SlideShare une entreprise Scribd logo
1  sur  30
Télécharger pour lire hors ligne
EEI Financial Conference


November 9 - 12, 2008
Scottsdale, Arizona
                                Xcel Energy Inc.
                                414 Nicollet Mall
                                Minneapolis, Minnesota
                                55401
                                www.xcelenergy.com
Safe Harbor
This material includes forward-looking statements that are subject to
certain risks, uncertainties and assumptions. Such forward-looking
statements include projected earnings, cash flows, capital
expenditures and other statements and are identified in this document
by the words “anticipate,” “estimate,” “expect,” “projected,”
“objective,” “outlook,” “possible,” “potential” and similar
expressions. Actual results may vary materially. Factors that could
cause actual results to differ materially include, but are not limited to:
general economic conditions, including the availability of credit,
actions of rating agencies and their impact on capital expenditures;
business conditions in the energy industry; competitive factors;
unusual weather; effects of geopolitical events, including war and acts
of terrorism; changes in federal or state legislation; regulation; actions
of accounting regulatory bodies; and other risk factors listed from
time to time by Xcel Energy in reports filed with the SEC, including
Exhibit 99.01 to Xcel Energy’s report on Form 10-K for year 2007.
Dick Kelly
Chairman, President and CEO
Fundamental Elements of Xcel Energy
 Credit quality
 Balance sheet strength
 Strong liquidity
 Flexibility
 Safe dividend
 Solid growth prospects

 We are positioned to execute our strategy –
     despite economic headwinds
Solid Credit Ratings

                      Secured               Unsecured
              Fitch   Moody’s   S&P   Fitch   Moody’s   S&P*

Holding Co.     –        –       –    BBB+      Baa1    BBB
NSPM           A+        A2      A      A        A3     BBB+
NSPW           A+        A2      A      A        A3      A-
                                                         A-
PSCo           A         A3      A      A–      Baa1    BBB+
                                        A–
SPS            –         –       –    BBB+      Baa1    BBB+

* S&P upgraded the unsecured ratings for NSPM, NSPW and PSCo
on November 5, 2008
Proactive Equity Issuance
 Issued 17.25 million shares in September 2008
 Proceeds of approximately $345 million
 Rationale for equity issuance:
   Fund capital expenditure growth plan
   Keeps balance sheet strong
   Prudently took advantage of a stable period
   in a disruptive capital market
   Consistent with our financial plans and
   message to investors
Strong Balance Sheet

                           Millions   Percent
Equity                     $ 6,848    42.5%
Preferred Equity               104     0.6%
Hybrid Security                400     2.5%
Current Portion LT Debt        994     6.2%
Short-term Debt                264     1.6%
Long-term Debt               7,486    46.5%
Total Capitalization       $16,096    100%

As of September 30, 2008
Strong Liquidity
 Dollars in millions as of October 31, 2008
                 Credit                                    Total
                 Lines        Available        Cash      Liquidity
HoldCo           $ 772          $ 406         $ 13        $ 419
NSPM                482            476              1       477
PSCo                675            668              49      717
SPS                 248            108              34      142
Other *               0              0              61       61
Total            $2,177         $1,658        $ 159       $1,816

* Excludes $18.5 million held in The Reserve Fund
Modest Debt Maturities

         Dollars in millions
$1,200
                                                SPS
$1,000
                                                PSCo
 $800                                           NSPM
                                                Xcel Energy
 $600

 $400

 $200

   $0
          2009     2010        2011   2012   2013      2014
Strong Access to Credit Markets in 2008
  Hold Co - issued $400 million of retail hybrid securities
  with a 7.6% coupon in January
  NSP-Minnesota - issued $500 million of first mortgage
  bonds with 10-year maturity and 5.25% coupon in March
  PSCo - issued $600 million of first mortgage bonds in
  August:
     10-year tranche with a 5.8% coupon
     30-year tranche with a 6.5% coupon
  NSP-Wisconsin – issued $200 million of first mortgage
  bonds with 30-year maturity and 6.375% coupon in
  September
  Potential debt issuances - late 2008 or early 2009
     SPS - up to $250 million of unsecured debt
Financial Execution
Delivering 2 – 4% Dividend Growth*

  Annualized dividend per share
    2004 – 2008 CAGR = 3.4%
                                                   $0.95
                                        $0.92
                            $0.89
                $0.86
     $0.83




     2004        2005        2006       2007        2008
  * Xcel Energy increased the dividend by 3¢ on May 21, 2008
Financial Execution
Delivering on 5 – 7% EPS Growth

           Guidance Range
                                        $1.45–$1.50 $1.45–$1.55
       2005 – 2009 CAGR = 6.9%**


                               $1.43
                   $1.30
       $1.15




      2005                     2007         2008        2009
                   2006
    Ongoing*                 Ongoing*     Guidance    Guidance
                 Ongoing*
   * Ongoing EPS excludes the impacts of COLI and disc ops.
     A reconciliation to GAAP earnings is included in the appendix.
  ** Estimated CAGR is based on middle of 2009 guidance range
Built to Last
 Fully regulated utility
    Constructive regulatory recovery
    Earn a reasonable authorized return

 Strong balance sheet
    Access to credit market
    Opportunistic equity issuance

 Flexibility of our strategy
    Meet renewable standards
    Push out time-line for new baseload plant
Ben Fowke
Vice President and Chief Financial Officer
Tactical Plans for 2009

 Continue to execute strategic plan
 Align capital investment with sales growth
 forecast
 Stay on track to meet RPS goals
 Efficiently finance growth strategy
 Achieve successful rate case outcomes
Capital Forecast Update
Dollars in millions
                                                          $2,350
                                         $2,350
                        $2,300
    $1,800




       2009              2010             2011             2012
Other                     Nuclear Fuel            Gas
Electric Distribution     Electric Transmission   Generation
Wind
NSP Wind Project

 Project adds 351 megawatts of wind generation
 at two different sites
 Phased construction
 2009 – 2011
 Total cost approximately
 $900 million
 Rider recovery
Financing Plans
 Strong access to capital markets
 Modest financing needs for 2009
   NSP-M $400 million of first mortgage bonds
   PSCo $400 million of first mortgage bonds
Minnesota Electric Rate Case
 2009 Forward test year
 Filed November 3, 2008
 Seeking rate relief of $156 million
   Electric rate base of $4.1 billion
   Requested ROE of 11.0%
   Equity ratio of 52.5%
 Interim rates of $155 million effective January 2009
 Decision expected fall/winter 2009
Colorado Electric Rate Case
 Expected filing in November 2008
   Seeking 2009 forward test year
   Electric rate base of $4.1 billion
 Decision expected 3rd quarter 2009
 Partial year revenue increase
 Looking at options regarding 2010 test year
 Rate increase request will be partially offset by
 fuel and capacity cost savings from Comanche 3
2009 Earnings Guidance
                              2009
    Earnings Per Share    $1.45 - $1.55

 Key Assumptions
   Relatively flat sales growth
   Reasonable treatment in rate cases
   Increasing revenue from riders
   Rising O&M expense
   Increasing depreciation expense
   Increasing interest expense
   Higher share count
Key Take-Aways

 Our strategy remains unchanged and on track
 We have the liquidity and balance sheet
 to finance our rate base growth strategy
 Guidance reflects economic realities
 We are well-positioned to execute our
 business plan
Upcoming Analyst Meeting

            Wednesday, December 3rd
Date:
Location:   Westin New York at Times Square
Topics:     Strategic overview
            Generation plan
            Renewable plan
            Transmission plan
            Regulatory update
            Financial overview
Appendix
Company Profile
                                                   Traditional Regulation
                               NSP-Wisconsin
       NSP-Minnesota           6% of earnings *    Operate in 8 States
      40% of earnings *
                                                   Combination Utility
                                                   Electric 85% of net income
                                                   Gas 15% of net income
     PSCo
49% of earnings *
                                                   Customers
                                                   3.3 million electric
                                                   1.8 million gas
            SPS
                                                   2007 Financial Statistics
      5% of earnings *
                                                   NI Ongoing: $612 million
                                                   NI GAAP: $577 million
    * Percentages based on 2007 Ongoing Earnings
                                                    Assets: $23 billion
                                                    Equity ratio: 43%
   2007 EPS Ongoing: $1.43; GAAP: $1.35
   2008 Dividend $0.95 per share annualized
Reconciliation –
    Ongoing EPS to GAAP
    Dollars per share
                                                                        2007
                                             2005          2006
    Ongoing Earnings                         $1.15         $1.30        $1.43
    PSRI/COLI                                  0.05         0.05         (0.08)
    Continuing Operations                    $1.20         $1.35        $1.35
    Disc Ops                                   0.03         0.01           –
    GAAP Earnings                            $1.23         $1.36        $1.35
As a result of the termination of the COLI program, Xcel Energy’s management
                                                           Energy’s
believes that ongoing earnings provide a more meaningful comparison of earnings
                                                             comparison
results between different periods in which the COLI program was in place and is
more representative of Xcel Energy’s fundamental core earnings power.
                             Energy’s
Xcel Energy’s management uses ongoing earnings internally for financial planning
     Energy’s                                                                planning
and analysis, for reporting of results to the Board of Directors, in determining
                                                       Directors,
whether performance targets are met for performance-based compensation,
                                            performance-based
and when communicating its earnings outlook to analysts and investors.
                                                                  investors.
Pending Rate Cases
                                                Status
                        Requested
North Dakota Electric   June 2008               Pending
                        $17.9 million           Fall 2008
                        10.75% ROE              Interim rates
SPS Wholesale           March 2008              Pending
                        $14.9 million           Fall 2008
                        12.2% ROE
Texas Electric          June 2008               Pending
                        $61.3 million overall   Qtr 1 2009
                        11.25% ROE
NSP-Wisconsin           August 2008             Pending
                        Limited Reopener        Qtr 4 2008
                        $47.1 million
2008 Regulatory Outcomes
                      Requested                 Approved
New Mexico Electric   December 2007             August 2008
                      $17.3 million             $10.7 million
                      11.0% ROE                 10.18% ROE


PSCo Wholesale        February 2008             Settlement
                      Base rates $8.8 million   $6.5 million
                      CWIP $3.7 million         Blackbox
                      11.5% ROE
2007 Rate Base and ROE
                                               Weather Normalized
Dollars in millions
                                Rate Base         Earned ROE
Minnesota Electric                $4,054                11.02%
Minnesota Gas                        456                 7.74
North Dakota Electric                202                 2.96
North Dakota Gas                      44                 7.66
South Dakota Electric                251                 9.28
Colorado Electric                  3,569                10.09
Colorado Gas                       1,096                10.45
Wisconsin Electric                   554                 8.33
Wisconsin Gas                         77                 8.59
Texas Electric                       940                 4.61*
New Mexico Electric**                276                 2.24*
Wholesale                            982           Not Reported
Total Rate Base                  $12,501
* Texas and New Mexico ROE’s are actual earned, not weather normalized
** Results impacted by fuel disallowance

Contenu connexe

Tendances

FifthThird 2Q 08 Earnings Release_Fina
FifthThird 2Q 08 Earnings Release_FinaFifthThird 2Q 08 Earnings Release_Fina
FifthThird 2Q 08 Earnings Release_Finafinance28
 
ameren MorganStanley_040108
ameren MorganStanley_040108ameren MorganStanley_040108
ameren MorganStanley_040108finance30
 
10 reasons we recommend NAB
10 reasons we recommend NAB 10 reasons we recommend NAB
10 reasons we recommend NAB George Gabriel
 
Bendigo Bank (EBN) - finding an earnings base
Bendigo Bank (EBN) - finding an earnings base Bendigo Bank (EBN) - finding an earnings base
Bendigo Bank (EBN) - finding an earnings base George Gabriel
 
Raytheon Reports 2005 Third Quarter Results
Raytheon Reports 2005 Third Quarter ResultsRaytheon Reports 2005 Third Quarter Results
Raytheon Reports 2005 Third Quarter Resultsfinance12
 
ANZ Bank - Structural Headwinds
ANZ Bank - Structural Headwinds ANZ Bank - Structural Headwinds
ANZ Bank - Structural Headwinds George Gabriel
 
XEL_092805_print
XEL_092805_printXEL_092805_print
XEL_092805_printfinance26
 

Tendances (10)

FifthThird 2Q 08 Earnings Release_Fina
FifthThird 2Q 08 Earnings Release_FinaFifthThird 2Q 08 Earnings Release_Fina
FifthThird 2Q 08 Earnings Release_Fina
 
XEL_110306
XEL_110306XEL_110306
XEL_110306
 
ameren MorganStanley_040108
ameren MorganStanley_040108ameren MorganStanley_040108
ameren MorganStanley_040108
 
10 reasons we recommend NAB
10 reasons we recommend NAB 10 reasons we recommend NAB
10 reasons we recommend NAB
 
Bendigo Bank (EBN) - finding an earnings base
Bendigo Bank (EBN) - finding an earnings base Bendigo Bank (EBN) - finding an earnings base
Bendigo Bank (EBN) - finding an earnings base
 
Q3 2009 Earning Report of General Electric
Q3 2009 Earning Report of General ElectricQ3 2009 Earning Report of General Electric
Q3 2009 Earning Report of General Electric
 
Raytheon Reports 2005 Third Quarter Results
Raytheon Reports 2005 Third Quarter ResultsRaytheon Reports 2005 Third Quarter Results
Raytheon Reports 2005 Third Quarter Results
 
Sunoco LP
Sunoco LPSunoco LP
Sunoco LP
 
ANZ Bank - Structural Headwinds
ANZ Bank - Structural Headwinds ANZ Bank - Structural Headwinds
ANZ Bank - Structural Headwinds
 
XEL_092805_print
XEL_092805_printXEL_092805_print
XEL_092805_print
 

En vedette

09/30/08_Texas
09/30/08_Texas09/30/08_Texas
09/30/08_Texasfinance26
 
xcel energy 03/15/02 Annual Financials
xcel energy 03/15/02 Annual Financialsxcel energy 03/15/02 Annual Financials
xcel energy 03/15/02 Annual Financialsfinance26
 
xcel energy C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentation
xcel energy  C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentationxcel energy  C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentation
xcel energy C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentationfinance26
 
xcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbxcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbfinance26
 
Jxcel energy anQ4
Jxcel energy anQ4Jxcel energy anQ4
Jxcel energy anQ4finance26
 
xcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbxcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbfinance26
 
xcel energy 10q PSCo
xcel energy 10q PSCoxcel energy 10q PSCo
xcel energy 10q PSCofinance26
 
xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03finance26
 

En vedette (8)

09/30/08_Texas
09/30/08_Texas09/30/08_Texas
09/30/08_Texas
 
xcel energy 03/15/02 Annual Financials
xcel energy 03/15/02 Annual Financialsxcel energy 03/15/02 Annual Financials
xcel energy 03/15/02 Annual Financials
 
xcel energy C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentation
xcel energy  C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentationxcel energy  C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentation
xcel energy C5D23DB6-FFE8-47B3-9F6C-CCCE26FC3192_Q408_Presentation
 
xcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbxcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qb
 
Jxcel energy anQ4
Jxcel energy anQ4Jxcel energy anQ4
Jxcel energy anQ4
 
xcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qbxcel energy NSP-MN_Q206_10Qb
xcel energy NSP-MN_Q206_10Qb
 
xcel energy 10q PSCo
xcel energy 10q PSCoxcel energy 10q PSCo
xcel energy 10q PSCo
 
xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03
 

Similaire à xcel energy EEI November2008

xcel energy 1108Mid-Atlantic_Presentation
xcel energy  1108Mid-Atlantic_Presentationxcel energy  1108Mid-Atlantic_Presentation
xcel energy 1108Mid-Atlantic_Presentationfinance26
 
xcel energy AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruary
xcel energy  AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruaryxcel energy  AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruary
xcel energy AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruaryfinance26
 
xcel energy ML_Sept_2008
xcel energy  ML_Sept_2008xcel energy  ML_Sept_2008
xcel energy ML_Sept_2008finance26
 
xcel energy ML_Sept_2008
xcel energy  ML_Sept_2008xcel energy  ML_Sept_2008
xcel energy ML_Sept_2008finance26
 
XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008finance26
 
XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008finance26
 
xcel energy Canada_June_08_SEC
xcel energy  Canada_June_08_SECxcel energy  Canada_June_08_SEC
xcel energy Canada_June_08_SECfinance26
 
xcel energy Canada_June_08_SEC
xcel energy  Canada_June_08_SECxcel energy  Canada_June_08_SEC
xcel energy Canada_June_08_SECfinance26
 
xcel energy 2008 June_EurpopeanInvestor854
xcel energy  2008 June_EurpopeanInvestor854xcel energy  2008 June_EurpopeanInvestor854
xcel energy 2008 June_EurpopeanInvestor854finance26
 
xcel energy 2008 June_EurpopeanInvestor854
xcel energy  2008 June_EurpopeanInvestor854xcel energy  2008 June_EurpopeanInvestor854
xcel energy 2008 June_EurpopeanInvestor854finance26
 
xcel energy West_Coast_Road
xcel energy  West_Coast_Roadxcel energy  West_Coast_Road
xcel energy West_Coast_Roadfinance26
 
xcel energy West_Coast_Road
xcel energy  West_Coast_Roadxcel energy  West_Coast_Road
xcel energy West_Coast_Roadfinance26
 
xcel energy 3-19-2008_Boston_Pres
xcel energy  3-19-2008_Boston_Presxcel energy  3-19-2008_Boston_Pres
xcel energy 3-19-2008_Boston_Presfinance26
 
xcel energy 9_8888LehmanConfPresentation952007SEC
xcel energy  9_8888LehmanConfPresentation952007SECxcel energy  9_8888LehmanConfPresentation952007SEC
xcel energy 9_8888LehmanConfPresentation952007SECfinance26
 
xcel energy 9_8888LehmanConfPresentation952007SEC
xcel energy  9_8888LehmanConfPresentation952007SECxcel energy  9_8888LehmanConfPresentation952007SEC
xcel energy 9_8888LehmanConfPresentation952007SECfinance26
 
xcel energy 09/30/08_Texas
xcel energy  09/30/08_Texasxcel energy  09/30/08_Texas
xcel energy 09/30/08_Texasfinance26
 

Similaire à xcel energy EEI November2008 (20)

xcel energy 1108Mid-Atlantic_Presentation
xcel energy  1108Mid-Atlantic_Presentationxcel energy  1108Mid-Atlantic_Presentation
xcel energy 1108Mid-Atlantic_Presentation
 
xcel energy AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruary
xcel energy  AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruaryxcel energy  AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruary
xcel energy AB7A4639-F266-4C1B-8624-A2DC294B5C02_2009_NEWFixedIncomeFebruary
 
xcel energy ML_Sept_2008
xcel energy  ML_Sept_2008xcel energy  ML_Sept_2008
xcel energy ML_Sept_2008
 
xcel energy ML_Sept_2008
xcel energy  ML_Sept_2008xcel energy  ML_Sept_2008
xcel energy ML_Sept_2008
 
XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008
 
XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008XEL_Fixed_Income_Presentation_February2008
XEL_Fixed_Income_Presentation_February2008
 
xcel energy Canada_June_08_SEC
xcel energy  Canada_June_08_SECxcel energy  Canada_June_08_SEC
xcel energy Canada_June_08_SEC
 
xcel energy Canada_June_08_SEC
xcel energy  Canada_June_08_SECxcel energy  Canada_June_08_SEC
xcel energy Canada_June_08_SEC
 
xcel energy 2008 June_EurpopeanInvestor854
xcel energy  2008 June_EurpopeanInvestor854xcel energy  2008 June_EurpopeanInvestor854
xcel energy 2008 June_EurpopeanInvestor854
 
xcel energy 2008 June_EurpopeanInvestor854
xcel energy  2008 June_EurpopeanInvestor854xcel energy  2008 June_EurpopeanInvestor854
xcel energy 2008 June_EurpopeanInvestor854
 
xcel energy West_Coast_Road
xcel energy  West_Coast_Roadxcel energy  West_Coast_Road
xcel energy West_Coast_Road
 
xcel energy West_Coast_Road
xcel energy  West_Coast_Roadxcel energy  West_Coast_Road
xcel energy West_Coast_Road
 
xcel energy 3-19-2008_Boston_Pres
xcel energy  3-19-2008_Boston_Presxcel energy  3-19-2008_Boston_Pres
xcel energy 3-19-2008_Boston_Pres
 
xcel energy 9_8888LehmanConfPresentation952007SEC
xcel energy  9_8888LehmanConfPresentation952007SECxcel energy  9_8888LehmanConfPresentation952007SEC
xcel energy 9_8888LehmanConfPresentation952007SEC
 
xcel energy 9_8888LehmanConfPresentation952007SEC
xcel energy  9_8888LehmanConfPresentation952007SECxcel energy  9_8888LehmanConfPresentation952007SEC
xcel energy 9_8888LehmanConfPresentation952007SEC
 
XEL_110306
XEL_110306XEL_110306
XEL_110306
 
XEL_110306
XEL_110306XEL_110306
XEL_110306
 
xcel energy 09/30/08_Texas
xcel energy  09/30/08_Texasxcel energy  09/30/08_Texas
xcel energy 09/30/08_Texas
 
XEL_083005
XEL_083005XEL_083005
XEL_083005
 
XEL_083005
XEL_083005XEL_083005
XEL_083005
 

Plus de finance26

xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 

Plus de finance26 (20)

xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_072804
xel_072804xel_072804
xel_072804
 
xel_090804
xel_090804xel_090804
xel_090804
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_102204
xel_102204xel_102204
xel_102204
 

Dernier

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...dipikadinghjn ( Why You Choose Us? ) Escorts
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 

Dernier (20)

VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 

xcel energy EEI November2008

  • 1. EEI Financial Conference November 9 - 12, 2008 Scottsdale, Arizona Xcel Energy Inc. 414 Nicollet Mall Minneapolis, Minnesota 55401 www.xcelenergy.com
  • 2. Safe Harbor This material includes forward-looking statements that are subject to certain risks, uncertainties and assumptions. Such forward-looking statements include projected earnings, cash flows, capital expenditures and other statements and are identified in this document by the words “anticipate,” “estimate,” “expect,” “projected,” “objective,” “outlook,” “possible,” “potential” and similar expressions. Actual results may vary materially. Factors that could cause actual results to differ materially include, but are not limited to: general economic conditions, including the availability of credit, actions of rating agencies and their impact on capital expenditures; business conditions in the energy industry; competitive factors; unusual weather; effects of geopolitical events, including war and acts of terrorism; changes in federal or state legislation; regulation; actions of accounting regulatory bodies; and other risk factors listed from time to time by Xcel Energy in reports filed with the SEC, including Exhibit 99.01 to Xcel Energy’s report on Form 10-K for year 2007.
  • 4. Fundamental Elements of Xcel Energy Credit quality Balance sheet strength Strong liquidity Flexibility Safe dividend Solid growth prospects We are positioned to execute our strategy – despite economic headwinds
  • 5. Solid Credit Ratings Secured Unsecured Fitch Moody’s S&P Fitch Moody’s S&P* Holding Co. – – – BBB+ Baa1 BBB NSPM A+ A2 A A A3 BBB+ NSPW A+ A2 A A A3 A- A- PSCo A A3 A A– Baa1 BBB+ A– SPS – – – BBB+ Baa1 BBB+ * S&P upgraded the unsecured ratings for NSPM, NSPW and PSCo on November 5, 2008
  • 6. Proactive Equity Issuance Issued 17.25 million shares in September 2008 Proceeds of approximately $345 million Rationale for equity issuance: Fund capital expenditure growth plan Keeps balance sheet strong Prudently took advantage of a stable period in a disruptive capital market Consistent with our financial plans and message to investors
  • 7. Strong Balance Sheet Millions Percent Equity $ 6,848 42.5% Preferred Equity 104 0.6% Hybrid Security 400 2.5% Current Portion LT Debt 994 6.2% Short-term Debt 264 1.6% Long-term Debt 7,486 46.5% Total Capitalization $16,096 100% As of September 30, 2008
  • 8. Strong Liquidity Dollars in millions as of October 31, 2008 Credit Total Lines Available Cash Liquidity HoldCo $ 772 $ 406 $ 13 $ 419 NSPM 482 476 1 477 PSCo 675 668 49 717 SPS 248 108 34 142 Other * 0 0 61 61 Total $2,177 $1,658 $ 159 $1,816 * Excludes $18.5 million held in The Reserve Fund
  • 9. Modest Debt Maturities Dollars in millions $1,200 SPS $1,000 PSCo $800 NSPM Xcel Energy $600 $400 $200 $0 2009 2010 2011 2012 2013 2014
  • 10. Strong Access to Credit Markets in 2008 Hold Co - issued $400 million of retail hybrid securities with a 7.6% coupon in January NSP-Minnesota - issued $500 million of first mortgage bonds with 10-year maturity and 5.25% coupon in March PSCo - issued $600 million of first mortgage bonds in August: 10-year tranche with a 5.8% coupon 30-year tranche with a 6.5% coupon NSP-Wisconsin – issued $200 million of first mortgage bonds with 30-year maturity and 6.375% coupon in September Potential debt issuances - late 2008 or early 2009 SPS - up to $250 million of unsecured debt
  • 11. Financial Execution Delivering 2 – 4% Dividend Growth* Annualized dividend per share 2004 – 2008 CAGR = 3.4% $0.95 $0.92 $0.89 $0.86 $0.83 2004 2005 2006 2007 2008 * Xcel Energy increased the dividend by 3¢ on May 21, 2008
  • 12. Financial Execution Delivering on 5 – 7% EPS Growth Guidance Range $1.45–$1.50 $1.45–$1.55 2005 – 2009 CAGR = 6.9%** $1.43 $1.30 $1.15 2005 2007 2008 2009 2006 Ongoing* Ongoing* Guidance Guidance Ongoing* * Ongoing EPS excludes the impacts of COLI and disc ops. A reconciliation to GAAP earnings is included in the appendix. ** Estimated CAGR is based on middle of 2009 guidance range
  • 13. Built to Last Fully regulated utility Constructive regulatory recovery Earn a reasonable authorized return Strong balance sheet Access to credit market Opportunistic equity issuance Flexibility of our strategy Meet renewable standards Push out time-line for new baseload plant
  • 14. Ben Fowke Vice President and Chief Financial Officer
  • 15. Tactical Plans for 2009 Continue to execute strategic plan Align capital investment with sales growth forecast Stay on track to meet RPS goals Efficiently finance growth strategy Achieve successful rate case outcomes
  • 16. Capital Forecast Update Dollars in millions $2,350 $2,350 $2,300 $1,800 2009 2010 2011 2012 Other Nuclear Fuel Gas Electric Distribution Electric Transmission Generation Wind
  • 17. NSP Wind Project Project adds 351 megawatts of wind generation at two different sites Phased construction 2009 – 2011 Total cost approximately $900 million Rider recovery
  • 18. Financing Plans Strong access to capital markets Modest financing needs for 2009 NSP-M $400 million of first mortgage bonds PSCo $400 million of first mortgage bonds
  • 19. Minnesota Electric Rate Case 2009 Forward test year Filed November 3, 2008 Seeking rate relief of $156 million Electric rate base of $4.1 billion Requested ROE of 11.0% Equity ratio of 52.5% Interim rates of $155 million effective January 2009 Decision expected fall/winter 2009
  • 20. Colorado Electric Rate Case Expected filing in November 2008 Seeking 2009 forward test year Electric rate base of $4.1 billion Decision expected 3rd quarter 2009 Partial year revenue increase Looking at options regarding 2010 test year Rate increase request will be partially offset by fuel and capacity cost savings from Comanche 3
  • 21. 2009 Earnings Guidance 2009 Earnings Per Share $1.45 - $1.55 Key Assumptions Relatively flat sales growth Reasonable treatment in rate cases Increasing revenue from riders Rising O&M expense Increasing depreciation expense Increasing interest expense Higher share count
  • 22. Key Take-Aways Our strategy remains unchanged and on track We have the liquidity and balance sheet to finance our rate base growth strategy Guidance reflects economic realities We are well-positioned to execute our business plan
  • 23. Upcoming Analyst Meeting Wednesday, December 3rd Date: Location: Westin New York at Times Square Topics: Strategic overview Generation plan Renewable plan Transmission plan Regulatory update Financial overview
  • 24.
  • 26. Company Profile Traditional Regulation NSP-Wisconsin NSP-Minnesota 6% of earnings * Operate in 8 States 40% of earnings * Combination Utility Electric 85% of net income Gas 15% of net income PSCo 49% of earnings * Customers 3.3 million electric 1.8 million gas SPS 2007 Financial Statistics 5% of earnings * NI Ongoing: $612 million NI GAAP: $577 million * Percentages based on 2007 Ongoing Earnings Assets: $23 billion Equity ratio: 43% 2007 EPS Ongoing: $1.43; GAAP: $1.35 2008 Dividend $0.95 per share annualized
  • 27. Reconciliation – Ongoing EPS to GAAP Dollars per share 2007 2005 2006 Ongoing Earnings $1.15 $1.30 $1.43 PSRI/COLI 0.05 0.05 (0.08) Continuing Operations $1.20 $1.35 $1.35 Disc Ops 0.03 0.01 – GAAP Earnings $1.23 $1.36 $1.35 As a result of the termination of the COLI program, Xcel Energy’s management Energy’s believes that ongoing earnings provide a more meaningful comparison of earnings comparison results between different periods in which the COLI program was in place and is more representative of Xcel Energy’s fundamental core earnings power. Energy’s Xcel Energy’s management uses ongoing earnings internally for financial planning Energy’s planning and analysis, for reporting of results to the Board of Directors, in determining Directors, whether performance targets are met for performance-based compensation, performance-based and when communicating its earnings outlook to analysts and investors. investors.
  • 28. Pending Rate Cases Status Requested North Dakota Electric June 2008 Pending $17.9 million Fall 2008 10.75% ROE Interim rates SPS Wholesale March 2008 Pending $14.9 million Fall 2008 12.2% ROE Texas Electric June 2008 Pending $61.3 million overall Qtr 1 2009 11.25% ROE NSP-Wisconsin August 2008 Pending Limited Reopener Qtr 4 2008 $47.1 million
  • 29. 2008 Regulatory Outcomes Requested Approved New Mexico Electric December 2007 August 2008 $17.3 million $10.7 million 11.0% ROE 10.18% ROE PSCo Wholesale February 2008 Settlement Base rates $8.8 million $6.5 million CWIP $3.7 million Blackbox 11.5% ROE
  • 30. 2007 Rate Base and ROE Weather Normalized Dollars in millions Rate Base Earned ROE Minnesota Electric $4,054 11.02% Minnesota Gas 456 7.74 North Dakota Electric 202 2.96 North Dakota Gas 44 7.66 South Dakota Electric 251 9.28 Colorado Electric 3,569 10.09 Colorado Gas 1,096 10.45 Wisconsin Electric 554 8.33 Wisconsin Gas 77 8.59 Texas Electric 940 4.61* New Mexico Electric** 276 2.24* Wholesale 982 Not Reported Total Rate Base $12,501 * Texas and New Mexico ROE’s are actual earned, not weather normalized ** Results impacted by fuel disallowance