SlideShare une entreprise Scribd logo
1  sur  17
Télécharger pour lire hors ligne
Bank of America
37th Annual Investment Conference
September 18, 2007

Mike Hilton
VP and GM, Electronics and
Performance Materials
Forward-Looking Statements
    NOTE: This presentation contains “forward-looking statements” within the safe harbor provisions of the
    Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on
    management’s reasonable expectations and assumptions as of the date of this presentation regarding
    important risk factors. Actual performance and financial results may differ materially from projections and
    estimates expressed in the forward-looking statements because of many factors, including, without limitation,
    overall economic and business conditions different than those currently anticipated; future financial and
    operating performance of major customers and industries served by Air Products; the impact of competitive
    products and pricing; interruption in ordinary sources of supply of raw materials; the ability to recover
    unanticipated increased energy and raw material costs from customers; costs and outcomes of litigation or
    regulatory activities; consequences of acts of war or terrorism impacting the United States’ and other markets;
    the effects of a pandemic or epidemic or a natural disaster; charges related to portfolio management and cost
    reduction actions; the success of implementing cost reduction programs and achieving anticipated acquisition
    synergies; the timing, impact and other uncertainties of future acquisitions or divestitures or unanticipated
    contract terminations; significant fluctuations in interest rates and foreign currencies from that currently
    anticipated; the impact of new or changed tax and other legislation and regulations in jurisdictions in which Air
    Products and its affiliates operate; the impact of new or changed financial accounting standards; and the
    timing and rate at which tax credits can be utilized. The company disclaims any obligation or undertaking to
    disseminate any updates or revisions to any forward-looking statements contained in this presentation to
    reflect any change in the company’s assumptions, beliefs or expectations or any change in events, conditions
    or circumstances upon which any such forward-looking statements are based.
2
Air Products
    At a glance
        $9B in sales FY’06
        Diverse markets and geographies
        Positioned for continued long-term value
        creation
                                              FY06 Geographic Sales
          FY06 Segment Sales
                                                         ROW
                                          Canada/Latin
                        Tonnage                          (2%)
       Merchant                           America (4%)
                         Gases
        Gases            (25%)
        (31%)
                                               Asia             United States
                                              (16%)                 (49%)
                            Equipment &
                              Energy
    Healthcare                  (6%)
      (6%)                                    Europe
                                               (29%)
                      Electronics &
          Chemicals
                      Performance
            (10%)
                        Materials
                          (22%)
3
Value Proposition
    Profitable Growth
     Stability
      – Long term contracts
      – Consistent and predictable
        cash flows
      – Strong balance sheet
     Earnings growth
      – Volume loading
      – Pricing/margins
      – Productivity
     Improving margins
      – Strong deal quality
      – Good progress to date
      – Continued opportunity
4
Supply Modes
    Durable Business Models


      10, 15 and 20-year contracts
     Take-or-pay minimum volumes
    Contractual energy pass-through                       Equipment &
           Formula escalation                             Services 19%
                                      Onsite/Pipeline
                                           34%

           3-5 year contracts                            Package Gases &
                                        Liquid/Bulk
           Regional business                            Specialty Materials
                                           21%
     Cost pass-through/surcharges                              26%




       % of consolidated revenues
5
       (excludes Chemicals segment)
A Healthy Report Card
    Three consecutive years
                                                                FY04           FY05   FY06
                                                                               $7.8
                                                                  $7.0                 $8.9
    Sales ($B)……………
                                                                                      $3.50
                                                                 $2.53 $2.93
    EPS* ($/share)…….......
                                                                   9.3% 10.0%
    ORONA* (%) …………..                                                                 11.3%
    SG&A as % of Sales*....                                                           12.2%
                                                                 14.2% 13.5%


    Balance Sheet………….                                            “A” rating
                                                                  Dividend increase &
    Shareholder Value…….
                                                                  share repurchase

6
     * Comparisons are non-GAAP. See appendix slide for GAAP reconciliation.
Consolidated ’07 YTD Financials:
    Continued Solid Performance
                                                 Q3 YTD             Q3 YTD
                                                  FY06               FY07         Change

    Sales ($B)                                         $6.5               $7.5     16%
    Diluted EPS ($/share)*                           $2.56                $3.21    25%
    ORONA (%)**                                     10.9%                 12.2% 130bp
    SG&A as a % of Sales*                           12.4%                 11.8% (60bp)




           * Continuing Operations
7          ** Comparisons are non-GAAP, see appendix for reconciliation
Electronics & Performance Materials:
    A natural extension of what
    Air Products does best
     $2B+ segment under-pinned by technology,
     innovation
     Franchise positions / global leadership
     Strategic positions with leading customers
     Operationally excellent global supply chain
     Global process engineering capability
     Leading edge applied technology




8
Electronics
    Continued Strong Growth…..
     Global Leader
     ~$1.3 billion bulk gas, specialty material and
     equipment business
     Driven principally by:
     – Semiconductor (~85%)
     – LCD (~10%)
     Strong Volume Growth:
     – 20% CAGR over last 4 years
     Business Trends:
     – New materials for 45nm
     – Asia growth
     – Product simplification & controlling the value
       chain
9
Performance Materials
     Growth through Differentiation

      A global platform with >$700MM in sales
      #1 or #2 positions in targeted markets
       – Performance based sale
      3 key product lines + new initiatives
      platforms
       – Epoxy curing Agents
       – Specialty Surfactants
       – Polyurethane Additives
      ~50% of sales outside of North America
      Formulated products that drive leadership
      positions
      Global supply chain, R&D, applied
      technology infrastructure
10
Electronics & Performance Materials
      Performance Metrics
     $MM                                                     $MM
                                                                     Operating Income & Margin
                             Sales                          250                                              15.0%
       2500
                                             10% CAGR
                                                            200                                              12.0%
       2000

                                                            150                                              9.0%
       1500

                                                            100                                              6.0%
       1000

                                                            50                                               3.0%
           500

                                                             0                                               0.0%
            0
                                                                   2004        2005         2006     2007E
                  2004     2005      2006         2007E



                                                             • Strong top line growth over the past 4
                   Revenue by region ($, FY07F)
                                                               years
                                                             • Excellent profit and return improvement
                                              Asia
                                             (40%)
                                                             • Near term focus on further improvement:
      North America
          (40%)
                                                              Electronics                   Performance Materials
                                                              - continued strong hit rate   - mix improvement
                                            Latin America
                                                              - portfolio restructuring     - growth in adjacent
                                                 (2%)
                 Europe                                                                        markets
                  (18%)



11
Our FY’07 Commitments
      Achieve 12.5% ORONA this year
                                       Add Photo
      Capture profitable growth
      Improve Healthcare performance
      Simplify Electronics
      Restructure Chemicals
      Drive productivity to the
      bottom line




12
Beyond 2007
     Growth Levers
      Large ($25MM+) projects on stream …10 in 2008
       – 6 in Tonnage
       – 4 in Electronics
      Geographical Expansions
       – Central and Eastern Europe
       – Middle East
       – India
       – Asia
      New applications/products/markets
       – Energy
       – Performance Materials
      Productivity
       – Expand gross margins
       – Electronics/Healthcare/Europe business
         improvement
13
       – Leverage SAP
Beyond 2007
     Sustainable Double-Digit Growth
     At Superior Returns
      Targeting EPS growth between 10-15%
         6-7% Market growth
         2-4% New geographies/applications/products
         2-4% Productivity/margin expansion
        10-15% Total


      More Focused, Less Cyclical,
      Higher Growth, Higher Returns
14
Thank you




tell me more
www.airproducts.com
Appendix:
     Non GAAP Reconciliation
      ($ Millions, except per share data)
                                               GAAP Measure                     Proforma adjusts                    Non GAAP Measure

                                                                        Stock Option Expense

                                        FY04        FY05      FY06       FY04         FY05         FY06(1)   FY04        FY05      FY06
     Sales                              7,031.9     7,768.3   8,850.4                                        7,031.9     7,768.3   8,850.4
     SG&A                                 956.2     1,013.6   1,080.7       39.4         38.5                  995.6     1,052.1   1,080.7
     SG&A% of Sales                      13.6%       13.0%     12.2%                                          14.2%       13.5%     12.2%

     Diluted EPS - Continuing Ops           $2.66     $3.06     $3.29      (0.13)        (0.13)      0.21      $2.53       $2.93       $3.50



      (1) Global cost reduction plan charge




16
Appendix:
     ORONA Non-GAAP Reconciliation

     $ Millions
     Quarter Ended                                                Jun-05     Sep 05     Dec-05     Mar-06     Jun-06     Sep-06     Dec-06     Mar-07     Jun-07


     Operating Income
       Operating Income                                           257.6      258.0      253.5      282.6      291.9      232.9      332.3      324.7      364.6
       Proforma Option Expense                                    (11.1)     (14.9)
        Global Cost Reduction Plan                                   -          -          -          -          -        72.1         -          -          -
     Op Inc ex Global Cost Red/incl Option Expense                246.5      243.1      253.5      282.6      291.9      305.0      332.3      324.7      364.6

     Assets
     Total Assets                                               10,309.8   10,408.8   10,624.9   11,032.5   11,290.8   11,180.7   11,500.0   11,878.0   12,568.8
     Less Investment in Equity Affiliate                          661.3      663.7      679.4      718.2      736.4      728.3      765.6      796.2      817.9
     Less Current Assets Disc Ops                                 103.0      100.7      100.5      102.5       83.3         -          -          -          -
     Less Non-Current Assets Disc Ops                             142.1      133.5      130.7      128.5      126.4         -          -          -          -
     Net Assets from Cont Ops                                    9,403.4    9,510.9    9,714.3   10,083.3   10,344.7   10,452.4   10,734.4   11,081.8   11,750.9

     ORONA ex Global Cost Reduction Plan with Option Expense in all periods
     4 Qtr Trailing Op Income                                     939.0      947.6      974.4     1,025.7    1,071.1    1,133.0    1,211.8    1,253.9    1,326.6
     5 Qtr Avg Net Assets from Cont Ops                          9,421.3    9,511.2    9,627.2    9,699.1    9,811.3   10,021.1   10,265.8   10,539.3   10,872.8
     ORONA ex Global Cost Red. Plan w/ Option Exp.                10.0%      10.0%      10.1%      10.6%      10.9%      11.3%      11.8%      11.9%      12.2%
     ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets)      10.3%      10.3%      10.5%      11.4%      11.4%      11.7%      12.5%      11.9%      12.8%




17

Contenu connexe

Tendances

2Q 2008 EARNINGS SLIDESFINAL
2Q 2008 EARNINGS SLIDESFINAL2Q 2008 EARNINGS SLIDESFINAL
2Q 2008 EARNINGS SLIDESFINALfinance22
 
air products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganair products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganfinance26
 
air products & chemicals 2008 Feb11 Lehman
air products & chemicals 2008 Feb11 Lehmanair products & chemicals 2008 Feb11 Lehman
air products & chemicals 2008 Feb11 Lehmanfinance26
 
celanese mr_q1_2005_e
celanese mr_q1_2005_ecelanese mr_q1_2005_e
celanese mr_q1_2005_efinance44
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conferencefinance10
 
1 q11 conference call presentation
1 q11 conference call   presentation1 q11 conference call   presentation
1 q11 conference call presentationBraskem_RI
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slidesfinance33
 
fpl group CSES
 fpl group  CSES fpl group  CSES
fpl group CSESfinance17
 
emerson electricl Electrical Products Group Conference
emerson electricl 	Electrical Products Group Conferenceemerson electricl 	Electrical Products Group Conference
emerson electricl Electrical Products Group Conferencefinance12
 
Amg investor presentation nov 2012 v-f
Amg   investor presentation nov 2012 v-fAmg   investor presentation nov 2012 v-f
Amg investor presentation nov 2012 v-fjdiluzio
 
3Q 2008T RANSCRIPT
3Q 2008T RANSCRIPT3Q 2008T RANSCRIPT
3Q 2008T RANSCRIPTfinance22
 
4Q Earnings Presentation
4Q Earnings Presentation4Q Earnings Presentation
4Q Earnings Presentationcarlisle_com
 
emerson electricl Q2 2008 Earnings Presentation
emerson electricl 	Q2 2008 Earnings Presentationemerson electricl 	Q2 2008 Earnings Presentation
emerson electricl Q2 2008 Earnings Presentationfinance12
 

Tendances (17)

2Q 2008 EARNINGS SLIDESFINAL
2Q 2008 EARNINGS SLIDESFINAL2Q 2008 EARNINGS SLIDESFINAL
2Q 2008 EARNINGS SLIDESFINAL
 
air products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganair products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorgan
 
air products & chemicals 2008 Feb11 Lehman
air products & chemicals 2008 Feb11 Lehmanair products & chemicals 2008 Feb11 Lehman
air products & chemicals 2008 Feb11 Lehman
 
celanese mr_q1_2005_e
celanese mr_q1_2005_ecelanese mr_q1_2005_e
celanese mr_q1_2005_e
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conference
 
1 q11 conference call presentation
1 q11 conference call   presentation1 q11 conference call   presentation
1 q11 conference call presentation
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
 
fpl group CSES
 fpl group  CSES fpl group  CSES
fpl group CSES
 
emerson electricl Electrical Products Group Conference
emerson electricl 	Electrical Products Group Conferenceemerson electricl 	Electrical Products Group Conference
emerson electricl Electrical Products Group Conference
 
Amg investor presentation nov 2012 v-f
Amg   investor presentation nov 2012 v-fAmg   investor presentation nov 2012 v-f
Amg investor presentation nov 2012 v-f
 
csx Q3_2006
csx  Q3_2006csx  Q3_2006
csx Q3_2006
 
cmi_071115
cmi_071115cmi_071115
cmi_071115
 
3Q 2008T RANSCRIPT
3Q 2008T RANSCRIPT3Q 2008T RANSCRIPT
3Q 2008T RANSCRIPT
 
cmi_051109
cmi_051109cmi_051109
cmi_051109
 
SHW_3Q_2008
SHW_3Q_2008SHW_3Q_2008
SHW_3Q_2008
 
4Q Earnings Presentation
4Q Earnings Presentation4Q Earnings Presentation
4Q Earnings Presentation
 
emerson electricl Q2 2008 Earnings Presentation
emerson electricl 	Q2 2008 Earnings Presentationemerson electricl 	Q2 2008 Earnings Presentation
emerson electricl Q2 2008 Earnings Presentation
 

En vedette

.integrysgroup 11/11/2008_eei
.integrysgroup 11/11/2008_eei.integrysgroup 11/11/2008_eei
.integrysgroup 11/11/2008_eeifinance26
 
integrys by laws
integrys by lawsintegrys by laws
integrys by lawsfinance26
 
.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slidesfinance26
 
.integrysgroup 02/26/2009_text
.integrysgroup 02/26/2009_text.integrysgroup 02/26/2009_text
.integrysgroup 02/26/2009_textfinance26
 
limited brands annual report 1997_mda
limited brands annual report 1997_mdalimited brands annual report 1997_mda
limited brands annual report 1997_mdafinance26
 
air products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsair products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsfinance26
 
.integrysgroup09/2008_companyupdate
.integrysgroup09/2008_companyupdate.integrysgroup09/2008_companyupdate
.integrysgroup09/2008_companyupdatefinance26
 

En vedette (7)

.integrysgroup 11/11/2008_eei
.integrysgroup 11/11/2008_eei.integrysgroup 11/11/2008_eei
.integrysgroup 11/11/2008_eei
 
integrys by laws
integrys by lawsintegrys by laws
integrys by laws
 
.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides.integrysgroup 04/10/2008_slides
.integrysgroup 04/10/2008_slides
 
.integrysgroup 02/26/2009_text
.integrysgroup 02/26/2009_text.integrysgroup 02/26/2009_text
.integrysgroup 02/26/2009_text
 
limited brands annual report 1997_mda
limited brands annual report 1997_mdalimited brands annual report 1997_mda
limited brands annual report 1997_mda
 
air products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earningsair products & chemicals fy 07 q1 Earnings
air products & chemicals fy 07 q1 Earnings
 
.integrysgroup09/2008_companyupdate
.integrysgroup09/2008_companyupdate.integrysgroup09/2008_companyupdate
.integrysgroup09/2008_companyupdate
 

Similaire à air products & chemicals 2007 Sep18 BofA

air products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsair products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsfinance26
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Presfinance21
 
air products & chemicals Q1 FY 09 earnings
air products & chemicals Q1 FY 09 earningsair products & chemicals Q1 FY 09 earnings
air products & chemicals Q1 FY 09 earningsfinance26
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conferencefinance10
 
Lehman Brothers 2007 Industrial Select Conference
	Lehman Brothers 2007 Industrial Select Conference	Lehman Brothers 2007 Industrial Select Conference
Lehman Brothers 2007 Industrial Select Conferencefinance10
 
air products & chemicals Q2 FY 06 Earnings
air products & chemicals Q2 FY 06 Earningsair products & chemicals Q2 FY 06 Earnings
air products & chemicals Q2 FY 06 Earningsfinance26
 
6 Prudential's "Inside Our Best Ideas" Conference
6	Prudential's "Inside Our Best Ideas" Conference6	Prudential's "Inside Our Best Ideas" Conference
6 Prudential's "Inside Our Best Ideas" Conferencefinance10
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slidesfinance30
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slidesfinance30
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slidesfinance30
 
air products & chemicals FY 06 Q3 Earnings
air products & chemicals FY 06 Q3 Earningsair products & chemicals FY 06 Q3 Earnings
air products & chemicals FY 06 Q3 Earningsfinance26
 
dover 4Q08_Slides
dover 4Q08_Slidesdover 4Q08_Slides
dover 4Q08_Slidesfinance30
 
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesdover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesfinance30
 
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesdover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesfinance30
 
air products & chemicals Q3 fy 08 earnings release
air products & chemicals Q3 fy 08 earnings releaseair products & chemicals Q3 fy 08 earnings release
air products & chemicals Q3 fy 08 earnings releasefinance26
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1finance45
 
4Q 07 EARNINGS SLIDES
4Q 07 EARNINGS SLIDES4Q 07 EARNINGS SLIDES
4Q 07 EARNINGS SLIDESfinance22
 

Similaire à air products & chemicals 2007 Sep18 BofA (20)

air products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsair products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachs
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Pres
 
CMIQ3Pres
CMIQ3PresCMIQ3Pres
CMIQ3Pres
 
air products & chemicals Q1 FY 09 earnings
air products & chemicals Q1 FY 09 earningsair products & chemicals Q1 FY 09 earnings
air products & chemicals Q1 FY 09 earnings
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conference
 
Lehman Brothers 2007 Industrial Select Conference
	Lehman Brothers 2007 Industrial Select Conference	Lehman Brothers 2007 Industrial Select Conference
Lehman Brothers 2007 Industrial Select Conference
 
air products & chemicals Q2 FY 06 Earnings
air products & chemicals Q2 FY 06 Earningsair products & chemicals Q2 FY 06 Earnings
air products & chemicals Q2 FY 06 Earnings
 
6 Prudential's "Inside Our Best Ideas" Conference
6	Prudential's "Inside Our Best Ideas" Conference6	Prudential's "Inside Our Best Ideas" Conference
6 Prudential's "Inside Our Best Ideas" Conference
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
dover Q308_Slides
dover Q308_Slidesdover Q308_Slides
dover Q308_Slides
 
csx Q3_2005
csx  Q3_2005csx  Q3_2005
csx Q3_2005
 
csx Q3_2005
csx  Q3_2005csx  Q3_2005
csx Q3_2005
 
air products & chemicals FY 06 Q3 Earnings
air products & chemicals FY 06 Q3 Earningsair products & chemicals FY 06 Q3 Earnings
air products & chemicals FY 06 Q3 Earnings
 
dover 4Q08_Slides
dover 4Q08_Slidesdover 4Q08_Slides
dover 4Q08_Slides
 
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesdover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
 
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slidesdover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
dover F63A79EE-D2DB-4AA9-BFC8-A2D414AE2159_4Q08_Slides
 
air products & chemicals Q3 fy 08 earnings release
air products & chemicals Q3 fy 08 earnings releaseair products & chemicals Q3 fy 08 earnings release
air products & chemicals Q3 fy 08 earnings release
 
SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1SecondQuarter2006FinancialReviewandAnalysis1
SecondQuarter2006FinancialReviewandAnalysis1
 
4Q 07 EARNINGS SLIDES
4Q 07 EARNINGS SLIDES4Q 07 EARNINGS SLIDES
4Q 07 EARNINGS SLIDES
 

Plus de finance26

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 

Plus de finance26 (20)

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_072804
xel_072804xel_072804
xel_072804
 
xel_090804
xel_090804xel_090804
xel_090804
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 

Dernier

Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...shivangimorya083
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spiritegoetzinger
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Roomdivyansh0kumar0
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 

Dernier (20)

Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur EscortsHigh Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
High Class Call Girls Nagpur Grishma Call 7001035870 Meet With Nagpur Escorts
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
Russian Call Girls In Gtb Nagar (Delhi) 9711199012 💋✔💕😘 Naughty Call Girls Se...
 
Instant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School SpiritInstant Issue Debit Cards - High School Spirit
Instant Issue Debit Cards - High School Spirit
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With RoomVIP Kolkata Call Girl Jodhpur Park 👉 8250192130  Available With Room
VIP Kolkata Call Girl Jodhpur Park 👉 8250192130 Available With Room
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 

air products & chemicals 2007 Sep18 BofA

  • 1. Bank of America 37th Annual Investment Conference September 18, 2007 Mike Hilton VP and GM, Electronics and Performance Materials
  • 2. Forward-Looking Statements NOTE: This presentation contains “forward-looking statements” within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s reasonable expectations and assumptions as of the date of this presentation regarding important risk factors. Actual performance and financial results may differ materially from projections and estimates expressed in the forward-looking statements because of many factors, including, without limitation, overall economic and business conditions different than those currently anticipated; future financial and operating performance of major customers and industries served by Air Products; the impact of competitive products and pricing; interruption in ordinary sources of supply of raw materials; the ability to recover unanticipated increased energy and raw material costs from customers; costs and outcomes of litigation or regulatory activities; consequences of acts of war or terrorism impacting the United States’ and other markets; the effects of a pandemic or epidemic or a natural disaster; charges related to portfolio management and cost reduction actions; the success of implementing cost reduction programs and achieving anticipated acquisition synergies; the timing, impact and other uncertainties of future acquisitions or divestitures or unanticipated contract terminations; significant fluctuations in interest rates and foreign currencies from that currently anticipated; the impact of new or changed tax and other legislation and regulations in jurisdictions in which Air Products and its affiliates operate; the impact of new or changed financial accounting standards; and the timing and rate at which tax credits can be utilized. The company disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this presentation to reflect any change in the company’s assumptions, beliefs or expectations or any change in events, conditions or circumstances upon which any such forward-looking statements are based. 2
  • 3. Air Products At a glance $9B in sales FY’06 Diverse markets and geographies Positioned for continued long-term value creation FY06 Geographic Sales FY06 Segment Sales ROW Canada/Latin Tonnage (2%) Merchant America (4%) Gases Gases (25%) (31%) Asia United States (16%) (49%) Equipment & Energy Healthcare (6%) (6%) Europe (29%) Electronics & Chemicals Performance (10%) Materials (22%) 3
  • 4. Value Proposition Profitable Growth Stability – Long term contracts – Consistent and predictable cash flows – Strong balance sheet Earnings growth – Volume loading – Pricing/margins – Productivity Improving margins – Strong deal quality – Good progress to date – Continued opportunity 4
  • 5. Supply Modes Durable Business Models 10, 15 and 20-year contracts Take-or-pay minimum volumes Contractual energy pass-through Equipment & Formula escalation Services 19% Onsite/Pipeline 34% 3-5 year contracts Package Gases & Liquid/Bulk Regional business Specialty Materials 21% Cost pass-through/surcharges 26% % of consolidated revenues 5 (excludes Chemicals segment)
  • 6. A Healthy Report Card Three consecutive years FY04 FY05 FY06 $7.8 $7.0 $8.9 Sales ($B)…………… $3.50 $2.53 $2.93 EPS* ($/share)……....... 9.3% 10.0% ORONA* (%) ………….. 11.3% SG&A as % of Sales*.... 12.2% 14.2% 13.5% Balance Sheet…………. “A” rating Dividend increase & Shareholder Value……. share repurchase 6 * Comparisons are non-GAAP. See appendix slide for GAAP reconciliation.
  • 7. Consolidated ’07 YTD Financials: Continued Solid Performance Q3 YTD Q3 YTD FY06 FY07 Change Sales ($B) $6.5 $7.5 16% Diluted EPS ($/share)* $2.56 $3.21 25% ORONA (%)** 10.9% 12.2% 130bp SG&A as a % of Sales* 12.4% 11.8% (60bp) * Continuing Operations 7 ** Comparisons are non-GAAP, see appendix for reconciliation
  • 8. Electronics & Performance Materials: A natural extension of what Air Products does best $2B+ segment under-pinned by technology, innovation Franchise positions / global leadership Strategic positions with leading customers Operationally excellent global supply chain Global process engineering capability Leading edge applied technology 8
  • 9. Electronics Continued Strong Growth….. Global Leader ~$1.3 billion bulk gas, specialty material and equipment business Driven principally by: – Semiconductor (~85%) – LCD (~10%) Strong Volume Growth: – 20% CAGR over last 4 years Business Trends: – New materials for 45nm – Asia growth – Product simplification & controlling the value chain 9
  • 10. Performance Materials Growth through Differentiation A global platform with >$700MM in sales #1 or #2 positions in targeted markets – Performance based sale 3 key product lines + new initiatives platforms – Epoxy curing Agents – Specialty Surfactants – Polyurethane Additives ~50% of sales outside of North America Formulated products that drive leadership positions Global supply chain, R&D, applied technology infrastructure 10
  • 11. Electronics & Performance Materials Performance Metrics $MM $MM Operating Income & Margin Sales 250 15.0% 2500 10% CAGR 200 12.0% 2000 150 9.0% 1500 100 6.0% 1000 50 3.0% 500 0 0.0% 0 2004 2005 2006 2007E 2004 2005 2006 2007E • Strong top line growth over the past 4 Revenue by region ($, FY07F) years • Excellent profit and return improvement Asia (40%) • Near term focus on further improvement: North America (40%) Electronics Performance Materials - continued strong hit rate - mix improvement Latin America - portfolio restructuring - growth in adjacent (2%) Europe markets (18%) 11
  • 12. Our FY’07 Commitments Achieve 12.5% ORONA this year Add Photo Capture profitable growth Improve Healthcare performance Simplify Electronics Restructure Chemicals Drive productivity to the bottom line 12
  • 13. Beyond 2007 Growth Levers Large ($25MM+) projects on stream …10 in 2008 – 6 in Tonnage – 4 in Electronics Geographical Expansions – Central and Eastern Europe – Middle East – India – Asia New applications/products/markets – Energy – Performance Materials Productivity – Expand gross margins – Electronics/Healthcare/Europe business improvement 13 – Leverage SAP
  • 14. Beyond 2007 Sustainable Double-Digit Growth At Superior Returns Targeting EPS growth between 10-15% 6-7% Market growth 2-4% New geographies/applications/products 2-4% Productivity/margin expansion 10-15% Total More Focused, Less Cyclical, Higher Growth, Higher Returns 14
  • 15. Thank you tell me more www.airproducts.com
  • 16. Appendix: Non GAAP Reconciliation ($ Millions, except per share data) GAAP Measure Proforma adjusts Non GAAP Measure Stock Option Expense FY04 FY05 FY06 FY04 FY05 FY06(1) FY04 FY05 FY06 Sales 7,031.9 7,768.3 8,850.4 7,031.9 7,768.3 8,850.4 SG&A 956.2 1,013.6 1,080.7 39.4 38.5 995.6 1,052.1 1,080.7 SG&A% of Sales 13.6% 13.0% 12.2% 14.2% 13.5% 12.2% Diluted EPS - Continuing Ops $2.66 $3.06 $3.29 (0.13) (0.13) 0.21 $2.53 $2.93 $3.50 (1) Global cost reduction plan charge 16
  • 17. Appendix: ORONA Non-GAAP Reconciliation $ Millions Quarter Ended Jun-05 Sep 05 Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Operating Income Operating Income 257.6 258.0 253.5 282.6 291.9 232.9 332.3 324.7 364.6 Proforma Option Expense (11.1) (14.9) Global Cost Reduction Plan - - - - - 72.1 - - - Op Inc ex Global Cost Red/incl Option Expense 246.5 243.1 253.5 282.6 291.9 305.0 332.3 324.7 364.6 Assets Total Assets 10,309.8 10,408.8 10,624.9 11,032.5 11,290.8 11,180.7 11,500.0 11,878.0 12,568.8 Less Investment in Equity Affiliate 661.3 663.7 679.4 718.2 736.4 728.3 765.6 796.2 817.9 Less Current Assets Disc Ops 103.0 100.7 100.5 102.5 83.3 - - - - Less Non-Current Assets Disc Ops 142.1 133.5 130.7 128.5 126.4 - - - - Net Assets from Cont Ops 9,403.4 9,510.9 9,714.3 10,083.3 10,344.7 10,452.4 10,734.4 11,081.8 11,750.9 ORONA ex Global Cost Reduction Plan with Option Expense in all periods 4 Qtr Trailing Op Income 939.0 947.6 974.4 1,025.7 1,071.1 1,133.0 1,211.8 1,253.9 1,326.6 5 Qtr Avg Net Assets from Cont Ops 9,421.3 9,511.2 9,627.2 9,699.1 9,811.3 10,021.1 10,265.8 10,539.3 10,872.8 ORONA ex Global Cost Red. Plan w/ Option Exp. 10.0% 10.0% 10.1% 10.6% 10.9% 11.3% 11.8% 11.9% 12.2% ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets) 10.3% 10.3% 10.5% 11.4% 11.4% 11.7% 12.5% 11.9% 12.8% 17