SlideShare une entreprise Scribd logo
1  sur  25
• Essar Oil Limited was incorporated as a
Public Limited Company on 12th
September 1956
• Promoters of EOL.
• EOL was engaged in preliminary activities
relating to bidding for oil & gas fields
Balance Sheet as at March 31,2011
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Sources of funds
Shareholders’ funds
a. Share capital 1,382.27 1,218.13
b. Advance towards issue of global
depository shares. - 1,153.21
c. Reserves and Surplus 5,155.63 2,836.57
Loan funds
a. Secured Loans 12,274.42 9,470.59
b. Unsecured Loans 2,272.51 883.14
Deferred tax liability(net) 11.45 -
Total 21,096.28 15,561.64
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Application of funds
Fixed Assets
a. Gross block 13,974.59 13,802.50
b. Less: Accumulated depreciatiion and
amortisation 2,230.50 1,493.15
c. Net block 11,744.09 12,309.35
Capital work-in-progress 8,423.04 4,318.75
Investments 103.00 203.00
Deferred tax assets (net) - 0.57
Current Assets, Loans and
Advance.
a. Inventories 5,749.14 3,969.44
b. Debtors 2,367.30 1,957.42
c. Cash and Bank balances 2,958.66 1,350.75
d. Other Current Assets 497.84 406.54
e. Loans and advances 737.88 728.37
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Less: Current Liabilities and Provisions
a. Current Liabilities 11,287.69 10,160.57
b. Provisions 196.98 56.24
11,484.67 10,216.81
Net Current Assets 826.15 (1,804.29)
Debit balance in statement
of profit and loss - 534.26
Total 21,096.28 15,561.64
Statement of Profit and Loss
for the year ended March 31, 2011
Particulars 2011 2010
(Rs. in Crores) (Rs. In Crores)
Income
a. Turnover (Gross) 53,119.10 42,401.68
b. Less: Excise duty 5,213.77 5,083.20
c. Turnover (Net) 47,905.33 37,318.48
d.Less: Sales tax 917.12 813.87
46,988.21 36,504.61
e. Other Income 354.00 871.93
47,342.21 37,376.54
Expenditure
Purchase of traded petroleum products 1,964.20 1,705.74
Particulars 2011 2010
(Rs. In crores) (Rs.In crores)
Consumption of raw materials 42,129.27 32,855.98
Increase/ Decrease in stock (1,157.64) (310.81)
Operating expenses 735.66 413.52
Employees Cost 119.67 97.50
Selling and Distribution expenses 409.14 381.26
General and Administration expenses 362.42 295.53
44,562.72 35,438.72
Profit before interest,depreciation and taxes 2,779.49 1,937.82
Less: Interest and Finance charges 1,220.24 1,180.93
Less: Depreciation and amortisation 730.86 728.31
Net profit before taxes 828.39 28.58
Particulars 2011 2010
(Rs. In Crores) (Rs. In Crores)
Taxes
Income tax 162.49 -
Income Tax Refund - 0.88
Deferred Tax 12.02 -
Net profit after taxes 653 .88 29.46
Balance brought forward from previous year (556.51) (556.96)
Add: Amount transferred from foreign project
reserves - 0.45
Less: Amount transferred to debenture
redemption reserve 60.33 29.46
Balance carried forward 37.04 (556.51)
• HPCL is a Government of India
Enterprise with a Navratna Status, and
a Fortune 500 company.
• HPCL operates 2 major refineries
producing a wide variety of petroleum
fuels & specialties, one in Mumbai and
one in vishakapatnam.
Balance Sheet as at March 31,2011
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Sources of funds
Shareholders’ funds
a. Share capital 339.01 339.01
b. Reserves and Surplus 12,206.79 11,218.96
12,545.80 11,557.97
Loan funds
a. Secured Loans 3,657.68 1,375.88
b. Unsecured Loans 21,363.51 19,926.49
25,021.19 21,302.37
Deferred tax liability(net) 3,195.63 1,807.97
Total 40,762.62 34,668.31
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Application of funds
Fixed Assets
a. Gross block 29,648.39 24,988.37
b. Less: Accumulated depreciatiion and
amortisation 11,003.86 9,681.70
c. Net block 18,644.53 15,306.67
d. Capital work in progress 3,798.70 3,887.59
22,443.23 19,194.26
Investments 11,335.02 11,387.22
Current Assets, Loans and
Advance.
a. Inventories 16,622.28 12,579.22
b. Debtors 2,654.37 2,437.34
c. Cash and Bank balances 80.00 243.17
d. Other Current Assets 98.51 123.74
e. Loans and advances 7,135.81 5,258.47
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Less: Current Liabilities and Provisions
a. Current Liabilities 17,801.84 14,535.52
b. Provisions 1,804.76 2,019.59
19,606.60 16,555.11
Net Current Assets 6,984.37 4,086.83
Total 40,762.62 34,668.31
Statement of Profit and Loss
for the year ended March 31, 2011
Particulars 2011 2010
(Rs. in Crores) (Rs. In Crores)
Income
Sale of goods 132,669.97 108,598.68
Less: Excise duty 8,897.55 7,251.17
Net Sales 123,772.42 101,347.51
Recovery under subsidy schemes 9,726.52 6,289.95
Other Income 1,343.54 1,646.16
134,842.48 109,283.62
Increase/(Decrease) 3,438.78 3,249.96
Expenditure
Purchase of products for resale 85,396.86 62,677.82
Particulars 2011 2010
(Rs. In crores) (Rs.In crores)
Consumption of raw materials 40,362.01 37,727.59
Packages consumed 143.42 136.39
Excise duty on inventory differential 285.15 337.08
Transhipping expenses 2,886.50 2,653.56
Payments to and provisions for
Employees 2,017.16 1,617.32
Exploration Expenses 93.03 255.62
Other Operation expenses 2,444.80 2,938.86
Depreciation /Amorisation 1,406.95 1,164.40
Borrowing Cost 884.00 903.75
135,919.88 110,412.39
Profit before prior period adjustments
and taxes 2,361.38 2,121.19
Prior period adjustments credit/(debit) 15.24 (3.84)
Particulars 2011 2010
(Rs. In Crores) (Rs. In Crores)
Balance brought forward 8,715.15 8,104.16
Profit available for appropriation 10,254.16 9,405.53
Appropriated For:
General Reserve 153.90 130.14
Debenture Redemption Reserve 176.15 86.40
Proposed Final Dividend 474.08 406.35
Tax on Distributed profits 76.91 67.49
Balance carried forward 9,373.12 8,715.15
RATIO COMPANY
ANALYSIS
REASONS
GROSS PROFIT
RATIO
12.05% 67.39% HPCL Higher ratio:
Greater
Profitability
OPERATING
RATIO
0.015% 1.97% ESSAR OIL
LIMITED
Higher ratio:
Lower margin of
profit
EXPENSE RATIO 0.85%
0.75%
2.33%
0.075%
ESSAR OIL
LIMITED
HPCL
High ratio means
lower
profitability and
inefficiency of
management in
controlling
expenses
NET PROFIT RATIO 1.36% 1.24% ESSAR OIL
LIMITED
Higher ratio
indicates higher
RATIO COMPANY
ANALYSIS
REASONS
CURRENT
RATIO
1.07:1 1.35:1 HPCL Higher ratio:
sound financial
position.
QUICK
RATIO
0.50:1 0.14:1 ESSAR OIL
LIMITED
Higher ratio:
sound financial
position.
PROPRIETORY
RATIO
20.13% 25.58% HPCL Higher ratio:
lesser
dependence on
outside funds-
sound financial
position but over
capitalization and
low returns.
DEBT EQUITY
RATIO
2.22:1 1.99:1 HPCL Lower ratio
indicates low
owed funds.
RATIO COMPANY
ANALYSIS
REASONS
RETURN ON
CAPITAL
EMPLOYED
3.92% 5.75% HPCL Higher ratio:
favorable
lower ratio:
unfavorable
RETURN ON
PROPRIETORS
FUNDS
13% 12.26% HPCL Higher ratio:
growing and
prosperous
company
RETURN ON
EQUITY
CAPITAL
0.47:1 4.5:1 HPCL Higher ratio :
Effective use of
equity capital
and advantage of
trading on equity
DEBTORS
TURNOVER
RATIO
20.23 TIMES 46.62TIMES ESSAR OIL
LIMITED
Lower ratio:
Favorable
Higher ratio;
Unfavorable
HPCL is preferred for investment as:
 It has financial sound position as compared to
EOL.
a. Current ratio
b. Quick ratio
 It indicates lesser dependance on outside
funds
a. Proprietory Ratio
 It indicates low owed funds
a. Debt Equity ratio
 It indicates growing and prosperous company
a. Return on proprietors funds
b. Return on Equity capital
 It is profitable
a. Gross Profit

Contenu connexe

Tendances

Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageJarrod Job, CPA, MBA
 
GSK Nigeria annual report 2010
GSK Nigeria annual report 2010GSK Nigeria annual report 2010
GSK Nigeria annual report 2010Michael Olafusi
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationTradeWindsnews
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Releasefinance24
 
Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Farah Fauziah Hilman
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earningsfinance30
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-enMayrakhan khan
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Alpro
 
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...aspt
 
tribune earnings_q4_07_tables
tribune earnings_q4_07_tablestribune earnings_q4_07_tables
tribune earnings_q4_07_tablesfinance47
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slidesfinance21
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Releasefinance30
 

Tendances (18)

Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee Package
 
GSK Nigeria annual report 2010
GSK Nigeria annual report 2010GSK Nigeria annual report 2010
GSK Nigeria annual report 2010
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentation
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
 
Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earnings
 
Ekiti State Financial Report for the year 2016
Ekiti State Financial Report for the year 2016Ekiti State Financial Report for the year 2016
Ekiti State Financial Report for the year 2016
 
Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-en
 
Financial Accounting May jun-2013
Financial  Accounting  May jun-2013Financial  Accounting  May jun-2013
Financial Accounting May jun-2013
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
 
tribune earnings_q4_07_tables
tribune earnings_q4_07_tablestribune earnings_q4_07_tables
tribune earnings_q4_07_tables
 
Assignment 5
Assignment 5Assignment 5
Assignment 5
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slides
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Release
 

En vedette

merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery Rahul Parihar
 
Ongc India : Growth Strategy
Ongc India : Growth Strategy Ongc India : Growth Strategy
Ongc India : Growth Strategy Arnab Chakraborty
 
Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017ULBA
 
Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)VIPIN321
 
Vodafone and Hutch Merger Analysis
Vodafone and Hutch Merger AnalysisVodafone and Hutch Merger Analysis
Vodafone and Hutch Merger Analysissravani alur
 
Merger and acquisition ppt
Merger and acquisition pptMerger and acquisition ppt
Merger and acquisition pptSwati Garg
 
Merger & acquisition with case study
Merger & acquisition with case studyMerger & acquisition with case study
Merger & acquisition with case studyPraful Metange
 
Merger,Acquisition&Takeovers
Merger,Acquisition&TakeoversMerger,Acquisition&Takeovers
Merger,Acquisition&Takeoversamansingh09
 
Mergers & acquisitions
Mergers & acquisitionsMergers & acquisitions
Mergers & acquisitionsjaspreet singh
 
How to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheHow to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheLeslie Samuel
 

En vedette (13)

Essar Steel
Essar SteelEssar Steel
Essar Steel
 
merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery
 
Ongc India : Growth Strategy
Ongc India : Growth Strategy Ongc India : Growth Strategy
Ongc India : Growth Strategy
 
Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017
 
Essar grop
Essar gropEssar grop
Essar grop
 
Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)
 
Vodafone and Hutch Merger Analysis
Vodafone and Hutch Merger AnalysisVodafone and Hutch Merger Analysis
Vodafone and Hutch Merger Analysis
 
Mergers & Acquisitions
Mergers & AcquisitionsMergers & Acquisitions
Mergers & Acquisitions
 
Merger and acquisition ppt
Merger and acquisition pptMerger and acquisition ppt
Merger and acquisition ppt
 
Merger & acquisition with case study
Merger & acquisition with case studyMerger & acquisition with case study
Merger & acquisition with case study
 
Merger,Acquisition&Takeovers
Merger,Acquisition&TakeoversMerger,Acquisition&Takeovers
Merger,Acquisition&Takeovers
 
Mergers & acquisitions
Mergers & acquisitionsMergers & acquisitions
Mergers & acquisitions
 
How to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheHow to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your Niche
 

Similaire à Accounts pppt

Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusionAshish Aggarwal
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paintsSalil Nagvekar
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxdonnajames55
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareSnehal Nemane
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...IndiaNotes.com
 
Balance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxBalance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxShantilal Hajeri
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Michael Olafusi
 
Accounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisAccounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisJinendraPamecha
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Hyundai Finance
 
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...Mr Nyak
 
Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationTradeWindsnews
 

Similaire à Accounts pppt (20)

financial accounting
financial accounting financial accounting
financial accounting
 
Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusion
 
Larsen & toubro.ppt_25
Larsen & toubro.ppt_25Larsen & toubro.ppt_25
Larsen & toubro.ppt_25
 
financial accounting
financial accounting financial accounting
financial accounting
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docx
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila Healthcare
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
 
Financial management
Financial managementFinancial management
Financial management
 
Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.
 
Balance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxBalance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptx
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009
 
Work sample
Work sampleWork sample
Work sample
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
 
Accounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisAccounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysis
 
2015 Financial Report
2015 Financial Report2015 Financial Report
2015 Financial Report
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)
 
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...
Taiwan Mobile Co., Ltd. and Subsidiaries Consolidated Financial Statements fo...
 
Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentation
 

Dernier

Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdfRenandantas16
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in managementchhavia330
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfCatalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfOrient Homes
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewasmakika9823
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 

Dernier (20)

Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf0183760ssssssssssssssssssssssssssss00101011 (27).pdf
0183760ssssssssssssssssssssssssssss00101011 (27).pdf
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
GD Birla and his contribution in management
GD Birla and his contribution in managementGD Birla and his contribution in management
GD Birla and his contribution in management
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfCatalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service DewasVip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
Vip Dewas Call Girls #9907093804 Contact Number Escorts Service Dewas
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)KestrelPro Flyer Japan IT Week 2024 (English)
KestrelPro Flyer Japan IT Week 2024 (English)
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 

Accounts pppt

  • 1.
  • 2. • Essar Oil Limited was incorporated as a Public Limited Company on 12th September 1956 • Promoters of EOL. • EOL was engaged in preliminary activities relating to bidding for oil & gas fields
  • 3. Balance Sheet as at March 31,2011 Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Sources of funds Shareholders’ funds a. Share capital 1,382.27 1,218.13 b. Advance towards issue of global depository shares. - 1,153.21 c. Reserves and Surplus 5,155.63 2,836.57 Loan funds a. Secured Loans 12,274.42 9,470.59 b. Unsecured Loans 2,272.51 883.14 Deferred tax liability(net) 11.45 - Total 21,096.28 15,561.64
  • 4. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Application of funds Fixed Assets a. Gross block 13,974.59 13,802.50 b. Less: Accumulated depreciatiion and amortisation 2,230.50 1,493.15 c. Net block 11,744.09 12,309.35 Capital work-in-progress 8,423.04 4,318.75 Investments 103.00 203.00 Deferred tax assets (net) - 0.57 Current Assets, Loans and Advance. a. Inventories 5,749.14 3,969.44 b. Debtors 2,367.30 1,957.42 c. Cash and Bank balances 2,958.66 1,350.75 d. Other Current Assets 497.84 406.54 e. Loans and advances 737.88 728.37
  • 5. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Less: Current Liabilities and Provisions a. Current Liabilities 11,287.69 10,160.57 b. Provisions 196.98 56.24 11,484.67 10,216.81 Net Current Assets 826.15 (1,804.29) Debit balance in statement of profit and loss - 534.26 Total 21,096.28 15,561.64
  • 6. Statement of Profit and Loss for the year ended March 31, 2011 Particulars 2011 2010 (Rs. in Crores) (Rs. In Crores) Income a. Turnover (Gross) 53,119.10 42,401.68 b. Less: Excise duty 5,213.77 5,083.20 c. Turnover (Net) 47,905.33 37,318.48 d.Less: Sales tax 917.12 813.87 46,988.21 36,504.61 e. Other Income 354.00 871.93 47,342.21 37,376.54 Expenditure Purchase of traded petroleum products 1,964.20 1,705.74
  • 7. Particulars 2011 2010 (Rs. In crores) (Rs.In crores) Consumption of raw materials 42,129.27 32,855.98 Increase/ Decrease in stock (1,157.64) (310.81) Operating expenses 735.66 413.52 Employees Cost 119.67 97.50 Selling and Distribution expenses 409.14 381.26 General and Administration expenses 362.42 295.53 44,562.72 35,438.72 Profit before interest,depreciation and taxes 2,779.49 1,937.82 Less: Interest and Finance charges 1,220.24 1,180.93 Less: Depreciation and amortisation 730.86 728.31 Net profit before taxes 828.39 28.58
  • 8. Particulars 2011 2010 (Rs. In Crores) (Rs. In Crores) Taxes Income tax 162.49 - Income Tax Refund - 0.88 Deferred Tax 12.02 - Net profit after taxes 653 .88 29.46 Balance brought forward from previous year (556.51) (556.96) Add: Amount transferred from foreign project reserves - 0.45 Less: Amount transferred to debenture redemption reserve 60.33 29.46 Balance carried forward 37.04 (556.51)
  • 9.
  • 10. • HPCL is a Government of India Enterprise with a Navratna Status, and a Fortune 500 company. • HPCL operates 2 major refineries producing a wide variety of petroleum fuels & specialties, one in Mumbai and one in vishakapatnam.
  • 11. Balance Sheet as at March 31,2011 Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Sources of funds Shareholders’ funds a. Share capital 339.01 339.01 b. Reserves and Surplus 12,206.79 11,218.96 12,545.80 11,557.97 Loan funds a. Secured Loans 3,657.68 1,375.88 b. Unsecured Loans 21,363.51 19,926.49 25,021.19 21,302.37 Deferred tax liability(net) 3,195.63 1,807.97 Total 40,762.62 34,668.31
  • 12. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Application of funds Fixed Assets a. Gross block 29,648.39 24,988.37 b. Less: Accumulated depreciatiion and amortisation 11,003.86 9,681.70 c. Net block 18,644.53 15,306.67 d. Capital work in progress 3,798.70 3,887.59 22,443.23 19,194.26 Investments 11,335.02 11,387.22 Current Assets, Loans and Advance. a. Inventories 16,622.28 12,579.22 b. Debtors 2,654.37 2,437.34 c. Cash and Bank balances 80.00 243.17 d. Other Current Assets 98.51 123.74 e. Loans and advances 7,135.81 5,258.47
  • 13. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Less: Current Liabilities and Provisions a. Current Liabilities 17,801.84 14,535.52 b. Provisions 1,804.76 2,019.59 19,606.60 16,555.11 Net Current Assets 6,984.37 4,086.83 Total 40,762.62 34,668.31
  • 14. Statement of Profit and Loss for the year ended March 31, 2011 Particulars 2011 2010 (Rs. in Crores) (Rs. In Crores) Income Sale of goods 132,669.97 108,598.68 Less: Excise duty 8,897.55 7,251.17 Net Sales 123,772.42 101,347.51 Recovery under subsidy schemes 9,726.52 6,289.95 Other Income 1,343.54 1,646.16 134,842.48 109,283.62 Increase/(Decrease) 3,438.78 3,249.96 Expenditure Purchase of products for resale 85,396.86 62,677.82
  • 15. Particulars 2011 2010 (Rs. In crores) (Rs.In crores) Consumption of raw materials 40,362.01 37,727.59 Packages consumed 143.42 136.39 Excise duty on inventory differential 285.15 337.08 Transhipping expenses 2,886.50 2,653.56 Payments to and provisions for Employees 2,017.16 1,617.32 Exploration Expenses 93.03 255.62 Other Operation expenses 2,444.80 2,938.86 Depreciation /Amorisation 1,406.95 1,164.40 Borrowing Cost 884.00 903.75 135,919.88 110,412.39 Profit before prior period adjustments and taxes 2,361.38 2,121.19 Prior period adjustments credit/(debit) 15.24 (3.84)
  • 16. Particulars 2011 2010 (Rs. In Crores) (Rs. In Crores) Balance brought forward 8,715.15 8,104.16 Profit available for appropriation 10,254.16 9,405.53 Appropriated For: General Reserve 153.90 130.14 Debenture Redemption Reserve 176.15 86.40 Proposed Final Dividend 474.08 406.35 Tax on Distributed profits 76.91 67.49 Balance carried forward 9,373.12 8,715.15
  • 17.
  • 18.
  • 19. RATIO COMPANY ANALYSIS REASONS GROSS PROFIT RATIO 12.05% 67.39% HPCL Higher ratio: Greater Profitability OPERATING RATIO 0.015% 1.97% ESSAR OIL LIMITED Higher ratio: Lower margin of profit EXPENSE RATIO 0.85% 0.75% 2.33% 0.075% ESSAR OIL LIMITED HPCL High ratio means lower profitability and inefficiency of management in controlling expenses NET PROFIT RATIO 1.36% 1.24% ESSAR OIL LIMITED Higher ratio indicates higher
  • 20.
  • 21. RATIO COMPANY ANALYSIS REASONS CURRENT RATIO 1.07:1 1.35:1 HPCL Higher ratio: sound financial position. QUICK RATIO 0.50:1 0.14:1 ESSAR OIL LIMITED Higher ratio: sound financial position. PROPRIETORY RATIO 20.13% 25.58% HPCL Higher ratio: lesser dependence on outside funds- sound financial position but over capitalization and low returns. DEBT EQUITY RATIO 2.22:1 1.99:1 HPCL Lower ratio indicates low owed funds.
  • 22.
  • 23. RATIO COMPANY ANALYSIS REASONS RETURN ON CAPITAL EMPLOYED 3.92% 5.75% HPCL Higher ratio: favorable lower ratio: unfavorable RETURN ON PROPRIETORS FUNDS 13% 12.26% HPCL Higher ratio: growing and prosperous company RETURN ON EQUITY CAPITAL 0.47:1 4.5:1 HPCL Higher ratio : Effective use of equity capital and advantage of trading on equity DEBTORS TURNOVER RATIO 20.23 TIMES 46.62TIMES ESSAR OIL LIMITED Lower ratio: Favorable Higher ratio; Unfavorable
  • 24. HPCL is preferred for investment as:  It has financial sound position as compared to EOL. a. Current ratio b. Quick ratio  It indicates lesser dependance on outside funds a. Proprietory Ratio
  • 25.  It indicates low owed funds a. Debt Equity ratio  It indicates growing and prosperous company a. Return on proprietors funds b. Return on Equity capital  It is profitable a. Gross Profit