How to split revenue for a games or apps subscription service with more than one content provider based on revenue share.

1. EUP in Local Currency Govt Tax @
15%
Operator Topline Content Aggregator
Share(varies from 40-65)
Content Agg.
Topline
Platform
Maintenance Fee
@10% EUP
Content Revenue Topline
2 0.30 1.70 65% 1.11 0.20 0.91
5 0.75 4.25 65% 2.76 0.50 2.26
15 2.25 12.75 65% 8.29 1.50 6.79
Content Type Weightage
News 0.15
Videos 0.30
Stats 0.10
Stremming 0.35
Wallpapers 0.10
Total 1.00
Content Revenue
Topline 100000.00
Just for
understandin
g
Revenue Calculation
Content Type Downloads/Vie
ws
%Contribution to
Downloads/View
s
Revenue Distribution for
genre
CP Renue Share CP Revenue
News (1 CP) − 15000 20% 3000.00
Videos 100 30000
CP 1 25 0.25 7500 30% 2250.00
CP 2 40 0.4 12000 45% 5400.00
CP 3 35 0.35 10500 35% 3675.00
Stats (1 CP) − 10000 30% 3000.00
Mobile Tv (1 CP) − 35000 30% 10500.00
Wallpapers 100 10000
CP 1 25 0.25 2500 15% 375.00
CP 2 40 0.4 4000 25% 1000.00
CP 3 35 0.35 3500 35% 1225.00
Revenue Distribution Calculation