Soumettre la recherche
Mettre en ligne
Caribe entertainment powerpoint week 6
•
Télécharger en tant que PPT, PDF
•
0 j'aime
•
332 vues
Caribe Entertainment
Suivre
Formation
Signaler
Partager
Signaler
Partager
1 sur 12
Télécharger maintenant
Recommandé
Caribe entertainment powerpoint
Caribe entertainment powerpoint
Caribe Entertainment
Flevy.com - LBO Model Template
Flevy.com - LBO Model Template
David Tracy
Alex Rodriguez Final Presentation
Alex Rodriguez Final Presentation
Ilan Bielas
Https _doc-0c-78-apps-viewer.googleusercontent
Https _doc-0c-78-apps-viewer.googleusercontent
foilicj1
limited brands annual report 1998_mda
limited brands annual report 1998_mda
finance26
Financial forecast
Financial forecast
MalenaApplewhite
Financial Forecasting
Financial Forecasting
JamariHodges1
Your family bank v3.5 (4)
Your family bank v3.5 (4)
Sophia Joseph
Recommandé
Caribe entertainment powerpoint
Caribe entertainment powerpoint
Caribe Entertainment
Flevy.com - LBO Model Template
Flevy.com - LBO Model Template
David Tracy
Alex Rodriguez Final Presentation
Alex Rodriguez Final Presentation
Ilan Bielas
Https _doc-0c-78-apps-viewer.googleusercontent
Https _doc-0c-78-apps-viewer.googleusercontent
foilicj1
limited brands annual report 1998_mda
limited brands annual report 1998_mda
finance26
Financial forecast
Financial forecast
MalenaApplewhite
Financial Forecasting
Financial Forecasting
JamariHodges1
Your family bank v3.5 (4)
Your family bank v3.5 (4)
Sophia Joseph
REBGV Stats Package January 2012
REBGV Stats Package January 2012
vancouverhomesteam
Apartment Presentation
Apartment Presentation
bdswope07
PPT CAKECUP
PPT CAKECUP
CAKECUP
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
chipwags
Terminatorchart
Terminatorchart
dandanthemortgageman
Federal Budget Outlays
Federal Budget Outlays
brucekaufman
Case 2 aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
AymaanHossain1
Taller 13
Taller 13
Daniel Gil Lopez
Lake Lanier Homes Sales Analysis January 2020
Lake Lanier Homes Sales Analysis January 2020
Arthur Prescott
Mississauga MLS Real Estate Statistics - 2016 Market Study
Mississauga MLS Real Estate Statistics - 2016 Market Study
Peterson Team, Keller Williams Real Estate Associates, Brokerage
Nic apportionments at a glance
Nic apportionments at a glance
Merrie Bunt
Sales forecast 2
Sales forecast 2
markamurrell
RFM: A Cool Tool for Simple Analytics
RFM: A Cool Tool for Simple Analytics
C.TRAC Inc.
AlphaPropPORT
AlphaPropPORT
Ari Lindner
2016PowerPt (2)
2016PowerPt (2)
Saliou N'golo Ouattara
An untapped partnership: Retirement planning with HomEquity Bank
An untapped partnership: Retirement planning with HomEquity Bank
Steven Ranson CPA, CA
Annie Williams 2016 Annual Real Estate Report
Annie Williams 2016 Annual Real Estate Report
Annie Williams
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
shyaminfo00
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
Efharisemica
Actividades de Navidad
Actividades de Navidad
IES El Médano
Leveraging on gic to make the govt citizen freindly
Leveraging on gic to make the govt citizen freindly
Wasantha Deshapriya
Jcp Relacionamento Futuro
Jcp Relacionamento Futuro
History Makers
Contenu connexe
Tendances
REBGV Stats Package January 2012
REBGV Stats Package January 2012
vancouverhomesteam
Apartment Presentation
Apartment Presentation
bdswope07
PPT CAKECUP
PPT CAKECUP
CAKECUP
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
chipwags
Terminatorchart
Terminatorchart
dandanthemortgageman
Federal Budget Outlays
Federal Budget Outlays
brucekaufman
Case 2 aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
AymaanHossain1
Taller 13
Taller 13
Daniel Gil Lopez
Lake Lanier Homes Sales Analysis January 2020
Lake Lanier Homes Sales Analysis January 2020
Arthur Prescott
Mississauga MLS Real Estate Statistics - 2016 Market Study
Mississauga MLS Real Estate Statistics - 2016 Market Study
Peterson Team, Keller Williams Real Estate Associates, Brokerage
Nic apportionments at a glance
Nic apportionments at a glance
Merrie Bunt
Sales forecast 2
Sales forecast 2
markamurrell
RFM: A Cool Tool for Simple Analytics
RFM: A Cool Tool for Simple Analytics
C.TRAC Inc.
AlphaPropPORT
AlphaPropPORT
Ari Lindner
2016PowerPt (2)
2016PowerPt (2)
Saliou N'golo Ouattara
An untapped partnership: Retirement planning with HomEquity Bank
An untapped partnership: Retirement planning with HomEquity Bank
Steven Ranson CPA, CA
Annie Williams 2016 Annual Real Estate Report
Annie Williams 2016 Annual Real Estate Report
Annie Williams
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
shyaminfo00
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
Efharisemica
Tendances
(19)
REBGV Stats Package January 2012
REBGV Stats Package January 2012
Apartment Presentation
Apartment Presentation
PPT CAKECUP
PPT CAKECUP
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
Chicagoland Quarterly Supply/Demand Report - 7/1/2011
Terminatorchart
Terminatorchart
Federal Budget Outlays
Federal Budget Outlays
Case 2 aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
Taller 13
Taller 13
Lake Lanier Homes Sales Analysis January 2020
Lake Lanier Homes Sales Analysis January 2020
Mississauga MLS Real Estate Statistics - 2016 Market Study
Mississauga MLS Real Estate Statistics - 2016 Market Study
Nic apportionments at a glance
Nic apportionments at a glance
Sales forecast 2
Sales forecast 2
RFM: A Cool Tool for Simple Analytics
RFM: A Cool Tool for Simple Analytics
AlphaPropPORT
AlphaPropPORT
2016PowerPt (2)
2016PowerPt (2)
An untapped partnership: Retirement planning with HomEquity Bank
An untapped partnership: Retirement planning with HomEquity Bank
Annie Williams 2016 Annual Real Estate Report
Annie Williams 2016 Annual Real Estate Report
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
Uop qrb 501 final exam guide new
En vedette
Actividades de Navidad
Actividades de Navidad
IES El Médano
Leveraging on gic to make the govt citizen freindly
Leveraging on gic to make the govt citizen freindly
Wasantha Deshapriya
Jcp Relacionamento Futuro
Jcp Relacionamento Futuro
History Makers
2 introduccion2.
2 introduccion2.
academiamartinsoria
Beth yw rol ad preseli
Beth yw rol ad preseli
Mrs Serena Davies
Bangor bilingual blackboard
Bangor bilingual blackboard
Learning Technology Bangor
Thuyet Trinh
Thuyet Trinh
tuan pham
YTC Resources- Resources & Energy Symposium 2012
YTC Resources- Resources & Energy Symposium 2012
Symposium
1 4 Rr
1 4 Rr
Kathy Favazza
Colombia diapositivas
Colombia diapositivas
pe23
Region caribe e insular.ppt 000
Region caribe e insular.ppt 000
caribeinsular
region caribe
region caribe
Jeniffer Cabeza
Region caribe
Region caribe
DianaSanchez1806
El Caribe indígena: Arcaicos, igneris, la hueca y subtaína
El Caribe indígena: Arcaicos, igneris, la hueca y subtaína
Samuel Rodríguez
En vedette
(14)
Actividades de Navidad
Actividades de Navidad
Leveraging on gic to make the govt citizen freindly
Leveraging on gic to make the govt citizen freindly
Jcp Relacionamento Futuro
Jcp Relacionamento Futuro
2 introduccion2.
2 introduccion2.
Beth yw rol ad preseli
Beth yw rol ad preseli
Bangor bilingual blackboard
Bangor bilingual blackboard
Thuyet Trinh
Thuyet Trinh
YTC Resources- Resources & Energy Symposium 2012
YTC Resources- Resources & Energy Symposium 2012
1 4 Rr
1 4 Rr
Colombia diapositivas
Colombia diapositivas
Region caribe e insular.ppt 000
Region caribe e insular.ppt 000
region caribe
region caribe
Region caribe
Region caribe
El Caribe indígena: Arcaicos, igneris, la hueca y subtaína
El Caribe indígena: Arcaicos, igneris, la hueca y subtaína
Similaire à Caribe entertainment powerpoint week 6
Sample LBO Model Template – 2
Sample LBO Model Template – 2
Flevy.com Best Practices
Financial statements
Financial statements
Britteny2
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
Dan Zitofsky
Financial Forecast
Financial Forecast
Marc Tejeda
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
karenezzi
EmbroidMe NYC Presentation
EmbroidMe NYC Presentation
karenezzi
Case 2
Case 2
nfareha
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
nelnetir
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
nelnetir
On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015
Gabriel Sandreth
Week5businessplan
Week5businessplan
jeanette_
Financial Forecasting
Financial Forecasting
AlayshaOrtiz1
Afternoon Sessions
Afternoon Sessions
gmm0611
Financial Forecasting
Financial Forecasting
TravonnLee
AIA2019 - Rick Rasmussen - Startup Financials
AIA2019 - Rick Rasmussen - Startup Financials
European Innovation Academy
Chap2 case athletics_solution
Chap2 case athletics_solution
shearerpack
Chap2 case athletics_solution
Chap2 case athletics_solution
shearerpack
Week5businessplan
Week5businessplan
jeanette_
Cost of living
Cost of living
hopeyffgrbp
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
nelnetir
Similaire à Caribe entertainment powerpoint week 6
(20)
Sample LBO Model Template – 2
Sample LBO Model Template – 2
Financial statements
Financial statements
Cleveland Turn Key Rentals Presentation
Cleveland Turn Key Rentals Presentation
Financial Forecast
Financial Forecast
~$Embroid me nyc presentation2
~$Embroid me nyc presentation2
EmbroidMe NYC Presentation
EmbroidMe NYC Presentation
Case 2
Case 2
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
Investor Relations Site Graphics Placemat
On the Spot Cleaners Presentation 2015
On the Spot Cleaners Presentation 2015
Week5businessplan
Week5businessplan
Financial Forecasting
Financial Forecasting
Afternoon Sessions
Afternoon Sessions
Financial Forecasting
Financial Forecasting
AIA2019 - Rick Rasmussen - Startup Financials
AIA2019 - Rick Rasmussen - Startup Financials
Chap2 case athletics_solution
Chap2 case athletics_solution
Chap2 case athletics_solution
Chap2 case athletics_solution
Week5businessplan
Week5businessplan
Cost of living
Cost of living
11300 eoy 2017_nelnet_placemat_ppt
11300 eoy 2017_nelnet_placemat_ppt
Dernier
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
iammrhaywood
Concurrency Control in Database Management system
Concurrency Control in Database Management system
Christalin Nelson
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERP
Celine George
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
phamnguyenenglishnb
4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptx
mary850239
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdf
SpandanaRallapalli
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
TechSoup
FINALS_OF_LEFT_ON_C'N_EL_DORADO_2024.pptx
FINALS_OF_LEFT_ON_C'N_EL_DORADO_2024.pptx
Conquiztadors- the Quiz Society of Sri Venkateswara College
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptx
SherlyMaeNeri
Field Attribute Index Feature in Odoo 17
Field Attribute Index Feature in Odoo 17
Celine George
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERP
Celine George
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-design
MIPLM
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17
Celine George
Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...
Jisc
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
YousafMalik24
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
Nguyen Thanh Tu Collection
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
9953056974 Low Rate Call Girls In Saket, Delhi NCR
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
Postal Advocate Inc.
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
JhezDiaz1
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Carlos105
Dernier
(20)
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
ECONOMIC CONTEXT - PAPER 1 Q3: NEWSPAPERS.pptx
Concurrency Control in Database Management system
Concurrency Control in Database Management system
What is Model Inheritance in Odoo 17 ERP
What is Model Inheritance in Odoo 17 ERP
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
AMERICAN LANGUAGE HUB_Level2_Student'sBook_Answerkey.pdf
4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptx
ACC 2024 Chronicles. Cardiology. Exam.pdf
ACC 2024 Chronicles. Cardiology. Exam.pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
Inclusivity Essentials_ Creating Accessible Websites for Nonprofits .pdf
FINALS_OF_LEFT_ON_C'N_EL_DORADO_2024.pptx
FINALS_OF_LEFT_ON_C'N_EL_DORADO_2024.pptx
Judging the Relevance and worth of ideas part 2.pptx
Judging the Relevance and worth of ideas part 2.pptx
Field Attribute Index Feature in Odoo 17
Field Attribute Index Feature in Odoo 17
How to do quick user assign in kanban in Odoo 17 ERP
How to do quick user assign in kanban in Odoo 17 ERP
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-design
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17
Procuring digital preservation CAN be quick and painless with our new dynamic...
Procuring digital preservation CAN be quick and painless with our new dynamic...
Earth Day Presentation wow hello nice great
Earth Day Presentation wow hello nice great
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - CẢ NĂ...
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
call girls in Kamla Market (DELHI) 🔝 >༒9953330565🔝 genuine Escort Service 🔝✔️✔️
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
USPS® Forced Meter Migration - How to Know if Your Postage Meter Will Soon be...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
ENGLISH 7_Q4_LESSON 2_ Employing a Variety of Strategies for Effective Interp...
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Barangay Council for the Protection of Children (BCPC) Orientation.pptx
Caribe entertainment powerpoint week 6
1.
2.
3.
4.
5.
6.
7.
8.
Start-up Requirements Start-up
Expenses Legal $270 Stationery etc. $1,199 Insurance $4,899 Rent $2,500 Computer/Office Supply $5,000 Logo Design/Website Design $1,199 Payroll $37,500 Pre-Opening Marketing $5,750 Consultants $1,500 Total Start-up Expenses $59,817 Start-up Assets Cash Required $65,000 Start-up Inventory $2,500 Other Current Assets $10,000 Long-term Assets $104,000 Total Assets $181,500 Total Requirements $241,317
9.
Sales Forecast 2011
2012 2013 Unit Sales Drinks 5,000 5,100 5,253 Food 5,000 5,100 5,253 Booking Parties (corp, private, birthday's) 38 40 42 Concerts/Cover Charge 6,050 6,150 6,300 Total Unit Sales 16,088 16,390 16,848 Unit Prices 2011 2012 2013 Drinks $3.85 $3.85 $3.85 Food $6.25 $6.25 $6.25 Booking Parties (corp, private, birthday's) $1,500.00 $1,500.00 $1,500.00 Concerts/Cover Charge $10.00 $10.00 $10.00 Sales Drinks $19,250 $19,635 $20,224 Food $31,250 $31,875 $32,831 Booking Parties (corp, private, birthday's) $56,575 $60,000 $63,000 Concerts/Cover Charge $60,500 $61,500 $63,000 Total Sales $167,575 $173,010 $179,055 Direct Unit Costs 2011 2012 2013 Drinks $0.96 $0.96 $0.96 Food $1.56 $1.56 $1.56 Booking Parties (corp, private, birthday's) $375.00 $375.00 $375.00 Concerts/Cover Charge $2.50 $2.50 $2.50 Direct Cost of Sales Drinks $4,813 $4,909 $5,056 Food $7,813 $7,969 $8,208 Booking Parties (corp, private, birthday's) $14,144 $15,000 $15,750 Concerts/Cover Charge $15,125 $15,375 $15,750 Subtotal Direct Cost of Sales $41,894 $43,253 $44,764
10.
Pro Forma Cash
Flow 2011 2012 2013 Cash Received Cash from Operations Cash Sales $167,575 $173,010 $179,055 Subtotal Cash from Operations $167,575 $173,010 $179,055 Additional Cash Received Sales Tax, VAT, HST/GST Received $117 $121 $125 New Current Borrowing $0 $3,000 $2,500 New Other Liabilities (interest-free) $0 $0 $0 New Long-term Liabilities $0 $0 $0 Sales of Other Current Assets $0 $0 $0 Sales of Long-term Assets $0 $0 $0 New Investment Received $0 $5,000 $5,000 Subtotal Cash Received $167,692 $181,131 $186,681 Expenditures 2011 2012 2013 Expenditures from Operations Cash Spending $49,992 $51,491 $53,034 Bill Payments $107,390 $118,751 $120,049 Subtotal Spent on Operations $157,382 $170,242 $173,083 Additional Cash Spent Sales Tax, VAT, HST/GST Paid Out $117 $121 $125 Principal Repayment of Current Borrowing $0 $0 $0 Other Liabilities Principal Repayment $10,440 $10,440 $10,440 Long-term Liabilities Principal Repayment $0 $0 $0 Purchase Other Current Assets $0 $0 $0 Purchase Long-term Assets $0 $0 $0 Dividends $0 $0 $0 Subtotal Cash Spent $167,939 $180,803 $183,649 Net Cash Flow ($247) $328 $3,032 Cash Balance $64,753 $65,082 $68,113
11.
Pro Forma Balance
Sheet 2011 2012 2013 Assets Current Assets Cash $64,753 $65,082 $68,113 Inventory $4,531 $3,721 $3,861 Other Current Assets $10,000 $10,000 $10,000 Total Current Assets $79,284 $78,803 $81,974 Long-term Assets Long-term Assets $104,000 $104,000 $104,000 Accumulated Depreciation $0 $0 $0 Total Long-term Assets $104,000 $104,000 $104,000 Total Assets $183,284 $182,803 $185,974 Liabilities and Capital 2011 2012 2013 Current Liabilities Accounts Payable $11,854 $9,573 $9,893 Current Borrowing $25,000 $28,000 $30,500 Other Current Liabilities ($10,440) ($20,880) ($31,320) Subtotal Current Liabilities $26,414 $16,693 $9,073 Long-term Liabilities $87,000 $87,000 $87,000 Total Liabilities $113,414 $103,693 $96,073 Paid-in Capital $129,317 $134,317 $139,317 Retained Earnings ($59,817) ($59,447) ($55,207) Earnings $370 $4,240 $5,791 Total Capital $69,870 $79,110 $89,901 Total Liabilities and Capital $183,284 $182,803 $185,974 Net Worth $69,870 $79,110 $89,901
12.
Ratio Analysis 2011
2012 2013 Industry Profile Sales Growth n.a. 3.24% 3.49% 1.65% Percent of Total Assets Inventory 2.47% 2.04% 2.08% 6.34% Other Current Assets 5.46% 5.47% 5.38% 43.25% Total Current Assets 43.26% 43.11% 44.08% 53.12% Long-term Assets 56.74% 56.89% 55.92% 46.88% Total Assets 100.00% 100.00% 100.00% 100.00% Current Liabilities 14.41% 9.13% 4.88% 25.40% Long-term Liabilities 47.47% 47.59% 46.78% 73.91% Total Liabilities 61.88% 56.72% 51.66% 99.31% Net Worth 38.12% 43.28% 48.34% 0.69% Percent of Sales Sales 100.00% 100.00% 100.00% 100.00% Gross Margin 75.00% 75.00% 75.00% 58.06% Selling, General & Administrative Expenses 74.78% 72.55% 71.77% 23.02% Advertising Expenses 5.73% 3.76% 3.91% 1.74% Profit Before Interest and Taxes 7.00% 10.06% 11.11% 6.52% Main Ratios Current 3.00 4.72 9.03 1.25 Quick 2.83 4.50 8.61 1.00 Total Debt to Total Assets 61.88% 56.72% 51.66% 99.31% Pre-tax Return on Net Worth 0.76% 7.66% 9.20% 4325.19% Pre-tax Return on Assets 0.29% 3.31% 4.45% 29.65% Additional Ratios 2011 2012 2013 Net Profit Margin 0.22% 2.45% 3.23% n.a Return on Equity 0.53% 5.36% 6.44% n.a Activity Ratios Inventory Turnover 12.00 10.48 11.81 n.a Accounts Payable Turnover 10.06 12.17 12.17 n.a Payment Days 27 34 30 n.a Total Asset Turnover 0.91 0.95 0.96 n.a Debt Ratios Debt to Net Worth 1.62 1.31 1.07 n.a Current Liab. to Liab. 0.23 0.16 0.09 n.a Liquidity Ratios Net Working Capital $52,870 $62,110 $72,901 n.a Interest Coverage 1.05 1.53 1.71 n.a Additional Ratios Assets to Sales 1.09 1.06 1.04 n.a Current Debt/Total Assets 14% 9% 5% n.a Acid Test 2.83 4.50 8.61 n.a Sales/Net Worth 2.40 2.19 1.99 n.a Dividend Payout 0.00 0.00 0.00 n.a
Télécharger maintenant