income, and is more likely to live in a large metropolitan area. They tend to prefer foreign
cars and luxury vehicles, and are more likely to drive fuel-efficient diesel or hybrid cars. They
are less likely than DIY consumers to do any maintenance on vehicles themselves. They
typically rely on professionals for routine maintenance such as tire rotations, brake service, and
tune-ups. Additionally, most DIFM customers cannot explain the product classification and don’t
remember what brand of motor oil they last purchased.
DIY consumer segment DIFM consumer segment
Age Younger Older
Geography Smaller towns or rural areas Large metropolitan areas
Income Less affluent Higher income
Education Less More
Type of car Trucks and SUV’s Foreign, luxury cars, and fuel-
efficient diesel or hybrid cars.
Motor oil purchase
location
Mass merchandiser (Walmart) or
automotive parts stores (AutoZone)
Rely on professional for routine
maintenance
Overall, most consumers are price sensitive and despite the fact that it is recommended
that regular drivers get an oil change every 3,000 miles or three months (whichever comes first),
customers typically only change their oil every 4,500 miles.
2
Economic Environment
The market for PCMO manufacturers in the U.S., excluding service revenues, is
approximately $10.5 billion in 2012. The industry is mature, and analysts expect annual growth
of no more than 2% through 2020. Manufacturers sell PCMO directly (25% of industry sales)
and through wholesale distributors (75% of industry sales).
Natural Environment
Used motor oil will harm soil and water if not disposed of properly. However, when
managed properly, used motor oil can be refined and reused. For instance, Eco7 is an
environmentally friendly motor oil because it is made of 65% recycled oil and 45% less energy
than is typically used to produce conventional oil.
Technological Environment
Overall, the performance of a PCMO is gauged by how well it provides lubrication under
different conditions. PCMO’s come in three basic categories: conventional, full synthetic, and
synthetic blend. Conventional motor oil meets performance specifications and costs less than
other types. Full synthetic motor oil uses petroleum as its base material, but is further refined and
modified and has more additives to boost performance. Synthetics offer greater longevity and
withstand high temperatures more effectively than conventional motor oils. They can be used in
any vehicle, but are often specified for higher performance vehicles that generate more engine
heat.
Competitive Environment
The PCMO industry is mature, and the market leaders are Baud and Motoline. Aveline
ranks third among PCMO manufacturers. However, although Avellin remains the number three
player in branded motor oil, its market share had fallen slightly, making Eco7 an important
product launch.
Baud and Motoline have invested heavily in expanding their fast-lube chains. The two
market leaders have made themselves the easy, obvious choice for consumers in the most
attractive metropolitan markets. Baud has the largest fast-lube chain in the country. Baud also
enjoys a strong presence in mass merchandisers and clubs, where it is the preferred brand for oil
changes at Walmart and is granted significant shelf space, which helps it capture DIY sales.
Motoline has more than 1,200 stores in its fast-lube chain and long-term relationships with major
chains for brakes and mufflers, as well as national tire dealers.
To date, only Sevoline, a competitor to Avellin and ranked 5th in the market, has
introduced a ‘green’ motor oil, SevoGreen, which was introduced in 2011. Like Eco7,
SevoGreen is manufactured with recycled motor oil. It performs on par with other conventional
oils, although, at $7.50 per quart, it costs nearly twice as much. Sevogreen has generated
significant buzz within the industry and initial sales penetration of channel partners has shown
promise, but the green motor oil market is clearly in its infancy.
3
Despite the fact that Eco7 is a “green” motor oil, it still has to compete with other
“regular” motor oils (conventional, full synthetic and synthetic blend). One of the advantages is
that although Eco7 is a conventional motor oil, it also has the same characteristics as a synthetic
blend. However, Eco7 will be priced higher than conventional oils. It is also important to note
that customers are rarely loyal to PMCO brands, and private-label motor oils have lower prices
while also generating high gross margins for DIFM installers. Taken together, this leads to
private-label motor oils having 32% of the market share, which continues to increase.
Product Environment
Many consumers view motor oil as a commodity product (pg. 1). That being said,
consumer interest in “green” automobile technology, such as hybrids and electric vehicles, has
still increased steadily. Most research and development focuses on improving fuel efficiency,
alternative energy sources, and reducing emissions. However, there has been little innovation in
the motor oil used to maintain engines.
The most widely used products are those within the conventional motor oil category,
because they meet performance specifications and, at $2.50 to $4.00 per quart, they are the most
affordable motor oil. Synthetic motor oil accounts for less than 20% of industry sales because of
its high price point ($5.50 to $9.00 per quart), despite the fact that is has greater longevity and
can withstand high temperatures more effectively.
Company Analysis
Avellin has experienced sluggish growth since 2005. This is partly due to a takeover bid
that Avellin was forced to fight in 2007. While the resulting management buyout kept Avellin
independent, the whole ordeal saddled the company with significant debt and interest payments.
In 2013, Avellin’s net income was only 4% of total industry revenues of $2.2 billion. In 2014,
Avellin operated ten lubricant blending and packaging plants in the U.S. and seven regional
distribution centers.
Like its competitors, Avellin has its own fast-lube chain, AvellinAuto. However, Avellin
cannot aggressively advertise its motor oil through AvellinAuto because it competes with the
company’s other DIFM customers.
Overall, Avellin has two divisions: Industrial Materials and Automotive. Approximately
60% of Avellin’s revenues and 40% of its profit come from the automotive division. And
although Avellin remains the number 3 player in branded motor oil, its market share has fallen
slightly, making Eco7 an important product launch.
4
SWOT Analysis
Strengths Weaknesses
Competition
● Avellin remains the number 3 player
in branded motor oil.
● Avellin is the leading PCMO brand
among independent DIFM customers
(pg.6)
● Avellin remains a well-respected,
innovative company that consumers
trust (pg.1)
● Approximately 60% of Avellin’s
revenues, and 40% of its profits come
from the automotive division; making
this product launch a key move in the
company’s ability to grow.
● Jonnerson believes that Eco7 offers
performance and cost advantages over
SevoGreen and can help grow
Avellin’s business in the passenger-
car motor oil (PCMO) market (pg. 1)
● Avellin has historically been favored
by independent fast-lube stores, oil
change-plus stores, and repair shops
(pg.5)
Technology
● Eco7 is an environmentally friendly
motor oil.
● Avellin’s refining process and
additives give Eco7 a longevity and
performance comparable to a
synthetic blend, making it superior to
conventional oil (pg.7)
● Eco7 is made of 65% recycled oil and
uses 45% less energy than is typically
used to produce conventional oil (pg.
7)
Company
● Avellin’s market share has fallen
slightly (pg.1)
● Avellin has experienced sluggish
growth since 2005.
● Avellin is saddled with significant debt
and interest payments.
● In 2013, Avellin’s net income was only
4% on total industry revenues of $2.2
billion.
Avellin Programs & Stores
● Avellin has been less aggressive than
its competitors in expanding its fast-
lube chain (pg.6)
5
Avellin Programs & Stores
● Avellin’s Aventage program provides
customers with dedicated sales
managers, management of in-store
displays, provision of consumer
education and support, and bulk
discounts (pg.6)
● AvellinAuto stores are serviced
directly through the company’s
regional distribution centers, rather
than through wholesalers, and the
effective manufacturer's gross profit is
about $0.75 higher per five quarts
(pg.6)
Opportunities Threats
Market
● The market for PCMO manufacturers
in the United States, excluding service
revenues, was approximately $10.5
billion in 2012 (pg.1)
Competition
● There is only one competitor
(Sevoline) that produces a recycled
oil.
Consumer Insights
● Most vehicle owners understand the
importance of regular oil changes and
know the leading PCMO brands.
● Customers appreciate having a “one-
stop shop” for all maintenance, such
as oil changes (pg.4)
● 83% of consumers are willing to
accept a professional installer’s
recommended PCMO brand if it
meets their price expectations and the
vehicle manufacturer’s requirements.
Market
● The industry of PCMO is mature, and
analysts expect annual growth of no
more than 2% through 2020 (pg. 2)
● The “fast-lube” channel - comprised of
service outlets focused on quick oil
changes - has peaked. This is a concern
for Avellin, who has a strong customer
base among independent fast-lube
stores. Only the national fast-lube
chains have seen meaningful revenue
growth.
● Oil changes in mass merchandisers and
clubs are priced very competitively and
generate little profit for the retailers,
but drive customers to these stores
(pg.4)
● Repair shops’ share of automotive
maintenance services has declined in
favor of lower-cost, higher-volume
outlets (pg.4)
6
Technology
● There has been little innovation in the
motor oil used to maintain engines.
● The green motor oil market is still in
its infancy, thus there is a large
opportunity for significant growth.
● SevoGreen performs on par with other
conventional oils, although at $7.50
per quart, it costs nearly twice as
much as current conventional oil
options (pg. 7), and would cost a
dollar more than the highest proposed
price option for Eco7.
Environment/Green Technologies
● Surveys indicate that an increasing
number of consumers value
environmentally friendly options and
would pay a premium to be green
(pg.6)
● Consumer interest in “green”
automobile technology, such as
hybrids or electric vehicles, has
increased steadily (pg. 1)
DIY
● During the past decade, the DIY
segment has shrunk dramatically as
more customers are beginning to use
professional oil-change services
(pg.1)
● Sales to DIY consumers are modest,
as Sevoline invests little in national
marketing campaigns that could build
awareness (pg.7)
DIFM
● Most distributors and independent
DIFM outlets only carry a few brands,
thus if Eco7 can find a way into these
Consumer Insights
● Consumers are not excited by motor
oil, and building momentum for Eco7
will be difficult.
● Most PCMO consumers view oil
changes as a nuisance that costs them
time and money (pg.3)
● Many consumers view motor oil as a
commodity product (pg. 1)
● Some customers may not understand
that Eco7 is not only an
environmentally friendly product, but
also provides better driving
performance (pg.7)
● Aventage customers have begun to
demand their own private-label product
that can give them good margins and a
low price to compete against the low-
cost oil changes at mass merchandisers
and clubs (pg.6)
Technology
● Most innovations offer only modest
improvements to existing products and
typically are unnoticed by consumers
(pg. 2)
● New cars can be driven much farther
before requiring an oil change; in
2013, the average consumer drove
nearly 4,500 miles before getting an oil
change (up from the traditionally
recommended 3,000 miles between oil
changes).
DIY
● A consumer might be unwilling to pay
full price for a branded synthetic, but
could be upsold from conventional
motor oil to a private-label synthetic
oil.
7
outlets, they will have prime territory
because of the lack of competition
within each individual outlet.
● DIFM service providers will steer
their customers to a preferred brand;
if Avellin can convince service
providers that Eco7 is a superior
option, then it should follow that they
will recommend it to customers.
● One-third of Sevoline’s DIFM
customers have agreed to carry
SevoGreen, but few are motivated or
trained to promote it (pg.7); thus
Avellin can try to gain market share in
the green motor oil segment by
resolving this issue and teaching
DIFM customers of the superior
qualities of Eco7.
● Nearly 70% of DIY consumers report
purchasing one PCMO product
consistently because of trust and
familiarity with the brand.
DIFM
● Most DIFM consumers could not
explain the product classifications and
could not recall what brand of motor
oil they had last purchased.
● For the DIFM installers, private label
offers lower prices while generating
high gross margins (pg.5)
● Major retailers that offered DIFM
services, such as Walmart, usually
promoted their own private label,
Baud, or Motoline (pg.6)
Price
● The price of an oil change at a fast-
lube outlet is 15%-20% higher than it
is at repair shops, dealers, and mass
merchandisers. (pg.4)
● The varying retail prices of Eco7 at
different store locations can create
complaints about lower price at other
stores (pg.8)
8
Problem Statement
What distribution channel and pricing strategy should Avellin choose for launching its new
“green” motor oil?
Critical Factors
1. Distribution channels - the company has three key distribution channels through which it
sells its products to different types of customers. Each channel provides Avellin and it’s
retailers with different margins, which are important to consider when analyzing the
feasibility of each solution.
2. Price - customers are sensitive to a price, and the company has more price-focused
consumers than quality-focused consumers.
3. Competition - Avellin’s Eco7 will compete not only with other “green” oils such as
Sevoline, but also with other types of oils (conventional, synthetic and blend synthetic).
4. Target audience - do-it-yourself (DIY) and do-it-for-me (DIFM) are two disparate
segments. The DIY segment is younger and more likely to live in smaller towns or rural
areas, and more loyal to their brand of choice. The DIFM consumers are older, and have
higher income, however they are less brand loyal.
5. Market trends - An increasing number of consumers value environmentally friendly
options and will pay a premium for products that align with the idea of being greener.
Eco7 is a product that Avellin is pushing to be more environmentally friendly.
6. Product - Eco7 is made of 65% recycled oil, and requires 45% less energy than is
typically needed when producing conventional PCMO. In addition, the product provides
a longevity and performance level comparable to a synthetic blend of oil, making it
superior to conventional oil on a number of fronts.
9
Solution 1: Distribution through the independent DIFM customer base and
AvellinAuto stores
This solution includes offering Eco7 exclusively through the independent DIFM
customer base and AvellinAuto stores while keeping it out of the national mass merchandisers,
clubs, and major auto-parts chains.
Distribution channels
Independent DIFM
Independent DIFM customers are the key feature in Avellin’s distribution channels, and
they bring 68% of the company’s revenue. More than 70% of them join the Aventage loyalty
program. Fast lubes, oil change-plus stores and repair stores generate 53% of DIFM purchases
(pg. 9, Exhibit 1; combined Fast lube - 32%, Oil change-plus - 12% and Repair shop - 9%), and
by selling Eco7 through a wide chain of distributors, the company will reach more final
customers and will have higher revenue (Appendix A).
Moreover, the fast-lube model helps to drive the consumer shift from DIY to DIFM,
often being the first place DIY customers choose among other DIFM installers. Avellin might
attract new customers of the growing DIFM segment by offering Eco7 in these stores.
AvellinAuto stores
With 436 stores open as of 2014, the AvellinAuto chain generated approximately 7% of
PMCO sales. Due to the fact that they are serviced directly through the company’s regional
distribution centers, AvellinAuto stores bring higher gross profit than DIFM, who are serviced
through wholesalers. The result is an additional $0.75 per five quarts. Penetration of Eco7 will be
100% through these stores, but the company still has to be careful and perform less aggressively
due to fear of competing with other DIFM chains.
Pricing strategy
Because the market is sensitive to price, and 17% of Avellin’s consumers are price-
oriented, penetration and sales performance of the new motor oil is dependant on price point.
The company estimated different levels of adoption and number of sales for each type of
distributor (pg. 11, exhibit 6). Also, because Eco7 is a conventional motor oil, it is estimated that
consumers of this type of oil would be the first to switch.
By choosing to price Eco 7 at $6.75 per quart, the company would have a fewer number
of oil changes and lower level of penetration, than it would have by pricing Eco7 at $5.50. Also a
lower price might provide independent DIFM customers with a higher margin. Because of these
facts, monthly revenue of selling Eco7 at $5.50 is predicted to be $21.8M versus $18.2M selling
it at $6.75 (Appendix A).
However, these customers would be upsold from Avellin’s conventional motor oil, and
the company would sell less conventional oil. The difference in Avellin's revenue selling Eco7
10
instead of Avellin Conventional would be higher for $6.75 despite lower number of changes and
lower level of adoption.
Target audience
The DIFM consumer segment who typically use professional service providers to assist
in the routine maintenance of their vehicles. Overall, these customers are more affluent and have
less interest in the specifics of their car maintenance routines. Moreover, the typical DIFM
consumer is more likely to drive fuel-efficient diesel or hybrid cars and thus may be more
interested in paying a higher price to receive an environmentally friendly motor oil alternative.
Competition
Compete with large national brands: Baud and Motoline. In addition, they would compete
with the first major “green” motor oil manufacturer, Sevoline, because both companies have
similar product offerings and positioning strategies.
Pros:
● Avellin is the leading PCMO brand among independent DIFM customers (pg.6).
● Wider chain of distributors compared to only AvellinAuto stores and Aventage loyalty
program (Solution 2).
● Independent DIFM bring 68% of revenue, and ignoring them would prevent Avellin from
reaching a significant portion of the market.
● The company may focus on distributing through independent DIFM customers, which
have big market share, and AvellinAuto stores would have lower priority. The level of
competition between Independent DIFM and AvellinAuto would be lower.
Cons:
● Keeping out of the national mass merchandisers, clubs, and major auto-part chains would
affect the sales of Avellin because National retailers accounted for 9% of Avellin’s
PCMO sales.
● The company will not be able to aggressively advertise its services and oil through
AvellinAuto.
● Price of an oil change in independent DIFM store will be higher than in AvellinAuto
store, and selling more through independent DIFM customers, the company will have to
use lower price.
● Recently, Aventage customers have begun to demand their own private-label product that
could give them good margins and a low price to compete against the low-cost oil
changes at mass merchandisers and clubs.
11
Solution 2: Distribution through the AvellinAuto stores and independent
DIFM customers in the Aventage program
This solution involves selling Eco7 only through AvellinAuto stores and independent DIFM
customers in the Aventage program.
Distribution channels
Aventage Program Stores
One of the main advantages of distributing through the Aventage Program is building and
bolstering customer loyalty. Selling Eco7 only through 4,400 Aventage program stores (73% of
all independent DIFM stores that sell Avellin’s motor oil) ignoring other 1,600 independent
DIFM stores, will result in higher adoption of the new motor oil (95% vs. 75% by choosing full
price and approximately 100% vs. 90% by choosing discounted price).
This is mainly achieved through in-store sales managers, bulk discounts, administration
of consumer education and support, and management of in-store sales displays. The sales
managers further provide Avellin with consumer insights and trends, and ensure that wholesale
distributors serve the DIFM customers effectively. Selling the new Eco7 only through Aventage
program stores, Avellin would make other companies want to join this program.
AvellinAuto stores
AvellinAuto stores bring higher gross profit than DIFM stores, and by incorporating
Eco7 into its own chain of stores and giving them opportunity to grow, Avellin would take a step
toward maximizing its profit in the future as other manufacturers have done. Additionally, the
AvellinAuto stores generate approximately 7% of PCMO sales and are located in places where
other independent DIFM stores have a lack of presence. However, AvellinAuto still has to ensure
that they do not perform too aggressively out of fear of competing with other DIFM chains,
which sell other types of Avellin’s oil.
Pricing strategy
By selling the new motor oil only through Aventage program and AvellinAuto stores, the
company can demonstrate that it is an exclusive motor oil with advantageous benefits over the
competition. The higher price (compared to conventional motor oil) might be an indicator of that.
By choosing to price Eco7 at $6.75 per quart, Avellin would have a lower revenue
because of the lower percentage of adoption and a lower number of oil changes (Appendix B).
However, because of converting more customers from conventional oil to Eco7, to total revenue
would be higher for this price, and it will result in bigger gross margin for installers
(approximately 55% of final price).
By choosing to price Eco7 at $5.50 per quart, the company would provide Aventage
program stores with a huge benefit by giving them the freedom to price the new motor oil at a
higher price (and to have gross margin higher than 55%) and in turn, allow these stores the
12
ability to pull in higher margins. Overall, this would increase loyalty and limit the encroachment
of private labels.
Target audience
The DIFM consumer segment who typically use professional service providers to assist
in the routine maintenance of their vehicles; but this strategy will put more emphasis on
customers who are already loyal to the Avellin’s Aventage program. Because this customer base
is already loyal to the Avellin brand, and are more interested in purchasing products that are
environmentally friendly, the jump from them purchasing the standard Avellin products to now
purchasing the Eco7 product should be an easy hurdle for Avellin to tackle.
Competition
Aside from the obvious competition of large national brands (Baud and Motoline), and
the first major green motor oil manufacturer, SevoGreen, the new Eco7 will create competition
between Aventage program stores and other independent DIFM stores because it will give the
Aventage program stores additional advantages.
Pros:
● The company will get higher gross profit selling through AvellinAuto only
● The team projects this approach would grow 95% among Aventage stores
● Independent DIFM bring 68% of revenue, and ignoring them would prevent Avellin from
reaching a significant portion of the market.
● The likelihood that the Eco7 launch will be executed effectively will increase by working
with fewer, but more engaged, stores already in the Aventage program.
● Avellin is the leading PCMO brand among independent DIFM customers (pg.6).
Cons:
● Competition between AvellinAuto and Independent DIFM distributors will be more tense
and that may lead to termination of relationship between the company and customers
● AvellinAuto doesn’t have many stores, and they are not situated at key locations.
● The company may cause anger of independent DIFM customers who sell regular motor
oil, but not allowed to sell “green” motor oil.
13
Recommendation
Solution 2: Distribution through the AvellinAuto stores and independent DIFM customers
in the Aventage program
We recommend Avellin distribute the new environmentally friendly motor oil, Eco7,
through the AvellinAuto stores and independent DIFM customer in the Aventage program, while
keeping it out of the national mass merchandisers, clubs, and major auto-parts chains. This
distribution plan will reach the DIFM customer base and since independent DIFM generate a
large percentage of revenue, they are key to reaching a significant portion of the market.
Additionally, Avellin is already the leading PCMO brand among independent DIFM customers,
so this target audience is more likely to be receptive to a new product from a brand they already
trust.
Based on prior experience, the penetration with this approach is expected to grow to 95%
among Aventage stores. Distributing through the Aventage Program will increase and strengthen
customer loyalty. Working with fewer, but more engaged, stores already in the Aventage
program will improve the odds that the launch of Eco7 will be executed effectively.
Additionally, there is only one other “green” motor oil in the market right now
(SevoGreen), and the opportunity of selling it should be a reason to join Aventage program. If
Avellin additionally signs 8% of current customers and reaches 4,750 stores in the program, the
revenue of selling Eco7 will be $18.2M, and difference in Avellin's revenue selling Eco7 instead
of Avellin Conventional will reach the same difference in selling through all independent DIFM
customers ($9,436,219).
Furthermore, because AvellinAuto stores produce higher gross profit than DIFM stores,
introducing Eco7 in AvellinAuto stores will allow Avellin to maximize its profit in the future as
other manufacturers have done. AvellinAuto stores being located in places where other
independent DIFM stores have no presence, is another advantage of this distribution plan, but to
ensure low competition between Independent DIFM and AvellinAuto, we need to focus on the
distribution through independent DIFM customers first and AvellinAuto stores second.
Introducing Eco7 at $6.75 per quart would provide Aventage program stores with higher
margin. Overall, this would increase loyalty and limit the encroachment of private labels.
We decided it would not be beneficial for Avellin to focus their efforts on the DIY
consumer segment for a number of reasons. First, DIY consumers are more cost-conscious when
it comes to automotive maintenance, thus, convincing DIY customers of the value proposition of
this new product would be a significant hurdle to overcome. Second, the marketing and
advertising costs to do so would also be significant and less fruitful than offering the product
primarily to DIFM customers, who, on average are more affluent. Third, DIY consumers are
more involved in the regular maintenance of their vehicles and thus might be more critical of the
performance benefits of this new, more expensive product offering. Fourth, competition for this
segment will be fierce because the national retailers come into play with their cheaper price of
14
motor oil and quick oil change service. Because of the lower price point, there is a risk of
customers wanting to switch from the independent DIFM stores to the national retailers, which
would create a rift between the distributors and Avellin. Additionally, customers in the Avellin
Aventage programs will likely demand changing to private motor oils, which would further hurt
Avellins’ sales landscape. Finally, if Avellin decided to distribute Eco7 through national
wholesalers, the company would need to spend a significant amount of money on in-store
displays and other advertising efforts to ensure that potential customers understand the value
proposition of this new product. The cost of these efforts combined with the lower product price
necessary to compete with the more competitive pricing within these stores would plague
Avellin with significant losses.
However, it is also important to note that by largely ignoring the DIY consumers, Avellin
will miss targeting 9% of Avellin’s PCMO sales. If Avellin did want to target this small subset of
customers, they would need to offer Eco7 at a cheaper price point, which, in turn, would anger
other DIFM stores and would poach customers from those stores to national retailers. Given the
need to offer the product at lower prices for wholesalers, Avellin’s missing out on this
percentage of customers would not cause a significant loss. Another point to note is that DIY
consumers are more aware of the brands they buy and have a high level of brand awareness. By
ignoring the DIY customers Avellin may potentially hurt their chances of building the brand and
customer loyalty in the future.
To summarize, we decided not to include National retailers in our distribution channel
strategy because such a decision would drive current Avellin customers to those retailers because
of the more competitive pricing. This, in turn would reduce the sales from DIFM and
AvellinAuto stores. Overall, the cons of targeting DIY customers outweigh the pros and thus we
think Avellin’s focus for Eco7 should revolve around the Aventage program customers and their
own AvellinAuto stores.
15
Appendix A
Solution #1: Distribution through the independent DIFM customer base and AvellinAuto stores
Independent DIFM
AvellinAuto Total
Fast lubes
Oil change-plus
and Repair
stores
Aventage
stores
Other stores
Number of stores 4,400 1,600 6,500 436 12,936
Adoption of Eco7, %
- full price 75% 45% 30% 100%
- discounted 90% 60% 40% 100%
Adoption of Eco7, stores
- full price 3,300 720 1,950 436 6,406
- discounted 3,960 960 2,600 436 7,956
Retail sales of Eco7, per store
- full price 105 105 26 150
- discounted 135 135 34 180
Retail sales of Eco7, total
- full price 346,500 75,600 51,188 65,400 538,688
- discounted 534,600 129,600 87,750 78,480 830,430
Price of Eco7 per quart
- full price $6.75 $6.75 $6.75 $6.75
- discounted $5.25 $5.25 $5.25 $5.25
Amount of quarts for an oil
change 5 5 5 5
Revenue of selling Eco7
- full price $11,694,375 $2,551,500 $1,727,578 $2,207,250 $18,180,703
- discounted $14,033,250 $3,402,000 $2,303,438 $2,060,100 $21,798,788
Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25
Difference in Avellin's revenue
selling Eco7 instead of Avellin
Conventional
- full price $6,063,750 $1,323,000 $895,781 $1,144,500 $9,427,031
- discounted $5,346,000 $1,296,000 $877,500 $784,800 $8,304,300
16
Appendix B
Solution #2: Distribution through the AvellinAuto stores and independent DIFM customers in the
Aventage program
Independent DIFM
AvellinAuto TotalFast lubes Oil change-plus
and Repair
storesAventage stores Other stores
Number of stores 4,400 0 0 436 4,836
Adoption of Eco7, %
- full price 95% 0% 0% 100%
- discounted 100% 0% 0% 100% 0
Adoption of Eco7, stores
- full price 4,180 0 0 436 4,616
- discounted 4,400 0 0 436 4,836
Retail sales of Eco7, per store
- full price 105 0 0 150
- discounted 135 0 0 180
Retail sales of Eco7, total
- full price 438,900 0 0 65,400 504,300
- discounted 594,000 0 0 78,480 672,480
Price of Eco7 per quart
- full price $6.75 $6.75 $6.75 $6.75
- discounted $5.25 $5.25 $5.25 $5.25
Amount of quarts for an oil
change 5 5 5 5
Revenue of selling Eco7
- full price $14,812,875 $0 $0 $2,207,250 $17,020,125
- discounted $15,592,500 $0 $0 $2,060,100 $17,652,600
Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25
Difference in Avellin's
revenue selling Eco7 instead
of Avellin Conventional
- full price $7,680,750 $0 $0 $1,144,500 $8,825,250
- discounted $5,940,000 $0 $0 $784,800 $6,724,800
17
Appendix C
Solution #2: Distribution through the AvellinAuto stores and independent DIFM customers in the
Aventage program
Growth prediction
Independent DIFM
AvellinAuto Total
Fast lubes
Oil change-
plus and Repair
stores
Aventage
stores
Other stores
Number of stores 4,750 0 0 436 5,186
Adoption of Eco7, %
- full price 95% 0% 0% 100%
- discounted 100% 0% 0% 100% 0
Adoption of Eco7, stores
- full price 4,513 0 0 436 4,949
- discounted 4,750 0 0 436 5,186
Retail sales of Eco7, per store
- full price 105 0 0 150
- discounted 135 0 0 180
Retail sales of Eco7, total
- full price 473,813 0 0 65,400 539,213
- discounted 641,250 0 0 78,480 719,730
Price of Eco7 per quart
- full price $6.75 $6.75 $6.75 $6.75
- discounted $5.25 $5.25 $5.25 $5.25
Amount of quarts for an oil change 5 5 5 5
Revenue of selling Eco7
- full price $15,991,172 $0 $0 $2,207,250 $18,198,422
- discounted $16,832,813 $0 $0 $2,060,100 $18,892,913
Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25
Difference in Avellin's revenue
selling Eco7 instead of Avellin
Conventional
- full price $8,291,719 $0 $0 $1,144,500 $9,436,219
- discounted $6,412,500 $0 $0 $784,800 $7,197,300

Contenu connexe

Tendances

Hubble session 1 case studies
Hubble session 1 case studiesHubble session 1 case studies
Hubble session 1 case studies
Space IDEAS Hub
 

Tendances (20)

Tata Steelathon Season 5 2018 Case Competion - National Second Runner ups
Tata Steelathon Season 5 2018 Case Competion - National Second Runner upsTata Steelathon Season 5 2018 Case Competion - National Second Runner ups
Tata Steelathon Season 5 2018 Case Competion - National Second Runner ups
 
UHG Optum Case Competition 2018 PPT - Campus Finalists
UHG Optum Case Competition 2018 PPT - Campus FinalistsUHG Optum Case Competition 2018 PPT - Campus Finalists
UHG Optum Case Competition 2018 PPT - Campus Finalists
 
Hubspot Case Analysis
Hubspot Case AnalysisHubspot Case Analysis
Hubspot Case Analysis
 
Mountain Man Brewing Co. Case Study
Mountain Man Brewing Co. Case StudyMountain Man Brewing Co. Case Study
Mountain Man Brewing Co. Case Study
 
Culinarian Cookware case study analysis
Culinarian Cookware case study analysisCulinarian Cookware case study analysis
Culinarian Cookware case study analysis
 
castrol india limited innovative distribution channel
castrol india limited innovative distribution channelcastrol india limited innovative distribution channel
castrol india limited innovative distribution channel
 
ITC Interrobang season 8 marketing case competition 2018 doc
ITC Interrobang season 8 marketing case competition 2018 docITC Interrobang season 8 marketing case competition 2018 doc
ITC Interrobang season 8 marketing case competition 2018 doc
 
Wal-Mart Stores in 2003 (HBS Case 9-704-430)
Wal-Mart Stores in 2003 (HBS Case 9-704-430)Wal-Mart Stores in 2003 (HBS Case 9-704-430)
Wal-Mart Stores in 2003 (HBS Case 9-704-430)
 
INGERSOLL RAND-Harvard Case Study
INGERSOLL RAND-Harvard Case StudyINGERSOLL RAND-Harvard Case Study
INGERSOLL RAND-Harvard Case Study
 
Goodyear: The Aquatred Launch : Harvard Case Analysis
Goodyear: The Aquatred Launch : Harvard Case AnalysisGoodyear: The Aquatred Launch : Harvard Case Analysis
Goodyear: The Aquatred Launch : Harvard Case Analysis
 
HUL Finace Season 3 2018 Case Competition - National Finalists
HUL Finace Season 3 2018 Case Competition - National FinalistsHUL Finace Season 3 2018 Case Competition - National Finalists
HUL Finace Season 3 2018 Case Competition - National Finalists
 
Asian Paints Canvas 2018 Case Competition - Campus Finalists
Asian Paints Canvas 2018 Case Competition - Campus FinalistsAsian Paints Canvas 2018 Case Competition - Campus Finalists
Asian Paints Canvas 2018 Case Competition - Campus Finalists
 
Manzana insurance case study analysis.
Manzana insurance case study analysis.Manzana insurance case study analysis.
Manzana insurance case study analysis.
 
ITC Interrobang
ITC InterrobangITC Interrobang
ITC Interrobang
 
Springfield Nor'easter's Case analysis and solution
Springfield Nor'easter's Case analysis and solutionSpringfield Nor'easter's Case analysis and solution
Springfield Nor'easter's Case analysis and solution
 
Culinarian cookware
Culinarian cookwareCulinarian cookware
Culinarian cookware
 
Hubble session 1 case studies
Hubble session 1 case studiesHubble session 1 case studies
Hubble session 1 case studies
 
ISB Case Competition | Final round
ISB Case Competition | Final roundISB Case Competition | Final round
ISB Case Competition | Final round
 
HubSpot - Inbound marketing and web 2.0 case study
HubSpot - Inbound marketing and web 2.0 case studyHubSpot - Inbound marketing and web 2.0 case study
HubSpot - Inbound marketing and web 2.0 case study
 
Crescent Pure Case Study
Crescent Pure Case StudyCrescent Pure Case Study
Crescent Pure Case Study
 

Similaire à Case Study: New Product Launch

Presentation1 on audi
Presentation1 on audiPresentation1 on audi
Presentation1 on audi
umair192
 
Presentation1 on audi
Presentation1 on audiPresentation1 on audi
Presentation1 on audi
haslam1982
 
BWA Report_April 2015_L.Tamakloe
BWA Report_April 2015_L.TamakloeBWA Report_April 2015_L.Tamakloe
BWA Report_April 2015_L.Tamakloe
Liana Tamakloe
 
Chevorlet all the way
Chevorlet all the wayChevorlet all the way
Chevorlet all the way
sanjay p
 
Dealer Magazine 122011
Dealer Magazine 122011Dealer Magazine 122011
Dealer Magazine 122011
Joshua Steffan
 

Similaire à Case Study: New Product Launch (19)

Marketing Study On Castrol
Marketing Study On Castrol Marketing Study On Castrol
Marketing Study On Castrol
 
Castrol sales & distribution mgmt
Castrol sales & distribution mgmtCastrol sales & distribution mgmt
Castrol sales & distribution mgmt
 
Toronto future directions - 2015
Toronto   future directions - 2015Toronto   future directions - 2015
Toronto future directions - 2015
 
Acorn Automotive Lubricants_Marketing Communications Plan
Acorn Automotive Lubricants_Marketing Communications Plan Acorn Automotive Lubricants_Marketing Communications Plan
Acorn Automotive Lubricants_Marketing Communications Plan
 
FemmeComm_Campaign_Book
FemmeComm_Campaign_BookFemmeComm_Campaign_Book
FemmeComm_Campaign_Book
 
Pc july2014
Pc july2014Pc july2014
Pc july2014
 
Branding in advertising
Branding in advertisingBranding in advertising
Branding in advertising
 
Honda Siel Power Products Limited Research Report
Honda Siel Power Products Limited Research ReportHonda Siel Power Products Limited Research Report
Honda Siel Power Products Limited Research Report
 
Presentation1 on audi
Presentation1 on audiPresentation1 on audi
Presentation1 on audi
 
Presentation1 on audi
Presentation1 on audiPresentation1 on audi
Presentation1 on audi
 
Automotive Retail Network 2014 Study - The Next Challenge Of The US Auto Indu...
Automotive Retail Network 2014 Study - The Next Challenge Of The US Auto Indu...Automotive Retail Network 2014 Study - The Next Challenge Of The US Auto Indu...
Automotive Retail Network 2014 Study - The Next Challenge Of The US Auto Indu...
 
Lubrication Engineers Inc.Green Fleet Management
Lubrication Engineers Inc.Green Fleet ManagementLubrication Engineers Inc.Green Fleet Management
Lubrication Engineers Inc.Green Fleet Management
 
BWA Report_April 2015_L.Tamakloe
BWA Report_April 2015_L.TamakloeBWA Report_April 2015_L.Tamakloe
BWA Report_April 2015_L.Tamakloe
 
Roleplay
RoleplayRoleplay
Roleplay
 
Chevorlet all the way
Chevorlet all the wayChevorlet all the way
Chevorlet all the way
 
Why efficient Procurement and Production processes are essential.
Why efficient Procurement and Production processes are essential.Why efficient Procurement and Production processes are essential.
Why efficient Procurement and Production processes are essential.
 
Dealer Magazine 122011
Dealer Magazine 122011Dealer Magazine 122011
Dealer Magazine 122011
 
Pestel analysis of bmw
Pestel analysis of bmwPestel analysis of bmw
Pestel analysis of bmw
 
Bluebook of Maruti Suzuki
Bluebook of Maruti SuzukiBluebook of Maruti Suzuki
Bluebook of Maruti Suzuki
 

Plus de Zac Bodner

Segmenting Audiences and Establishing Content Pillars
Segmenting Audiences and Establishing Content PillarsSegmenting Audiences and Establishing Content Pillars
Segmenting Audiences and Establishing Content Pillars
Zac Bodner
 
Building a Regression Model using SPSS
Building a Regression Model using SPSSBuilding a Regression Model using SPSS
Building a Regression Model using SPSS
Zac Bodner
 
Case Methodolgy in Marketing Strategy: Brand Development
Case Methodolgy in Marketing Strategy: Brand DevelopmentCase Methodolgy in Marketing Strategy: Brand Development
Case Methodolgy in Marketing Strategy: Brand Development
Zac Bodner
 
Developing a Social Media Content Strategy
Developing a Social Media Content StrategyDeveloping a Social Media Content Strategy
Developing a Social Media Content Strategy
Zac Bodner
 

Plus de Zac Bodner (16)

Segmenting Audiences and Establishing Content Pillars
Segmenting Audiences and Establishing Content PillarsSegmenting Audiences and Establishing Content Pillars
Segmenting Audiences and Establishing Content Pillars
 
+
++
+
 
:)
:):)
:)
 
SPSS
SPSS SPSS
SPSS
 
Building a Regression Model using SPSS
Building a Regression Model using SPSSBuilding a Regression Model using SPSS
Building a Regression Model using SPSS
 
Data Science Time!
Data Science Time!Data Science Time!
Data Science Time!
 
Data Science Time!
Data Science Time!Data Science Time!
Data Science Time!
 
Case Studies 101
Case Studies 101Case Studies 101
Case Studies 101
 
Case Methodolgy in Marketing Strategy: Brand Development
Case Methodolgy in Marketing Strategy: Brand DevelopmentCase Methodolgy in Marketing Strategy: Brand Development
Case Methodolgy in Marketing Strategy: Brand Development
 
Case Studies Galore
Case Studies GaloreCase Studies Galore
Case Studies Galore
 
Case Study Time!
Case Study Time!Case Study Time!
Case Study Time!
 
Developing a Social Media Content Strategy
Developing a Social Media Content StrategyDeveloping a Social Media Content Strategy
Developing a Social Media Content Strategy
 
The Role of Innovation and Evidence-Based Decision Making in the 2016 U.S. El...
The Role of Innovation and Evidence-Based Decision Making in the 2016 U.S. El...The Role of Innovation and Evidence-Based Decision Making in the 2016 U.S. El...
The Role of Innovation and Evidence-Based Decision Making in the 2016 U.S. El...
 
RUH Collective
RUH CollectiveRUH Collective
RUH Collective
 
Stan Richards School of Advertising and Public Relations
Stan Richards School of Advertising and Public RelationsStan Richards School of Advertising and Public Relations
Stan Richards School of Advertising and Public Relations
 
YETI
YETIYETI
YETI
 

Dernier

Dernier (20)

10 Email Marketing Best Practices to Increase Engagements, CTR, And ROI
10 Email Marketing Best Practices to Increase Engagements, CTR, And ROI10 Email Marketing Best Practices to Increase Engagements, CTR, And ROI
10 Email Marketing Best Practices to Increase Engagements, CTR, And ROI
 
The Art of sales from fictional characters.
The Art of sales from fictional characters.The Art of sales from fictional characters.
The Art of sales from fictional characters.
 
Discover Ardency Elite: Elevate Your Lifestyle
Discover Ardency Elite: Elevate Your LifestyleDiscover Ardency Elite: Elevate Your Lifestyle
Discover Ardency Elite: Elevate Your Lifestyle
 
Best 5 Graphics Designing Course In Chandigarh
Best 5 Graphics Designing Course In ChandigarhBest 5 Graphics Designing Course In Chandigarh
Best 5 Graphics Designing Course In Chandigarh
 
VIP Call Girls Dongri WhatsApp +91-9833363713, Full Night Service
VIP Call Girls Dongri WhatsApp +91-9833363713, Full Night ServiceVIP Call Girls Dongri WhatsApp +91-9833363713, Full Night Service
VIP Call Girls Dongri WhatsApp +91-9833363713, Full Night Service
 
SALES-PITCH-an-introduction-to-sales.pptx
SALES-PITCH-an-introduction-to-sales.pptxSALES-PITCH-an-introduction-to-sales.pptx
SALES-PITCH-an-introduction-to-sales.pptx
 
Alpha Media March 2024 Buyers Guide.pptx
Alpha Media March 2024 Buyers Guide.pptxAlpha Media March 2024 Buyers Guide.pptx
Alpha Media March 2024 Buyers Guide.pptx
 
The Impact Of Social Media Advertising.pdf
The Impact Of Social Media Advertising.pdfThe Impact Of Social Media Advertising.pdf
The Impact Of Social Media Advertising.pdf
 
Aligarh Hire 💕 8250092165 Young and Hot Call Girls Service Agency Escorts
Aligarh Hire 💕 8250092165 Young and Hot Call Girls Service Agency EscortsAligarh Hire 💕 8250092165 Young and Hot Call Girls Service Agency Escorts
Aligarh Hire 💕 8250092165 Young and Hot Call Girls Service Agency Escorts
 
TAM_AdEx-Cross_Media_Report-Banking_Finance_Investment_(BFSI)_2023.pdf
TAM_AdEx-Cross_Media_Report-Banking_Finance_Investment_(BFSI)_2023.pdfTAM_AdEx-Cross_Media_Report-Banking_Finance_Investment_(BFSI)_2023.pdf
TAM_AdEx-Cross_Media_Report-Banking_Finance_Investment_(BFSI)_2023.pdf
 
How consumers use technology and the impacts on their lives
How consumers use technology and the impacts on their livesHow consumers use technology and the impacts on their lives
How consumers use technology and the impacts on their lives
 
The seven principles of persuasion by Dr. Robert Cialdini
The seven principles of persuasion by Dr. Robert CialdiniThe seven principles of persuasion by Dr. Robert Cialdini
The seven principles of persuasion by Dr. Robert Cialdini
 
Gain potential customers through Lead Generation
Gain potential customers through Lead GenerationGain potential customers through Lead Generation
Gain potential customers through Lead Generation
 
HITECH CITY CALL GIRL IN 9234842891 💞 INDEPENDENT ESCORT SERVICE HITECH CITY
HITECH CITY CALL GIRL IN 9234842891 💞 INDEPENDENT ESCORT SERVICE HITECH CITYHITECH CITY CALL GIRL IN 9234842891 💞 INDEPENDENT ESCORT SERVICE HITECH CITY
HITECH CITY CALL GIRL IN 9234842891 💞 INDEPENDENT ESCORT SERVICE HITECH CITY
 
Cartona.pptx. Marketing how to present your project very well , discussed a...
Cartona.pptx.   Marketing how to present your project very well , discussed a...Cartona.pptx.   Marketing how to present your project very well , discussed a...
Cartona.pptx. Marketing how to present your project very well , discussed a...
 
2024 Social Trends Report V4 from Later.com
2024 Social Trends Report V4 from Later.com2024 Social Trends Report V4 from Later.com
2024 Social Trends Report V4 from Later.com
 
personal branding kit for music business
personal branding kit for music businesspersonal branding kit for music business
personal branding kit for music business
 
HOW TO HANDLE SALES OBJECTIONS | SELLING AND NEGOTIATION
HOW TO HANDLE SALES OBJECTIONS | SELLING AND NEGOTIATIONHOW TO HANDLE SALES OBJECTIONS | SELLING AND NEGOTIATION
HOW TO HANDLE SALES OBJECTIONS | SELLING AND NEGOTIATION
 
Social Media Marketing Portfolio - Maharsh Benday
Social Media Marketing Portfolio - Maharsh BendaySocial Media Marketing Portfolio - Maharsh Benday
Social Media Marketing Portfolio - Maharsh Benday
 
The 9th May Incident in Pakistan A Turning Point in History.pptx
The 9th May Incident in Pakistan A Turning Point in History.pptxThe 9th May Incident in Pakistan A Turning Point in History.pptx
The 9th May Incident in Pakistan A Turning Point in History.pptx
 

Case Study: New Product Launch

  • 1. Eco 7: Launching a New Motor Oil ADV 388K Integrated Communication Management Group 6 Zachary Bodner (bodnerzd) Alex Hart (amh6375) Xing Liu (xl5525) Darya Procopovich (dp28353) Emma Szyller (es34345) The University of Texas at Austin
  • 2. 1 Situation Analysis Demographic Environment The Do-It-Yourself (DIY) consumer segment is younger overall than the Do-It-For-Me (DIFM) consumer segment and is more likely to live in smaller towns or rural areas. On average, DIY consumers are slightly less affluent, favor trucks and SUV’s, and are more conscious when it comes to automotive maintenance. They are more likely to purchase their motor oil from a mass merchandiser, such as Walmart, or an automotive parts store, such as AutoZone or Advance Auto Parts. They also tend to know more about their vehicles and have a better understanding of the differences between motor oils. The Do-It-For-Me (DIFM) consumer segment is usually older, has more education and a higher income, and is more likely to live in a large metropolitan area. They tend to prefer foreign cars and luxury vehicles, and are more likely to drive fuel-efficient diesel or hybrid cars. They are less likely than DIY consumers to do any maintenance on vehicles themselves. They typically rely on professionals for routine maintenance such as tire rotations, brake service, and tune-ups. Additionally, most DIFM customers cannot explain the product classification and don’t remember what brand of motor oil they last purchased. DIY consumer segment DIFM consumer segment Age Younger Older Geography Smaller towns or rural areas Large metropolitan areas Income Less affluent Higher income Education Less More Type of car Trucks and SUV’s Foreign, luxury cars, and fuel- efficient diesel or hybrid cars. Motor oil purchase location Mass merchandiser (Walmart) or automotive parts stores (AutoZone) Rely on professional for routine maintenance Overall, most consumers are price sensitive and despite the fact that it is recommended that regular drivers get an oil change every 3,000 miles or three months (whichever comes first), customers typically only change their oil every 4,500 miles.
  • 3. 2 Economic Environment The market for PCMO manufacturers in the U.S., excluding service revenues, is approximately $10.5 billion in 2012. The industry is mature, and analysts expect annual growth of no more than 2% through 2020. Manufacturers sell PCMO directly (25% of industry sales) and through wholesale distributors (75% of industry sales). Natural Environment Used motor oil will harm soil and water if not disposed of properly. However, when managed properly, used motor oil can be refined and reused. For instance, Eco7 is an environmentally friendly motor oil because it is made of 65% recycled oil and 45% less energy than is typically used to produce conventional oil. Technological Environment Overall, the performance of a PCMO is gauged by how well it provides lubrication under different conditions. PCMO’s come in three basic categories: conventional, full synthetic, and synthetic blend. Conventional motor oil meets performance specifications and costs less than other types. Full synthetic motor oil uses petroleum as its base material, but is further refined and modified and has more additives to boost performance. Synthetics offer greater longevity and withstand high temperatures more effectively than conventional motor oils. They can be used in any vehicle, but are often specified for higher performance vehicles that generate more engine heat. Competitive Environment The PCMO industry is mature, and the market leaders are Baud and Motoline. Aveline ranks third among PCMO manufacturers. However, although Avellin remains the number three player in branded motor oil, its market share had fallen slightly, making Eco7 an important product launch. Baud and Motoline have invested heavily in expanding their fast-lube chains. The two market leaders have made themselves the easy, obvious choice for consumers in the most attractive metropolitan markets. Baud has the largest fast-lube chain in the country. Baud also enjoys a strong presence in mass merchandisers and clubs, where it is the preferred brand for oil changes at Walmart and is granted significant shelf space, which helps it capture DIY sales. Motoline has more than 1,200 stores in its fast-lube chain and long-term relationships with major chains for brakes and mufflers, as well as national tire dealers. To date, only Sevoline, a competitor to Avellin and ranked 5th in the market, has introduced a ‘green’ motor oil, SevoGreen, which was introduced in 2011. Like Eco7, SevoGreen is manufactured with recycled motor oil. It performs on par with other conventional oils, although, at $7.50 per quart, it costs nearly twice as much. Sevogreen has generated significant buzz within the industry and initial sales penetration of channel partners has shown promise, but the green motor oil market is clearly in its infancy.
  • 4. 3 Despite the fact that Eco7 is a “green” motor oil, it still has to compete with other “regular” motor oils (conventional, full synthetic and synthetic blend). One of the advantages is that although Eco7 is a conventional motor oil, it also has the same characteristics as a synthetic blend. However, Eco7 will be priced higher than conventional oils. It is also important to note that customers are rarely loyal to PMCO brands, and private-label motor oils have lower prices while also generating high gross margins for DIFM installers. Taken together, this leads to private-label motor oils having 32% of the market share, which continues to increase. Product Environment Many consumers view motor oil as a commodity product (pg. 1). That being said, consumer interest in “green” automobile technology, such as hybrids and electric vehicles, has still increased steadily. Most research and development focuses on improving fuel efficiency, alternative energy sources, and reducing emissions. However, there has been little innovation in the motor oil used to maintain engines. The most widely used products are those within the conventional motor oil category, because they meet performance specifications and, at $2.50 to $4.00 per quart, they are the most affordable motor oil. Synthetic motor oil accounts for less than 20% of industry sales because of its high price point ($5.50 to $9.00 per quart), despite the fact that is has greater longevity and can withstand high temperatures more effectively. Company Analysis Avellin has experienced sluggish growth since 2005. This is partly due to a takeover bid that Avellin was forced to fight in 2007. While the resulting management buyout kept Avellin independent, the whole ordeal saddled the company with significant debt and interest payments. In 2013, Avellin’s net income was only 4% of total industry revenues of $2.2 billion. In 2014, Avellin operated ten lubricant blending and packaging plants in the U.S. and seven regional distribution centers. Like its competitors, Avellin has its own fast-lube chain, AvellinAuto. However, Avellin cannot aggressively advertise its motor oil through AvellinAuto because it competes with the company’s other DIFM customers. Overall, Avellin has two divisions: Industrial Materials and Automotive. Approximately 60% of Avellin’s revenues and 40% of its profit come from the automotive division. And although Avellin remains the number 3 player in branded motor oil, its market share has fallen slightly, making Eco7 an important product launch.
  • 5. 4 SWOT Analysis Strengths Weaknesses Competition ● Avellin remains the number 3 player in branded motor oil. ● Avellin is the leading PCMO brand among independent DIFM customers (pg.6) ● Avellin remains a well-respected, innovative company that consumers trust (pg.1) ● Approximately 60% of Avellin’s revenues, and 40% of its profits come from the automotive division; making this product launch a key move in the company’s ability to grow. ● Jonnerson believes that Eco7 offers performance and cost advantages over SevoGreen and can help grow Avellin’s business in the passenger- car motor oil (PCMO) market (pg. 1) ● Avellin has historically been favored by independent fast-lube stores, oil change-plus stores, and repair shops (pg.5) Technology ● Eco7 is an environmentally friendly motor oil. ● Avellin’s refining process and additives give Eco7 a longevity and performance comparable to a synthetic blend, making it superior to conventional oil (pg.7) ● Eco7 is made of 65% recycled oil and uses 45% less energy than is typically used to produce conventional oil (pg. 7) Company ● Avellin’s market share has fallen slightly (pg.1) ● Avellin has experienced sluggish growth since 2005. ● Avellin is saddled with significant debt and interest payments. ● In 2013, Avellin’s net income was only 4% on total industry revenues of $2.2 billion. Avellin Programs & Stores ● Avellin has been less aggressive than its competitors in expanding its fast- lube chain (pg.6)
  • 6. 5 Avellin Programs & Stores ● Avellin’s Aventage program provides customers with dedicated sales managers, management of in-store displays, provision of consumer education and support, and bulk discounts (pg.6) ● AvellinAuto stores are serviced directly through the company’s regional distribution centers, rather than through wholesalers, and the effective manufacturer's gross profit is about $0.75 higher per five quarts (pg.6) Opportunities Threats Market ● The market for PCMO manufacturers in the United States, excluding service revenues, was approximately $10.5 billion in 2012 (pg.1) Competition ● There is only one competitor (Sevoline) that produces a recycled oil. Consumer Insights ● Most vehicle owners understand the importance of regular oil changes and know the leading PCMO brands. ● Customers appreciate having a “one- stop shop” for all maintenance, such as oil changes (pg.4) ● 83% of consumers are willing to accept a professional installer’s recommended PCMO brand if it meets their price expectations and the vehicle manufacturer’s requirements. Market ● The industry of PCMO is mature, and analysts expect annual growth of no more than 2% through 2020 (pg. 2) ● The “fast-lube” channel - comprised of service outlets focused on quick oil changes - has peaked. This is a concern for Avellin, who has a strong customer base among independent fast-lube stores. Only the national fast-lube chains have seen meaningful revenue growth. ● Oil changes in mass merchandisers and clubs are priced very competitively and generate little profit for the retailers, but drive customers to these stores (pg.4) ● Repair shops’ share of automotive maintenance services has declined in favor of lower-cost, higher-volume outlets (pg.4)
  • 7. 6 Technology ● There has been little innovation in the motor oil used to maintain engines. ● The green motor oil market is still in its infancy, thus there is a large opportunity for significant growth. ● SevoGreen performs on par with other conventional oils, although at $7.50 per quart, it costs nearly twice as much as current conventional oil options (pg. 7), and would cost a dollar more than the highest proposed price option for Eco7. Environment/Green Technologies ● Surveys indicate that an increasing number of consumers value environmentally friendly options and would pay a premium to be green (pg.6) ● Consumer interest in “green” automobile technology, such as hybrids or electric vehicles, has increased steadily (pg. 1) DIY ● During the past decade, the DIY segment has shrunk dramatically as more customers are beginning to use professional oil-change services (pg.1) ● Sales to DIY consumers are modest, as Sevoline invests little in national marketing campaigns that could build awareness (pg.7) DIFM ● Most distributors and independent DIFM outlets only carry a few brands, thus if Eco7 can find a way into these Consumer Insights ● Consumers are not excited by motor oil, and building momentum for Eco7 will be difficult. ● Most PCMO consumers view oil changes as a nuisance that costs them time and money (pg.3) ● Many consumers view motor oil as a commodity product (pg. 1) ● Some customers may not understand that Eco7 is not only an environmentally friendly product, but also provides better driving performance (pg.7) ● Aventage customers have begun to demand their own private-label product that can give them good margins and a low price to compete against the low- cost oil changes at mass merchandisers and clubs (pg.6) Technology ● Most innovations offer only modest improvements to existing products and typically are unnoticed by consumers (pg. 2) ● New cars can be driven much farther before requiring an oil change; in 2013, the average consumer drove nearly 4,500 miles before getting an oil change (up from the traditionally recommended 3,000 miles between oil changes). DIY ● A consumer might be unwilling to pay full price for a branded synthetic, but could be upsold from conventional motor oil to a private-label synthetic oil.
  • 8. 7 outlets, they will have prime territory because of the lack of competition within each individual outlet. ● DIFM service providers will steer their customers to a preferred brand; if Avellin can convince service providers that Eco7 is a superior option, then it should follow that they will recommend it to customers. ● One-third of Sevoline’s DIFM customers have agreed to carry SevoGreen, but few are motivated or trained to promote it (pg.7); thus Avellin can try to gain market share in the green motor oil segment by resolving this issue and teaching DIFM customers of the superior qualities of Eco7. ● Nearly 70% of DIY consumers report purchasing one PCMO product consistently because of trust and familiarity with the brand. DIFM ● Most DIFM consumers could not explain the product classifications and could not recall what brand of motor oil they had last purchased. ● For the DIFM installers, private label offers lower prices while generating high gross margins (pg.5) ● Major retailers that offered DIFM services, such as Walmart, usually promoted their own private label, Baud, or Motoline (pg.6) Price ● The price of an oil change at a fast- lube outlet is 15%-20% higher than it is at repair shops, dealers, and mass merchandisers. (pg.4) ● The varying retail prices of Eco7 at different store locations can create complaints about lower price at other stores (pg.8)
  • 9. 8 Problem Statement What distribution channel and pricing strategy should Avellin choose for launching its new “green” motor oil? Critical Factors 1. Distribution channels - the company has three key distribution channels through which it sells its products to different types of customers. Each channel provides Avellin and it’s retailers with different margins, which are important to consider when analyzing the feasibility of each solution. 2. Price - customers are sensitive to a price, and the company has more price-focused consumers than quality-focused consumers. 3. Competition - Avellin’s Eco7 will compete not only with other “green” oils such as Sevoline, but also with other types of oils (conventional, synthetic and blend synthetic). 4. Target audience - do-it-yourself (DIY) and do-it-for-me (DIFM) are two disparate segments. The DIY segment is younger and more likely to live in smaller towns or rural areas, and more loyal to their brand of choice. The DIFM consumers are older, and have higher income, however they are less brand loyal. 5. Market trends - An increasing number of consumers value environmentally friendly options and will pay a premium for products that align with the idea of being greener. Eco7 is a product that Avellin is pushing to be more environmentally friendly. 6. Product - Eco7 is made of 65% recycled oil, and requires 45% less energy than is typically needed when producing conventional PCMO. In addition, the product provides a longevity and performance level comparable to a synthetic blend of oil, making it superior to conventional oil on a number of fronts.
  • 10. 9 Solution 1: Distribution through the independent DIFM customer base and AvellinAuto stores This solution includes offering Eco7 exclusively through the independent DIFM customer base and AvellinAuto stores while keeping it out of the national mass merchandisers, clubs, and major auto-parts chains. Distribution channels Independent DIFM Independent DIFM customers are the key feature in Avellin’s distribution channels, and they bring 68% of the company’s revenue. More than 70% of them join the Aventage loyalty program. Fast lubes, oil change-plus stores and repair stores generate 53% of DIFM purchases (pg. 9, Exhibit 1; combined Fast lube - 32%, Oil change-plus - 12% and Repair shop - 9%), and by selling Eco7 through a wide chain of distributors, the company will reach more final customers and will have higher revenue (Appendix A). Moreover, the fast-lube model helps to drive the consumer shift from DIY to DIFM, often being the first place DIY customers choose among other DIFM installers. Avellin might attract new customers of the growing DIFM segment by offering Eco7 in these stores. AvellinAuto stores With 436 stores open as of 2014, the AvellinAuto chain generated approximately 7% of PMCO sales. Due to the fact that they are serviced directly through the company’s regional distribution centers, AvellinAuto stores bring higher gross profit than DIFM, who are serviced through wholesalers. The result is an additional $0.75 per five quarts. Penetration of Eco7 will be 100% through these stores, but the company still has to be careful and perform less aggressively due to fear of competing with other DIFM chains. Pricing strategy Because the market is sensitive to price, and 17% of Avellin’s consumers are price- oriented, penetration and sales performance of the new motor oil is dependant on price point. The company estimated different levels of adoption and number of sales for each type of distributor (pg. 11, exhibit 6). Also, because Eco7 is a conventional motor oil, it is estimated that consumers of this type of oil would be the first to switch. By choosing to price Eco 7 at $6.75 per quart, the company would have a fewer number of oil changes and lower level of penetration, than it would have by pricing Eco7 at $5.50. Also a lower price might provide independent DIFM customers with a higher margin. Because of these facts, monthly revenue of selling Eco7 at $5.50 is predicted to be $21.8M versus $18.2M selling it at $6.75 (Appendix A). However, these customers would be upsold from Avellin’s conventional motor oil, and the company would sell less conventional oil. The difference in Avellin's revenue selling Eco7
  • 11. 10 instead of Avellin Conventional would be higher for $6.75 despite lower number of changes and lower level of adoption. Target audience The DIFM consumer segment who typically use professional service providers to assist in the routine maintenance of their vehicles. Overall, these customers are more affluent and have less interest in the specifics of their car maintenance routines. Moreover, the typical DIFM consumer is more likely to drive fuel-efficient diesel or hybrid cars and thus may be more interested in paying a higher price to receive an environmentally friendly motor oil alternative. Competition Compete with large national brands: Baud and Motoline. In addition, they would compete with the first major “green” motor oil manufacturer, Sevoline, because both companies have similar product offerings and positioning strategies. Pros: ● Avellin is the leading PCMO brand among independent DIFM customers (pg.6). ● Wider chain of distributors compared to only AvellinAuto stores and Aventage loyalty program (Solution 2). ● Independent DIFM bring 68% of revenue, and ignoring them would prevent Avellin from reaching a significant portion of the market. ● The company may focus on distributing through independent DIFM customers, which have big market share, and AvellinAuto stores would have lower priority. The level of competition between Independent DIFM and AvellinAuto would be lower. Cons: ● Keeping out of the national mass merchandisers, clubs, and major auto-part chains would affect the sales of Avellin because National retailers accounted for 9% of Avellin’s PCMO sales. ● The company will not be able to aggressively advertise its services and oil through AvellinAuto. ● Price of an oil change in independent DIFM store will be higher than in AvellinAuto store, and selling more through independent DIFM customers, the company will have to use lower price. ● Recently, Aventage customers have begun to demand their own private-label product that could give them good margins and a low price to compete against the low-cost oil changes at mass merchandisers and clubs.
  • 12. 11 Solution 2: Distribution through the AvellinAuto stores and independent DIFM customers in the Aventage program This solution involves selling Eco7 only through AvellinAuto stores and independent DIFM customers in the Aventage program. Distribution channels Aventage Program Stores One of the main advantages of distributing through the Aventage Program is building and bolstering customer loyalty. Selling Eco7 only through 4,400 Aventage program stores (73% of all independent DIFM stores that sell Avellin’s motor oil) ignoring other 1,600 independent DIFM stores, will result in higher adoption of the new motor oil (95% vs. 75% by choosing full price and approximately 100% vs. 90% by choosing discounted price). This is mainly achieved through in-store sales managers, bulk discounts, administration of consumer education and support, and management of in-store sales displays. The sales managers further provide Avellin with consumer insights and trends, and ensure that wholesale distributors serve the DIFM customers effectively. Selling the new Eco7 only through Aventage program stores, Avellin would make other companies want to join this program. AvellinAuto stores AvellinAuto stores bring higher gross profit than DIFM stores, and by incorporating Eco7 into its own chain of stores and giving them opportunity to grow, Avellin would take a step toward maximizing its profit in the future as other manufacturers have done. Additionally, the AvellinAuto stores generate approximately 7% of PCMO sales and are located in places where other independent DIFM stores have a lack of presence. However, AvellinAuto still has to ensure that they do not perform too aggressively out of fear of competing with other DIFM chains, which sell other types of Avellin’s oil. Pricing strategy By selling the new motor oil only through Aventage program and AvellinAuto stores, the company can demonstrate that it is an exclusive motor oil with advantageous benefits over the competition. The higher price (compared to conventional motor oil) might be an indicator of that. By choosing to price Eco7 at $6.75 per quart, Avellin would have a lower revenue because of the lower percentage of adoption and a lower number of oil changes (Appendix B). However, because of converting more customers from conventional oil to Eco7, to total revenue would be higher for this price, and it will result in bigger gross margin for installers (approximately 55% of final price). By choosing to price Eco7 at $5.50 per quart, the company would provide Aventage program stores with a huge benefit by giving them the freedom to price the new motor oil at a higher price (and to have gross margin higher than 55%) and in turn, allow these stores the
  • 13. 12 ability to pull in higher margins. Overall, this would increase loyalty and limit the encroachment of private labels. Target audience The DIFM consumer segment who typically use professional service providers to assist in the routine maintenance of their vehicles; but this strategy will put more emphasis on customers who are already loyal to the Avellin’s Aventage program. Because this customer base is already loyal to the Avellin brand, and are more interested in purchasing products that are environmentally friendly, the jump from them purchasing the standard Avellin products to now purchasing the Eco7 product should be an easy hurdle for Avellin to tackle. Competition Aside from the obvious competition of large national brands (Baud and Motoline), and the first major green motor oil manufacturer, SevoGreen, the new Eco7 will create competition between Aventage program stores and other independent DIFM stores because it will give the Aventage program stores additional advantages. Pros: ● The company will get higher gross profit selling through AvellinAuto only ● The team projects this approach would grow 95% among Aventage stores ● Independent DIFM bring 68% of revenue, and ignoring them would prevent Avellin from reaching a significant portion of the market. ● The likelihood that the Eco7 launch will be executed effectively will increase by working with fewer, but more engaged, stores already in the Aventage program. ● Avellin is the leading PCMO brand among independent DIFM customers (pg.6). Cons: ● Competition between AvellinAuto and Independent DIFM distributors will be more tense and that may lead to termination of relationship between the company and customers ● AvellinAuto doesn’t have many stores, and they are not situated at key locations. ● The company may cause anger of independent DIFM customers who sell regular motor oil, but not allowed to sell “green” motor oil.
  • 14. 13 Recommendation Solution 2: Distribution through the AvellinAuto stores and independent DIFM customers in the Aventage program We recommend Avellin distribute the new environmentally friendly motor oil, Eco7, through the AvellinAuto stores and independent DIFM customer in the Aventage program, while keeping it out of the national mass merchandisers, clubs, and major auto-parts chains. This distribution plan will reach the DIFM customer base and since independent DIFM generate a large percentage of revenue, they are key to reaching a significant portion of the market. Additionally, Avellin is already the leading PCMO brand among independent DIFM customers, so this target audience is more likely to be receptive to a new product from a brand they already trust. Based on prior experience, the penetration with this approach is expected to grow to 95% among Aventage stores. Distributing through the Aventage Program will increase and strengthen customer loyalty. Working with fewer, but more engaged, stores already in the Aventage program will improve the odds that the launch of Eco7 will be executed effectively. Additionally, there is only one other “green” motor oil in the market right now (SevoGreen), and the opportunity of selling it should be a reason to join Aventage program. If Avellin additionally signs 8% of current customers and reaches 4,750 stores in the program, the revenue of selling Eco7 will be $18.2M, and difference in Avellin's revenue selling Eco7 instead of Avellin Conventional will reach the same difference in selling through all independent DIFM customers ($9,436,219). Furthermore, because AvellinAuto stores produce higher gross profit than DIFM stores, introducing Eco7 in AvellinAuto stores will allow Avellin to maximize its profit in the future as other manufacturers have done. AvellinAuto stores being located in places where other independent DIFM stores have no presence, is another advantage of this distribution plan, but to ensure low competition between Independent DIFM and AvellinAuto, we need to focus on the distribution through independent DIFM customers first and AvellinAuto stores second. Introducing Eco7 at $6.75 per quart would provide Aventage program stores with higher margin. Overall, this would increase loyalty and limit the encroachment of private labels. We decided it would not be beneficial for Avellin to focus their efforts on the DIY consumer segment for a number of reasons. First, DIY consumers are more cost-conscious when it comes to automotive maintenance, thus, convincing DIY customers of the value proposition of this new product would be a significant hurdle to overcome. Second, the marketing and advertising costs to do so would also be significant and less fruitful than offering the product primarily to DIFM customers, who, on average are more affluent. Third, DIY consumers are more involved in the regular maintenance of their vehicles and thus might be more critical of the performance benefits of this new, more expensive product offering. Fourth, competition for this segment will be fierce because the national retailers come into play with their cheaper price of
  • 15. 14 motor oil and quick oil change service. Because of the lower price point, there is a risk of customers wanting to switch from the independent DIFM stores to the national retailers, which would create a rift between the distributors and Avellin. Additionally, customers in the Avellin Aventage programs will likely demand changing to private motor oils, which would further hurt Avellins’ sales landscape. Finally, if Avellin decided to distribute Eco7 through national wholesalers, the company would need to spend a significant amount of money on in-store displays and other advertising efforts to ensure that potential customers understand the value proposition of this new product. The cost of these efforts combined with the lower product price necessary to compete with the more competitive pricing within these stores would plague Avellin with significant losses. However, it is also important to note that by largely ignoring the DIY consumers, Avellin will miss targeting 9% of Avellin’s PCMO sales. If Avellin did want to target this small subset of customers, they would need to offer Eco7 at a cheaper price point, which, in turn, would anger other DIFM stores and would poach customers from those stores to national retailers. Given the need to offer the product at lower prices for wholesalers, Avellin’s missing out on this percentage of customers would not cause a significant loss. Another point to note is that DIY consumers are more aware of the brands they buy and have a high level of brand awareness. By ignoring the DIY customers Avellin may potentially hurt their chances of building the brand and customer loyalty in the future. To summarize, we decided not to include National retailers in our distribution channel strategy because such a decision would drive current Avellin customers to those retailers because of the more competitive pricing. This, in turn would reduce the sales from DIFM and AvellinAuto stores. Overall, the cons of targeting DIY customers outweigh the pros and thus we think Avellin’s focus for Eco7 should revolve around the Aventage program customers and their own AvellinAuto stores.
  • 16. 15 Appendix A Solution #1: Distribution through the independent DIFM customer base and AvellinAuto stores Independent DIFM AvellinAuto Total Fast lubes Oil change-plus and Repair stores Aventage stores Other stores Number of stores 4,400 1,600 6,500 436 12,936 Adoption of Eco7, % - full price 75% 45% 30% 100% - discounted 90% 60% 40% 100% Adoption of Eco7, stores - full price 3,300 720 1,950 436 6,406 - discounted 3,960 960 2,600 436 7,956 Retail sales of Eco7, per store - full price 105 105 26 150 - discounted 135 135 34 180 Retail sales of Eco7, total - full price 346,500 75,600 51,188 65,400 538,688 - discounted 534,600 129,600 87,750 78,480 830,430 Price of Eco7 per quart - full price $6.75 $6.75 $6.75 $6.75 - discounted $5.25 $5.25 $5.25 $5.25 Amount of quarts for an oil change 5 5 5 5 Revenue of selling Eco7 - full price $11,694,375 $2,551,500 $1,727,578 $2,207,250 $18,180,703 - discounted $14,033,250 $3,402,000 $2,303,438 $2,060,100 $21,798,788 Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25 Difference in Avellin's revenue selling Eco7 instead of Avellin Conventional - full price $6,063,750 $1,323,000 $895,781 $1,144,500 $9,427,031 - discounted $5,346,000 $1,296,000 $877,500 $784,800 $8,304,300
  • 17. 16 Appendix B Solution #2: Distribution through the AvellinAuto stores and independent DIFM customers in the Aventage program Independent DIFM AvellinAuto TotalFast lubes Oil change-plus and Repair storesAventage stores Other stores Number of stores 4,400 0 0 436 4,836 Adoption of Eco7, % - full price 95% 0% 0% 100% - discounted 100% 0% 0% 100% 0 Adoption of Eco7, stores - full price 4,180 0 0 436 4,616 - discounted 4,400 0 0 436 4,836 Retail sales of Eco7, per store - full price 105 0 0 150 - discounted 135 0 0 180 Retail sales of Eco7, total - full price 438,900 0 0 65,400 504,300 - discounted 594,000 0 0 78,480 672,480 Price of Eco7 per quart - full price $6.75 $6.75 $6.75 $6.75 - discounted $5.25 $5.25 $5.25 $5.25 Amount of quarts for an oil change 5 5 5 5 Revenue of selling Eco7 - full price $14,812,875 $0 $0 $2,207,250 $17,020,125 - discounted $15,592,500 $0 $0 $2,060,100 $17,652,600 Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25 Difference in Avellin's revenue selling Eco7 instead of Avellin Conventional - full price $7,680,750 $0 $0 $1,144,500 $8,825,250 - discounted $5,940,000 $0 $0 $784,800 $6,724,800
  • 18. 17 Appendix C Solution #2: Distribution through the AvellinAuto stores and independent DIFM customers in the Aventage program Growth prediction Independent DIFM AvellinAuto Total Fast lubes Oil change- plus and Repair stores Aventage stores Other stores Number of stores 4,750 0 0 436 5,186 Adoption of Eco7, % - full price 95% 0% 0% 100% - discounted 100% 0% 0% 100% 0 Adoption of Eco7, stores - full price 4,513 0 0 436 4,949 - discounted 4,750 0 0 436 5,186 Retail sales of Eco7, per store - full price 105 0 0 150 - discounted 135 0 0 180 Retail sales of Eco7, total - full price 473,813 0 0 65,400 539,213 - discounted 641,250 0 0 78,480 719,730 Price of Eco7 per quart - full price $6.75 $6.75 $6.75 $6.75 - discounted $5.25 $5.25 $5.25 $5.25 Amount of quarts for an oil change 5 5 5 5 Revenue of selling Eco7 - full price $15,991,172 $0 $0 $2,207,250 $18,198,422 - discounted $16,832,813 $0 $0 $2,060,100 $18,892,913 Price of Avellin Conventional $3.25 $3.25 $3.25 $3.25 Difference in Avellin's revenue selling Eco7 instead of Avellin Conventional - full price $8,291,719 $0 $0 $1,144,500 $9,436,219 - discounted $6,412,500 $0 $0 $784,800 $7,197,300