SlideShare une entreprise Scribd logo
1  sur  13
GOOGLE ANNOUNCES FIRST QUARTER 2009 RESULTS

MOUNTAIN VIEW, Calif. – April 16, 2009 - Google Inc. (NASDAQ: GOOG) today
announced financial results for the quarter ended March 31, 2009.

quot;Google had a good quarter given the depth of the recession--while revenues were down quarter
over quarter, they grew 6% year over year, thanks to continued strong query growth. These
results underline both the resilience of our business model and the ongoing potential of the web
as users and advertisers shift online,quot; said Eric Schmidt, CEO of Google. quot;Going forward, our
priority remains investing for the long term to drive future growth in our core and emerging
businesses.quot;

Q1 Financial Summary

Google reported revenues of $5.51 billion for the quarter ended March 31, 2009, an increase of
6% compared to the first quarter of 2008 and a decrease of 3% compared to the fourth quarter of
2008. Google reports its revenues, consistent with GAAP, on a gross basis without deducting
traffic acquisition costs (TAC). In the first quarter of 2009, TAC totaled $1.44 billion, or 27% of
advertising revenues.

Google reports operating income, net income, and earnings per share (EPS) on a GAAP and non-
GAAP basis. The non-GAAP measures, as well as free cash flow, an alternative non-GAAP
measure of liquidity, are described below and are reconciled to the corresponding GAAP
measures in the accompanying financial tables.

       GAAP operating income for the first quarter of 2009 was $1.88 billion, or 34% of
       revenues. This compares to GAAP operating income of $1.86 billion, or 33% of
       revenues, in the fourth quarter of 2008. Non-GAAP operating income in the first quarter
       of 2009 was $2.16 billion, or 39% of revenues. This compares to non-GAAP operating
       income of $2.15 billion, or 38% of revenues, in the fourth quarter of 2008.

       GAAP net income for the first quarter of 2009 was $1.42 billion as compared to $382
       million in the fourth quarter of 2008. Non-GAAP net income in the first quarter of 2009
       was $1.64 billion, compared to $1.62 billion in the fourth quarter of 2008.

       GAAP EPS for the first quarter of 2009 was $4.49 on 317 million diluted shares
       outstanding, compared to $1.21 for the fourth quarter of 2008 on 317 million diluted
       shares outstanding. Non-GAAP EPS in the first quarter of 2009 was $5.16, compared to
       $5.10 in the fourth quarter of 2008.

       Non-GAAP operating income and non-GAAP operating margin exclude the expenses
       related to stock-based compensation (SBC). Non-GAAP net income and non-GAAP EPS
       exclude the expenses related to SBC, the non-cash impairment charges primarily related
       to our investments in AOL and Clearwire, and related tax benefits. In the first quarter of
       2009, the charge related to SBC was $277 million as compared to $286 million in the
       fourth quarter of 2008. Also, in the fourth quarter of 2008, we recognized $1.09 billion in



                                               Page 1 of 7                                April 14, 2009
asset impairment charges related primarily to our investments in AOL and Clearwire. The
       tax benefit related to SBC was $64 million in the first quarter of 2009 and $65 million in
       the fourth quarter of 2008. The tax benefit related to the impairment charges was $82
       million in the fourth quarter of 2008. Reconciliations of non-GAAP measures to GAAP
       operating income, operating margin, net income, and EPS are included at the end of this
       release.

Q1 Financial Highlights

Revenues – Google reported revenues of $5.51 billion in the first quarter of 2009, representing a
6% increase over first quarter 2008 revenues of $5.19 billion and a 3% decrease from fourth
quarter 2008 revenues of $5.70 billion. Google reports its revenues, consistent with GAAP, on a
gross basis without deducting TAC.

       Google Sites Revenues - Google-owned sites generated revenues of $3.70 billion, or
       67% of total revenues, in the first quarter of 2009. This represents a 9% increase over
       first quarter 2008 revenues of $3.40 billion and a 3% decrease from fourth quarter 2008
       revenues of $3.81 billion.

       Google Network Revenues - Google’s partner sites generated revenues, through
       AdSense programs, of $1.64 billion, or 30% of total revenues, in the first quarter of
       2009. This represents a 3% decrease from first quarter 2008 network revenues of $1.69
       billion and a 3% decrease from fourth quarter 2008 network revenues of $1.69 billion.

       International Revenues - Revenues from outside of the United States totaled $2.88
       billion, representing 52% of total revenues in the first quarter of 2009, compared to 51%
       in the first quarter of 2008 and 50% in the fourth quarter of 2008. Excluding gains
       related to our foreign exchange risk management program, had foreign exchange rates
       remained constant from the fourth quarter of 2008 through the first quarter of 2009, our
       revenues in the first quarter of 2009 would have been $120 million higher. Excluding
       gains related to our foreign exchange risk management program, had foreign exchange
       rates remained constant from the first quarter of 2008 through the first quarter of 2009,
       our revenues in the first quarter of 2009 would have been $429 million higher.

       Revenues from the United Kingdom totaled $733 million, representing 13% of revenue in
       the first quarter of 2009, compared to 15% in the first quarter of 2008 and 12% in the
       fourth quarter of 2008.

       In the first quarter of 2009, we recognized a benefit of $154 million to revenue through
       our foreign exchange risk management program.

Paid Clicks – Aggregate paid clicks, which include clicks related to ads served on Google sites
and the sites of our AdSense partners, increased approximately 17% over the first quarter of
2008 and increased approximately 3% over the fourth quarter of 2008.

TAC - Traffic Acquisition Costs, the portion of revenues shared with Google’s partners,



                                              Page 2 of 7                                April 14, 2009
decreased to $1.44 billion in the first quarter of 2009. This compares to TAC of $1.48 billion in
the fourth quarter of 2008. TAC as a percentage of advertising revenues was 27% in the first
quarter of 2009, compared to 27% in the fourth quarter of 2008.

The majority of TAC is related to amounts ultimately paid to our AdSense partners, which
totaled $1.23 billion in the first quarter of 2009. TAC also includes amounts ultimately paid to
certain distribution partners and others who direct traffic to our website, which totaled $207
million in the first quarter of 2009.

Other Cost of Revenues - Other cost of revenues, which is comprised primarily of data center
operational expenses, amortization of intangible assets, content acquisition costs as well as credit
card processing charges, decreased to $666 million, or 12% of revenues, in the first quarter of
2009, compared to $707 million, or 12% of revenues, in the fourth quarter of 2008.

Operating Expenses - Operating expenses, other than cost of revenues, were $1.52 billion in the
first quarter of 2009, or 28% of revenues, compared to $1.65 billion in the fourth quarter of
2008, or 29% of revenues. The operating expenses in the first quarter of 2009 included $774
million in payroll-related and facilities expenses, compared to $890 million in the fourth quarter
of 2008.

Stock-Based Compensation (SBC) – In the first quarter of 2009, the total charge related to SBC
was $277 million as compared to $286 million in the fourth quarter of 2008.

In March 2009, Google completed an offer to exchange certain employee stock options issued
under Google's 2004 Stock Plan (Exchange Offer). Certain previously granted options were
exchanged for new, lower-priced stock options granted on a one-for-one basis. Options for an
aggregate of approximately 7.6 million shares of Google’s Class A common stock were
exchanged. Options granted pursuant to the Exchange Offer have an exercise price of $308.57
per share, the closing price of Google’s Class A common stock as reported by The Nasdaq
Global Select Market on March 6, 2009. Options granted pursuant to the Exchange Offer have a
new vesting schedule determined by adding 12 months to each vesting date under the exchanged
options’ vesting schedule. In addition, new options will vest no sooner than September 9,
2009. The Exchange Offer will result in a modification charge related to SBC of $360 million to
be recognized over the vesting periods of the new options. These vesting periods range from six
months to approximately five years. We recorded $11 million of this $360 million modification
charge in the first quarter of 2009.

We currently estimate SBC charges for grants to employees prior to April 1, 2009 to be
approximately $1.1 billion for 2009. This estimate does not include expenses to be recognized
related to employee stock awards that are granted after March 31, 2009 or non-employee stock
awards that have been or may be granted.

Operating Income - GAAP operating income in the first quarter of 2009 was $1.88 billion, or
34% of revenues. This compares to GAAP operating income of $1.86 billion, or 33% of
revenues, in the fourth quarter of 2008. Non-GAAP operating income in the first quarter of 2009
was $2.16 billion, or 39% of revenues. This compares to non-GAAP operating income of $2.15



                                               Page 3 of 7                                 April 14, 2009
billion, or 38% of revenues, in the fourth quarter of 2008.

Interest Income and Other, Net – Interest income and other, net decreased to $6 million in the
first quarter of 2009, compared with interest income and other, net of $70 million in the fourth
quarter of 2008.

Income Taxes – Our effective tax rate was 25% for the first quarter of 2009.

Net Income – GAAP net income for the first quarter of 2009 was $1.42 billion as compared to
$382 million in the fourth quarter of 2008. Non-GAAP net income was $1.64 billion in the first
quarter of 2009, compared to $1.62 billion in the fourth quarter of 2008. GAAP EPS for the first
quarter of 2009 was $4.49 on 317 million diluted shares outstanding, compared to $1.21 for the
fourth quarter of 2008, on 317 million diluted shares outstanding. Non-GAAP EPS for the first
quarter of 2009 was $5.16, compared to $5.10 in the fourth quarter of 2008.

Cash Flow and Capital Expenditures – Net cash provided by operating activities for the first
quarter of 2009 totaled $2.25 billion as compared to $2.12 billion for the fourth quarter of 2008.
In the first quarter of 2009, capital expenditures were $263 million, the majority of which was
related to IT infrastructure investments, including data centers, servers, and networking
equipment. Free cash flow, an alternative non-GAAP measure of liquidity, is defined as net cash
provided by operating activities less capital expenditures. In the first quarter of 2009, free cash
flow was $1.99 billion.

We expect to continue to make significant capital expenditures.

A reconciliation of free cash flow to net cash provided by operating activities, the GAAP
measure of liquidity, is included at the end of this release.

Cash – As of March 31, 2009, cash, cash equivalents, and short-term marketable securities were
$17.8 billion.

Employees – On a worldwide basis, Google employed 20,164 full-time employees as of March
31, 2009, down from 20,222 full-time employees as of December 31, 2008.

Recent Developments – After ten years of building and managing our global sales and
partnership operations, Omid Kordestani has decided to hand over the reins to Nikesh Arora,
currently President of International Operations, and take on a new role as Senior Advisor, Office
of the CEO and Founders. Continued growth is essential to our future success and no one is
better placed to advise on new revenue opportunities than Omid, the business founder of Google.
 In his new role as President, Global Sales Operations and Business Development, Nikesh Arora
will have responsibility for all Google's revenue and customer operations, as well as marketing
and partnerships. He has a proven track record at Google, having spent the last four and a half
years building our European operations into a substantial business.

WEBCAST AND CONFERENCE CALL INFORMATION




                                               Page 4 of 7                                April 14, 2009
A live audio webcast of Google’s first quarter 2009 earnings release call will be available at
http://investor.google.com/webcast.html. The call begins today at 1:30 PM (PT) / 4:30 PM
(ET). This press release, the financial tables, as well as other supplemental information
including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP
measures, are also available on that site.

Following the earnings conference call, Google will host an additional question-and-answer
session to provide an opportunity for financial analysts to ask more detailed product and
financial questions. This follow-up call will begin today at 3:00 PM (PT) / 6:00 PM (ET)
and also be webcast and available at http://investor.google.com/webcast.html.


FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties.
These statements include statements regarding investments in our core and emerging businesses,
expected stock-based compensation charges (including the expected modification charge
resulting from the option exchange program), and our plans to make significant capital
expenditures. Actual results may differ materially from the results predicted and reported results
should not be considered as an indication of future performance. The potential risks and
uncertainties that could cause actual results to differ from the results predicted include, among
others, unforeseen changes in our hiring patterns and our need to expend capital to accommodate
the growth of the business, as well as those risks and uncertainties included under the captions
“Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2008,
which is on file with the SEC and is available on our investor relations website at
investor.google.com and on the SEC website at www.sec.gov. Additional information will also
be set forth in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009, which
we expect to file with the SEC in May 2009. All information provided in this release and in the
attachments is as of April 16, 2009 and Google undertakes no duty to update this information.



ABOUT NON-GAAP FINANCIAL MEASURES

To supplement our consolidated financial statements, which statements are prepared and
presented in accordance with GAAP, we use the following non-GAAP financial measures: non-
GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP EPS
and free cash flow. The presentation of this financial information is not intended to be considered
in isolation or as a substitute for, or superior to, the financial information prepared and presented
in accordance with GAAP. For more information on these non-GAAP financial measures, please
see the tables captioned quot;Reconciliations of non-GAAP results of operations measures to the
nearest comparable GAAP measuresquot; and quot;Reconciliation from net cash provided by operating
activities to free cash flowquot; included at the end of this release.




                                                Page 5 of 7                                 April 14, 2009
We use these non-GAAP financial measures for financial and operational decision making and
as a means to evaluate period-to-period comparisons. Our management believes that these non-
GAAP financial measures provide meaningful supplemental information regarding our
performance and liquidity by excluding certain expenses and expenditures that may not be
indicative of our quot;recurring core business operating results,quot; meaning our operating performance
excluding not only non-cash charges, such as stock-based compensation, but also discrete cash
charges that are infrequent in nature. We believe that both management and investors benefit
from referring to these non-GAAP financial measures in assessing our performance and when
planning, forecasting and analyzing future periods. These non-GAAP financial measures also
facilitate management's internal comparisons to our historical performance and liquidity as well
as comparisons to our competitors' operating results. We believe these non-GAAP financial
measures are useful to investors both because (1) they allow for greater transparency with respect
to key metrics used by management in its financial and operational decision making and (2) they
are used by our institutional investors and the analyst community to help them analyze the health
of our business.

Non-GAAP operating income and operating margin. We define non-GAAP operating income as
operating income plus stock-based compensation. Non-GAAP operating margin is defined as
non-GAAP operating income divided by revenues. Google considers these non-GAAP financial
measures to be useful metrics for management and investors because they exclude the effect of
stock-based compensation so that Google's management and investors can compare Google's
recurring core business operating results over multiple periods. Because of varying available
valuation methodologies, subjective assumptions and the variety of award types that companies
can use under FAS 123R, Google's management believes that providing a non-GAAP financial
measure that excludes stock-based compensation allows investors to make meaningful
comparisons between Google's recurring core business operating results and those of other
companies, as well as providing Google's management with an important tool for financial and
operational decision making and for evaluating Google's own recurring core business operating
results over different periods of time. There are a number of limitations related to the use of non-
GAAP operating income versus operating income calculated in accordance with GAAP. First,
non-GAAP operating income excludes some costs, namely, stock-based compensation, that are
recurring. Stock-based compensation has been and will continue to be for the foreseeable future
a significant recurring expense in Google's business. Second, stock-based compensation is an
important part of our employees' compensation and impacts their performance. Third, the
components of the costs that we exclude in our calculation of non-GAAP operating income may
differ from the components that our peer companies exclude when they report their results of
operations. Management compensates for these limitations by providing specific information
regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non-
GAAP operating income together with operating income calculated in accordance with GAAP.

Non-GAAP net income and EPS. We define non-GAAP net income as net income plus stock-
based compensation, and, for the fourth quarter of 2008, non-cash impairment charges less the
related tax effects of such items. We define non-GAAP EPS as non-GAAP net income divided
by the weighted average outstanding shares, on a fully-diluted basis. We consider these non-
GAAP financial measures to be a useful metric for management and investors for the same
reasons that Google uses non-GAAP operating income and non-GAAP operating margin.



                                               Page 6 of 7                                 April 14, 2009
However, in order to provide a complete picture of our recurring core business operating results,
we exclude from non-GAAP net income and non-GAAP EPS the tax effects associated with
stock-based compensation and the impairment charges in the fourth quarter of 2008. Without
excluding these tax effects, investors would only see the gross effect that excluding these
expenses had on our operating results. The same limitations described above regarding Google's
use of non-GAAP operating income and non-GAAP operating margin apply to our use of non-
GAAP net income and non-GAAP EPS. Management compensates for these limitations by
providing specific information regarding the GAAP amounts excluded from non-GAAP net
income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together
with net income and EPS calculated in accordance with GAAP.

Free cash flow. We define free cash flow as net cash provided by operating activities minus
capital expenditures. We consider free cash flow to be a liquidity measure that provides useful
information to management and investors about the amount of cash generated by the business
that, after the acquisition of property and equipment, including information technology
infrastructure and land and buildings, can be used for strategic opportunities, including investing
in our business, making strategic acquisitions and strengthening the balance sheet. Analysis of
free cash flow also facilitates management's comparisons of our operating results to competitors'
operating results. A limitation of using free cash flow versus the GAAP measure of net cash
provided by operating activities as a means for evaluating Google is that free cash flow does not
represent the total increase or decrease in the cash balance from operations for the period
because it excludes cash used for capital expenditures during the period. Our management
compensates for this limitation by providing information about our capital expenditures on the
face of the cash flow statement and under Management's Discussion and Analysis of Financial
Condition and Results of Operations in our Quarterly Report on Form 10-Q and Annual Report
on Form 10-K. Google has computed free cash flow using the same consistent method from
quarter to quarter and year to year.

The accompanying tables have more details on the GAAP financial measures that are most
directly comparable to non-GAAP financial measures and the related reconciliations between
these financial measures.


Investor Contact:
Maria Shim
650-253-7663
marias@google.com

Media Contact:
Jane Penner
650-214-1624
jcpenner@google.com




                                               Page 7 of 7                                 April 14, 2009
Google Inc.
                                               CONSOLIDATED BALANCE SHEETS
                                                       (In thousands)



                                                                           December 31,          March 31,
                                                                              2008*                2009
                                                                                                (unaudited)
Assets
Current assets:
 Cash and cash equivalents                                             $        8,656,672   $       10,426,291
 Marketable securities                                                          7,189,099            7,358,642
 Accounts receivable, net of allowance                                          2,642,192            2,543,105
 Deferred income taxes, net                                                       286,105              434,903
 Prepaid revenue share, expenses and other assets                               1,404,114            1,317,861

 Total current assets                                                          20,178,182           22,080,802
Prepaid revenue share, expenses and other assets, non-current                     433,846              416,168
Deferred income taxes, net, non-current                                               -                 52,296
Non-marketable equity securities                                                   85,160              100,999
Property and equipment, net                                                     5,233,843            5,122,105
Intangible assets, net                                                            996,690              910,344
Goodwill                                                                        4,839,854            4,830,315

Total assets                                                           $       31,767,575   $       33,513,029



Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                                                     $          178,004   $         196,220
  Accrued compensation and benefits                                               811,643             464,899
  Accrued expenses and other current liabilities                                  480,263             465,164
  Accrued revenue share                                                           532,547             522,835
  Deferred revenue                                                                218,084             216,937
  Income taxes payable, net                                                        81,549             317,799

 Total current liabilities                                                      2,302,090            2,183,854

Deferred revenue, non-current                                                      29,818               30,146
Income taxes payable, net, non-current                                            890,115            1,160,158
Deferred income taxes, net, non-current                                            12,515                  -
Other long-term liabilities                                                       294,175              290,776

Stockholders' equity:
 Common stock                                                                         315                  316
 Additional paid-in capital                                                    14,450,338           14,694,501
 Accumulated other comprehensive income                                           226,579              168,820
 Retained earnings                                                             13,561,630           14,984,458

Total stockholders' equity                                                     28,238,862           29,848,095

Total liabilities and stockholders' equity                             $       31,767,575   $       33,513,029

* Derived from audited financial statements.
Google Inc.
                                 CONSOLIDATED STATEMENTS OF INCOME
                                  (In thousands, except per share amounts)



                                                                      Three Months Ended
                                                                           March 31,
                                                                    2008              2009
                                                                          (unaudited)
Revenues                                                       $     5,186,043      $   5,508,990

Costs and expenses:
 Cost of revenues (including stock-based compensation
 expense of $9,148, $12,537)                                         2,110,536          2,101,504
 Research and development (including stock-based
 compensation expense of $193,800, $168,561)                          673,069            641,643
 Sales and marketing (including stock-based compensation
 expense of $42,576, $59,026)                                         446,898            433,941
 General and administrative (including stock-based
 compensation expense of $35,255, $37,359)                            409,305            448,311

Total costs and expenses                                             3,639,808          3,625,399

Income from operations                                               1,546,235          1,883,591
Interest income and other, net                                         167,343              6,210

Income before income taxes                                           1,713,578          1,889,801
Provision for income taxes                                             406,492            466,973

Net income                                                     $     1,307,086      $   1,422,828

Net income per share - basic                                   $             4.17   $        4.51
Net income per share - diluted                                 $             4.12   $        4.49

Shares used in per share calculation - basic                          313,129            315,252
Shares used in per share calculation - diluted                        317,392            317,221
Google Inc.
                                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                      (In thousands)



                                                                                                  Three Months Ended
                                                                                                       March 31,
                                                                                           2008                        2009
                                                                                                       (unaudited)
Operating activities
Net income                                                                             $          1,307,086     $              1,422,828
Adjustments:
 Depreciation and amortization of property and equipment                                            280,564                     321,129
 Amortization of intangibles and other                                                               55,960                      82,093
 Stock-based compensation                                                                           280,779                     277,483
 Excess tax benefits from stock-based award activity                                                (51,101)                    (31,844)
 Deferred income taxes                                                                              (38,214)                    (12,847)
 Other, net                                                                                         (44,903)                    (21,409)
Changes in assets and liabilities, net of effects of acquisitions:
      Accounts receivable                                                                          (223,493)                      97,390
      Income taxes, net                                                                             438,175                      324,753
      Prepaid revenue share, expenses and other assets                                              (41,584)                      77,457
      Accounts payable                                                                               53,784                       21,879
      Accrued expenses and other liabilities                                                       (234,277)                    (322,339)
      Accrued revenue share                                                                         (10,124)                       4,264
      Deferred revenue                                                                                6,794                        8,675

Net cash provided by operating activities                                                         1,779,446                    2,249,512

Investing activities
Purchases of property and equipment                                                                 (841,597)                   (262,755)
Purchases of marketable securities                                                                (2,819,512)                 (5,244,845)
Maturities and sales of marketable securities                                                      5,379,228                   5,109,590
Investments in non-marketable equity securities                                                          -                       (18,750)
Acquisitions, net of cash acquired, and purchases of intangible and other assets                  (3,125,113)                     (2,072)

Net cash used in investing activities                                                             (1,406,994)                   (418,832)

Financing activities
Net payments related to stock-based award activity                                                  (22,445)                     (36,736)
Excess tax benefits from stock-based award activity                                                  51,101                       31,844

Net cash provided by (used in) financing activities                                                  28,656                       (4,892)

Effect of exchange rate changes on cash and cash equivalents                                         37,048                      (56,169)

Net increase in cash and cash equivalents                                                           438,156                    1,769,619
Cash and cash equivalents at beginning of period                                                  6,081,593                    8,656,672
Cash and cash equivalents at end of period                                             $          6,519,749     $             10,426,291
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures

The following table presents certain non-GAAP results before certain material items (in thousands, except per share amounts, unaudited):

                                                                               Three Months Ended December 31, 2008                                                           Three Months Ended March 31, 2009



                                                                                                                                           Non-GAAP                                                                               Non-GAAP
                                                                               Operating                                 Non-GAAP          Operating                   Operating                                    Non-GAAP      Operating
                                                                               Margin (a)          Adjustments            Results          Margin (b)                  Margin (a)         Adjustments                Results      Margin (b)
                                                        GAAP Actual                                                                                      GAAP Actual


                                                                                                        286,172 (c)                                                                             277,483   (d)



Income from operations                              $        1,860,204                32.6%       $    286,172           $ 2,146,376             37.6%   $ 1,883,591        34.2%     $         277,483         $     2,161,074        39.2%



                                                                                                        286,172    (c)                                                                          277,483 (d)
                                                                                                        (65,161)   (e)                                                                          (64,016) (e)
                                                                                                      1,094,757    (f)
                                                                                                        (82,275)   (g)




Net income                                          $          382,442                            $ 1,233,493            $ 1,615,935                     $ 1,422,828                  $         213,467         $     1,636,295

Net income per share - diluted                      $             1.21                                                   $      5.10                     $      4.49                                            $         5.16
Shares used in per share calculation - diluted                 316,864                                                       316,864                         317,221                                                   317,221




(a) Operating margin is defined as income from operations divided by revenues.
(b) Non-GAAP operating margin is defined as non-GAAP income from operations divided by revenues.
(c) To eliminate $286.2 million of stock-based compensation recorded in the fourth quarter of 2008.
(d) To eliminate $277.5 million of stock-based compensation recorded in the first quarter of 2009.
(e) To eliminate income tax effects related to items noted in (c) and (d).
(f) To eliminate $1,094.8 million of impairment charges related to certain equity investments.
(g) To eliminate income tax effects related to the charges noted in (f).
Reconciliation from net cash provided by operating activities to free cash flow (in thousands, unaudited):



                                                                       Three Months Ended
                                                                         March 31, 2009
Net cash provided by operating activities                              $           2,249,512
  Less purchases of property and equipment                                          (262,755)
Free cash flow                                                         $           1,986,757


Net cash used in investing activities*                                 $            (418,832)

Net cash used in financing activities                                  $              (4,892)

*includes purchases of property and equipment.
The following table presents our revenues by revenue source (in thousands, unaudited):

                                             Three Months Ended
                                                  March 31,
                                             2008           2009
 Advertising revenues:
   Google web sites                       $ 3,400,405    $ 3,692,823
   Google Network web sites                 1,686,141      1,638,042

 Total advertising revenues                  5,086,546      5,330,865
 Licensing and other revenues                   99,497        178,125
 Revenues                                 $ 5,186,043    $ 5,508,990




The following table presents our revenues by revenue source, as a percentage of total revenues (unaudited):

                                             Three Months Ended
                                                  March 31,
                                             2008           2009
 Advertising revenues:
   Google web sites                           66%             67%
   Google Network web sites                   32%             30%

 Total advertising revenues                   98%             97%
 Licensing and other revenues                  2%              3%
 Revenues                                    100%            100%

Contenu connexe

Tendances

timken Q305_Earnings
timken  Q305_Earningstimken  Q305_Earnings
timken Q305_Earnings
finance39
 
walt disney Quarter2005 4th
walt disney  Quarter2005 4thwalt disney  Quarter2005 4th
walt disney Quarter2005 4th
finance7
 
2005 Q3 TRW Auto Earnings Presentation
2005 Q3 TRW Auto Earnings Presentation 2005 Q3 TRW Auto Earnings Presentation
2005 Q3 TRW Auto Earnings Presentation
finance18
 
GM_Earning Release_Q1 08
GM_Earning Release_Q1 08GM_Earning Release_Q1 08
GM_Earning Release_Q1 08
Manya Mohan
 
clearchannel
clearchannel clearchannel
clearchannel
finance31
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
finance21
 
unisys 04258770
unisys 04258770unisys 04258770
unisys 04258770
finance36
 
northrop grumman # Earnings Announcement 2008 1st
northrop grumman # Earnings Announcement 2008 1stnorthrop grumman # Earnings Announcement 2008 1st
northrop grumman # Earnings Announcement 2008 1st
finance8
 
computer sciences FY 1999 Q3
computer sciences FY 1999 Q3computer sciences FY 1999 Q3
computer sciences FY 1999 Q3
finance17
 
GM_Earning Release_Q4 08
GM_Earning Release_Q4 08GM_Earning Release_Q4 08
GM_Earning Release_Q4 08
Manya Mohan
 
Q1 2009 Earning Report of Tenneco Automotive Inc.
Q1 2009 Earning Report of Tenneco Automotive Inc.Q1 2009 Earning Report of Tenneco Automotive Inc.
Q1 2009 Earning Report of Tenneco Automotive Inc.
earningreport earningreport
 
intel First Quarter 2006 Earnings Release
intel  First Quarter 2006 Earnings Releaseintel  First Quarter 2006 Earnings Release
intel First Quarter 2006 Earnings Release
finance6
 
Q1 2009 Earning Report of Triquint Semiconductor, Inc.
Q1 2009 Earning Report of Triquint Semiconductor, Inc.Q1 2009 Earning Report of Triquint Semiconductor, Inc.
Q1 2009 Earning Report of Triquint Semiconductor, Inc.
earningreport earningreport
 

Tendances (20)

Q3 2009 Earning Report of Accenture
Q3 2009 Earning Report of AccentureQ3 2009 Earning Report of Accenture
Q3 2009 Earning Report of Accenture
 
timken Q305_Earnings
timken  Q305_Earningstimken  Q305_Earnings
timken Q305_Earnings
 
Ebay News 2003 7 24 Earnings
Ebay News 2003 7 24 EarningsEbay News 2003 7 24 Earnings
Ebay News 2003 7 24 Earnings
 
walt disney Quarter2005 4th
walt disney  Quarter2005 4thwalt disney  Quarter2005 4th
walt disney Quarter2005 4th
 
2005 Q3 TRW Auto Earnings Presentation
2005 Q3 TRW Auto Earnings Presentation 2005 Q3 TRW Auto Earnings Presentation
2005 Q3 TRW Auto Earnings Presentation
 
GM_Earning Release_Q1 08
GM_Earning Release_Q1 08GM_Earning Release_Q1 08
GM_Earning Release_Q1 08
 
clearchannel
clearchannel clearchannel
clearchannel
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
I Bytes Energy Industry
I Bytes Energy IndustryI Bytes Energy Industry
I Bytes Energy Industry
 
Q1 2009 Earning Report of Wipro Ltd.
Q1 2009 Earning Report of Wipro Ltd.Q1 2009 Earning Report of Wipro Ltd.
Q1 2009 Earning Report of Wipro Ltd.
 
Q1 2009 Earning Report of WR Grace & Co.
Q1 2009 Earning Report of WR Grace & Co. Q1 2009 Earning Report of WR Grace & Co.
Q1 2009 Earning Report of WR Grace & Co.
 
unisys 04258770
unisys 04258770unisys 04258770
unisys 04258770
 
northrop grumman # Earnings Announcement 2008 1st
northrop grumman # Earnings Announcement 2008 1stnorthrop grumman # Earnings Announcement 2008 1st
northrop grumman # Earnings Announcement 2008 1st
 
computer sciences FY 1999 Q3
computer sciences FY 1999 Q3computer sciences FY 1999 Q3
computer sciences FY 1999 Q3
 
GM_Earning Release_Q4 08
GM_Earning Release_Q4 08GM_Earning Release_Q4 08
GM_Earning Release_Q4 08
 
Q1 2009 Earning Report of Tenneco Automotive Inc.
Q1 2009 Earning Report of Tenneco Automotive Inc.Q1 2009 Earning Report of Tenneco Automotive Inc.
Q1 2009 Earning Report of Tenneco Automotive Inc.
 
ato109
ato109ato109
ato109
 
intel First Quarter 2006 Earnings Release
intel  First Quarter 2006 Earnings Releaseintel  First Quarter 2006 Earnings Release
intel First Quarter 2006 Earnings Release
 
Q1 2009 Earning Report of Triquint Semiconductor, Inc.
Q1 2009 Earning Report of Triquint Semiconductor, Inc.Q1 2009 Earning Report of Triquint Semiconductor, Inc.
Q1 2009 Earning Report of Triquint Semiconductor, Inc.
 
Full year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 planFull year 2018 results and 2019 '21 plan
Full year 2018 results and 2019 '21 plan
 

En vedette

Q1 2009 Earning Report of Reliance Steel & Aluminum
Q1 2009 Earning Report of Reliance Steel & Aluminum Q1 2009 Earning Report of Reliance Steel & Aluminum
Q1 2009 Earning Report of Reliance Steel & Aluminum
earningreport earningreport
 
Q2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products CompanyQ2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products Company
earningreport earningreport
 
Q1 2009 Earning Report of Rockwell Automation Inc.
Q1 2009 Earning Report of Rockwell Automation Inc.Q1 2009 Earning Report of Rockwell Automation Inc.
Q1 2009 Earning Report of Rockwell Automation Inc.
earningreport earningreport
 
Q1 2009 Earning Report of Gentiva Health Services
Q1 2009 Earning Report of Gentiva Health ServicesQ1 2009 Earning Report of Gentiva Health Services
Q1 2009 Earning Report of Gentiva Health Services
earningreport earningreport
 
Q2 2009 Earning Report of Medtox Scientific, Inc.
Q2 2009 Earning Report of Medtox Scientific, Inc.Q2 2009 Earning Report of Medtox Scientific, Inc.
Q2 2009 Earning Report of Medtox Scientific, Inc.
earningreport earningreport
 
Q1 2009 Earning Report of Allegheny Technologies
Q1 2009 Earning Report of Allegheny TechnologiesQ1 2009 Earning Report of Allegheny Technologies
Q1 2009 Earning Report of Allegheny Technologies
earningreport earningreport
 

En vedette (20)

Q1 2009 Earning Report of Sandisk
Q1 2009 Earning Report of SandiskQ1 2009 Earning Report of Sandisk
Q1 2009 Earning Report of Sandisk
 
Q1 2009 Earning Report of Century Aluminum Co.
Q1 2009 Earning Report of Century Aluminum Co.Q1 2009 Earning Report of Century Aluminum Co.
Q1 2009 Earning Report of Century Aluminum Co.
 
Digital Media
Digital MediaDigital Media
Digital Media
 
Q2 2009 Earning Report of AMR Corp.
Q2 2009 Earning Report of AMR Corp.Q2 2009 Earning Report of AMR Corp.
Q2 2009 Earning Report of AMR Corp.
 
Q1 2009 Earning Report of Covanta Holdings
Q1 2009 Earning Report of Covanta HoldingsQ1 2009 Earning Report of Covanta Holdings
Q1 2009 Earning Report of Covanta Holdings
 
Q3 2009 Earning Report of General Electric
Q3 2009 Earning Report of General ElectricQ3 2009 Earning Report of General Electric
Q3 2009 Earning Report of General Electric
 
Q3 2009 Earning Report of Trc Companies Inc.
Q3 2009 Earning Report of Trc Companies Inc.Q3 2009 Earning Report of Trc Companies Inc.
Q3 2009 Earning Report of Trc Companies Inc.
 
Q1 2009 Earning Report of Citigroup Inc.
Q1 2009 Earning Report of Citigroup Inc.Q1 2009 Earning Report of Citigroup Inc.
Q1 2009 Earning Report of Citigroup Inc.
 
Price T Rowe Group Inc
Price T Rowe Group Inc Price T Rowe Group Inc
Price T Rowe Group Inc
 
Q1 2009 Earning Report of Reliance Steel & Aluminum
Q1 2009 Earning Report of Reliance Steel & Aluminum Q1 2009 Earning Report of Reliance Steel & Aluminum
Q1 2009 Earning Report of Reliance Steel & Aluminum
 
Q1 2009 Earning Report of Atmi Inc.
Q1 2009 Earning Report of Atmi Inc.Q1 2009 Earning Report of Atmi Inc.
Q1 2009 Earning Report of Atmi Inc.
 
Integrated Content Strategies
Integrated Content StrategiesIntegrated Content Strategies
Integrated Content Strategies
 
Q2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products CompanyQ2 2009 Earning Report of Sonoco Products Company
Q2 2009 Earning Report of Sonoco Products Company
 
Q2 2009 Earning Report of Xilinx, Inc.
Q2 2009 Earning Report of Xilinx, Inc.Q2 2009 Earning Report of Xilinx, Inc.
Q2 2009 Earning Report of Xilinx, Inc.
 
Q1 2009 Earning Report of Rockwell Automation Inc.
Q1 2009 Earning Report of Rockwell Automation Inc.Q1 2009 Earning Report of Rockwell Automation Inc.
Q1 2009 Earning Report of Rockwell Automation Inc.
 
Q1 2009 Earning Report of Gentiva Health Services
Q1 2009 Earning Report of Gentiva Health ServicesQ1 2009 Earning Report of Gentiva Health Services
Q1 2009 Earning Report of Gentiva Health Services
 
Q2 2009 Earning Report of Medtox Scientific, Inc.
Q2 2009 Earning Report of Medtox Scientific, Inc.Q2 2009 Earning Report of Medtox Scientific, Inc.
Q2 2009 Earning Report of Medtox Scientific, Inc.
 
Q1 2009 Earning Report of Allegheny Technologies
Q1 2009 Earning Report of Allegheny TechnologiesQ1 2009 Earning Report of Allegheny Technologies
Q1 2009 Earning Report of Allegheny Technologies
 
Osc2010tokyo fall
Osc2010tokyo fallOsc2010tokyo fall
Osc2010tokyo fall
 
Q3 2009 Earning Report of Nokia
Q3 2009 Earning Report of NokiaQ3 2009 Earning Report of Nokia
Q3 2009 Earning Report of Nokia
 

Similaire à Q1 2009 Earning Report of Google Inc.

Yahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press ReleaseYahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press Release
Breaking news
 
yahoo Q32008pressreleaseFINAL
yahoo Q32008pressreleaseFINALyahoo Q32008pressreleaseFINAL
yahoo Q32008pressreleaseFINAL
finance32
 
Q1 2009 Earning Report of Bank Of Hawaii Corporation
Q1 2009 Earning Report of Bank Of Hawaii CorporationQ1 2009 Earning Report of Bank Of Hawaii Corporation
Q1 2009 Earning Report of Bank Of Hawaii Corporation
earningreport earningreport
 
Earnings Announcement 2008 4th
Earnings Announcement 2008 4thEarnings Announcement 2008 4th
Earnings Announcement 2008 4th
finance8
 
yahoo Q1FY08PressReleaseFinal.
yahoo Q1FY08PressReleaseFinal.yahoo Q1FY08PressReleaseFinal.
yahoo Q1FY08PressReleaseFinal.
finance32
 
Q1 2009 Earning Report of Marriott International Inc.
Q1 2009 Earning Report of Marriott International Inc.Q1 2009 Earning Report of Marriott International Inc.
Q1 2009 Earning Report of Marriott International Inc.
earningreport earningreport
 
eastman kodak 1Q 2007 MDA FINAL
eastman kodak 1Q 2007 MDA FINALeastman kodak 1Q 2007 MDA FINAL
eastman kodak 1Q 2007 MDA FINAL
finance24
 
Q1 2009 Earning Report of Teledyne Technologies, Inc.
Q1 2009 Earning Report of Teledyne Technologies, Inc.Q1 2009 Earning Report of Teledyne Technologies, Inc.
Q1 2009 Earning Report of Teledyne Technologies, Inc.
earningreport earningreport
 

Similaire à Q1 2009 Earning Report of Google Inc. (20)

Yahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press ReleaseYahoo Q2 Earnings Press Release
Yahoo Q2 Earnings Press Release
 
Q1 2009 Earning Report of Yahoo Inc.
Q1 2009 Earning Report of Yahoo Inc.Q1 2009 Earning Report of Yahoo Inc.
Q1 2009 Earning Report of Yahoo Inc.
 
Read the Earnings Release
Read the Earnings ReleaseRead the Earnings Release
Read the Earnings Release
 
yahoo Q32008pressreleaseFINAL
yahoo Q32008pressreleaseFINALyahoo Q32008pressreleaseFINAL
yahoo Q32008pressreleaseFINAL
 
Q1 2009 Earning Report of Privatebancorp Inc.
Q1 2009 Earning Report of Privatebancorp Inc.Q1 2009 Earning Report of Privatebancorp Inc.
Q1 2009 Earning Report of Privatebancorp Inc.
 
Q1 2009 Earning Report of State Street Corp
Q1 2009 Earning Report of State Street CorpQ1 2009 Earning Report of State Street Corp
Q1 2009 Earning Report of State Street Corp
 
Q1 2009 Earning Report of Bank Of Hawaii Corporation
Q1 2009 Earning Report of Bank Of Hawaii CorporationQ1 2009 Earning Report of Bank Of Hawaii Corporation
Q1 2009 Earning Report of Bank Of Hawaii Corporation
 
Earnings Announcement 2008 4th
Earnings Announcement 2008 4thEarnings Announcement 2008 4th
Earnings Announcement 2008 4th
 
Q1 2009 Earning Report of Bank of the Ozarks
Q1 2009 Earning Report of Bank of the OzarksQ1 2009 Earning Report of Bank of the Ozarks
Q1 2009 Earning Report of Bank of the Ozarks
 
yahoo Q1FY08PressReleaseFinal.
yahoo Q1FY08PressReleaseFinal.yahoo Q1FY08PressReleaseFinal.
yahoo Q1FY08PressReleaseFinal.
 
Q2 2009 Earning Report of Unify Corporation
Q2 2009 Earning Report of Unify CorporationQ2 2009 Earning Report of Unify Corporation
Q2 2009 Earning Report of Unify Corporation
 
Earning Report of Marriott International Inc.
Earning Report of Marriott International Inc.Earning Report of Marriott International Inc.
Earning Report of Marriott International Inc.
 
Q1 2009 Earning Report of Marriott International Inc.
Q1 2009 Earning Report of Marriott International Inc.Q1 2009 Earning Report of Marriott International Inc.
Q1 2009 Earning Report of Marriott International Inc.
 
Q1 2009 Earning Report of Stellarone Corp.
Q1 2009 Earning Report of Stellarone Corp.Q1 2009 Earning Report of Stellarone Corp.
Q1 2009 Earning Report of Stellarone Corp.
 
Ebay News 2005 10 19 Earnings
Ebay News 2005 10 19 EarningsEbay News 2005 10 19 Earnings
Ebay News 2005 10 19 Earnings
 
Q1 2009 Earning Report of Builders Firstsource
Q1 2009 Earning Report of Builders FirstsourceQ1 2009 Earning Report of Builders Firstsource
Q1 2009 Earning Report of Builders Firstsource
 
Q1 2009 Earning report of Ncr Corp
Q1 2009 Earning report of Ncr CorpQ1 2009 Earning report of Ncr Corp
Q1 2009 Earning report of Ncr Corp
 
eastman kodak 1Q 2007 MDA FINAL
eastman kodak 1Q 2007 MDA FINALeastman kodak 1Q 2007 MDA FINAL
eastman kodak 1Q 2007 MDA FINAL
 
Q3 2009 Earning Report of Goldman Sachs
Q3 2009 Earning Report of Goldman SachsQ3 2009 Earning Report of Goldman Sachs
Q3 2009 Earning Report of Goldman Sachs
 
Q1 2009 Earning Report of Teledyne Technologies, Inc.
Q1 2009 Earning Report of Teledyne Technologies, Inc.Q1 2009 Earning Report of Teledyne Technologies, Inc.
Q1 2009 Earning Report of Teledyne Technologies, Inc.
 

Plus de earningreport earningreport

Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
earningreport earningreport
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
earningreport earningreport
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
earningreport earningreport
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
earningreport earningreport
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
earningreport earningreport
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
earningreport earningreport
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
earningreport earningreport
 

Plus de earningreport earningreport (20)

Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.Q3 2009 Earning Report of Banco Santander S.A.
Q3 2009 Earning Report of Banco Santander S.A.
 
Q3 Earning report of Daimler AG
Q3 Earning report of Daimler AGQ3 Earning report of Daimler AG
Q3 Earning report of Daimler AG
 
Q3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T CorporationQ3 Earning Report of BB&T Corporation
Q3 Earning Report of BB&T Corporation
 
Q3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & BrownQ3 2009 Earning Report of Brown & Brown
Q3 2009 Earning Report of Brown & Brown
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific CorporationQ3 2009 Earning Report of Boston Scientific Corporation
Q3 2009 Earning Report of Boston Scientific Corporation
 
Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.Q3 2009 Earning Report of Atheros Communications, Inc.
Q3 2009 Earning Report of Atheros Communications, Inc.
 
Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.Q3 2009 Earning Report of Apple Inc.
Q3 2009 Earning Report of Apple Inc.
 
Q3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding CompanyQ3 2009 Earning Report of Hancock Holding Company
Q3 2009 Earning Report of Hancock Holding Company
 
Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.Q3 2009 Earning Report of Walgreen Co.
Q3 2009 Earning Report of Walgreen Co.
 
Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.Q3 2009 Earning Report of Infosys Technologies Ltd.
Q3 2009 Earning Report of Infosys Technologies Ltd.
 
Q3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott InternationalQ3 2009 Earning Report of Marriott International
Q3 2009 Earning Report of Marriott International
 
Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.Q3 2009 Earning Report of PepsiCo.
Q3 2009 Earning Report of PepsiCo.
 
Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.Q3 2009 Earning Report of Alcoa, Inc.
Q3 2009 Earning Report of Alcoa, Inc.
 
Q3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling GroupQ3 2009 Earning Report of Pepsi Bottling Group
Q3 2009 Earning Report of Pepsi Bottling Group
 
Q3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu GroupQ3 2009 Earning Report of Jean Coutu Group
Q3 2009 Earning Report of Jean Coutu Group
 
Q3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plcQ3 2009 Earning Report of Minerva plc
Q3 2009 Earning Report of Minerva plc
 
Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.Q3 2009 Earning Report of Worthington Industries, Inc.
Q3 2009 Earning Report of Worthington Industries, Inc.
 
Q3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of WalgreenQ3 2009 Earning Report of Walgreen
Q3 2009 Earning Report of Walgreen
 
Q3 2009 Earning Report of The Mosaic Company
Q3 2009 Earning Report of The Mosaic CompanyQ3 2009 Earning Report of The Mosaic Company
Q3 2009 Earning Report of The Mosaic Company
 

Dernier

CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Service
giselly40
 

Dernier (20)

Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
 
2024: Domino Containers - The Next Step. News from the Domino Container commu...
2024: Domino Containers - The Next Step. News from the Domino Container commu...2024: Domino Containers - The Next Step. News from the Domino Container commu...
2024: Domino Containers - The Next Step. News from the Domino Container commu...
 
Workshop - Best of Both Worlds_ Combine KG and Vector search for enhanced R...
Workshop - Best of Both Worlds_ Combine  KG and Vector search for  enhanced R...Workshop - Best of Both Worlds_ Combine  KG and Vector search for  enhanced R...
Workshop - Best of Both Worlds_ Combine KG and Vector search for enhanced R...
 
Strategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
Strategize a Smooth Tenant-to-tenant Migration and Copilot TakeoffStrategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
Strategize a Smooth Tenant-to-tenant Migration and Copilot Takeoff
 
The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024
 
Partners Life - Insurer Innovation Award 2024
Partners Life - Insurer Innovation Award 2024Partners Life - Insurer Innovation Award 2024
Partners Life - Insurer Innovation Award 2024
 
GenAI Risks & Security Meetup 01052024.pdf
GenAI Risks & Security Meetup 01052024.pdfGenAI Risks & Security Meetup 01052024.pdf
GenAI Risks & Security Meetup 01052024.pdf
 
CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Service
 
How to convert PDF to text with Nanonets
How to convert PDF to text with NanonetsHow to convert PDF to text with Nanonets
How to convert PDF to text with Nanonets
 
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law DevelopmentsTrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
 
Exploring the Future Potential of AI-Enabled Smartphone Processors
Exploring the Future Potential of AI-Enabled Smartphone ProcessorsExploring the Future Potential of AI-Enabled Smartphone Processors
Exploring the Future Potential of AI-Enabled Smartphone Processors
 
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfThe Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
 
08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking Men08448380779 Call Girls In Friends Colony Women Seeking Men
08448380779 Call Girls In Friends Colony Women Seeking Men
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organization
 
How to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerHow to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected Worker
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
GenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day PresentationGenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day Presentation
 
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
 
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemkeProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
ProductAnonymous-April2024-WinProductDiscovery-MelissaKlemke
 

Q1 2009 Earning Report of Google Inc.

  • 1. GOOGLE ANNOUNCES FIRST QUARTER 2009 RESULTS MOUNTAIN VIEW, Calif. – April 16, 2009 - Google Inc. (NASDAQ: GOOG) today announced financial results for the quarter ended March 31, 2009. quot;Google had a good quarter given the depth of the recession--while revenues were down quarter over quarter, they grew 6% year over year, thanks to continued strong query growth. These results underline both the resilience of our business model and the ongoing potential of the web as users and advertisers shift online,quot; said Eric Schmidt, CEO of Google. quot;Going forward, our priority remains investing for the long term to drive future growth in our core and emerging businesses.quot; Q1 Financial Summary Google reported revenues of $5.51 billion for the quarter ended March 31, 2009, an increase of 6% compared to the first quarter of 2008 and a decrease of 3% compared to the fourth quarter of 2008. Google reports its revenues, consistent with GAAP, on a gross basis without deducting traffic acquisition costs (TAC). In the first quarter of 2009, TAC totaled $1.44 billion, or 27% of advertising revenues. Google reports operating income, net income, and earnings per share (EPS) on a GAAP and non- GAAP basis. The non-GAAP measures, as well as free cash flow, an alternative non-GAAP measure of liquidity, are described below and are reconciled to the corresponding GAAP measures in the accompanying financial tables. GAAP operating income for the first quarter of 2009 was $1.88 billion, or 34% of revenues. This compares to GAAP operating income of $1.86 billion, or 33% of revenues, in the fourth quarter of 2008. Non-GAAP operating income in the first quarter of 2009 was $2.16 billion, or 39% of revenues. This compares to non-GAAP operating income of $2.15 billion, or 38% of revenues, in the fourth quarter of 2008. GAAP net income for the first quarter of 2009 was $1.42 billion as compared to $382 million in the fourth quarter of 2008. Non-GAAP net income in the first quarter of 2009 was $1.64 billion, compared to $1.62 billion in the fourth quarter of 2008. GAAP EPS for the first quarter of 2009 was $4.49 on 317 million diluted shares outstanding, compared to $1.21 for the fourth quarter of 2008 on 317 million diluted shares outstanding. Non-GAAP EPS in the first quarter of 2009 was $5.16, compared to $5.10 in the fourth quarter of 2008. Non-GAAP operating income and non-GAAP operating margin exclude the expenses related to stock-based compensation (SBC). Non-GAAP net income and non-GAAP EPS exclude the expenses related to SBC, the non-cash impairment charges primarily related to our investments in AOL and Clearwire, and related tax benefits. In the first quarter of 2009, the charge related to SBC was $277 million as compared to $286 million in the fourth quarter of 2008. Also, in the fourth quarter of 2008, we recognized $1.09 billion in Page 1 of 7 April 14, 2009
  • 2. asset impairment charges related primarily to our investments in AOL and Clearwire. The tax benefit related to SBC was $64 million in the first quarter of 2009 and $65 million in the fourth quarter of 2008. The tax benefit related to the impairment charges was $82 million in the fourth quarter of 2008. Reconciliations of non-GAAP measures to GAAP operating income, operating margin, net income, and EPS are included at the end of this release. Q1 Financial Highlights Revenues – Google reported revenues of $5.51 billion in the first quarter of 2009, representing a 6% increase over first quarter 2008 revenues of $5.19 billion and a 3% decrease from fourth quarter 2008 revenues of $5.70 billion. Google reports its revenues, consistent with GAAP, on a gross basis without deducting TAC. Google Sites Revenues - Google-owned sites generated revenues of $3.70 billion, or 67% of total revenues, in the first quarter of 2009. This represents a 9% increase over first quarter 2008 revenues of $3.40 billion and a 3% decrease from fourth quarter 2008 revenues of $3.81 billion. Google Network Revenues - Google’s partner sites generated revenues, through AdSense programs, of $1.64 billion, or 30% of total revenues, in the first quarter of 2009. This represents a 3% decrease from first quarter 2008 network revenues of $1.69 billion and a 3% decrease from fourth quarter 2008 network revenues of $1.69 billion. International Revenues - Revenues from outside of the United States totaled $2.88 billion, representing 52% of total revenues in the first quarter of 2009, compared to 51% in the first quarter of 2008 and 50% in the fourth quarter of 2008. Excluding gains related to our foreign exchange risk management program, had foreign exchange rates remained constant from the fourth quarter of 2008 through the first quarter of 2009, our revenues in the first quarter of 2009 would have been $120 million higher. Excluding gains related to our foreign exchange risk management program, had foreign exchange rates remained constant from the first quarter of 2008 through the first quarter of 2009, our revenues in the first quarter of 2009 would have been $429 million higher. Revenues from the United Kingdom totaled $733 million, representing 13% of revenue in the first quarter of 2009, compared to 15% in the first quarter of 2008 and 12% in the fourth quarter of 2008. In the first quarter of 2009, we recognized a benefit of $154 million to revenue through our foreign exchange risk management program. Paid Clicks – Aggregate paid clicks, which include clicks related to ads served on Google sites and the sites of our AdSense partners, increased approximately 17% over the first quarter of 2008 and increased approximately 3% over the fourth quarter of 2008. TAC - Traffic Acquisition Costs, the portion of revenues shared with Google’s partners, Page 2 of 7 April 14, 2009
  • 3. decreased to $1.44 billion in the first quarter of 2009. This compares to TAC of $1.48 billion in the fourth quarter of 2008. TAC as a percentage of advertising revenues was 27% in the first quarter of 2009, compared to 27% in the fourth quarter of 2008. The majority of TAC is related to amounts ultimately paid to our AdSense partners, which totaled $1.23 billion in the first quarter of 2009. TAC also includes amounts ultimately paid to certain distribution partners and others who direct traffic to our website, which totaled $207 million in the first quarter of 2009. Other Cost of Revenues - Other cost of revenues, which is comprised primarily of data center operational expenses, amortization of intangible assets, content acquisition costs as well as credit card processing charges, decreased to $666 million, or 12% of revenues, in the first quarter of 2009, compared to $707 million, or 12% of revenues, in the fourth quarter of 2008. Operating Expenses - Operating expenses, other than cost of revenues, were $1.52 billion in the first quarter of 2009, or 28% of revenues, compared to $1.65 billion in the fourth quarter of 2008, or 29% of revenues. The operating expenses in the first quarter of 2009 included $774 million in payroll-related and facilities expenses, compared to $890 million in the fourth quarter of 2008. Stock-Based Compensation (SBC) – In the first quarter of 2009, the total charge related to SBC was $277 million as compared to $286 million in the fourth quarter of 2008. In March 2009, Google completed an offer to exchange certain employee stock options issued under Google's 2004 Stock Plan (Exchange Offer). Certain previously granted options were exchanged for new, lower-priced stock options granted on a one-for-one basis. Options for an aggregate of approximately 7.6 million shares of Google’s Class A common stock were exchanged. Options granted pursuant to the Exchange Offer have an exercise price of $308.57 per share, the closing price of Google’s Class A common stock as reported by The Nasdaq Global Select Market on March 6, 2009. Options granted pursuant to the Exchange Offer have a new vesting schedule determined by adding 12 months to each vesting date under the exchanged options’ vesting schedule. In addition, new options will vest no sooner than September 9, 2009. The Exchange Offer will result in a modification charge related to SBC of $360 million to be recognized over the vesting periods of the new options. These vesting periods range from six months to approximately five years. We recorded $11 million of this $360 million modification charge in the first quarter of 2009. We currently estimate SBC charges for grants to employees prior to April 1, 2009 to be approximately $1.1 billion for 2009. This estimate does not include expenses to be recognized related to employee stock awards that are granted after March 31, 2009 or non-employee stock awards that have been or may be granted. Operating Income - GAAP operating income in the first quarter of 2009 was $1.88 billion, or 34% of revenues. This compares to GAAP operating income of $1.86 billion, or 33% of revenues, in the fourth quarter of 2008. Non-GAAP operating income in the first quarter of 2009 was $2.16 billion, or 39% of revenues. This compares to non-GAAP operating income of $2.15 Page 3 of 7 April 14, 2009
  • 4. billion, or 38% of revenues, in the fourth quarter of 2008. Interest Income and Other, Net – Interest income and other, net decreased to $6 million in the first quarter of 2009, compared with interest income and other, net of $70 million in the fourth quarter of 2008. Income Taxes – Our effective tax rate was 25% for the first quarter of 2009. Net Income – GAAP net income for the first quarter of 2009 was $1.42 billion as compared to $382 million in the fourth quarter of 2008. Non-GAAP net income was $1.64 billion in the first quarter of 2009, compared to $1.62 billion in the fourth quarter of 2008. GAAP EPS for the first quarter of 2009 was $4.49 on 317 million diluted shares outstanding, compared to $1.21 for the fourth quarter of 2008, on 317 million diluted shares outstanding. Non-GAAP EPS for the first quarter of 2009 was $5.16, compared to $5.10 in the fourth quarter of 2008. Cash Flow and Capital Expenditures – Net cash provided by operating activities for the first quarter of 2009 totaled $2.25 billion as compared to $2.12 billion for the fourth quarter of 2008. In the first quarter of 2009, capital expenditures were $263 million, the majority of which was related to IT infrastructure investments, including data centers, servers, and networking equipment. Free cash flow, an alternative non-GAAP measure of liquidity, is defined as net cash provided by operating activities less capital expenditures. In the first quarter of 2009, free cash flow was $1.99 billion. We expect to continue to make significant capital expenditures. A reconciliation of free cash flow to net cash provided by operating activities, the GAAP measure of liquidity, is included at the end of this release. Cash – As of March 31, 2009, cash, cash equivalents, and short-term marketable securities were $17.8 billion. Employees – On a worldwide basis, Google employed 20,164 full-time employees as of March 31, 2009, down from 20,222 full-time employees as of December 31, 2008. Recent Developments – After ten years of building and managing our global sales and partnership operations, Omid Kordestani has decided to hand over the reins to Nikesh Arora, currently President of International Operations, and take on a new role as Senior Advisor, Office of the CEO and Founders. Continued growth is essential to our future success and no one is better placed to advise on new revenue opportunities than Omid, the business founder of Google. In his new role as President, Global Sales Operations and Business Development, Nikesh Arora will have responsibility for all Google's revenue and customer operations, as well as marketing and partnerships. He has a proven track record at Google, having spent the last four and a half years building our European operations into a substantial business. WEBCAST AND CONFERENCE CALL INFORMATION Page 4 of 7 April 14, 2009
  • 5. A live audio webcast of Google’s first quarter 2009 earnings release call will be available at http://investor.google.com/webcast.html. The call begins today at 1:30 PM (PT) / 4:30 PM (ET). This press release, the financial tables, as well as other supplemental information including the reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, are also available on that site. Following the earnings conference call, Google will host an additional question-and-answer session to provide an opportunity for financial analysts to ask more detailed product and financial questions. This follow-up call will begin today at 3:00 PM (PT) / 6:00 PM (ET) and also be webcast and available at http://investor.google.com/webcast.html. FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements that involve risks and uncertainties. These statements include statements regarding investments in our core and emerging businesses, expected stock-based compensation charges (including the expected modification charge resulting from the option exchange program), and our plans to make significant capital expenditures. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, unforeseen changes in our hiring patterns and our need to expend capital to accommodate the growth of the business, as well as those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2008, which is on file with the SEC and is available on our investor relations website at investor.google.com and on the SEC website at www.sec.gov. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009, which we expect to file with the SEC in May 2009. All information provided in this release and in the attachments is as of April 16, 2009 and Google undertakes no duty to update this information. ABOUT NON-GAAP FINANCIAL MEASURES To supplement our consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non- GAAP operating income, non-GAAP operating margin, non-GAAP net income, non-GAAP EPS and free cash flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned quot;Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measuresquot; and quot;Reconciliation from net cash provided by operating activities to free cash flowquot; included at the end of this release. Page 5 of 7 April 14, 2009
  • 6. We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non- GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our quot;recurring core business operating results,quot; meaning our operating performance excluding not only non-cash charges, such as stock-based compensation, but also discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance and liquidity as well as comparisons to our competitors' operating results. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business. Non-GAAP operating income and operating margin. We define non-GAAP operating income as operating income plus stock-based compensation. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenues. Google considers these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of stock-based compensation so that Google's management and investors can compare Google's recurring core business operating results over multiple periods. Because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FAS 123R, Google's management believes that providing a non-GAAP financial measure that excludes stock-based compensation allows investors to make meaningful comparisons between Google's recurring core business operating results and those of other companies, as well as providing Google's management with an important tool for financial and operational decision making and for evaluating Google's own recurring core business operating results over different periods of time. There are a number of limitations related to the use of non- GAAP operating income versus operating income calculated in accordance with GAAP. First, non-GAAP operating income excludes some costs, namely, stock-based compensation, that are recurring. Stock-based compensation has been and will continue to be for the foreseeable future a significant recurring expense in Google's business. Second, stock-based compensation is an important part of our employees' compensation and impacts their performance. Third, the components of the costs that we exclude in our calculation of non-GAAP operating income may differ from the components that our peer companies exclude when they report their results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP operating income and evaluating non- GAAP operating income together with operating income calculated in accordance with GAAP. Non-GAAP net income and EPS. We define non-GAAP net income as net income plus stock- based compensation, and, for the fourth quarter of 2008, non-cash impairment charges less the related tax effects of such items. We define non-GAAP EPS as non-GAAP net income divided by the weighted average outstanding shares, on a fully-diluted basis. We consider these non- GAAP financial measures to be a useful metric for management and investors for the same reasons that Google uses non-GAAP operating income and non-GAAP operating margin. Page 6 of 7 April 14, 2009
  • 7. However, in order to provide a complete picture of our recurring core business operating results, we exclude from non-GAAP net income and non-GAAP EPS the tax effects associated with stock-based compensation and the impairment charges in the fourth quarter of 2008. Without excluding these tax effects, investors would only see the gross effect that excluding these expenses had on our operating results. The same limitations described above regarding Google's use of non-GAAP operating income and non-GAAP operating margin apply to our use of non- GAAP net income and non-GAAP EPS. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income and non-GAAP EPS and evaluating non-GAAP net income and non-GAAP EPS together with net income and EPS calculated in accordance with GAAP. Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, including information technology infrastructure and land and buildings, can be used for strategic opportunities, including investing in our business, making strategic acquisitions and strengthening the balance sheet. Analysis of free cash flow also facilitates management's comparisons of our operating results to competitors' operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating Google is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Our management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and under Management's Discussion and Analysis of Financial Condition and Results of Operations in our Quarterly Report on Form 10-Q and Annual Report on Form 10-K. Google has computed free cash flow using the same consistent method from quarter to quarter and year to year. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. Investor Contact: Maria Shim 650-253-7663 marias@google.com Media Contact: Jane Penner 650-214-1624 jcpenner@google.com Page 7 of 7 April 14, 2009
  • 8. Google Inc. CONSOLIDATED BALANCE SHEETS (In thousands) December 31, March 31, 2008* 2009 (unaudited) Assets Current assets: Cash and cash equivalents $ 8,656,672 $ 10,426,291 Marketable securities 7,189,099 7,358,642 Accounts receivable, net of allowance 2,642,192 2,543,105 Deferred income taxes, net 286,105 434,903 Prepaid revenue share, expenses and other assets 1,404,114 1,317,861 Total current assets 20,178,182 22,080,802 Prepaid revenue share, expenses and other assets, non-current 433,846 416,168 Deferred income taxes, net, non-current - 52,296 Non-marketable equity securities 85,160 100,999 Property and equipment, net 5,233,843 5,122,105 Intangible assets, net 996,690 910,344 Goodwill 4,839,854 4,830,315 Total assets $ 31,767,575 $ 33,513,029 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 178,004 $ 196,220 Accrued compensation and benefits 811,643 464,899 Accrued expenses and other current liabilities 480,263 465,164 Accrued revenue share 532,547 522,835 Deferred revenue 218,084 216,937 Income taxes payable, net 81,549 317,799 Total current liabilities 2,302,090 2,183,854 Deferred revenue, non-current 29,818 30,146 Income taxes payable, net, non-current 890,115 1,160,158 Deferred income taxes, net, non-current 12,515 - Other long-term liabilities 294,175 290,776 Stockholders' equity: Common stock 315 316 Additional paid-in capital 14,450,338 14,694,501 Accumulated other comprehensive income 226,579 168,820 Retained earnings 13,561,630 14,984,458 Total stockholders' equity 28,238,862 29,848,095 Total liabilities and stockholders' equity $ 31,767,575 $ 33,513,029 * Derived from audited financial statements.
  • 9. Google Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) Three Months Ended March 31, 2008 2009 (unaudited) Revenues $ 5,186,043 $ 5,508,990 Costs and expenses: Cost of revenues (including stock-based compensation expense of $9,148, $12,537) 2,110,536 2,101,504 Research and development (including stock-based compensation expense of $193,800, $168,561) 673,069 641,643 Sales and marketing (including stock-based compensation expense of $42,576, $59,026) 446,898 433,941 General and administrative (including stock-based compensation expense of $35,255, $37,359) 409,305 448,311 Total costs and expenses 3,639,808 3,625,399 Income from operations 1,546,235 1,883,591 Interest income and other, net 167,343 6,210 Income before income taxes 1,713,578 1,889,801 Provision for income taxes 406,492 466,973 Net income $ 1,307,086 $ 1,422,828 Net income per share - basic $ 4.17 $ 4.51 Net income per share - diluted $ 4.12 $ 4.49 Shares used in per share calculation - basic 313,129 315,252 Shares used in per share calculation - diluted 317,392 317,221
  • 10. Google Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) Three Months Ended March 31, 2008 2009 (unaudited) Operating activities Net income $ 1,307,086 $ 1,422,828 Adjustments: Depreciation and amortization of property and equipment 280,564 321,129 Amortization of intangibles and other 55,960 82,093 Stock-based compensation 280,779 277,483 Excess tax benefits from stock-based award activity (51,101) (31,844) Deferred income taxes (38,214) (12,847) Other, net (44,903) (21,409) Changes in assets and liabilities, net of effects of acquisitions: Accounts receivable (223,493) 97,390 Income taxes, net 438,175 324,753 Prepaid revenue share, expenses and other assets (41,584) 77,457 Accounts payable 53,784 21,879 Accrued expenses and other liabilities (234,277) (322,339) Accrued revenue share (10,124) 4,264 Deferred revenue 6,794 8,675 Net cash provided by operating activities 1,779,446 2,249,512 Investing activities Purchases of property and equipment (841,597) (262,755) Purchases of marketable securities (2,819,512) (5,244,845) Maturities and sales of marketable securities 5,379,228 5,109,590 Investments in non-marketable equity securities - (18,750) Acquisitions, net of cash acquired, and purchases of intangible and other assets (3,125,113) (2,072) Net cash used in investing activities (1,406,994) (418,832) Financing activities Net payments related to stock-based award activity (22,445) (36,736) Excess tax benefits from stock-based award activity 51,101 31,844 Net cash provided by (used in) financing activities 28,656 (4,892) Effect of exchange rate changes on cash and cash equivalents 37,048 (56,169) Net increase in cash and cash equivalents 438,156 1,769,619 Cash and cash equivalents at beginning of period 6,081,593 8,656,672 Cash and cash equivalents at end of period $ 6,519,749 $ 10,426,291
  • 11. Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures The following table presents certain non-GAAP results before certain material items (in thousands, except per share amounts, unaudited): Three Months Ended December 31, 2008 Three Months Ended March 31, 2009 Non-GAAP Non-GAAP Operating Non-GAAP Operating Operating Non-GAAP Operating Margin (a) Adjustments Results Margin (b) Margin (a) Adjustments Results Margin (b) GAAP Actual GAAP Actual 286,172 (c) 277,483 (d) Income from operations $ 1,860,204 32.6% $ 286,172 $ 2,146,376 37.6% $ 1,883,591 34.2% $ 277,483 $ 2,161,074 39.2% 286,172 (c) 277,483 (d) (65,161) (e) (64,016) (e) 1,094,757 (f) (82,275) (g) Net income $ 382,442 $ 1,233,493 $ 1,615,935 $ 1,422,828 $ 213,467 $ 1,636,295 Net income per share - diluted $ 1.21 $ 5.10 $ 4.49 $ 5.16 Shares used in per share calculation - diluted 316,864 316,864 317,221 317,221 (a) Operating margin is defined as income from operations divided by revenues. (b) Non-GAAP operating margin is defined as non-GAAP income from operations divided by revenues. (c) To eliminate $286.2 million of stock-based compensation recorded in the fourth quarter of 2008. (d) To eliminate $277.5 million of stock-based compensation recorded in the first quarter of 2009. (e) To eliminate income tax effects related to items noted in (c) and (d). (f) To eliminate $1,094.8 million of impairment charges related to certain equity investments. (g) To eliminate income tax effects related to the charges noted in (f).
  • 12. Reconciliation from net cash provided by operating activities to free cash flow (in thousands, unaudited): Three Months Ended March 31, 2009 Net cash provided by operating activities $ 2,249,512 Less purchases of property and equipment (262,755) Free cash flow $ 1,986,757 Net cash used in investing activities* $ (418,832) Net cash used in financing activities $ (4,892) *includes purchases of property and equipment.
  • 13. The following table presents our revenues by revenue source (in thousands, unaudited): Three Months Ended March 31, 2008 2009 Advertising revenues: Google web sites $ 3,400,405 $ 3,692,823 Google Network web sites 1,686,141 1,638,042 Total advertising revenues 5,086,546 5,330,865 Licensing and other revenues 99,497 178,125 Revenues $ 5,186,043 $ 5,508,990 The following table presents our revenues by revenue source, as a percentage of total revenues (unaudited): Three Months Ended March 31, 2008 2009 Advertising revenues: Google web sites 66% 67% Google Network web sites 32% 30% Total advertising revenues 98% 97% Licensing and other revenues 2% 3% Revenues 100% 100%