SlideShare une entreprise Scribd logo
1  sur  7
Télécharger pour lire hors ligne
NEWS
                                                                                                                RELEASE
The Progressive Corporation                                                                                  Company Contact:
6300 Wilson Mills Road                                                                                         Patrick Brennan
Mayfield Village, Ohio 44143                                                                                   (440) 395-2370
http://www.progressive.com




                                                            FOR IMMEDIATE RELEASE

MAYFIELD VILLAGE, OHIO -- March 14, 2007 -- The Progressive Corporation today reported the following results for February
2007:


                      (millions, except per share amounts and ratios)    February    February
                                                                            2007        2006              Change
                      Net premiums written                               $1,194.5    $1,209.3                (1)%
                      Net premiums earned                                 1,075.5      1,078.0                0%
                      Net income                                              94.7      126.5              (25)%
                          Per share                                            .13         .16             (21)%
                      Combined ratio                                          92.8        86.3            6.5 pts.




Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Businesses write
insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical
damage and other auto-related insurance for automobiles and trucks owned by small businesses.


See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly
Commentary” at the end of this release for additional discussion.




                                                                        -1-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                       INCOME STATEMENT
                                                            February 2007
                                                 (millions – except per share amounts)
                                                              (unaudited)

                                                  Current
                                                                   Comments on Monthly Results1
                                                  Month


Direct premiums written                            $1,213.7

Net premiums written                               $1,194.5

Revenues:
Net premiums earned                                $1,075.5
Investment income                                      52.3
Net realized gains (losses) on securities              15.3
Service revenues                                        1.9
   Total revenues                                   1,145.0
Expenses:
Losses and loss adjustment expenses                   774.4
                                                      109.2
Policy acquisition costs
Other underwriting expenses                           114.9
Investment expenses                                     1.0
Service expenses                                        1.8
Interest expense                                        6.3
   Total expenses                                   1,007.6

Income before income taxes                            137.4
Provision for income taxes                             42.7
Net income                                            $94.7

COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding                            737.5
    Per share                                          $.13
Diluted:
Average shares outstanding                            737.5
Net effect of dilutive stock-based
  compensation                                          7.7
    Total equivalent shares                           745.2
    Per share                                          $.13



1
 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting
policies, see Note 1 to our 2006 audited consolidated financial statements included in our 2006 Shareholders’ Report, which can be
found at www.progressive.com/annualreport.
________________________________________________________________________________
The following table sets forth the investment results for the month:
    Fully taxable equivalent total return:
     Fixed-income securities                           1.2%
     Common stocks                                   (1.6)%
     Total portfolio                                    .8%

    Pretax recurring investment book yield             4.5%




                                                                   -2-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                                             INCOME STATEMENTS
                                                           February 2007 Year-to-Date
                                                        (millions – except per share amounts)
                                                                     (unaudited)


                                                        Year-to-Date
                                                                                          %
                                                   2007               2006              Change
 Direct premiums written                           $2,550.0          $2,583.8             (1)
 Net premiums written                              $2,508.9          $2,539.0             (1)

 Revenues:
 Net premiums earned                               $2,410.8          $2,414.0              0
 Investment income                                    102.0              95.0              7
 Net realized gains (losses) on securities             15.5               1.0            1450
 Service revenues                                       4.3               5.8            (26)
    Total revenues                                  2,532.6           2,515.8              1
 Expenses:
 Losses and loss adjustment expenses                1,668.8            1,600.1                4
 Policy acquisition costs                             245.2              249.7               (2)
 Other underwriting expenses                          257.4              229.2               12
 Investment expenses                                    2.0                1.7               18
 Service expenses                                       4.1                4.6              (11)
 Interest expense                                      12.6               13.7               (8)
    Total expenses                                  2,190.1            2,099.0                4

 Income before income taxes                           342.5             416.8               (18)
 Provision for income taxes                           110.1             136.2               (19)
 Net income                                          $232.4            $280.6               (17)

 COMPUTATION OF EARNINGS PER SHARE
 Basic:
 Average shares outstanding         739.5                               782.0                (5)
     Per share                       $.31                                $.36               (12)
 Diluted:
 Average shares outstanding         739.5                               782.0               (5)
 Net effect of dilutive stock-based
   compensation                       7.6                                10.6               (28)
     Total equivalent shares        747.1                               792.6                (6)
     Per share                       $.31                                $.35               (12)




The following table sets forth the investment results for the year-to-date period:
                                                       2007                      2006
   Fully taxable equivalent total return:
      Fixed-income securities                              1.4%                       .6%
      Common stocks                                         .3%                      3.3%
      Total portfolio                                      1.3%                       .9%


   Pretax recurring investment book yield                  4.4%                      4.2%




                                                                       -3-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                                February 2007
                                                ($ in millions)
                                                  (unaudited)

                                                       Current Month
                                                                               Commercial
                                                  Personal Lines                 Auto             Other         Companywide
                                                                                                Businesses1
                                            Agency    Direct     Total          Business                           Total

Net Premiums Written                          $654.6     $385.2    $1,039.8           $153.1             $1.6          $1,194.5
% Growth in NPW                                (3)%         2%        (1)%              (1)%             NM                (1)%
Net Premiums Earned                           $595.8     $336.2     $932.0            $141.7             $1.8          $1,075.5
% Growth in NPE                                (2)%         2%        (1)%                3%             NM                  0%

GAAP Ratios
Loss/LAE ratio                                  73.9       71.1        72.9             66.4             NM                  72.0
Expense ratio                                   21.2       20.2        20.8             20.6             NM                  20.8
Combined ratio                                  95.1       91.3        93.7             87.0             NM                  92.8

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                       $11.9
 Current accident year                                                                                                        2.2
 Calendar year actuarial adjustment             $6.5       $3.8       $10.3             $3.8               $0               $14.1

Prior Accident Years Development
Favorable/(Unfavorable)
  Actuarial adjustment                                                                                                       $11.9
  All other development                                                                                                     (36.0)
  Total development                                                                                                        $(24.1)

Calendar year loss/LAE ratio                                                                                                 72.0
Accident year loss/LAE ratio                                                                                                 69.8

Statutory Ratios
Loss/LAE ratio                                                                                                               72.2
Expense ratio                                                                                                                19.6
Combined ratio                                                                                                               91.8

NM = Not Meaningful


1
 Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other
businesses generated an underwriting profit of $.1 million for the month.
2
 Represents adjustments solely based on our corporate actuarial reviews.




                                                               -4-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                       SUPPLEMENTAL INFORMATION
                                           February 2007 Year-to-Date
                                                  ($ in millions)
                                                   (unaudited)
                                                  Year-to-Date
                                                                      Commercial
                                             Personal Lines             Auto       Other                          Companywide
                                                                                 Businesses1
                                      Agency     Direct        Total   Business                                      Total

Net Premiums Written                       $1,368.1       $806.0      $2,174.1           $330.4            $4.4           $2,508.9
% Growth in NPW                               (3)%           2%          (1)%              (1)%            NM                 (1)%
Net Premiums Earned                        $1,335.3       $752.8      $2,088.1           $318.7            $4.0           $2,410.8
% Growth in NPE                               (2)%           2%          (1)%                4%            NM                   0%

GAAP Ratios
Loss/LAE ratio                                  70.8         69.5         70.4             62.6            NM                 69.2
Expense ratio                                   21.1         20.6         20.9             20.0            NM                 20.9
Combined ratio                                  91.9         90.1         91.3             82.6            NM                 90.1

Actuarial Adjustments2
Reserve Decrease/(Increase)
 Prior accident years                                                                                                        $16.7
 Current accident year                                                                                                         2.1
 Calendar year actuarial adjustment             $9.9         $6.3        $16.2             $2.6              $0              $18.8

Prior Accident Years Development
Favorable/(Unfavorable)
 Actuarial adjustment                                                                                                        $16.7
 All other development                                                                                                        22.7
 Total development                                                                                                           $39.4

Calendar year loss/LAE ratio                                                                                                  69.2
Accident year loss/LAE ratio                                                                                                  70.8

Statutory Ratios
Loss/LAE ratio                                                                                                                69.3
Expense ratio                                                                                                                 20.2
Combined ratio                                                                                                                89.5

                                                                                                                          $5,200.7
Statutory Surplus

NM = Not Meaningful

                                                        February      February
                                                           2007          2006           Change
Policies in Force
   (in thousands)
         Agency – Auto                                    4,486.9      4,536.7             (1)%
         Direct – Auto                                    2,475.7      2,368.7               5%
         Special Lines3                                   2,888.1      2,693.1               7%
    Total Personal Lines                                  9,850.7      9,598.5               3%
    Commercial Auto Business                                508.0        475.0               7%

1
  The other businesses generated an underwriting profit of $1.5 million.
2
  Represents adjustments solely based on our corporate actuarial reviews.
3
  Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles and similar items, as well as a
personal umbrella product.


                                                                -5-
THE PROGRESSIVE CORPORATION AND SUBSIDIARIES
                                  BALANCE SHEET AND OTHER INFORMATION
                                                (millions - except per share amounts)
                                                              (unaudited)


                                                                                         February
                                                                                             2007
CONDENSED GAAP BALANCE SHEET:1
 Investments – Available-for-sale, at fair value:
   Fixed maturities (amortized cost: $10,096.1)                                          $10,137.9
   Equity securities:
        Preferred stocks (cost: $1,777.6)                                                  1,818.7
        Common equities (cost: $1,464.9)                                                   2,354.2
   Short-term investments (amortized cost: $1,107.0)                                       1,107.4
            Total investments2                                                            15,418.2
 Net premiums receivable                                                                   2,568.6
 Deferred acquisition costs                                                                  448.1
 Other assets                                                                              1,819.3
                Total assets                                                             $20,254.2

    Unearned premiums                                                                     $4,431.8
    Loss and loss adjustment expense reserves                                              5,725.4
    Other liabilities2                                                                     1,908.3
    Debt                                                                                   1,185.6
    Shareholders’ equity                                                                   7,003.1
                    Total liabilities and shareholders’ equity                           $20,254.2




    Common Shares outstanding                                                                 743.1
    Shares repurchased – February                                                               1.6
        Average cost per share                                                              $23.52
    Book value per share                                                                      $9.42
    Trailing 12-month return on average shareholders’ equity                                 24.1%
    Net unrealized pretax gains on investments                                              $972.6
        Increase (decrease) from January 2007                                                 $38.0
        Increase (decrease) from December 2006                                                $54.4
    Debt-to-total capital ratio                                                              14.5%
    Fixed-income portfolio duration                                                       2.9 years
    Weighted average credit quality                                                             AA
    Year-to-date Gainshare factor                                                               .54



1
 Pursuant to SFAS 113, “Accounting and Reporting for Reinsurance of Short-Duration and Long-
Duration Contracts,” loss and loss adjustment expense reserves are stated gross of reinsurance
recoverables on unpaid losses of $348.2 million.
2
Amounts include net unsettled security acquisitions, including repurchase commitments, of $417.3
million.




                                                                    -6-
Monthly Commentary

•   In February, approximately half of the unfavorable prior accident year “all other” development related to the settlement of several
    pending lawsuits against the Company, with the remainder primarily due to a higher than expected emergence of larger losses from
    prior years for both the private passenger auto and commercial auto products.


•   The severe weather in February, primarily in the northern part of the country, contributed to an increase in incurred losses, based on
    a review of our historical incurred frequency for February.



About Progressive
The Progressive Group of Insurance Companies, in business since 1937, is the country’s third largest auto insurance group and largest
seller of motorcycle and personal watercraft policies based on premiums written, and is a market leader in commercial auto insurance.


Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive products and rates that meet
drivers’ needs throughout their lifetimes, superior online and in-person customer service, and best-in-class, 24-hour claims service,
including our concierge level of claims service available at service centers throughout the United States.


Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. The Agency Business
sells Progressive Drive Insurance private passenger auto insurance through more than 30,000 independent agencies. The Direct Business
sells Progressive Direct® private passenger auto insurance online at www.progressive.com and by phone at 1-800-PROGRESSIVE. Each
business makes independent decisions about private passenger auto insurance product design and pricing, and both offer Progressive’s
other products, such as Progressive Commercial, Progressive Motorcycle and Progressive Boat.


The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at
NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, please visit www.progressive.com.
Progressive and Drive are registered trademarks.



Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact
are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ
materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates,
assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial
markets); the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the
effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to
obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising
campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the
outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms,
hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our
ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business
functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in
our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange
Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may
reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly
affected if and when a reserve is established for one or more contingencies. Reported results, therefore, may appear to be volatile in
certain accounting periods.




                                                                    -7-

Contenu connexe

Tendances

progressive mreport-11/08
 	 progressive mreport-11/08 	 progressive mreport-11/08
progressive mreport-11/08
finance18
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
finance18
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
finance18
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
finance18
 
progressive mreport-02/05
progressive mreport-02/05progressive mreport-02/05
progressive mreport-02/05
finance18
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
finance18
 

Tendances (6)

progressive mreport-11/08
 	 progressive mreport-11/08 	 progressive mreport-11/08
progressive mreport-11/08
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
 
progressive mreport-05/07
progressive mreport-05/07progressive mreport-05/07
progressive mreport-05/07
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
 
progressive mreport-02/05
progressive mreport-02/05progressive mreport-02/05
progressive mreport-02/05
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
 

En vedette

progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
finance18
 
Progressive 2008-1Q
Progressive 2008-1QProgressive 2008-1Q
Progressive 2008-1Q
finance18
 
amgen Investors_2001_AnnualReport
amgen Investors_2001_AnnualReportamgen Investors_2001_AnnualReport
amgen Investors_2001_AnnualReport
finance18
 
helath net Q2
helath net Q2helath net Q2
helath net Q2
finance18
 
2006 Q2 TRW Auto Earnings Presentation
2006 Q2 TRW Auto Earnings Presentation2006 Q2 TRW Auto Earnings Presentation
2006 Q2 TRW Auto Earnings Presentation
finance18
 
2004 Q1 TRW Auto Earnings Presentation
2004 Q1 TRW Auto Earnings Presentation2004 Q1 TRW Auto Earnings Presentation
2004 Q1 TRW Auto Earnings Presentation
finance18
 
2008 Q4 TRW Auto Earnings Presentation
2008 Q4 TRW Auto Earnings Presentation 2008 Q4 TRW Auto Earnings Presentation
2008 Q4 TRW Auto Earnings Presentation
finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
finance18
 
amgen Investors_2002_AnnualReport
amgen Investors_2002_AnnualReportamgen Investors_2002_AnnualReport
amgen Investors_2002_AnnualReport
finance18
 
progressive mreport-12/07
progressive mreport-12/07progressive mreport-12/07
progressive mreport-12/07
finance18
 
helath ne t99 Q1
helath ne t99 Q1helath ne t99 Q1
helath ne t99 Q1
finance18
 
progressive mreport-09/07
progressive mreport-09/07progressive mreport-09/07
progressive mreport-09/07
finance18
 
Progressive 2008-Financial Review
Progressive 2008-Financial ReviewProgressive 2008-Financial Review
Progressive 2008-Financial Review
finance18
 
Progressive 2007 -Financial Review
Progressive 2007 -Financial ReviewProgressive 2007 -Financial Review
Progressive 2007 -Financial Review
finance18
 
chubb Annual Report 2007
chubb Annual Report 2007chubb Annual Report 2007
chubb Annual Report 2007
finance18
 
amgen Investors_2002_10k
amgen Investors_2002_10kamgen Investors_2002_10k
amgen Investors_2002_10k
finance18
 
trw automotive holdings Proxy Statement 2008
trw automotive holdings  Proxy Statement 2008trw automotive holdings  Proxy Statement 2008
trw automotive holdings Proxy Statement 2008
finance18
 

En vedette (17)

progressive mreport-07/07
progressive mreport-07/07progressive mreport-07/07
progressive mreport-07/07
 
Progressive 2008-1Q
Progressive 2008-1QProgressive 2008-1Q
Progressive 2008-1Q
 
amgen Investors_2001_AnnualReport
amgen Investors_2001_AnnualReportamgen Investors_2001_AnnualReport
amgen Investors_2001_AnnualReport
 
helath net Q2
helath net Q2helath net Q2
helath net Q2
 
2006 Q2 TRW Auto Earnings Presentation
2006 Q2 TRW Auto Earnings Presentation2006 Q2 TRW Auto Earnings Presentation
2006 Q2 TRW Auto Earnings Presentation
 
2004 Q1 TRW Auto Earnings Presentation
2004 Q1 TRW Auto Earnings Presentation2004 Q1 TRW Auto Earnings Presentation
2004 Q1 TRW Auto Earnings Presentation
 
2008 Q4 TRW Auto Earnings Presentation
2008 Q4 TRW Auto Earnings Presentation 2008 Q4 TRW Auto Earnings Presentation
2008 Q4 TRW Auto Earnings Presentation
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
amgen Investors_2002_AnnualReport
amgen Investors_2002_AnnualReportamgen Investors_2002_AnnualReport
amgen Investors_2002_AnnualReport
 
progressive mreport-12/07
progressive mreport-12/07progressive mreport-12/07
progressive mreport-12/07
 
helath ne t99 Q1
helath ne t99 Q1helath ne t99 Q1
helath ne t99 Q1
 
progressive mreport-09/07
progressive mreport-09/07progressive mreport-09/07
progressive mreport-09/07
 
Progressive 2008-Financial Review
Progressive 2008-Financial ReviewProgressive 2008-Financial Review
Progressive 2008-Financial Review
 
Progressive 2007 -Financial Review
Progressive 2007 -Financial ReviewProgressive 2007 -Financial Review
Progressive 2007 -Financial Review
 
chubb Annual Report 2007
chubb Annual Report 2007chubb Annual Report 2007
chubb Annual Report 2007
 
amgen Investors_2002_10k
amgen Investors_2002_10kamgen Investors_2002_10k
amgen Investors_2002_10k
 
trw automotive holdings Proxy Statement 2008
trw automotive holdings  Proxy Statement 2008trw automotive holdings  Proxy Statement 2008
trw automotive holdings Proxy Statement 2008
 

Similaire à progressive mreport-02/07

progressive mreport-04/07
progressive mreport-04/07progressive mreport-04/07
progressive mreport-04/07
finance18
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
finance18
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06
finance18
 
.progressive mreport-02/06
.progressive mreport-02/06.progressive mreport-02/06
.progressive mreport-02/06
finance18
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
finance18
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
finance18
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
finance18
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
finance18
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
finance18
 
progressive mreport-05/05
progressive mreport-05/05progressive mreport-05/05
progressive mreport-05/05
finance18
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
finance18
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
finance18
 
progressive mreport-02/05
progressive mreport-02/05progressive mreport-02/05
progressive mreport-02/05
finance18
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
finance18
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
finance18
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07
finance18
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
finance18
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
finance18
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
finance18
 
progressive mreport-11/08
 	 progressive mreport-11/08 	 progressive mreport-11/08
progressive mreport-11/08
finance18
 

Similaire à progressive mreport-02/07 (20)

progressive mreport-04/07
progressive mreport-04/07progressive mreport-04/07
progressive mreport-04/07
 
progressive mreport-01/07
progressive mreport-01/07progressive mreport-01/07
progressive mreport-01/07
 
.progressive mreport-10/06
.progressive mreport-10/06.progressive mreport-10/06
.progressive mreport-10/06
 
.progressive mreport-02/06
.progressive mreport-02/06.progressive mreport-02/06
.progressive mreport-02/06
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
 
progressive mreport-07/04
progressive mreport-07/04progressive mreport-07/04
progressive mreport-07/04
 
progressive mreport-07/05
progressive mreport-07/05progressive mreport-07/05
progressive mreport-07/05
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
 
progressive mreport-02/04
progressive mreport-02/04progressive mreport-02/04
progressive mreport-02/04
 
progressive mreport-05/05
progressive mreport-05/05progressive mreport-05/05
progressive mreport-05/05
 
progressive mreport-10/07
progressive mreport-10/07progressive mreport-10/07
progressive mreport-10/07
 
.progressive mreport-12/06
.progressive mreport-12/06.progressive mreport-12/06
.progressive mreport-12/06
 
progressive mreport-02/05
progressive mreport-02/05progressive mreport-02/05
progressive mreport-02/05
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
 
.progressive mreport-08/06
.progressive mreport-08/06.progressive mreport-08/06
.progressive mreport-08/06
 
progressive mreport-03/07
progressive mreport-03/07progressive mreport-03/07
progressive mreport-03/07
 
.progressive mreport-11/06
.progressive mreport-11/06.progressive mreport-11/06
.progressive mreport-11/06
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
 
progressive mreport-11/05
progressive mreport-11/05progressive mreport-11/05
progressive mreport-11/05
 
progressive mreport-11/08
 	 progressive mreport-11/08 	 progressive mreport-11/08
progressive mreport-11/08
 

Plus de finance18

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Information
finance18
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Information
finance18
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_
finance18
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Information
finance18
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Information
finance18
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Information
finance18
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Information
finance18
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Information
finance18
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Information
finance18
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Information
finance18
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Information
finance18
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Information
finance18
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Information
finance18
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Information
finance18
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Information
finance18
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Information
finance18
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Information
finance18
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917
finance18
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489
finance18
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113
finance18
 

Plus de finance18 (20)

chubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Informationchubb3671 Supplementary Investor Information
chubb3671 Supplementary Investor Information
 
chubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Informationchubb3902 Supplementary Investor Information
chubb3902 Supplementary Investor Information
 
Supplementary Investor Information Y13880_Edgar_992_0333_
 Supplementary Investor Information Y13880_Edgar_992_0333_ Supplementary Investor Information Y13880_Edgar_992_0333_
Supplementary Investor Information Y13880_Edgar_992_0333_
 
sup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Informationsup2006 01/31 Supplementary Investor Information
sup2006 01/31 Supplementary Investor Information
 
chubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Informationchubb 5042 Supplementary Investor Information
chubb 5042 Supplementary Investor Information
 
chubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Informationchubb 5264 Supplementary Investor Information
chubb 5264 Supplementary Investor Information
 
chubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Informationchubb 5925 Supplementary Investor Information
chubb 5925 Supplementary Investor Information
 
chubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Informationchubb6 186 Supplementary Investor Information
chubb6 186 Supplementary Investor Information
 
chubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Informationchubb 6776 Supplementary Investor Information
chubb 6776 Supplementary Investor Information
 
chubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Informationchubb 7572 Supplementary Investor Information
chubb 7572 Supplementary Investor Information
 
chubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Informationchubb 7804 Supplementary Investor Information
chubb 7804 Supplementary Investor Information
 
chubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Informationchubb 8085 Supplementary Investor Information
chubb 8085 Supplementary Investor Information
 
chubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Informationchubb 8922 Supplementary Investor Information
chubb 8922 Supplementary Investor Information
 
chubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Informationchubb 8399 Supplementary Investor Information
chubb 8399 Supplementary Investor Information
 
chubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Informationchubb 8921 Supplementary Investor Information
chubb 8921 Supplementary Investor Information
 
chubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Informationchubb 8576 Supplementary Investor Information
chubb 8576 Supplementary Investor Information
 
chubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Informationchubb 8918 Supplementary Investor Information
chubb 8918 Supplementary Investor Information
 
chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917chubb Supplementary Investor Information8917
chubb Supplementary Investor Information8917
 
chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489chubb Supplementary Investor Information9489
chubb Supplementary Investor Information9489
 
chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113chubb Combined Annual Statemen 5113
chubb Combined Annual Statemen 5113
 

Dernier

Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432
motiram463
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
priyasharma62062
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Dernier (20)

Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Rajgurunagar Call Me 7737669865 Budget Friendly No Advance Booking
 
Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
Vasai-Virar High Profile Model Call Girls📞9833754194-Nalasopara Satisfy Call ...
 
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...Top Rated  Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
Top Rated Pune Call Girls Shikrapur ⟟ 6297143586 ⟟ Call Me For Genuine Sex S...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
CBD Belapur Expensive Housewife Call Girls Number-📞📞9833754194 No 1 Vipp HIgh...
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunities
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
 

progressive mreport-02/07

  • 1. NEWS RELEASE The Progressive Corporation Company Contact: 6300 Wilson Mills Road Patrick Brennan Mayfield Village, Ohio 44143 (440) 395-2370 http://www.progressive.com FOR IMMEDIATE RELEASE MAYFIELD VILLAGE, OHIO -- March 14, 2007 -- The Progressive Corporation today reported the following results for February 2007: (millions, except per share amounts and ratios) February February 2007 2006 Change Net premiums written $1,194.5 $1,209.3 (1)% Net premiums earned 1,075.5 1,078.0 0% Net income 94.7 126.5 (25)% Per share .13 .16 (21)% Combined ratio 92.8 86.3 6.5 pts. Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Businesses write insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical damage and other auto-related insurance for automobiles and trucks owned by small businesses. See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly Commentary” at the end of this release for additional discussion. -1-
  • 2. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENT February 2007 (millions – except per share amounts) (unaudited) Current Comments on Monthly Results1 Month Direct premiums written $1,213.7 Net premiums written $1,194.5 Revenues: Net premiums earned $1,075.5 Investment income 52.3 Net realized gains (losses) on securities 15.3 Service revenues 1.9 Total revenues 1,145.0 Expenses: Losses and loss adjustment expenses 774.4 109.2 Policy acquisition costs Other underwriting expenses 114.9 Investment expenses 1.0 Service expenses 1.8 Interest expense 6.3 Total expenses 1,007.6 Income before income taxes 137.4 Provision for income taxes 42.7 Net income $94.7 COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 737.5 Per share $.13 Diluted: Average shares outstanding 737.5 Net effect of dilutive stock-based compensation 7.7 Total equivalent shares 745.2 Per share $.13 1 See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting policies, see Note 1 to our 2006 audited consolidated financial statements included in our 2006 Shareholders’ Report, which can be found at www.progressive.com/annualreport. ________________________________________________________________________________ The following table sets forth the investment results for the month: Fully taxable equivalent total return: Fixed-income securities 1.2% Common stocks (1.6)% Total portfolio .8% Pretax recurring investment book yield 4.5% -2-
  • 3. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES INCOME STATEMENTS February 2007 Year-to-Date (millions – except per share amounts) (unaudited) Year-to-Date % 2007 2006 Change Direct premiums written $2,550.0 $2,583.8 (1) Net premiums written $2,508.9 $2,539.0 (1) Revenues: Net premiums earned $2,410.8 $2,414.0 0 Investment income 102.0 95.0 7 Net realized gains (losses) on securities 15.5 1.0 1450 Service revenues 4.3 5.8 (26) Total revenues 2,532.6 2,515.8 1 Expenses: Losses and loss adjustment expenses 1,668.8 1,600.1 4 Policy acquisition costs 245.2 249.7 (2) Other underwriting expenses 257.4 229.2 12 Investment expenses 2.0 1.7 18 Service expenses 4.1 4.6 (11) Interest expense 12.6 13.7 (8) Total expenses 2,190.1 2,099.0 4 Income before income taxes 342.5 416.8 (18) Provision for income taxes 110.1 136.2 (19) Net income $232.4 $280.6 (17) COMPUTATION OF EARNINGS PER SHARE Basic: Average shares outstanding 739.5 782.0 (5) Per share $.31 $.36 (12) Diluted: Average shares outstanding 739.5 782.0 (5) Net effect of dilutive stock-based compensation 7.6 10.6 (28) Total equivalent shares 747.1 792.6 (6) Per share $.31 $.35 (12) The following table sets forth the investment results for the year-to-date period: 2007 2006 Fully taxable equivalent total return: Fixed-income securities 1.4% .6% Common stocks .3% 3.3% Total portfolio 1.3% .9% Pretax recurring investment book yield 4.4% 4.2% -3-
  • 4. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION February 2007 ($ in millions) (unaudited) Current Month Commercial Personal Lines Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $654.6 $385.2 $1,039.8 $153.1 $1.6 $1,194.5 % Growth in NPW (3)% 2% (1)% (1)% NM (1)% Net Premiums Earned $595.8 $336.2 $932.0 $141.7 $1.8 $1,075.5 % Growth in NPE (2)% 2% (1)% 3% NM 0% GAAP Ratios Loss/LAE ratio 73.9 71.1 72.9 66.4 NM 72.0 Expense ratio 21.2 20.2 20.8 20.6 NM 20.8 Combined ratio 95.1 91.3 93.7 87.0 NM 92.8 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $11.9 Current accident year 2.2 Calendar year actuarial adjustment $6.5 $3.8 $10.3 $3.8 $0 $14.1 Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $11.9 All other development (36.0) Total development $(24.1) Calendar year loss/LAE ratio 72.0 Accident year loss/LAE ratio 69.8 Statutory Ratios Loss/LAE ratio 72.2 Expense ratio 19.6 Combined ratio 91.8 NM = Not Meaningful 1 Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other businesses generated an underwriting profit of $.1 million for the month. 2 Represents adjustments solely based on our corporate actuarial reviews. -4-
  • 5. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES SUPPLEMENTAL INFORMATION February 2007 Year-to-Date ($ in millions) (unaudited) Year-to-Date Commercial Personal Lines Auto Other Companywide Businesses1 Agency Direct Total Business Total Net Premiums Written $1,368.1 $806.0 $2,174.1 $330.4 $4.4 $2,508.9 % Growth in NPW (3)% 2% (1)% (1)% NM (1)% Net Premiums Earned $1,335.3 $752.8 $2,088.1 $318.7 $4.0 $2,410.8 % Growth in NPE (2)% 2% (1)% 4% NM 0% GAAP Ratios Loss/LAE ratio 70.8 69.5 70.4 62.6 NM 69.2 Expense ratio 21.1 20.6 20.9 20.0 NM 20.9 Combined ratio 91.9 90.1 91.3 82.6 NM 90.1 Actuarial Adjustments2 Reserve Decrease/(Increase) Prior accident years $16.7 Current accident year 2.1 Calendar year actuarial adjustment $9.9 $6.3 $16.2 $2.6 $0 $18.8 Prior Accident Years Development Favorable/(Unfavorable) Actuarial adjustment $16.7 All other development 22.7 Total development $39.4 Calendar year loss/LAE ratio 69.2 Accident year loss/LAE ratio 70.8 Statutory Ratios Loss/LAE ratio 69.3 Expense ratio 20.2 Combined ratio 89.5 $5,200.7 Statutory Surplus NM = Not Meaningful February February 2007 2006 Change Policies in Force (in thousands) Agency – Auto 4,486.9 4,536.7 (1)% Direct – Auto 2,475.7 2,368.7 5% Special Lines3 2,888.1 2,693.1 7% Total Personal Lines 9,850.7 9,598.5 3% Commercial Auto Business 508.0 475.0 7% 1 The other businesses generated an underwriting profit of $1.5 million. 2 Represents adjustments solely based on our corporate actuarial reviews. 3 Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles and similar items, as well as a personal umbrella product. -5-
  • 6. THE PROGRESSIVE CORPORATION AND SUBSIDIARIES BALANCE SHEET AND OTHER INFORMATION (millions - except per share amounts) (unaudited) February 2007 CONDENSED GAAP BALANCE SHEET:1 Investments – Available-for-sale, at fair value: Fixed maturities (amortized cost: $10,096.1) $10,137.9 Equity securities: Preferred stocks (cost: $1,777.6) 1,818.7 Common equities (cost: $1,464.9) 2,354.2 Short-term investments (amortized cost: $1,107.0) 1,107.4 Total investments2 15,418.2 Net premiums receivable 2,568.6 Deferred acquisition costs 448.1 Other assets 1,819.3 Total assets $20,254.2 Unearned premiums $4,431.8 Loss and loss adjustment expense reserves 5,725.4 Other liabilities2 1,908.3 Debt 1,185.6 Shareholders’ equity 7,003.1 Total liabilities and shareholders’ equity $20,254.2 Common Shares outstanding 743.1 Shares repurchased – February 1.6 Average cost per share $23.52 Book value per share $9.42 Trailing 12-month return on average shareholders’ equity 24.1% Net unrealized pretax gains on investments $972.6 Increase (decrease) from January 2007 $38.0 Increase (decrease) from December 2006 $54.4 Debt-to-total capital ratio 14.5% Fixed-income portfolio duration 2.9 years Weighted average credit quality AA Year-to-date Gainshare factor .54 1 Pursuant to SFAS 113, “Accounting and Reporting for Reinsurance of Short-Duration and Long- Duration Contracts,” loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid losses of $348.2 million. 2 Amounts include net unsettled security acquisitions, including repurchase commitments, of $417.3 million. -6-
  • 7. Monthly Commentary • In February, approximately half of the unfavorable prior accident year “all other” development related to the settlement of several pending lawsuits against the Company, with the remainder primarily due to a higher than expected emergence of larger losses from prior years for both the private passenger auto and commercial auto products. • The severe weather in February, primarily in the northern part of the country, contributed to an increase in incurred losses, based on a review of our historical incurred frequency for February. About Progressive The Progressive Group of Insurance Companies, in business since 1937, is the country’s third largest auto insurance group and largest seller of motorcycle and personal watercraft policies based on premiums written, and is a market leader in commercial auto insurance. Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive products and rates that meet drivers’ needs throughout their lifetimes, superior online and in-person customer service, and best-in-class, 24-hour claims service, including our concierge level of claims service available at service centers throughout the United States. Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. The Agency Business sells Progressive Drive Insurance private passenger auto insurance through more than 30,000 independent agencies. The Direct Business sells Progressive Direct® private passenger auto insurance online at www.progressive.com and by phone at 1-800-PROGRESSIVE. Each business makes independent decisions about private passenger auto insurance product design and pricing, and both offer Progressive’s other products, such as Progressive Commercial, Progressive Motorcycle and Progressive Boat. The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, please visit www.progressive.com. Progressive and Drive are registered trademarks. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial markets); the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more contingencies. Reported results, therefore, may appear to be volatile in certain accounting periods. -7-