1. RATIOS
Year 1 Year 2 Year 3
Current Assets 42% 44% 57%
Long Term Assets 58% 56% 43%
Total Assets 100% 100% 100%
Current Liabilities 23% 10% 10%
Long Term Liabilities 10% 10% 10%
Total Liabilities 33% 20% 20%
Net Worth 92% 92.8% 94.2%
Sale Growth 100% 100% 98%
Gross Margin 60.5% 62% 60%
Expenses 97% 89% 62%
Profit 33% 42% 48%

2. RATIO
Net Profit Margin 32% 7.8% 3.2%
Return on Equity 34% 62.2& 64%
Accounts Payable 13.6 15.43 17.28
Days for Payment 30 30 30
Total Turnover 4.86 3.8 3.2
Debt to Net Worth 0.27 0.23 0.18
Liability to Liability 2 2 2