11
Required information Skip to question [The following information applies to the questions
displayed below.] Shadee Corporation expects to sell 550 sun shades in May and 380 in June.
Each shade sells for $153. Shadees beginning and ending finished goods inventories for May are
75 and 55 shades, respectively. Ending finished goods inventory for June will be 65 shades.
Each shade requires a total of $65.00 in direct materials that includes 4 adjustable poles that cost
$10.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 100 poles in
inventory on May 31, and 110 poles in inventory on June 30.
Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers
$13 per hour. Additionally, Shadees fixed manufacturing overhead is $10,000 per month, and
variable manufacturing overhead is $11 per unit produced.
Additional information:
Selling costs are expected to be 7 percent of sales.
Fixed administrative expenses per month total $1,200.
Required:
Prepare Shadees budgeted income statement for the months of May and June.
Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.
Budget Income Statement.
11Required information Skip to question [The following information.pdf
1. 11
Required information Skip to question [The following information applies to the questions
displayed below.] Shadee Corporation expects to sell 550 sun shades in May and 380 in June.
Each shade sells for $153. Shadees beginning and ending finished goods inventories for May are
75 and 55 shades, respectively. Ending finished goods inventory for June will be 65 shades.
Each shade requires a total of $65.00 in direct materials that includes 4 adjustable poles that cost
$10.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 100 poles in
inventory on May 31, and 110 poles in inventory on June 30.
Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers
$13 per hour. Additionally, Shadees fixed manufacturing overhead is $10,000 per month, and
variable manufacturing overhead is $11 per unit produced.
Additional information:
Selling costs are expected to be 7 percent of sales.
Fixed administrative expenses per month total $1,200.
Required:
Prepare Shadees budgeted income statement for the months of May and June.
Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.
Budget Income Statement
![11
Required information Skip to question [The following information applies to the questions
displayed below.] Shadee Corporation expects to sell 550 sun shades in May and 380 in June.
Each shade sells for $153. Shadees beginning and ending finished goods inventories for May are
75 and 55 shades, respectively. Ending finished goods inventory for June will be 65 shades.
Each shade requires a total of $65.00 in direct materials that includes 4 adjustable poles that cost
$10.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 100 poles in
inventory on May 31, and 110 poles in inventory on June 30.
Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers
$13 per hour. Additionally, Shadees fixed manufacturing overhead is $10,000 per month, and
variable manufacturing overhead is $11 per unit produced.
Additional information:
Selling costs are expected to be 7 percent of sales.
Fixed administrative expenses per month total $1,200.
Required:
Prepare Shadees budgeted income statement for the months of May and June.
Note: Do not round your intermediate calculations. Round your answers to 2 decimal places.
Budget Income Statement](https://image.slidesharecdn.com/11requiredinformationskiptoquestionthefollowinginformation-230331143746-b7c55f5d/85/11Required-information-Skip-to-question-The-following-information-pdf-1-320.jpg)
