SlideShare une entreprise Scribd logo
1  sur  14
Télécharger pour lire hors ligne
FOR IMMEDIATE RELEASE

July 30, 2008


            THE WALT DISNEY COMPANY REPORTS INCREASED
                     THIRD QUARTER EARNINGS

        BURBANK, Calif. – The Walt Disney Company today reported earnings for
the third fiscal quarter and nine months ended June 28, 2008. Diluted earnings per
share (EPS) for the third quarter increased to $0.66, compared to $0.57 in the prior-
year quarter. EPS for the current quarter included an accounting gain related to the
acquisition of the Disney Stores in North America, a gain on the sale of movies.com,
and the favorable resolution of certain prior-year income tax matters. Collectively,
these items totaled $0.04 per share.

       For the current nine-month period, diluted EPS was $1.87. EPS for the prior-
year nine-month period, which included gains on sales of our interests in E!
Entertainment and Us Weekly, income from the discontinued operations of the ABC
Radio business, and an equity-based compensation plan modification charge, which
were all recognized in the first quarter of fiscal 2007, was $1.81. Excluding these
items and the current-year items discussed above, EPS for the current-year nine
months was $1.83 compared to $1.50 in the prior-year nine months.

        ”We’ve had another solid quarter at The Walt Disney Company, further
illustrating our creative momentum, the competitive strength of our brands and our
ability to cohesively manage a great collection of assets to maximize shareholder
value,” said Robert A. Iger, president and chief executive officer.




                                          1
The following table summarizes the third quarter and nine-month results for
       fiscal 2008 and 2007 (in millions, except per share amounts):

                                                          Quarter Ended                                 Nine Months Ended
                                                     June 28,         June 30,                       June 28,        June 30,
                                                       2008             2007          Change           2008            2007        Change
Revenues                                           $    9,236       $ 9,045             2%         $    28,398     $    26,580       7%
Segment operating income (1)                       $    2,323       $ 2,285             2%         $     6,712     $     5,999      12 %
Income from continuing operations                  $    1,284       $ 1,196             7%         $     3,667     $     3,791      (3 ) %
Diluted EPS from continuing
  operations                                       $      0.66        $        0.58    14 %        $       1.87      $      1.80     4      %
Diluted EPS (2)                                    $      0.66        $        0.57    16 %        $       1.87      $      1.81     3      %
Cash provided by continuing
  operations                                       $      936         $       1,127    (17 ) %     $      4,201      $     3,825    10      %
Free cash flow (1)                                 $      583         $         687    (15 ) %     $      3,252      $     2,839    15      %

                   Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the
       (1)

                   discussion of non-GAAP financial measures below.
                   Results for the nine months ended June 28, 2008 included an accounting gain related to the acquisition of
       (2)

                   the Disney Stores in North America, a gain on the sale of movies.com, and the favorable resolution of
                   certain prior-year income tax matters. Diluted EPS for the nine months ended June 28, 2008 excluding
                   these items was $1.83. Results for the nine months ended June 30, 2007 included gains on the sales of
                   equity investments in E! Entertainment and Us Weekly, income from the discontinued ABC Radio
                   business and a charge related to a modification of equity-based compensation plans in connection with
                   the ABC Radio transaction. Diluted EPS for the nine months ended June 30, 2007 excluding these items
                   was $1.50. See the discussion of non-GAAP financial measures below.




     SEGMENT RESULTS

            The following table summarizes the third quarter and nine-month segment
     operating results for fiscal 2008 and 2007 (in millions):

                                                       Quarter Ended                                     Nine Months Ended
                                                   June 28,        June 30,                            June 28,       June 30,
                                                     2008            2007             Change             2008           2007       Change
Revenues (1) (2):
  Media Networks                               $       4,123      $       3,829          8     %   $ 11,904          $ 11,071         8     %
  Parks and Resorts                                    3,038              2,904          5     %      8,535             7,839         9     %
  Studio Entertainment                                 1,433              1,775        (19 )   %      5,896             5,958        (1 )   %
  Consumer Products                                      642                537         20     %      2,063             1,712        21     %
                                               $       9,236      $       9,045          2     %   $ 28,398          $ 26,580         7     %
Segment operating income (1) (2):
  Media Networks                               $       1,472      $       1,356          9     %   $     3,697       $   3,216       15     %
  Parks and Resorts                                      641                621          3     %         1,485           1,280       16     %
  Studio Entertainment                                    97                190        (49 )   %           988           1,027       (4 )   %
  Consumer Products                                      113                118         (4 )   %           542             476       14     %
                                               $       2,323      $       2,285          2     %   $     6,712       $   5,999       12     %


                     Beginning with the first quarter fiscal 2008 financial statements, the Company began reporting
             (1)

                     Hyperion Publishing in the Media Networks segment. Previously, Hyperion Publishing had been
                     reported in the Consumer Products segment. Prior-period amounts (which are not material) have been
                     reclassified to conform to the current year presentation.
                     Operating results of the ABC Radio business are reported as discontinued operations for the prior-year
             (2)

                     quarter and nine months and therefore have been excluded from the prior-year quarter and nine-month
                     segment results.


                                                                          2
Media Networks
           Media Networks revenues for the quarter increased 8% to $4.1 billion and
    segment operating income increased 9% to $1.5 billion. The following table provides
    further detail of the Media Networks results (in millions):

                                      Quarter Ended                           Nine Months Ended
                                  June 28,        June 30,                  June 28,       June 30,
                                    2008            2007     Change           2008           2007     Change
Revenues:
  Cable Networks              $     2,592       $   2,305     12 %      $  7,114          $  6,372     12   %
  Broadcasting                      1,531           1,524      -%          4,790             4,699      2   %
                              $     4,123       $   3,829      8%       $ 11,904          $ 11,071      8   %

Segment operating income:
  Cable Networks              $     1,212       $   1,063      14 %     $     2,892       $   2,485    16   %
  Broadcasting                        260             293     (11 ) %           805             731    10   %
                              $     1,472       $   1,356       9%      $     3,697       $   3,216    15   %


    Cable Networks
            Operating income at Cable Networks increased 14% to $1.2 billion for the
    quarter primarily due to growth at ESPN and, to a lesser extent, higher income from
    our cable equity investments and an increase at the international Disney Channels.
    The growth at ESPN was driven by higher affiliate and advertising revenue,
    partially offset by higher programming and production, administrative and
    marketing costs. The increase in affiliate revenue was primarily due to contractual
    rate increases, subscriber growth, and increased recognition of previously deferred
    revenue related to annual programming commitments. Higher programming and
    production costs reflected increased sports rights costs for various sporting events
    and included production costs for additional NBA games. During the quarter, ESPN
    recognized $78 million of previously deferred revenues compared to $49 million in
    the prior-year quarter. Remaining deferred revenues of $396 million as of the end of
    the current quarter are expected to be recognized in the fourth quarter of the fiscal
    year compared to $359 million recognized in the fourth quarter of the prior year.
    Higher income from our cable equity investments was primarily due to the
    recognition of previously deferred revenues in connection with finalizing certain
    affiliate contracts at ESPN’s Star Sports joint venture in Asia and higher advertising
    revenues at Lifetime. Increased operating income at the international Disney
    Channels reflected higher affiliate revenues due to subscriber growth.

    Broadcasting
            Operating income at Broadcasting decreased 11% to $260 million for the
    quarter primarily due to higher production cost amortization related to programs in
    syndication and lower advertising sales at the owned television stations, partially
    offset by lower costs for new scripted programming for the ABC Television
    Network. These decreased costs were the result of lower expenses for pilots as pick
    up decisions were delayed in the current year primarily due to the Writers Guild of
    America work stoppage.



                                                    3
Revenues at the ABC Television Network were comparable to the prior year
as the impact of lower ratings was offset by higher advertising rates and digital
media revenues.


Parks and Resorts
       Parks and Resorts revenues for the quarter increased 5% to $3.0 billion and
segment operating income increased 3% to $641 million. Revenue growth was
primarily due to an increase at Disneyland Resort Paris driven by favorable currency
translation and higher guest spending and attendance.
       Operating income growth was driven by increases at Walt Disney World
Resort and Disneyland Resort Paris, partially offset by a decrease at Disneyland
Resort. Operating results at the theme parks reflected decreased attendance due to
the timing of the Easter holiday, which fell in the third quarter in fiscal 2007 and in
the second quarter in fiscal 2008.

Domestic Resorts
        Operating results at both Walt Disney World Resort and Disneyland Resort
reflected decreased attendance due to the shift of the Easter holiday. This was more
than offset by higher corporate alliance income and increased guest spending at
Walt Disney World Resort driven by higher average ticket prices.

International Resorts
       Operating income growth at Disneyland Resort Paris was primarily due to
higher guest spending, increased attendance and the favorable impact of currency
translation, partially offset by higher operating costs. Increased guest spending was
due to higher average ticket prices. Higher operating costs were driven by labor
cost inflation and increased marketing, partially offset by a favorable claim
settlement.


Studio Entertainment
        Studio Entertainment revenues for the quarter decreased from $1.8 billion to
$1.4 billion and segment operating income decreased from $190 million to $97
million.
        Lower segment operating income was primarily due to a decrease in
worldwide theatrical distribution reflecting the strong performance of Pirates of the
Caribbean: At World’s End in the prior-year quarter compared to The Chronicles of
Narnia: Prince Caspian in the current quarter.


Consumer Products
       Consumer Products revenues for the quarter increased from $537 million to
$642 million and segment operating income decreased from $118 million to $113
million. The acquisition of the Disney Stores in North America drove a significant
portion of the revenue increase for the quarter.
                                          4
Lower segment operating income for the quarter was driven by a decrease at
Disney Interactive Studios which was largely offset by an increase in earned revenue
at Merchandise Licensing driven by the success of Hannah Montana and High School
Musical merchandise. The decrease at Disney Interactive Studios was due to lower
sales of self-published video games due to the strong performance in the prior-year
quarter of games based on Pirates of the Caribbean: At World’s End compared to The
Chronicles of Narnia: Prince Caspian and High School Musical in the current quarter and
higher video game development costs.
       The increase in revenues due to the acquisition of the Disney Stores in North
America was offset by the related operating costs and the absence of licensing
revenue from the former licensee.


OTHER FINANCIAL INFORMATION

Corporate and Unallocated Shared Expenses
       Corporate and unallocated shared expenses increased from $115 million to
$127 million for the quarter primarily due to timing of expenses in various corporate
departments and higher investments in new business initiatives, partially offset by
an increase in the allocation of costs to the business segments.

Net Interest Expense
      Net interest expense was as follows (in millions):

                                                     Quarter Ended
                                                June 28,        June 30,
                                                  2008            2007
      Interest expense                        $    (161 )     $    (183 )
      Interest and investment income                 20              40
      Net interest expense                    $    (141 )     $    (143 )

        The decrease in interest expense for the quarter was primarily due to lower
effective interest rates.
        The decrease in interest and investment income for the quarter reflected a $13
million investment impairment.

Income Taxes
       The effective income tax rate for the quarter decreased to 34.1% from 37.6% in
the prior-year quarter driven by the favorable resolution of certain prior-year
income tax matters which reduced the effective income tax rate in the current-year
quarter by approximately 3.0 percentage points.




                                          5
Minority Interests
      Minority interest expense increased from $69 million to $91 million for the
quarter due to the impacts of improved performance at Disneyland Resort Paris and
ESPN. The minority interest is determined on income after royalties, financing costs
and income taxes.

Cash Flow
       Cash provided by continuing operations and free cash flow were as follows
(in millions):
                                         Nine Months Ended
                                        June 28,       June 30,
                                          2008           2007         Change
   Cash provided by continuing
     operations                       $ 4,201        $ 3,825         $     376
   Investments in parks, resorts and
    other property                         (949)          (986)             37
   Free cash flow                     $ 3,252        $ 2,839         $     413
                  (1)



            Free cash flow is not a financial measure defined by GAAP. See the discussion of non-GAAP
      (1)

            financial measures that follows below.


      Cash provided by operations increased by $376 million primarily due to
higher segment operating income, lower pension contributions and the timing of
payments for other accounts payable and accrued expenses, partially offset by the
timing of accounts receivable collections and higher investments in Disney Vacation
Club properties.

Capital Expenditures and Depreciation Expense
        Investments in parks, resorts and other property by segment were as follows
(in millions):
                                                                   Nine Months Ended
                                                                June 28,          June 30,
                                                                  2008              2007
  Media Networks                                              $    168         $     123
  Parks and Resorts:
    Domestic                                                       509                536
    International                                                   99                193
       Total Parks and Resorts                                     608                729
  Studio Entertainment                                              88                 49
  Consumer Products                                                 28                 17
  Corporate                                                         57                 68
  Total investments in parks, resorts and other property      $    949          $    986




                                                    6
Depreciation expense from continuing operations by segment was as follows
 (in millions):

                                                                           Nine Months Ended
                                                                        June 28,        June 30,
                                                                          2008            2007
 Media Networks
   Cable Networks                                                   $       66          $       66
   Broadcasting                                                             77                  70
      Total Media Networks                                                 143                 136
 Parks and Resorts
   Domestic                                                              603                   594
   International                                                         256                   226
      Total Parks and Resorts                                            859                   820
 Studio Entertainment                                                     28                    20
 Consumer Products                                                        15                    13
 Corporate                                                                91                   100
 Total depreciation expense                                          $ 1,136             $   1,089

Share Repurchases
       During the first nine months of fiscal 2008, the Company repurchased 93
million shares for approximately $3.0 billion, of which 32 million shares were
purchased for $1.0 billion in the third quarter. As of June 28, 2008, the Company
had authorization in place to repurchase approximately 230 million additional
shares, of which the Company has repurchased 21 million shares for $645 million
subsequent to quarter-end through July 25, 2008.

Borrowings
      Total borrowings and net borrowings are detailed below (in millions):

                                           June 28,              Sept. 29,
                                             2008                  2007               Change
Current portion of borrowings            $    2,050             $ 3,280             $ (1,230 )
Long-term borrowings                         11,522                11,892                 (370 )
Total borrowings                             13,572                15,172               (1,600 )
Less: cash and cash equivalents              (2,589)                (3,670 )             1,081
Net borrowings (1)                       $ 10,983               $ 11,502            $     (519 )

         Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial
   (1)

         measures that follows.


       The total borrowings shown above include $3,888 million and $3,583 million
attributable to Euro Disney and Hong Kong Disneyland as of June 28, 2008 and
September 29, 2007, respectively. Cash and cash equivalents attributable to Euro
Disney and Hong Kong Disneyland totaled $554 million and $604 million as of June
28, 2008 and September 29, 2007, respectively.
                                                7
Non-GAAP Financial Measures
       This earnings release presents earnings per share excluding certain items, net
borrowings, free cash flow, and aggregate segment operating income, all of which
are important financial measures for the Company but are not financial measures
defined by GAAP.
       These measures should be reviewed in conjunction with the relevant GAAP
financial measures and are not presented as alternative measures of earnings per
share, borrowings, cash flow or net income as determined in accordance with
GAAP. Earnings per share excluding certain items, net borrowings, free cash flow,
and aggregate segment operating income as we have calculated them may not be
comparable to similarly titled measures reported by other companies.

Earnings per share excluding certain items – The Company uses earnings per share
excluding certain items to evaluate the performance of the Company’s operations
exclusive of certain items that impact the comparability of results from period to
period, including significant dispositions and acquisitions. During the current nine
months, these items included gains related to the acquisition of the Disney Stores in
North America and the sale of movies.com and the favorable resolution of certain
prior-year income tax matters. In the prior-year nine months, these items included
gains on sales of equity investments in E! Entertainment and Us Weekly, income
from the discontinued ABC Radio business and a charge related to a modification of
equity-based compensation plans in connection with the ABC Radio transaction.
The Company believes that information about earnings per share exclusive of these
impacts is useful to investors, particularly where the impact of the excluded items is
significant in relation to reported earnings, because the measure allows for
comparability between periods of the operating performance of the Company’s
business and allows investors to evaluate separately the impact of decisions
regarding the sale and acquisition of interests in businesses from the impact of the
operations of the business. The following table reconciles earnings per share to
earnings per share excluding certain items for the current and prior-year nine-month
periods:

                                                                                Nine Months Ended
                                                                             June 28,        June 30,
                                                                               2008            2007
Diluted EPS                                                                $     1.87      $     1.81
Exclude:
                                                                                                       ⎯
   Favorable resolution of certain prior-year income tax matters                 (0.03)
   Other income (1)                                                              (0.01)             (0.31)
                                                                                    ⎯
   Equity-based compensation plan modification charge                                                0.01
                                                                                    ⎯
   Income from the discontinued operations of the ABC Radio Business                                (0.01)
Diluted EPS excluding certain items                                  $            1.83        $      1.50

      Other income for the current nine-month period consists of an accounting gain related to the acquisition of
(1)

      the Disney Stores in North America ($18 million pre-tax) and a gain on the sale of movies.com ($14 million
      pre-tax). Other income for the prior-year nine-month period consists of gains on the sale of equity
      investments in E! Entertainment Television ($780 million pre-tax) and Us Weekly ($272 million pre-tax).



                                                         8
Net borrowings – The Company believes that information about net borrowings
provides investors with a useful perspective on our financial condition. Net
borrowings reflect the subtraction of cash and cash equivalents from total
borrowings. Since we earn interest income on our cash balances that offsets a
portion of the interest expense we pay on our borrowings, net borrowings can be
used as a measure to gauge net interest expense. In addition, a portion of our cash
and cash equivalents is available to repay outstanding indebtedness when the
indebtedness matures or when other circumstances arise. However, we may not
immediately apply cash and cash equivalents to the reduction of debt, nor do we
expect that we would use all of our available cash and cash equivalents to repay
debt in the ordinary course of business.

Free cash flow – The Company uses free cash flow (cash provided by continuing
operations less investments in parks, resorts and other property), among other
measures, to evaluate the ability of its operations to generate cash that is available
for purposes other than capital expenditures. Management believes that
information about free cash flow provides investors with an important perspective
on the cash available to service debt, make strategic acquisitions and investments
and pay dividends or repurchase shares.

Aggregate segment operating income – The Company evaluates the performance of
its operating segments based on segment operating income, and management uses
aggregate segment operating income as a measure of the performance of operating
businesses separate from non-operating factors. The Company believes that
information about aggregate segment operating income assists investors by allowing
them to evaluate changes in the operating results of the Company’s portfolio of
businesses separate from non-operational factors that affect net income, thus
providing separate insight into both operations and the other factors that affect
reported results. A reconciliation of segment operating income to net income is as
follows (in millions):

                                                            Quarter Ended                   Nine Months Ended
                                                    June 28,             June 30,      June 28,            June 30,
                                                      2008                 2007          2008                2007
Segment operating income                          $     2,323          $    2,285    $    6,712          $    5,999
Corporate and unallocated shared expenses                (127)               (115)         (318 )              (352)
Equity-based compensation plan modification
                                                                                             ⎯
                                                            ⎯                  ⎯
 charge                                                                                                         (48)
                                                                               ⎯
Other income                                                32                               32               1,052
Net interest expense                                      (141)              (143)         (411 )              (430)
Income from continuing operations before
 income taxes and minority interests                      2,087             2,027         6,015               6,221
Income taxes                                               (712)             (762)       (2,183 )            (2,353)
Minority interests                                          (91)              (69)         (165 )               (77)
Income from continuing operations                         1,284             1,196         3,667               3,791
Income (loss) from discontinued operations, net
                                                                                             ⎯
                                                             ⎯
 of tax                                                                       (18)                               19
Net income                                        $       1,284        $    1,178    $    3,667          $    3,810




                                                      9
CONFERENCE CALL INFORMATION

       In conjunction with this release, The Walt Disney Company will host a
conference call today, July 30, 2008, at 4:30 PM EST/1:30 PM PST via a live Webcast.
To access the Webcast go to www.disney.com/investors. The discussion will be
available via replay through August 13, 2008 at 7:00 PM EST/4:00 PM PST.




                                         10
FORWARD-LOOKING STATEMENTS

      Management believes certain statements in this earnings release may constitute
“forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements are made on the basis of management’s views
and assumptions regarding future events and business performance as of the time the
statements are made. Management does not undertake any obligation to update these
statements.

       Actual results may differ materially from those expressed or implied. Such
differences may result from actions taken by the Company, including restructuring or
strategic initiatives (including capital investments or asset acquisitions or dispositions),
as well as from developments beyond the Company’s control, including:

   •   adverse weather conditions or natural disasters;
   •   health concerns;
   •   international, political, or military developments;
   •   technological developments; and
   •   changes in domestic and global economic conditions, competitive conditions
         and consumer preferences.

      Such developments may affect travel and leisure businesses generally and
may, among other things, affect:

   •   the performance of the Company’s theatrical and home entertainment
         releases;
   •   the advertising market for broadcast and cable television programming;
   •   expenses of providing medical and pension benefits;
   •   demand for our products; and
   •   performance of some or all company businesses either directly or through
         their impact on those who distribute our products.

       Additional factors are set forth in the Company’s Annual Report on Form 10-K
for the year ended September 29, 2007 under Item 1A, “Risk Factors,” and subsequent
reports.




                                           11
The Walt Disney Company
                              CONSOLIDATED STATEMENTS OF INCOME
                               (unaudited; in millions, except per share data)

                                                                 Quarter Ended                            Nine Months Ended
                                                          June 28,             June 30,               June 28,           June 30,
                                                            2008                 2007                   2008               2007

Revenues                                              $      9,236          $     9,045           $    28,398          $      26,580

Costs and expenses                                          (7,215)              (7,022)               (22,446 )              (21,370 )

                                                                                     ⎯
Other income                                                   32                                           32                  1,052

Net interest expense                                         (141)                 (143)                  (411 )                 (430 )

Equity in the income of investees                             175                   147                    442                    389

Income from continuing operations before income
    taxes and minority interests                             2,087                2,027                  6,015                  6,221

Income taxes                                                  (712)                (762)                (2,183 )               (2,353 )

Minority interests                                             (91)                 (69)                  (165 )                  (77 )

Income from continuing operations                            1,284                1,196                  3,667                  3,791

Income (loss) from discontinued operations, net of
                                                               ⎯                                            ⎯
    tax                                                                             (18)                                           19

Net income                                            $      1,284          $     1,178           $      3,667         $        3,810

Diluted earnings per share:
  Earnings per share, continuing operations (1)               0.66                 0.58                   1.87         $         1.80
                                                                ⎯                                           ⎯
  Earnings per share, discontinued operations                                     (0.01)                                         0.01
  Earnings per share (1)                              $       0.66          $      0.57           $       1.87         $         1.81

Basic earnings per share:
  Earnings per share, continuing operations                   0.68                 0.60                   1.93         $         1.87
                                                                ⎯                                           ⎯
  Earnings per share, discontinued operations                                     (0.01)                                         0.01
  Earnings per share                                  $       0.68          $      0.59           $       1.93         $         1.88

Weighted average number of common and
   common equivalent shares outstanding:
    Diluted                                                  1,940                2,070                  1,963                  2,115

     Basic                                                   1,900                1,982                  1,896                  2,027

    (1)   The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes
          issued in April 2003, which were redeemed during the quarter, and adds back interest expense (net of tax) of $1
          million and $12 million for the quarter and nine months ended June 28, 2008, respectively, and $5 million and $16
          million for the quarter and nine months ended June 30, 2007, respectively.




                                                            12
The Walt Disney Company
                                      CONSOLIDATED BALANCE SHEETS
                                   (unaudited; in millions, except per share data)

                                                                              June 28,           Sept. 29,
                                                                                2008               2007
ASSETS
Current assets
   Cash and cash equivalents                                              $      2,589       $      3,670
   Receivables                                                                   5,669              5,032
   Inventories                                                                     992                641
   Television costs                                                                508                559
   Deferred income taxes                                                           862                862
   Other current assets                                                            623                550
       Total current assets                                                     11,243             11,314
Film and television costs                                                            5,183          5,123
Investments                                                                          1,418            995
Parks, resorts and other property, at cost
    Attractions, buildings and equipment                                         31,702            30,260
    Accumulated depreciation                                                    (16,321 )         (15,145 )
                                                                                 15,381            15,115
    Projects in progress                                                            980             1,147
    Land                                                                          1,189             1,171
                                                                                 17,550            17,433
Intangible assets, net                                                           2,474              2,494
Goodwill                                                                        22,121             22,085
Other assets                                                                     1,593              1,484
                                                                          $     61,582       $     60,928

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities
   Accounts payable and other accrued liabilities                         $      5,246       $      5,949
   Current portion of borrowings                                                 2,050              3,280
   Unearned royalties and other advances                                         2,743              2,162
       Total current liabilities                                                10,039             11,391
Borrowings                                                                      11,522             11,892
Deferred income taxes                                                            2,258              2,573
Other long-term liabilities                                                      3,748              3,024
Minority interests                                                               1,236              1,295
Commitments and contingencies
Shareholders’ equity
    Preferred stock, $.01 par value
       Authorized – 100 million shares, Issued – none                                  —               —
    Common stock, $.01 par value
       Authorized – 3.6 billion shares, Issued – 2.6 billion shares             26,274             24,207
    Retained earnings                                                           27,660             24,805
    Accumulated other comprehensive loss                                           (59 )             (157 )
                                                                                53,875             48,855
    Treasury stock, at cost, 730.3 million shares at June 28, 2008 and
        637.8 million shares at September 29, 2007                              (21,096 )         (18,102 )
                                                                                 32,779            30,753
                                                                          $      61,582      $     60,928




                                                         13
The Walt Disney Company
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (unaudited; in millions)

                                                                                 Nine Months Ended
                                                                              June 28,         June 30,
                                                                                2008             2007
OPERATING ACTIVITIES OF CONTINUING OPERATIONS
   Net income                                                             $     3,667        $    3,810
                                                                                   ⎯
   Income from discontinued operations                                                              (19)
   Depreciation and amortization                                                1,178             1,109
   Gains on sales of equity investments and business                              (14)           (1,052)
   Deferred income taxes                                                          (48)              (77)
   Equity in the income of investees                                             (442)             (389)
   Cash distributions received from equity investees                              367               339
   Minority interests                                                             165                77
   Net change in film and television costs                                        (67)              191
   Equity-based compensation                                                      290               319
   Other                                                                         (169)             (133)
   Changes in operating assets and liabilities:
     Receivables                                                                 (700)             (508)
     Inventories                                                                 (224)               85
     Other assets                                                                 (23)               96
     Accounts payable and other accrued liabilities                                                (331)
                                                                                  230
     Income taxes                                                                  (9)              308
   Cash provided by continuing operations                                       4,201             3,825

INVESTING ACTIVITIES OF CONTINUING OPERATIONS
   Investments in parks, resorts and other property                              (949)             (986)
   Proceeds from sales of equity investments and business                          14             1,530
   Acquisitions (including equity investments)                                   (488)             (231)
   Other                                                                           42                92
   Cash (used) provided by continuing investing activities                     (1,381)              405

FINANCING ACTIVITIES OF CONTINUING OPERATIONS
   Commercial paper (repayments)/ borrowings, net                              (1,447)            1,680
   Borrowings                                                                   1,000             1,632
   Reduction of borrowings                                                       (288)           (1,916)
   Dividends                                                                     (664)             (637)
   Repurchases of common stock                                                 (2,994)           (5,198)
   Exercise of stock options and other                                            492             1,158
   Cash used by continuing financing activities                                (3,901)           (3,281)

CASH FLOW OF DISCONTINUED OPERATIONS
                                                                                   ⎯
   Net cash provided by operating activities of discontinued operations                             29
                                                                                   ⎯
   Net cash used by investing activities of discontinued operations                                 (3)
                                                                                   ⎯
   Net cash provided by financing activities of discontinued operations                             78

(Decrease) / increase in cash and cash equivalents                             (1,081)            1,053
Cash and cash equivalents, beginning of period                                  3,670             2,411
Cash and cash equivalents, end of period                                  $     2,589        $    3,464




                                                        14

Contenu connexe

Tendances

first energy NEW 8/08
first energy NEW 8/08first energy NEW 8/08
first energy NEW 8/08
finance21
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02
finance29
 
omnicom group Q3 2008 Investor Presentation
omnicom group  Q3 2008 Investor Presentationomnicom group  Q3 2008 Investor Presentation
omnicom group Q3 2008 Investor Presentation
finance22
 
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
finance48
 
ato1q08_slides
ato1q08_slidesato1q08_slides
ato1q08_slides
finance35
 
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
finance9
 
baxter international Schedules_Q2-05
baxter international Schedules_Q2-05baxter international Schedules_Q2-05
baxter international Schedules_Q2-05
finance24
 
clearchannel 298
clearchannel 298clearchannel 298
clearchannel 298
finance31
 
clearchannel 31
clearchannel 31clearchannel 31
clearchannel 31
finance31
 
aetna Financial Supplement 2006 2nd
aetna Financial Supplement 2006 2ndaetna Financial Supplement 2006 2nd
aetna Financial Supplement 2006 2nd
finance9
 
clearchannel 34
clearchannel 34clearchannel 34
clearchannel 34
finance31
 
first energy 4Q 07
first energy 4Q 07first energy 4Q 07
first energy 4Q 07
finance21
 
first energy 2q 07
first energy 2q 07first energy 2q 07
first energy 2q 07
finance21
 
danaher 07_1Q_Release
danaher 07_1Q_Releasedanaher 07_1Q_Release
danaher 07_1Q_Release
finance24
 
clearchannel 30
clearchannel 30clearchannel 30
clearchannel 30
finance31
 

Tendances (17)

first energy NEW 8/08
first energy NEW 8/08first energy NEW 8/08
first energy NEW 8/08
 
energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02energyfutureholdings TXUQ3_02
energyfutureholdings TXUQ3_02
 
omnicom group Q3 2008 Investor Presentation
omnicom group  Q3 2008 Investor Presentationomnicom group  Q3 2008 Investor Presentation
omnicom group Q3 2008 Investor Presentation
 
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
 
ato1q08_slides
ato1q08_slidesato1q08_slides
ato1q08_slides
 
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
aetna http://media.corporate-ir.net/media_files/irol/11/110617/AET_supp.pdf20...
 
baxter international Schedules_Q2-05
baxter international Schedules_Q2-05baxter international Schedules_Q2-05
baxter international Schedules_Q2-05
 
clearchannel 298
clearchannel 298clearchannel 298
clearchannel 298
 
clearchannel 31
clearchannel 31clearchannel 31
clearchannel 31
 
aetna Financial Supplement 2006 2nd
aetna Financial Supplement 2006 2ndaetna Financial Supplement 2006 2nd
aetna Financial Supplement 2006 2nd
 
clearchannel 34
clearchannel 34clearchannel 34
clearchannel 34
 
first energy 4Q 07
first energy 4Q 07first energy 4Q 07
first energy 4Q 07
 
Ctia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 GraphicsCtia Survey Midyear 2009 Graphics
Ctia Survey Midyear 2009 Graphics
 
first energy 2q 07
first energy 2q 07first energy 2q 07
first energy 2q 07
 
HSBC 2008 Interim Results media Release
HSBC   2008 Interim Results media ReleaseHSBC   2008 Interim Results media Release
HSBC 2008 Interim Results media Release
 
danaher 07_1Q_Release
danaher 07_1Q_Releasedanaher 07_1Q_Release
danaher 07_1Q_Release
 
clearchannel 30
clearchannel 30clearchannel 30
clearchannel 30
 

En vedette

walt disney Quarter2002 4th
walt disney  Quarter2002 4thwalt disney  Quarter2002 4th
walt disney Quarter2002 4th
finance7
 
walt disney Quarter 2004 2st
walt disney  Quarter 2004 2stwalt disney  Quarter 2004 2st
walt disney Quarter 2004 2st
finance7
 
walt disney Quarter 2003 3rd
walt disney  Quarter 2003 3rdwalt disney  Quarter 2003 3rd
walt disney Quarter 2003 3rd
finance7
 
walt disney Annual Report2000
walt disney Annual Report2000walt disney Annual Report2000
walt disney Annual Report2000
finance7
 
Morgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail ConferenceMorgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail Conference
finance7
 
Morgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail ConferenceMorgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail Conference
finance7
 
Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
	 Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference	 Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
finance7
 
best buy FY '07 Proxy
best buy 	FY '07 Proxybest buy 	FY '07 Proxy
best buy FY '07 Proxy
finance7
 
best buy FY'04 10-K
best buy 	FY'04 10-Kbest buy 	FY'04 10-K
best buy FY'04 10-K
finance7
 
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer ConferenceBear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
finance7
 
best buy FY'05 Annual Report (includes Form 10-K)
best buy 	FY'05 Annual Report (includes Form 10-K)best buy 	FY'05 Annual Report (includes Form 10-K)
best buy FY'05 Annual Report (includes Form 10-K)
finance7
 
walt disney Quarter 2005 1st
walt disney  Quarter 2005 1stwalt disney  Quarter 2005 1st
walt disney Quarter 2005 1st
finance7
 
best buy FY'01 Annual Report (
best buy 	FY'01 Annual Report (best buy 	FY'01 Annual Report (
best buy FY'01 Annual Report (
finance7
 
walt disney Annual Report 2006
walt disney Annual Report 2006walt disney Annual Report 2006
walt disney Annual Report 2006
finance7
 
best buy Second Quarter2009 10k form
best buy Second Quarter2009 10k formbest buy Second Quarter2009 10k form
best buy Second Quarter2009 10k form
finance7
 
best buy Third Quarter 2008
best buy Third Quarter 2008best buy Third Quarter 2008
best buy Third Quarter 2008
finance7
 

En vedette (16)

walt disney Quarter2002 4th
walt disney  Quarter2002 4thwalt disney  Quarter2002 4th
walt disney Quarter2002 4th
 
walt disney Quarter 2004 2st
walt disney  Quarter 2004 2stwalt disney  Quarter 2004 2st
walt disney Quarter 2004 2st
 
walt disney Quarter 2003 3rd
walt disney  Quarter 2003 3rdwalt disney  Quarter 2003 3rd
walt disney Quarter 2003 3rd
 
walt disney Annual Report2000
walt disney Annual Report2000walt disney Annual Report2000
walt disney Annual Report2000
 
Morgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail ConferenceMorgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail Conference
 
Morgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail ConferenceMorgan Stanley Global Consumer & Retail Conference
Morgan Stanley Global Consumer & Retail Conference
 
Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
	 Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference	 Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
Bear, Stearns & Co. 12th Annual Retail, Restaurants & Consumer Conference
 
best buy FY '07 Proxy
best buy 	FY '07 Proxybest buy 	FY '07 Proxy
best buy FY '07 Proxy
 
best buy FY'04 10-K
best buy 	FY'04 10-Kbest buy 	FY'04 10-K
best buy FY'04 10-K
 
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer ConferenceBear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
Bear Stearns & Co. 13th Annual Retail, Restaurants and Consumer Conference
 
best buy FY'05 Annual Report (includes Form 10-K)
best buy 	FY'05 Annual Report (includes Form 10-K)best buy 	FY'05 Annual Report (includes Form 10-K)
best buy FY'05 Annual Report (includes Form 10-K)
 
walt disney Quarter 2005 1st
walt disney  Quarter 2005 1stwalt disney  Quarter 2005 1st
walt disney Quarter 2005 1st
 
best buy FY'01 Annual Report (
best buy 	FY'01 Annual Report (best buy 	FY'01 Annual Report (
best buy FY'01 Annual Report (
 
walt disney Annual Report 2006
walt disney Annual Report 2006walt disney Annual Report 2006
walt disney Annual Report 2006
 
best buy Second Quarter2009 10k form
best buy Second Quarter2009 10k formbest buy Second Quarter2009 10k form
best buy Second Quarter2009 10k form
 
best buy Third Quarter 2008
best buy Third Quarter 2008best buy Third Quarter 2008
best buy Third Quarter 2008
 

Similaire à walt disney Quarter 2008 3rd

walt disney Quarter 2007 2nd
walt disney  Quarter 2007 2ndwalt disney  Quarter 2007 2nd
walt disney Quarter 2007 2nd
finance7
 
walt disney Quarter2006 2nd
walt disney  Quarter2006 2ndwalt disney  Quarter2006 2nd
walt disney Quarter2006 2nd
finance7
 
walt disney First Quarter2008
walt disney First Quarter2008walt disney First Quarter2008
walt disney First Quarter2008
finance7
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
finance19
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
finance19
 
walt disney Quarter 2006 4th
walt disney  Quarter 2006 4thwalt disney  Quarter 2006 4th
walt disney Quarter 2006 4th
finance7
 
CBS Q4 Results
CBS Q4 ResultsCBS Q4 Results
CBS Q4 Results
finance19
 
CBS Q4 Results
CBS Q4 ResultsCBS Q4 Results
CBS Q4 Results
finance19
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
finance12
 
Q1Earnings Release Final
Q1Earnings Release FinalQ1Earnings Release Final
Q1Earnings Release Final
finance19
 
Q1 Earnings Release Final
Q1 Earnings Release FinalQ1 Earnings Release Final
Q1 Earnings Release Final
finance19
 
2Q 2008 Earnings Release
2Q 2008 Earnings Release2Q 2008 Earnings Release
2Q 2008 Earnings Release
finance19
 
2Q 2008 Earnings Release
2Q  2008 Earnings Release2Q  2008 Earnings Release
2Q 2008 Earnings Release
finance19
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
finance12
 
walt disney Fiscal Year 2009 First Quarter
walt disney  	  Fiscal Year 2009 First Quarterwalt disney  	  Fiscal Year 2009 First Quarter
walt disney Fiscal Year 2009 First Quarter
finance7
 
clearchannel 318
clearchannel  318clearchannel  318
clearchannel 318
finance31
 
merck 2Q08 Earnings Announcement
merck 2Q08 Earnings Announcementmerck 2Q08 Earnings Announcement
merck 2Q08 Earnings Announcement
finance11
 
merck 2Q08 Earnings Release
merck  	2Q08 Earnings Releasemerck  	2Q08 Earnings Release
merck 2Q08 Earnings Release
finance11
 
Yahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso UpdatedYahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso Updated
gueste3e4f5
 
Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008
Keith Teare
 

Similaire à walt disney Quarter 2008 3rd (20)

walt disney Quarter 2007 2nd
walt disney  Quarter 2007 2ndwalt disney  Quarter 2007 2nd
walt disney Quarter 2007 2nd
 
walt disney Quarter2006 2nd
walt disney  Quarter2006 2ndwalt disney  Quarter2006 2nd
walt disney Quarter2006 2nd
 
walt disney First Quarter2008
walt disney First Quarter2008walt disney First Quarter2008
walt disney First Quarter2008
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
 
CBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings ReleaseCBS 3Q 2008 Earnings Release
CBS 3Q 2008 Earnings Release
 
walt disney Quarter 2006 4th
walt disney  Quarter 2006 4thwalt disney  Quarter 2006 4th
walt disney Quarter 2006 4th
 
CBS Q4 Results
CBS Q4 ResultsCBS Q4 Results
CBS Q4 Results
 
CBS Q4 Results
CBS Q4 ResultsCBS Q4 Results
CBS Q4 Results
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
Q1Earnings Release Final
Q1Earnings Release FinalQ1Earnings Release Final
Q1Earnings Release Final
 
Q1 Earnings Release Final
Q1 Earnings Release FinalQ1 Earnings Release Final
Q1 Earnings Release Final
 
2Q 2008 Earnings Release
2Q 2008 Earnings Release2Q 2008 Earnings Release
2Q 2008 Earnings Release
 
2Q 2008 Earnings Release
2Q  2008 Earnings Release2Q  2008 Earnings Release
2Q 2008 Earnings Release
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
walt disney Fiscal Year 2009 First Quarter
walt disney  	  Fiscal Year 2009 First Quarterwalt disney  	  Fiscal Year 2009 First Quarter
walt disney Fiscal Year 2009 First Quarter
 
clearchannel 318
clearchannel  318clearchannel  318
clearchannel 318
 
merck 2Q08 Earnings Announcement
merck 2Q08 Earnings Announcementmerck 2Q08 Earnings Announcement
merck 2Q08 Earnings Announcement
 
merck 2Q08 Earnings Release
merck  	2Q08 Earnings Releasemerck  	2Q08 Earnings Release
merck 2Q08 Earnings Release
 
Yahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso UpdatedYahoo 3q08earningspreso Updated
Yahoo 3q08earningspreso Updated
 
Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008Yahoo Earnings Q3 2008
Yahoo Earnings Q3 2008
 

Plus de finance7

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capital
finance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
finance7
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001
finance7
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
finance7
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003
finance7
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004
finance7
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005
finance7
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006
finance7
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008
finance7
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001
finance7
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001
finance7
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001
finance7
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002
finance7
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002
finance7
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002
finance7
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003
finance7
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003
finance7
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003
finance7
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004
finance7
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004
finance7
 

Plus de finance7 (20)

sysco Return on Total Capital
sysco Return on Total Capitalsysco Return on Total Capital
sysco Return on Total Capital
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2001
sysco Annual Reports2001sysco Annual Reports2001
sysco Annual Reports2001
 
sysco Annual Reports2002
sysco Annual Reports2002sysco Annual Reports2002
sysco Annual Reports2002
 
sysco Annual Reports2003
sysco Annual Reports2003sysco Annual Reports2003
sysco Annual Reports2003
 
sysco Annual Reports2004
sysco Annual Reports2004sysco Annual Reports2004
sysco Annual Reports2004
 
sysco Annual Reports2005
sysco Annual Reports2005sysco Annual Reports2005
sysco Annual Reports2005
 
sysco Annual Reports2006
sysco Annual Reports2006sysco Annual Reports2006
sysco Annual Reports2006
 
sysco Annual Reports2008
sysco Annual Reports2008sysco Annual Reports2008
sysco Annual Reports2008
 
Summary of Reconciling Items 2001
Summary of Reconciling Items 2001Summary of Reconciling Items 2001
Summary of Reconciling Items 2001
 
Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001Regional Operating Income Bridge 2001
Regional Operating Income Bridge 2001
 
Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001Net Income and EPS Bridge 2001
Net Income and EPS Bridge 2001
 
Summary of Reconciling Items 2002
Summary of Reconciling Items 2002Summary of Reconciling Items 2002
Summary of Reconciling Items 2002
 
Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002Regional Operating Income Bridge 2002
Regional Operating Income Bridge 2002
 
Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002Net Income and EPS Bridge 2002
Net Income and EPS Bridge 2002
 
Summary of Reconciling Items 2003
Summary of Reconciling Items 2003Summary of Reconciling Items 2003
Summary of Reconciling Items 2003
 
Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003Regional Operating Income Bridge 2003
Regional Operating Income Bridge 2003
 
Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003Net Income and EPS Bridge 2003
Net Income and EPS Bridge 2003
 
Summary of Reconciling Items 2004
Summary of Reconciling Items 2004Summary of Reconciling Items 2004
Summary of Reconciling Items 2004
 
Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004Regional Operating Income Bridge 2004
Regional Operating Income Bridge 2004
 

Dernier

From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
Adnet Communications
 

Dernier (20)

Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 

walt disney Quarter 2008 3rd

  • 1. FOR IMMEDIATE RELEASE July 30, 2008 THE WALT DISNEY COMPANY REPORTS INCREASED THIRD QUARTER EARNINGS BURBANK, Calif. – The Walt Disney Company today reported earnings for the third fiscal quarter and nine months ended June 28, 2008. Diluted earnings per share (EPS) for the third quarter increased to $0.66, compared to $0.57 in the prior- year quarter. EPS for the current quarter included an accounting gain related to the acquisition of the Disney Stores in North America, a gain on the sale of movies.com, and the favorable resolution of certain prior-year income tax matters. Collectively, these items totaled $0.04 per share. For the current nine-month period, diluted EPS was $1.87. EPS for the prior- year nine-month period, which included gains on sales of our interests in E! Entertainment and Us Weekly, income from the discontinued operations of the ABC Radio business, and an equity-based compensation plan modification charge, which were all recognized in the first quarter of fiscal 2007, was $1.81. Excluding these items and the current-year items discussed above, EPS for the current-year nine months was $1.83 compared to $1.50 in the prior-year nine months. ”We’ve had another solid quarter at The Walt Disney Company, further illustrating our creative momentum, the competitive strength of our brands and our ability to cohesively manage a great collection of assets to maximize shareholder value,” said Robert A. Iger, president and chief executive officer. 1
  • 2. The following table summarizes the third quarter and nine-month results for fiscal 2008 and 2007 (in millions, except per share amounts): Quarter Ended Nine Months Ended June 28, June 30, June 28, June 30, 2008 2007 Change 2008 2007 Change Revenues $ 9,236 $ 9,045 2% $ 28,398 $ 26,580 7% Segment operating income (1) $ 2,323 $ 2,285 2% $ 6,712 $ 5,999 12 % Income from continuing operations $ 1,284 $ 1,196 7% $ 3,667 $ 3,791 (3 ) % Diluted EPS from continuing operations $ 0.66 $ 0.58 14 % $ 1.87 $ 1.80 4 % Diluted EPS (2) $ 0.66 $ 0.57 16 % $ 1.87 $ 1.81 3 % Cash provided by continuing operations $ 936 $ 1,127 (17 ) % $ 4,201 $ 3,825 10 % Free cash flow (1) $ 583 $ 687 (15 ) % $ 3,252 $ 2,839 15 % Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the (1) discussion of non-GAAP financial measures below. Results for the nine months ended June 28, 2008 included an accounting gain related to the acquisition of (2) the Disney Stores in North America, a gain on the sale of movies.com, and the favorable resolution of certain prior-year income tax matters. Diluted EPS for the nine months ended June 28, 2008 excluding these items was $1.83. Results for the nine months ended June 30, 2007 included gains on the sales of equity investments in E! Entertainment and Us Weekly, income from the discontinued ABC Radio business and a charge related to a modification of equity-based compensation plans in connection with the ABC Radio transaction. Diluted EPS for the nine months ended June 30, 2007 excluding these items was $1.50. See the discussion of non-GAAP financial measures below. SEGMENT RESULTS The following table summarizes the third quarter and nine-month segment operating results for fiscal 2008 and 2007 (in millions): Quarter Ended Nine Months Ended June 28, June 30, June 28, June 30, 2008 2007 Change 2008 2007 Change Revenues (1) (2): Media Networks $ 4,123 $ 3,829 8 % $ 11,904 $ 11,071 8 % Parks and Resorts 3,038 2,904 5 % 8,535 7,839 9 % Studio Entertainment 1,433 1,775 (19 ) % 5,896 5,958 (1 ) % Consumer Products 642 537 20 % 2,063 1,712 21 % $ 9,236 $ 9,045 2 % $ 28,398 $ 26,580 7 % Segment operating income (1) (2): Media Networks $ 1,472 $ 1,356 9 % $ 3,697 $ 3,216 15 % Parks and Resorts 641 621 3 % 1,485 1,280 16 % Studio Entertainment 97 190 (49 ) % 988 1,027 (4 ) % Consumer Products 113 118 (4 ) % 542 476 14 % $ 2,323 $ 2,285 2 % $ 6,712 $ 5,999 12 % Beginning with the first quarter fiscal 2008 financial statements, the Company began reporting (1) Hyperion Publishing in the Media Networks segment. Previously, Hyperion Publishing had been reported in the Consumer Products segment. Prior-period amounts (which are not material) have been reclassified to conform to the current year presentation. Operating results of the ABC Radio business are reported as discontinued operations for the prior-year (2) quarter and nine months and therefore have been excluded from the prior-year quarter and nine-month segment results. 2
  • 3. Media Networks Media Networks revenues for the quarter increased 8% to $4.1 billion and segment operating income increased 9% to $1.5 billion. The following table provides further detail of the Media Networks results (in millions): Quarter Ended Nine Months Ended June 28, June 30, June 28, June 30, 2008 2007 Change 2008 2007 Change Revenues: Cable Networks $ 2,592 $ 2,305 12 % $ 7,114 $ 6,372 12 % Broadcasting 1,531 1,524 -% 4,790 4,699 2 % $ 4,123 $ 3,829 8% $ 11,904 $ 11,071 8 % Segment operating income: Cable Networks $ 1,212 $ 1,063 14 % $ 2,892 $ 2,485 16 % Broadcasting 260 293 (11 ) % 805 731 10 % $ 1,472 $ 1,356 9% $ 3,697 $ 3,216 15 % Cable Networks Operating income at Cable Networks increased 14% to $1.2 billion for the quarter primarily due to growth at ESPN and, to a lesser extent, higher income from our cable equity investments and an increase at the international Disney Channels. The growth at ESPN was driven by higher affiliate and advertising revenue, partially offset by higher programming and production, administrative and marketing costs. The increase in affiliate revenue was primarily due to contractual rate increases, subscriber growth, and increased recognition of previously deferred revenue related to annual programming commitments. Higher programming and production costs reflected increased sports rights costs for various sporting events and included production costs for additional NBA games. During the quarter, ESPN recognized $78 million of previously deferred revenues compared to $49 million in the prior-year quarter. Remaining deferred revenues of $396 million as of the end of the current quarter are expected to be recognized in the fourth quarter of the fiscal year compared to $359 million recognized in the fourth quarter of the prior year. Higher income from our cable equity investments was primarily due to the recognition of previously deferred revenues in connection with finalizing certain affiliate contracts at ESPN’s Star Sports joint venture in Asia and higher advertising revenues at Lifetime. Increased operating income at the international Disney Channels reflected higher affiliate revenues due to subscriber growth. Broadcasting Operating income at Broadcasting decreased 11% to $260 million for the quarter primarily due to higher production cost amortization related to programs in syndication and lower advertising sales at the owned television stations, partially offset by lower costs for new scripted programming for the ABC Television Network. These decreased costs were the result of lower expenses for pilots as pick up decisions were delayed in the current year primarily due to the Writers Guild of America work stoppage. 3
  • 4. Revenues at the ABC Television Network were comparable to the prior year as the impact of lower ratings was offset by higher advertising rates and digital media revenues. Parks and Resorts Parks and Resorts revenues for the quarter increased 5% to $3.0 billion and segment operating income increased 3% to $641 million. Revenue growth was primarily due to an increase at Disneyland Resort Paris driven by favorable currency translation and higher guest spending and attendance. Operating income growth was driven by increases at Walt Disney World Resort and Disneyland Resort Paris, partially offset by a decrease at Disneyland Resort. Operating results at the theme parks reflected decreased attendance due to the timing of the Easter holiday, which fell in the third quarter in fiscal 2007 and in the second quarter in fiscal 2008. Domestic Resorts Operating results at both Walt Disney World Resort and Disneyland Resort reflected decreased attendance due to the shift of the Easter holiday. This was more than offset by higher corporate alliance income and increased guest spending at Walt Disney World Resort driven by higher average ticket prices. International Resorts Operating income growth at Disneyland Resort Paris was primarily due to higher guest spending, increased attendance and the favorable impact of currency translation, partially offset by higher operating costs. Increased guest spending was due to higher average ticket prices. Higher operating costs were driven by labor cost inflation and increased marketing, partially offset by a favorable claim settlement. Studio Entertainment Studio Entertainment revenues for the quarter decreased from $1.8 billion to $1.4 billion and segment operating income decreased from $190 million to $97 million. Lower segment operating income was primarily due to a decrease in worldwide theatrical distribution reflecting the strong performance of Pirates of the Caribbean: At World’s End in the prior-year quarter compared to The Chronicles of Narnia: Prince Caspian in the current quarter. Consumer Products Consumer Products revenues for the quarter increased from $537 million to $642 million and segment operating income decreased from $118 million to $113 million. The acquisition of the Disney Stores in North America drove a significant portion of the revenue increase for the quarter. 4
  • 5. Lower segment operating income for the quarter was driven by a decrease at Disney Interactive Studios which was largely offset by an increase in earned revenue at Merchandise Licensing driven by the success of Hannah Montana and High School Musical merchandise. The decrease at Disney Interactive Studios was due to lower sales of self-published video games due to the strong performance in the prior-year quarter of games based on Pirates of the Caribbean: At World’s End compared to The Chronicles of Narnia: Prince Caspian and High School Musical in the current quarter and higher video game development costs. The increase in revenues due to the acquisition of the Disney Stores in North America was offset by the related operating costs and the absence of licensing revenue from the former licensee. OTHER FINANCIAL INFORMATION Corporate and Unallocated Shared Expenses Corporate and unallocated shared expenses increased from $115 million to $127 million for the quarter primarily due to timing of expenses in various corporate departments and higher investments in new business initiatives, partially offset by an increase in the allocation of costs to the business segments. Net Interest Expense Net interest expense was as follows (in millions): Quarter Ended June 28, June 30, 2008 2007 Interest expense $ (161 ) $ (183 ) Interest and investment income 20 40 Net interest expense $ (141 ) $ (143 ) The decrease in interest expense for the quarter was primarily due to lower effective interest rates. The decrease in interest and investment income for the quarter reflected a $13 million investment impairment. Income Taxes The effective income tax rate for the quarter decreased to 34.1% from 37.6% in the prior-year quarter driven by the favorable resolution of certain prior-year income tax matters which reduced the effective income tax rate in the current-year quarter by approximately 3.0 percentage points. 5
  • 6. Minority Interests Minority interest expense increased from $69 million to $91 million for the quarter due to the impacts of improved performance at Disneyland Resort Paris and ESPN. The minority interest is determined on income after royalties, financing costs and income taxes. Cash Flow Cash provided by continuing operations and free cash flow were as follows (in millions): Nine Months Ended June 28, June 30, 2008 2007 Change Cash provided by continuing operations $ 4,201 $ 3,825 $ 376 Investments in parks, resorts and other property (949) (986) 37 Free cash flow $ 3,252 $ 2,839 $ 413 (1) Free cash flow is not a financial measure defined by GAAP. See the discussion of non-GAAP (1) financial measures that follows below. Cash provided by operations increased by $376 million primarily due to higher segment operating income, lower pension contributions and the timing of payments for other accounts payable and accrued expenses, partially offset by the timing of accounts receivable collections and higher investments in Disney Vacation Club properties. Capital Expenditures and Depreciation Expense Investments in parks, resorts and other property by segment were as follows (in millions): Nine Months Ended June 28, June 30, 2008 2007 Media Networks $ 168 $ 123 Parks and Resorts: Domestic 509 536 International 99 193 Total Parks and Resorts 608 729 Studio Entertainment 88 49 Consumer Products 28 17 Corporate 57 68 Total investments in parks, resorts and other property $ 949 $ 986 6
  • 7. Depreciation expense from continuing operations by segment was as follows (in millions): Nine Months Ended June 28, June 30, 2008 2007 Media Networks Cable Networks $ 66 $ 66 Broadcasting 77 70 Total Media Networks 143 136 Parks and Resorts Domestic 603 594 International 256 226 Total Parks and Resorts 859 820 Studio Entertainment 28 20 Consumer Products 15 13 Corporate 91 100 Total depreciation expense $ 1,136 $ 1,089 Share Repurchases During the first nine months of fiscal 2008, the Company repurchased 93 million shares for approximately $3.0 billion, of which 32 million shares were purchased for $1.0 billion in the third quarter. As of June 28, 2008, the Company had authorization in place to repurchase approximately 230 million additional shares, of which the Company has repurchased 21 million shares for $645 million subsequent to quarter-end through July 25, 2008. Borrowings Total borrowings and net borrowings are detailed below (in millions): June 28, Sept. 29, 2008 2007 Change Current portion of borrowings $ 2,050 $ 3,280 $ (1,230 ) Long-term borrowings 11,522 11,892 (370 ) Total borrowings 13,572 15,172 (1,600 ) Less: cash and cash equivalents (2,589) (3,670 ) 1,081 Net borrowings (1) $ 10,983 $ 11,502 $ (519 ) Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial (1) measures that follows. The total borrowings shown above include $3,888 million and $3,583 million attributable to Euro Disney and Hong Kong Disneyland as of June 28, 2008 and September 29, 2007, respectively. Cash and cash equivalents attributable to Euro Disney and Hong Kong Disneyland totaled $554 million and $604 million as of June 28, 2008 and September 29, 2007, respectively. 7
  • 8. Non-GAAP Financial Measures This earnings release presents earnings per share excluding certain items, net borrowings, free cash flow, and aggregate segment operating income, all of which are important financial measures for the Company but are not financial measures defined by GAAP. These measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of earnings per share, borrowings, cash flow or net income as determined in accordance with GAAP. Earnings per share excluding certain items, net borrowings, free cash flow, and aggregate segment operating income as we have calculated them may not be comparable to similarly titled measures reported by other companies. Earnings per share excluding certain items – The Company uses earnings per share excluding certain items to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period, including significant dispositions and acquisitions. During the current nine months, these items included gains related to the acquisition of the Disney Stores in North America and the sale of movies.com and the favorable resolution of certain prior-year income tax matters. In the prior-year nine months, these items included gains on sales of equity investments in E! Entertainment and Us Weekly, income from the discontinued ABC Radio business and a charge related to a modification of equity-based compensation plans in connection with the ABC Radio transaction. The Company believes that information about earnings per share exclusive of these impacts is useful to investors, particularly where the impact of the excluded items is significant in relation to reported earnings, because the measure allows for comparability between periods of the operating performance of the Company’s business and allows investors to evaluate separately the impact of decisions regarding the sale and acquisition of interests in businesses from the impact of the operations of the business. The following table reconciles earnings per share to earnings per share excluding certain items for the current and prior-year nine-month periods: Nine Months Ended June 28, June 30, 2008 2007 Diluted EPS $ 1.87 $ 1.81 Exclude: ⎯ Favorable resolution of certain prior-year income tax matters (0.03) Other income (1) (0.01) (0.31) ⎯ Equity-based compensation plan modification charge 0.01 ⎯ Income from the discontinued operations of the ABC Radio Business (0.01) Diluted EPS excluding certain items $ 1.83 $ 1.50 Other income for the current nine-month period consists of an accounting gain related to the acquisition of (1) the Disney Stores in North America ($18 million pre-tax) and a gain on the sale of movies.com ($14 million pre-tax). Other income for the prior-year nine-month period consists of gains on the sale of equity investments in E! Entertainment Television ($780 million pre-tax) and Us Weekly ($272 million pre-tax). 8
  • 9. Net borrowings – The Company believes that information about net borrowings provides investors with a useful perspective on our financial condition. Net borrowings reflect the subtraction of cash and cash equivalents from total borrowings. Since we earn interest income on our cash balances that offsets a portion of the interest expense we pay on our borrowings, net borrowings can be used as a measure to gauge net interest expense. In addition, a portion of our cash and cash equivalents is available to repay outstanding indebtedness when the indebtedness matures or when other circumstances arise. However, we may not immediately apply cash and cash equivalents to the reduction of debt, nor do we expect that we would use all of our available cash and cash equivalents to repay debt in the ordinary course of business. Free cash flow – The Company uses free cash flow (cash provided by continuing operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt, make strategic acquisitions and investments and pay dividends or repurchase shares. Aggregate segment operating income – The Company evaluates the performance of its operating segments based on segment operating income, and management uses aggregate segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about aggregate segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and the other factors that affect reported results. A reconciliation of segment operating income to net income is as follows (in millions): Quarter Ended Nine Months Ended June 28, June 30, June 28, June 30, 2008 2007 2008 2007 Segment operating income $ 2,323 $ 2,285 $ 6,712 $ 5,999 Corporate and unallocated shared expenses (127) (115) (318 ) (352) Equity-based compensation plan modification ⎯ ⎯ ⎯ charge (48) ⎯ Other income 32 32 1,052 Net interest expense (141) (143) (411 ) (430) Income from continuing operations before income taxes and minority interests 2,087 2,027 6,015 6,221 Income taxes (712) (762) (2,183 ) (2,353) Minority interests (91) (69) (165 ) (77) Income from continuing operations 1,284 1,196 3,667 3,791 Income (loss) from discontinued operations, net ⎯ ⎯ of tax (18) 19 Net income $ 1,284 $ 1,178 $ 3,667 $ 3,810 9
  • 10. CONFERENCE CALL INFORMATION In conjunction with this release, The Walt Disney Company will host a conference call today, July 30, 2008, at 4:30 PM EST/1:30 PM PST via a live Webcast. To access the Webcast go to www.disney.com/investors. The discussion will be available via replay through August 13, 2008 at 7:00 PM EST/4:00 PM PST. 10
  • 11. FORWARD-LOOKING STATEMENTS Management believes certain statements in this earnings release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not undertake any obligation to update these statements. Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond the Company’s control, including: • adverse weather conditions or natural disasters; • health concerns; • international, political, or military developments; • technological developments; and • changes in domestic and global economic conditions, competitive conditions and consumer preferences. Such developments may affect travel and leisure businesses generally and may, among other things, affect: • the performance of the Company’s theatrical and home entertainment releases; • the advertising market for broadcast and cable television programming; • expenses of providing medical and pension benefits; • demand for our products; and • performance of some or all company businesses either directly or through their impact on those who distribute our products. Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended September 29, 2007 under Item 1A, “Risk Factors,” and subsequent reports. 11
  • 12. The Walt Disney Company CONSOLIDATED STATEMENTS OF INCOME (unaudited; in millions, except per share data) Quarter Ended Nine Months Ended June 28, June 30, June 28, June 30, 2008 2007 2008 2007 Revenues $ 9,236 $ 9,045 $ 28,398 $ 26,580 Costs and expenses (7,215) (7,022) (22,446 ) (21,370 ) ⎯ Other income 32 32 1,052 Net interest expense (141) (143) (411 ) (430 ) Equity in the income of investees 175 147 442 389 Income from continuing operations before income taxes and minority interests 2,087 2,027 6,015 6,221 Income taxes (712) (762) (2,183 ) (2,353 ) Minority interests (91) (69) (165 ) (77 ) Income from continuing operations 1,284 1,196 3,667 3,791 Income (loss) from discontinued operations, net of ⎯ ⎯ tax (18) 19 Net income $ 1,284 $ 1,178 $ 3,667 $ 3,810 Diluted earnings per share: Earnings per share, continuing operations (1) 0.66 0.58 1.87 $ 1.80 ⎯ ⎯ Earnings per share, discontinued operations (0.01) 0.01 Earnings per share (1) $ 0.66 $ 0.57 $ 1.87 $ 1.81 Basic earnings per share: Earnings per share, continuing operations 0.68 0.60 1.93 $ 1.87 ⎯ ⎯ Earnings per share, discontinued operations (0.01) 0.01 Earnings per share $ 0.68 $ 0.59 $ 1.93 $ 1.88 Weighted average number of common and common equivalent shares outstanding: Diluted 1,940 2,070 1,963 2,115 Basic 1,900 1,982 1,896 2,027 (1) The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003, which were redeemed during the quarter, and adds back interest expense (net of tax) of $1 million and $12 million for the quarter and nine months ended June 28, 2008, respectively, and $5 million and $16 million for the quarter and nine months ended June 30, 2007, respectively. 12
  • 13. The Walt Disney Company CONSOLIDATED BALANCE SHEETS (unaudited; in millions, except per share data) June 28, Sept. 29, 2008 2007 ASSETS Current assets Cash and cash equivalents $ 2,589 $ 3,670 Receivables 5,669 5,032 Inventories 992 641 Television costs 508 559 Deferred income taxes 862 862 Other current assets 623 550 Total current assets 11,243 11,314 Film and television costs 5,183 5,123 Investments 1,418 995 Parks, resorts and other property, at cost Attractions, buildings and equipment 31,702 30,260 Accumulated depreciation (16,321 ) (15,145 ) 15,381 15,115 Projects in progress 980 1,147 Land 1,189 1,171 17,550 17,433 Intangible assets, net 2,474 2,494 Goodwill 22,121 22,085 Other assets 1,593 1,484 $ 61,582 $ 60,928 LIABILITIES AND SHAREHOLDERS’ EQUITY Current liabilities Accounts payable and other accrued liabilities $ 5,246 $ 5,949 Current portion of borrowings 2,050 3,280 Unearned royalties and other advances 2,743 2,162 Total current liabilities 10,039 11,391 Borrowings 11,522 11,892 Deferred income taxes 2,258 2,573 Other long-term liabilities 3,748 3,024 Minority interests 1,236 1,295 Commitments and contingencies Shareholders’ equity Preferred stock, $.01 par value Authorized – 100 million shares, Issued – none — — Common stock, $.01 par value Authorized – 3.6 billion shares, Issued – 2.6 billion shares 26,274 24,207 Retained earnings 27,660 24,805 Accumulated other comprehensive loss (59 ) (157 ) 53,875 48,855 Treasury stock, at cost, 730.3 million shares at June 28, 2008 and 637.8 million shares at September 29, 2007 (21,096 ) (18,102 ) 32,779 30,753 $ 61,582 $ 60,928 13
  • 14. The Walt Disney Company CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited; in millions) Nine Months Ended June 28, June 30, 2008 2007 OPERATING ACTIVITIES OF CONTINUING OPERATIONS Net income $ 3,667 $ 3,810 ⎯ Income from discontinued operations (19) Depreciation and amortization 1,178 1,109 Gains on sales of equity investments and business (14) (1,052) Deferred income taxes (48) (77) Equity in the income of investees (442) (389) Cash distributions received from equity investees 367 339 Minority interests 165 77 Net change in film and television costs (67) 191 Equity-based compensation 290 319 Other (169) (133) Changes in operating assets and liabilities: Receivables (700) (508) Inventories (224) 85 Other assets (23) 96 Accounts payable and other accrued liabilities (331) 230 Income taxes (9) 308 Cash provided by continuing operations 4,201 3,825 INVESTING ACTIVITIES OF CONTINUING OPERATIONS Investments in parks, resorts and other property (949) (986) Proceeds from sales of equity investments and business 14 1,530 Acquisitions (including equity investments) (488) (231) Other 42 92 Cash (used) provided by continuing investing activities (1,381) 405 FINANCING ACTIVITIES OF CONTINUING OPERATIONS Commercial paper (repayments)/ borrowings, net (1,447) 1,680 Borrowings 1,000 1,632 Reduction of borrowings (288) (1,916) Dividends (664) (637) Repurchases of common stock (2,994) (5,198) Exercise of stock options and other 492 1,158 Cash used by continuing financing activities (3,901) (3,281) CASH FLOW OF DISCONTINUED OPERATIONS ⎯ Net cash provided by operating activities of discontinued operations 29 ⎯ Net cash used by investing activities of discontinued operations (3) ⎯ Net cash provided by financing activities of discontinued operations 78 (Decrease) / increase in cash and cash equivalents (1,081) 1,053 Cash and cash equivalents, beginning of period 3,670 2,411 Cash and cash equivalents, end of period $ 2,589 $ 3,464 14