SlideShare une entreprise Scribd logo
1  sur  43
our
view
today
I N T E G R AT E D
A N N U A L R E P O R T
2 0 1 9
goes
on
forever
As thl continues to expand, delivering on our global
growth strategy and forecast financial results, we are
mindful that our business processes and activities must
adapt if the business is to continue to thrive in the next
20 plus years.
In this, our inaugural integrated report (IR), we explain
why thl is committed to being a Future-Fit Business and
how we are transforming the way we do things to ensure
long term sustainable value is generated from the resources
we rely on.
Through balancing the expectations of today with the
needs of the future, we foresee a bright and promising
journey ahead.
Come with us.
02 The need to act
04 Future-Fit Business
06 Year in review
08 Chairman's report
1 2 CEO's report
1 8 What's a Future-Fit Business?
22 thl at a glance
24 How we create value
26 Driving results
28 - Optimising our
operational effiency
32 - Leading the way
with new ideas
36 - Enabling our people to
develop, grow and be well
40 - Respecting and embracing
our communities
46 - Protecting and enhancing
our environment
54 Governance year in review
58 Divisional reports
58 - New Zealand
59 - Australia
60 - USA
62 - Tourism
63 - Equity investments
65 Directors' statement
66 Financial statements
121 Independent auditor's report
126 Corporate governance
142 Board of Directors
143 Corporate information
The Board acknowledges its responsibility to ensure the
integrity of the IR.
The Board has applied its mind to the IR and believes that it
addresses all
material issues, presents fairly the integrated performance of the
organisation
and its impacts in accordance with the principles set out in the
International
Integrated Reporting Council (IIRC) Framework. The IR has
been prepared
according to the IIRC guidelines and IR recommendations by
Wymond Symes,
Consultant - Tauranga office, CATALYST® Ltd.
The IR was approved by the Board on 26 August 2019 and is
signed on its behalf by:
Grant Webster – Chief Executive Officer
Rob Campbell – Chairman
Welcome to the inaugural thl integrated
report. Two years ago we produced our first
sustainability report. We set some goals
and reported on what we knew at the time
from a sustainability perspective. We now
see how little we knew, how small the steps
were that we were taking and how our
measurement criteria and methods were
only the beginning. There is little doubt that
in another two years’ time we will look back
at this first integrated report and say the
same thing again - at least we hope we do,
as we need to keep evolving our approach to
how we work and what we stand for.
Our intent is to become a Future-Fit Business
(FFB)1. In this report, we will explain the
Future-Fit Business methodology, the criteria
and the positive impact we expect it to have
on thl into the future.
The need to act
Setting the scene with Professor Will Steffen
Figure 1: This shows the "Hothouse Earth" trajectory figure -
the
so-called 'stability landscape' - that shows the Earth 'rolling
down'
towards the planetary threshold.
Figure 2: Shows the rise in atmospheric CO2 concentration f
rom
1960 up to the present. It's obvious that the science-policy
system
of big science reports and big international meetings has had no
discernible effect on the atmospheric CO2 trajectory.
1 accuweather.com/en/weather-news/new-data-reveals-just-
how-hot-it-was-across-the-globe-in-july/70009006
2 climate.anu.edu.au/about-us/people/will-steffen
3 pnas.org/content/115/33/8252
On track to lose 2/3
chance to keep
warming below +2.0C
Lost 2/3 chance to keep
warming below +1.5C
Kyoto
Protocol
enacted
1st IPCC Report
A
tm
o
sp
h
e
ri
c
C
0
2
co
n
ce
n
tr
a
ti
o
n
(
p
p
m
)
3
2.5
2
1.5
1
0.5
0
450
425
400
375
350
325
300
1960 1970 1980 1990 2000 2010 2020 2030
G
ro
w
th
ra
te
o
f C
0
2 C
o
n
ce
n
tra
tio
n
(p
p
m
/ye
a
r)
3rd IPCC Report 5th IPCC Report
Copenhagen
climate
conference
UN Paris
climate
agreement
in force
July 2019 has gone in the books as the hottest
month ever. This follows the hottest June in 140
years1 and is the latest in ‘hottest ever’ records.
Professor Will Steffen2, Emeritus Professor at the
Australian National University and Councillor at
the Climate Council of Australia, and his 15 co-
authors call it our road to “Hothouse Earth”3.
The two figures below together give a pretty
compelling picture of the huge risks we face and
the fact that we are nowhere near having effective
climate action yet. Climate science policy alone
has been failing, and as businesses we need to
step up.
Collective human action is required to steer the
Earth System away from a potential threshold
and stabilise it in a habitable interglacial-like state.
Such action entails stewardship of the entire Earth
System - biosphere, climate, and societies - and
could include decarbonisation of the global
economy, enhancement of biosphere carbon
sinks, behavioural changes, technological
innovations, new governance arrangements,
and transformed social values.
This is why we are ready to start our change
more aggressively and we are doing something
different with our voice. This is what you can
expect in our integrated report and our actions
going forward.
1 For more information see futurefitbusiness.org
thl Integrated Annual Report 201902 03
In simple terms, we see the FFB model as
measurement of a business from a broader perspective
than that which businesses have measured themselves
against historically.
Business has for too long prioritised short term private
profits and socialised many costs.
A Future-Fit Business is one which is expected to
contribute to a Future-Fit Society. A Future-Fit Society
protects the possibility that humans and other life will
flourish on Earth by being environmentally restorative,
socially just and economically inclusive.
There are 23 Break-Even Goals; all of which we will
measure ourselves against, reporting on our progress
and ensuring that we deliver to 100% of each (in time)
- thus being Future-Fit. We see this as the minimum
that we should be doing - the base level before we start
pushing ourselves to deliver the “positive pursuits”,
which take you beyond the measurement goals and
where you can genuinely consider the business a net
positive contributor.
This is where we should be in business, this is what
we should be discussing and debating in an open
and inclusive manner.
Internally within thl, we have had those discussions at
an executive and board level. We now need to broaden
that discussion with shareholders, crew, communities,
suppliers and others who link to, and invest in, thl.
We are ready for those discussions and know that
this will be a journey - one where we learn more, enact
successful strategies and inevitably have some failures
on the way. However, we will not stop - we will become
Future-Fit.
You have every right to ask, “what does this mean in
reality, will you see profits drop, will you be able to use
this as an excuse, what will happen to dividends?”, and
many more questions. We will be able to answer some
of those - and some we will not, yet. Indeed, one of the
key points of our internal debate was whether we
should wait and establish our performance against
every goal before we publicly announced this move,
should we have a clear definition of the exact
investment required. We have chosen not to wait - to
align our people, create engagement and ensure that
the way we look at our business is through this lens.
As we gain greater definition we will, of course, share it,
along with our progress, success, failures and any
impact on the financial performance of the business.
We firmly believe we can be both sustainable and
achieve returns above the norm, we can grow revenue
and reduce our global footprint and negative impacts
on the world around us.
Connected to this approach, we are considering the
widely-used six capitals framework to assessing the
business and our performance. Again, this is a new
initiative and we are learning along the way. This
approach comes from the International Integrated
Reporting Council. There is a plethora of information
available online and we will not look to replicate that
here. What we have found is that the combination of
these structured processes has allowed us to consider
a wider array of issues and opportunities that we hadn’t
previously considered.
Indeed, in hindsight, you could consider the approach
we have taken over the last few years as haphazard, at
the least, from a sustainability perspective. We have
achieved a lot, we are doing the right thing in many
areas; however, we haven’t been structured enough,
with a clear enough end goal.
The six capitals IIRC model defines the following
capitals (in no particular order) as follows:
> Financial
> Manufactured
> Intellectual
> Human
> Social
> Natural
As we look at these capitals, we consider what inputs
and outputs we have against each capital.
We have commenced changing the way we report and
assess all these capitals internally, our board reporting
is changing, our management reporting is changing
and all our capital requests are changing to assess new
capital spend against all six capitals. This includes our
fleet assessment.
A journey
We know this is a journey, we know we can’t change
everything that we want overnight and we are very wary
of two risks with our approach.
For the sceptics - there is a risk that we are seen as “lefty
or socialist”, without due mandate. Indeed, we could be
accused of using this approach to business as an excuse
for underperformance.
To those we would say that we will never use this as an
excuse for underperformance or poor decision-making.
If we make a decision that affects one capital (financial)
in the short term, for a larger benefit to another capital
(natural), yet we know the decision will have a long term
positive impact on the financial performance of the
business, we will make that call. But again, we will
not use this as an excuse for short term negative
performance. The decisions need to be clear, linked
and purposeful.
For the climate change evangelists - there is a risk that,
because we are early in the journey, we may be accused
of empty rhetoric and greenwashing without substance
and enough action.
To those we would say – yes, this is a journey for us,
one where we are prepared to be part of the leadership
group, but we are not prepared to isolate ourselves at
the expense of the business as a whole. We need to be
brave, but take our stakeholders on a journey with us.
Just like every other commitment that we make, there
will be some areas in which we succeed and some
where we fail - and hold us to account accordingly.
We have already failed on some of our goals - we have
not been able to enact the degree of change that we
desire in other parts of the supply chain. We are learning
from that and challenging what else we can do. We are
acting now and will continue to do so.
Commitment to an appropriate return on funds
employed (ROFE)
As an organisation, the term ROFE is strongly
embedded in what we do. It is a very key metric for
the business, it has been a driver of long term business
performance and it enables us to remain confident
that we are managing shareholder funds in a manner
which ensures long term financial growth. The focus
on Future-Fit and integrated reporting will not change
our ROFE target. We remain focused on achieving a
ROFE above our cost of capital. As costs of capital
change, our ROFE target may change accordingly.
We will always have some areas that don’t provide
this return and some which exceed this return.
Those decisions to invest where we know we will not
receive an above cost of capital return are considered
on the basis that they either will in time or are critical
to the broader success of the business. The focus on
being an FFB may well challenge us with more requests
for capital or spend that has a low or sub-par ROFE.
These will need to be “pre-financial” in nature and
not an excuse for underperformance or poor
decision-making.
What does all this mean in practice?
Again, we are not fully formed in our assessment and
measurement of all 23 goals within the FFB framework.
Indeed, there are thousands of hours of work to be
done to accurately complete our assessments.
Therefore we don’t have a clear set of actions across
the business - but to understand the concept of how
it may change our thinking, we have considered some
possible examples. These are thought starters only that
we share as part of our objective of being transparent
and enabling a broader discussion.
A hypothetical case regarding
community impact
There are issues in the Queenstown community
regarding the impact of tourism and the impact of
motorhomes has been a frequently discussed topic.
Historically, we have considered education of our
customer, education of the community and
management through digital means as some key
actions. But, when considering how this looks through
the social capital lens, we can see that the inputs and
outputs are heavily weighted to the negative. We have
not considered deeply enough how we really make a
difference in that capital. One possible way would be to
consider the quantum of the input, i.e. how many
customers do we have that pick up in Queenstown and
travel into the town centre? Is that part of the impact?
The roads, the parking, the rubbish etc.? Should we be
considering Queenstown as a hub for dispersal to other
locations and actively discouraging, or even banning,
our own vehicles from the town centre? We would note
this is not a position we have taken, but an example of
how the FFB and six capitals approach to the business
enables a different lens for consideration.
In summary, we would note that this is, in an historical
context, an unusual introduction to a report to
shareholders. We don’t apologise for that and we
encourage a discussion.
The Annual Meeting this year will be our next key
communication point with shareholders. We will have
this item on the agenda for the meeting and we will be
inviting comment and feedback from you - the ultimate
owners of the company. Take the opportunity and
provide your feedback.
" A Future-Fit Business is one which is expected
to contribute to a Future-Fit Society. A Future-Fit
Society protects the possibility that humans and
other life will flourish on Earth by being
environmentally restorative, socially just and
economically inclusive."
Rob Campbell
Chairman
Grant Webster
CEO
thl Integrated Annual Report 201904 05
Without a doubt, the largest issue
for the year was the significant
fall in vehicle sales within the USA
market. This had an impact on the
total FY19 result for thl and has
consequential impacts in FY20.
We have launched the thl
Connected Customer Brand
globally - our way of connecting
all our brands’ customers to
more experiences, more often.
In addition, we continue to work
with Togo Group to grow the
digital offer that we have for our
customers (renters and owners).
The New Zealand rentals
and sales business had a record
year from a financial perspective,
with our highest ever EBIT and
ROFE. In addition, we also reduced
the carbon emission footprint
within this business, alongside
the financial result.
RECORD
NEW ZEALAND
PERFORMANCE
GROWING
GLOBAL
CONNECTIVITY
CHALLENGING
USA VEHICLE
SALES
Year in review
By capital outcome
$423M
EBIT increase over FY18.
23%
Reduction in carbon
emissions against baseline
(FY17 performance).
-21%
(2018 - $426M)
REVENUE
-1% 14CPS
(2018 - 14CPS)
FINAL DIVIDEND1
$62.1M
(2018 - $86.6M)
OPERATING PROFIT BEFORE
FINANCE COSTS AND TAX (EBIT)2
-28% 6,413
(2018 - 5,731)
TOTAL FLEET3
+12%
$29.8M
$12.8M
(2018 - $62.4M)
(2018 - $2.7M)
1 Fully imputed in 2018; 50% in 2019
2 EBIT and NPAT inclusive of non-recurring items
3 Year-end fleet quantity
4 Net debt includes $30M proceeds from CITIC placement
received on 24 June 2019
5 Represents thl’s share of NPBT losses. FY18 includes Togo
Group losses for the four month period from 1 March 2018
NET PROFIT AFTER TAX (NPAT)2
INVESTMENT IN TOGO GROUP5
-52% $27.9M
(2018 - $37.5M)
ORDINARY NPAT
-26%
$202M
(2018 - $199M)
NET DEBT (AS AT 30 JUNE)4
+2%
Number of units sold
down on the prior year.
-34%
Sales revenue down on prior year
for USA vehicle sales.
-33%
Roadtrippers grew
users by over 10% in FY19.
Current number of
connected customers
that we are engaged with
globally for our rentals business.
144,000
As at 30 June 2019
HIGHLIGHT
> Ten eRVs launched in our
rental fleet in New Zealand
in December 2018 and
January 2019.
LOWLIGHT
> eRV supplier constraints.
> Slower than expected
telematics roll out.
HIGHLIGHT
> Launched thl Connected
Customer Brand.
> Live with a global member
community of around
144,000 travellers sharing
inspirational content, global
travel offers, and recognition
perks for repeat customers.
PROTECTING AND ENHANCING
OUR ENVIRONMENT
LEADING THE WAY WITH NEW
IDEAS AND TECHNOLOGIES
ENABLING OUR PEOPLE TO
DEVELOP, GROW AND BE WELL
RESPECTING AND EMBRACING
OUR COMMUNITIES
OPTIMISING OUR
OPERATIONAL EFFICIENCY
HIGHLIGHT
> 300+ crew received leadership
training and a similar amount
of specific skills training like
service IQ and back of house
training.
> Launch of GPS Navigator
enabling people
to connect globally.
LOWLIGHT
> Four notifiable incidents
and lower than expected
engagement score.
HIGHLIGHT
> Three community impact
assessments.
> Very successful crowdfunding
campaign in Australia
in partnership with
StartSomeGood, leading to two
great community-led projects.
> Launch of Tiaki Care for
New Zealand.
HIGHLIGHT
> Total thl operational emissions
down 3.2% compared to FY18.
> NZ down 21% vs baseline =
target reached five years ahead
of time!
> In a likely first for a cave
experience of its scale, the
Ruakuri Cave and Ruakuri
Visitor Centre is now entirely
off the grid and powered by
renewable energy.
LOWLIGHT
> Customer journey emissions up
in NZ and Australia compared
to baseline year.
thl Integrated Annual Report 201906 07
Dear Shareholders
On behalf of the Board, I present the
accounts for the 2019 financial year.
This commentary should be read in
conjunction with the opening for our
first integrated report.
In this report we take more than just
a financial view of the performance of
the company. This letter is in sections,
which reflect a different approach to
the business. We are using the six
capitals (IIRC) approach to guide the
flow of the review.
It is imperative that as thl commences
its journey to be a Future-Fit Business
(FFB), we do not use the FFB initiative
as an excuse for underperformance. If
we score an own-goal, we need to say
so and be held to account accordingly;
if we are missing capability and don’t
address that, the same applies; if we
don’t move forward at a faster pace
than the competition, the same
applies again.
Our financial performance
The Board is not satisfied with the
result for FY19. It is down on the prior
year and has ended a long run of
growth in profitability. thl has the
opportunity and responsibility to
make further gains in profit. The ethos
is be better than the rest and ensure
growth, taking external factors into
account but not as excuses.
To ensure the right approach to
strategy and planning it is, at the
same time, also important to put the
result in context of the current market
conditions, compare it to industry
peers and historical performance.
If we don’t, we risk dismissing what
is working well and destroying the
culture which has enabled the
business to succeed in recent years.
In this regard we recognise that the
USA sales market is well down and
all competitors are affected. We have
to anticipate better and react more
decisively. We also recognise that we
have chosen to invest in Togo Group
(formerly branded as TH2) for the
future. This has short term costs
which we must control and which
will only be justified by results yet
to come. There are businesses within
thl where we had record-breaking
financial results. In those we aim
still higher.
The balance of these two positions
is well summarised in management’s
mantra for the FY20 year.
Don’t Stop.
Change.
Deliver.
Don’t stop refers to our broad
strategic direction. We are on a global
growth journey in a growing industry
segment, with an appropriate digital
development arm. It is important to
reflect and assess the strategy of the
business when the market and results
change. We have done that and
reaffirm our direction as a company.
We won’t stop progressing.
Change where required. The USA
business is the area subject to the
most significant change in the
coming year (a process that
commenced months ago). Where
we are underperforming, we must
change, with speed and accuracy.
Deliver. There are no excuses for not
enacting plans that have been agreed
and are within our area of control.
The numbers
The NPAT result of $29.8M was down
on the headline number of $62.4M
in FY18; that earlier result included
the one-off gain of $24.3M associated
with the creation of the Togo Group.
Without that one-off gain, the result
was down 26% on the prior
corresponding period (pcp).
The operating earnings before interest
and tax (EBIT) for the 100%-owned
thl businesses delivered a result of
$62.1M compared to $63.5M in FY18
excluding one-off gains. In the context
of a major downturn in the US market,
a good result.
The business remains heavily invested
in physical assets - mainly motorhomes
- across the globe. As such, the focus
on return on funds employed (ROFE)
is still critical. With vehicle sales down
on expectations, the business is
holding more vehicles than planned
and, therefore, higher funds employed
than it should have at year-end. As a
result, ROFE was 12.9% compared to
15.3% in FY18.
Vehicle sales is the key issue
impacting the business performance.
This issue is covered in some detail
throughout the report. The total sales
for the year were down 515 on the
2,408 we sold in FY18. The situation
is different in the separate markets.
today
and
tomorrow
" The Board is not satisfied with
the result for FY19. It is down
on the prior year and has
ended a long run of growth
in profitability. thl has the
opportunity and responsibility
to make further gains in profit.
The ethos is be better than
the rest and ensure growth,
taking external factors into
account but not as excuses."
"We are on a global growth journey in
a growing industry segment, with an
appropriate digital development arm."
CHAIRMAN'S REPORT
09thl Integrated Annual Report 201908
Manufacturing capital
This capital focuses on the equipment
and tools that we own and use. Within
thl, the manufacturing of motorhomes
is an obvious application; however,
we also consider our locations, other
assets and acquisitions where
physical assets are the core.
This year we commenced the first life
cycle assessment of our motorhome
assets. We have not been able to
complete the assessment as planned
in FY19, due to difficulties getting the
necessary quality of assessment data.
We have work to do with our supply
chain partners and we need to
improve the quality of information we
accumulate internally. We do know,
from the work conducted, that we are
producing a high quality product in
New Zealand and Australia. We
produce to a high commercial grade
and extend the life of the product
accordingly. We need to keep pushing
the USA suppliers, in particular, to
match these efforts.
During the year Action Manufacturing
acquired Fairfax Industries and
expanded the Hamilton operation,
taking on a new lease at adjacent
larger premises. This additional
capacity will create substantive
synergies for the total business
moving forward.
Chassis procurement moving forward
will change and we will face some
difficult issues as we determine the
right mix of requirements under a
Future-Fit Business model. We are
confident that companies like
Mercedes, with whom we have a
strong relationship, are responding to
the requirements of the automotive
industry; yet the large China-based
manufacturers producing products
such as LDV are already producing
electric vehicles at prices that others
may struggle to match. We have a
reasonable number of LDV vehicles
on fleet in New Zealand (including
10 electric vehicles) and they are
performing well.
Human and intellectual capital
Within thl there is essentially
someone working in the business
24/7, across the globe. We are a
diverse business and need to do more
to explicitly recognise that diversity.
For the first time, we have included
some more statistics on diversity
within the report and we will use this
transparency to continue to improve
our position.
Governance
The Board is a key part of the human
capital of any business. Like all other
assets it must contribute net value.
This has to be reviewed regularly. We
are proposing to make some changes
to enhance the net value added by
the Board. We currently have eight
members, which is more than we
require to be effective.
It happens that Graeme Wong -
our longest serving Board Member -
will retire at the Annual Meeting in
October. Graeme has served many
roles whilst on the thl Board, since he
joined in 2007. I would like to thank
Graeme for his contribution over
many years and look forward to
acknowledging his contribution at
the Annual Meeting. We will not
replace Graeme.
To enhance value we have adapted
the manner in which the
subcommittees operate - to create
greater engagement across the
management teams and enable
directors with specific skills to
contribute more.
At the Annual Meeting, we will also
be discussing how we may be able to
further improve the assessment and
skills of new and current directors in
the future. In short, we think there
needs to be a higher degree of
challenge and assessment of directors
in all publicly listed companies and we
are willing to take a leadership position
in this regard. I will be making some
proposals for discussion over the
coming year to give effect to this.
Our shareholders provide us with
the financial capital we require to
proceed, but can also have a place as
a human capital contribution. Our
largest shareholder, HB Holdings Ltd,
a wholly owned subsidiary of CITIC
Capital International Tourism Fund
(CITIC), have now joined the Board
and we are confident they have
networks that we can leverage and a
commitment to thl’s growth strategy.
On behalf of the Board, I would like to
thank the thl team across the globe.
As with many operational businesses,
we have challenges every day because
things just don’t always go to plan;
we are human. The response of the
thl crew to those challenges is to
be applauded.
Social and relationship capital
Social and relationship capital is
most closely related to supply chain
relationships, community acceptance,
government relations, relationships
with competitors (e.g. coming
together to develop industry
standards) and customer loyalty;
commonly described as having a
social licence to operate.
“We have an opportunity to
leverage what we do well to
ensure global growth in a
genuinely sustainable manner.”
Our customers and staff engage with
communities across the globe. That is
the nature of our business. They visit
far more locations than we have
branches and, apart from Waitomo
and Kiwi Experience, they are
essentially on their own - we have no
direct control over what they do and
when they do it. They are free and
independent customers.
We have a responsibility to understand
what impact our customers have
on the community, and in FY19 we
commenced three community
impact assessments.
From a government relations
perspective, we are still very
New Zealand-centric. We are engaged
with the government in a number
of areas and we appreciate the
opportunity to lend our experience
and resource where we can. In the
last year we were engaged in the
government working group on
responsible camping, continued
our work with NZTA on the visiting
driver project and worked with
government and industry teams on
the development of the Tiaki Promise.
The benefit of working in this manner
in New Zealand is that we are small
enough that we can gain traction
and create a model which may be
transferrable to other nations.
We have a number of examples
where we have had a small impact
on the thinking of other jurisdictions,
but it is a work in progress.
Natural capital
Historically, the key focus for
sustainability efforts has linked to
this capital. The impact of business
on the natural environment around
us is profound.
From a thl perspective we have some
clear goals to reduce carbon emissions,
as the largest single impact we see
that needs …
Page 1 of 4
Faculty of Business Economics and Law
Bachelor of Business
(Incorporating Graduate Diploma in Business & Graduate
Certificate in Business)
ACCT 606
Financial Management for Accountants
Semester One 2020
Assignment # 1
Case scenario and investigation
Due: Week 6 - Thursday 7th May 2020, 5.00 pm
Weighting: 25% of the final grade
Type: Individual Assignment
Length: Approximately 2500 - 3000 words, including
appendices and workings.
Submission: A soft copy of the assignment should be submitted
to Turnitin by Thursday
7th May 2020, 5.00 pm
The assignment should have a bar-coded cover sheet.
Assignments without
a bar-coded cover sheet will not be marked.
Penalty for late submission: A reduction of 5% of the marks
obtained or one
grade per day (including weekends) up to a maximum of five
days.
Page 2 of 4
QUESTION 1: FINANCIAL ANALYSIS
(40 MARKS)
Tourism Holdings Limited (THL)
Using the annual report of Tourism Holdings Limited for 2018
and 2019, answer the following
questions.
To download THL’s annual report go to:
https://companyresearch-nzx-
com.ezproxy.aut.ac.nz/deep_ar/newpage.php?pageid=overview&
default=THL
Required:
1. Comment on the recent financial performance of the company
compared to 2018.
(you may refer to page 9 of the report)
(4 marks)
2. Compare the performance of New Zealand and Australian
Rentals divisions and comment on
the financial outlook for the year 2020.
(6 marks)
3. Discuss how the group recognised the ‘sales of services’
under NZ IFRS15 ‘Revenue from
contracts with customer’ (you may refer to note 2 under the
‘Notes to the consolidated financial
statements’).
(6 marks)
4. Using the consolidated financial statements of Tourism
Holdings Limited for the years 2018 and
2019, prepare common-size balance sheets and income
statements.
(6 marks)
5. Using the following financial ratios for 2018 and 2019, and
other associated information
available in the public domain, assess the financial health of
THL.
A. Liquidity ratios (Ratio calculations and discussion)
B. Capital structure ratios (Ratio calculations and discussion)
C. Asset management efficiency ratios (Ratio calculations and
discussion)
D. Profitability ratios (Ratio calculations and discussion)
E. Market ratios (Ratio calculations and discussion)
(12 marks)
6. The tourism industry is subject to fluctuations with demands
for tourism and transportations.
Considering the recent coronavirus travel restrictions, discuss
the potential impact on THL’s
operating and financial performance (Refer to recent
announcements and media news).
(6 marks)
https://companyresearch-nzx-
com.ezproxy.aut.ac.nz/deep_ar/newpage.php?pageid=overview&
default=THL
Page 3 of 4
Question 2: Wealth maximisation and Time Value of
Money (40 Marks)
2.1
Answer the following:
a) Explain the main reason that an agency relationship exists in
the company form of business? What
kind of problems can arise?
(6 marks)
b) Rewarding managers based on accounting profits can induce
managers to manipulate the
accounting numbers – Discuss your arguments using examples.
(6 marks)
2.2
After completing your Bachelor of Business (Accounting)
degree, suppose you secure a permanent
position as an accountant. You drafted a financial plan to retire
in 30 years from now. So, you are
thinking about creating a fund that will allow you to receive
$40,000 at the end of each year for 25 years
after your retirement. The interest rates are expected to be
5.75% per annum during the 30year pre-
retirement period, and 5.25% during the retirement period.
Required:
a) To provide the 25- year, $40,000 a year annuity, calculate
how much should be in the fund account
when you retire in 30 years.
(3 marks)
b) How much will you need today as a single amount to provide
the fund calculated in part (a) if you
earn 5.75% per year during the 30 years preceding your
retirement?
(3 marks)
c) What effect would a change (increase/decrease) in the
interest rates, both during and prior to
retirement, have on the values calculated in parts (a) and (b)?
Explain why.
(3 marks)
d) (Using different interest rates) Assume that the interest in the
pre-retirement period is 5.95% and
5.35% in the post-retirement period. To fund the 25- year
stream of $40,000 annual annuity
payments, how much do you need to deposit annually? (deposits
are made at the end-of-year for
30 years).
(4 marks)
2.3
Suppose you are planning for a 20-year mortgage to buy a
residential property in Auckland. The
property value is $950,000. You have got a pre-approval for
80% of the property value. The interest
rate on the mortgage is 3.55% per annum, and payments are
required to be made annually at the end
of each year.
a. Calculate the annual mortgage payment on the loan
(2 marks)
b. Construct a mortgage amortisation table showing loan
balance at the beginning of each
period, annual repayment amount, interest payment, the
amortisation of the loan and the loan
balance for each year.
(13 marks)
Page 4 of 4
Question 3: Capital Budgeting and Investment appraisal
(20 marks)
Petersen Limited is planning to purchase a new material
handling machine for its manufacturing unit.
The company is considering the following four mutually
exclusive investments. The required payback
period is six years. The financial data for the four machines is
given below (ignore taxes).
Machine/asset Machine A Machine B Machine C Machine D
$ $ $ $
Revenue 950,000 1,596,000 1,040,000 1,100,000
Operational costs 480,000 738,000 580,000 520,000
Depreciation 160,000 800,000 600,000 480,000
Interest 240,000 320,000 180,000 160,000
Initial investment 1,800,000 2,800,000 2,080,000 2,320,000
Machine life (years) 8 10 14 12
The manufacturing department has requested the chief financial
officer (CFO) to evaluate the above
investment opportunities using both payback period and internal
rate of return methods. The CFO of
Petersen Ltd is seeking your help to calculate each machine's
payback period, internal rate of return
and determine appropriate hurdle rates.
Required:
(a) Calculate each machine’s payback period and state which
alternative should be accepted
based on this criterion.
(6 marks)
(b) Calculate each machine's internal rate of return (IRR), and
using a hurdle rate of 22% state
which of the alternatives is acceptable by this criterion.
(8 marks)
(c) Discuss why the above two investment appraisal methods do
not give consistent answers for
the accept/reject decision. Which method should the CFO
employ? Why?
(6 marks)
-END-

Contenu connexe

Similaire à our view todayI N T E G R AT E D A N N U A L R E .docx

fca-our-strategy-december-2014
fca-our-strategy-december-2014fca-our-strategy-december-2014
fca-our-strategy-december-2014
Akbar Shah
 
fca-our-strategy-december-2014
fca-our-strategy-december-2014fca-our-strategy-december-2014
fca-our-strategy-december-2014
John TM Dick
 
Samsung Sustainability reports 2014
Samsung Sustainability reports 2014Samsung Sustainability reports 2014
Samsung Sustainability reports 2014
Dario Caliendo
 
Pdf generation-sustainable-capitalism-v1[1]
Pdf generation-sustainable-capitalism-v1[1]Pdf generation-sustainable-capitalism-v1[1]
Pdf generation-sustainable-capitalism-v1[1]
Ed Dodds
 

Similaire à our view todayI N T E G R AT E D A N N U A L R E .docx (20)

Executive Sentiment on Revenue Recovery From the Impact of COVID-19
Executive Sentiment on Revenue Recovery From the Impact of COVID-19Executive Sentiment on Revenue Recovery From the Impact of COVID-19
Executive Sentiment on Revenue Recovery From the Impact of COVID-19
 
bp-sustainability-report-2020.pdf
bp-sustainability-report-2020.pdfbp-sustainability-report-2020.pdf
bp-sustainability-report-2020.pdf
 
Accenture United Nations Global Compact: Communication on Progress 2021
Accenture United Nations Global Compact: Communication on Progress 2021Accenture United Nations Global Compact: Communication on Progress 2021
Accenture United Nations Global Compact: Communication on Progress 2021
 
fca-our-strategy-december-2014
fca-our-strategy-december-2014fca-our-strategy-december-2014
fca-our-strategy-december-2014
 
fca-our-strategy-december-2014
fca-our-strategy-december-2014fca-our-strategy-december-2014
fca-our-strategy-december-2014
 
Future fit-business-benchmark-public-draft-2
Future fit-business-benchmark-public-draft-2Future fit-business-benchmark-public-draft-2
Future fit-business-benchmark-public-draft-2
 
ESG in India - Persofi Offering.pdf
ESG in India - Persofi Offering.pdfESG in India - Persofi Offering.pdf
ESG in India - Persofi Offering.pdf
 
2014 Globant's Sustainability Report (English)
2014 Globant's Sustainability Report (English)2014 Globant's Sustainability Report (English)
2014 Globant's Sustainability Report (English)
 
Csr research and corporate sustainability
Csr research and corporate sustainabilityCsr research and corporate sustainability
Csr research and corporate sustainability
 
EY Global Review 2013
EY Global Review 2013EY Global Review 2013
EY Global Review 2013
 
EY Global Review 2013
EY Global Review 2013EY Global Review 2013
EY Global Review 2013
 
Civic engagement report 2020 Cornerstone Economics
Civic engagement report 2020 Cornerstone EconomicsCivic engagement report 2020 Cornerstone Economics
Civic engagement report 2020 Cornerstone Economics
 
Quarterly report for our investors - Fourth quarter 2020
Quarterly report for our investors - Fourth quarter 2020Quarterly report for our investors - Fourth quarter 2020
Quarterly report for our investors - Fourth quarter 2020
 
Samsung Sustainability reports 2014
Samsung Sustainability reports 2014Samsung Sustainability reports 2014
Samsung Sustainability reports 2014
 
Sustainability Reporting
Sustainability ReportingSustainability Reporting
Sustainability Reporting
 
#CDP Climate Action and Profitability
#CDP Climate Action and Profitability#CDP Climate Action and Profitability
#CDP Climate Action and Profitability
 
Business Responsibility and Sustainability .pdf
Business Responsibility and Sustainability .pdfBusiness Responsibility and Sustainability .pdf
Business Responsibility and Sustainability .pdf
 
Managing Through the COVID-19 Crisis: A Guide for All Business Leaders
Managing Through the COVID-19 Crisis: A Guide for All Business LeadersManaging Through the COVID-19 Crisis: A Guide for All Business Leaders
Managing Through the COVID-19 Crisis: A Guide for All Business Leaders
 
Pdf generation-sustainable-capitalism-v1[1]
Pdf generation-sustainable-capitalism-v1[1]Pdf generation-sustainable-capitalism-v1[1]
Pdf generation-sustainable-capitalism-v1[1]
 
CDP S&P 500 Climate Change Report
CDP S&P 500 Climate Change ReportCDP S&P 500 Climate Change Report
CDP S&P 500 Climate Change Report
 

Plus de honey690131

PaperSelect one of the quality topics in healthcare from th.docx
PaperSelect one of the quality topics in healthcare from th.docxPaperSelect one of the quality topics in healthcare from th.docx
PaperSelect one of the quality topics in healthcare from th.docx
honey690131
 
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docx
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docxPart 1 - Microsoft AccessView GlossaryUse Access to create a.docx
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docx
honey690131
 
Part 1 - Microsoft Access 2019Use Access to create a database to.docx
Part 1 - Microsoft Access 2019Use Access to create a database to.docxPart 1 - Microsoft Access 2019Use Access to create a database to.docx
Part 1 - Microsoft Access 2019Use Access to create a database to.docx
honey690131
 
Parenting Practices among DepressedMothers in the Child Welf.docx
Parenting Practices among DepressedMothers in the Child Welf.docxParenting Practices among DepressedMothers in the Child Welf.docx
Parenting Practices among DepressedMothers in the Child Welf.docx
honey690131
 
Parental InfluencesMerging science and business, selective bre.docx
Parental InfluencesMerging science and business, selective bre.docxParental InfluencesMerging science and business, selective bre.docx
Parental InfluencesMerging science and business, selective bre.docx
honey690131
 
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docx
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docxParagraph Structure with Use of Text(P) Topic Sentence-(I).docx
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docx
honey690131
 
paper should be between 750 – 1500 words. APA formatting is required.docx
paper should be between 750 – 1500 words. APA formatting is required.docxpaper should be between 750 – 1500 words. APA formatting is required.docx
paper should be between 750 – 1500 words. APA formatting is required.docx
honey690131
 
Paper RequirementsRequired topic headings for your paper shou.docx
Paper RequirementsRequired topic headings for your paper shou.docxPaper RequirementsRequired topic headings for your paper shou.docx
Paper RequirementsRequired topic headings for your paper shou.docx
honey690131
 
Paper must be double spaced, with 12 point font and include section .docx
Paper must be double spaced, with 12 point font and include section .docxPaper must be double spaced, with 12 point font and include section .docx
Paper must be double spaced, with 12 point font and include section .docx
honey690131
 
Paper OrganizationStart with a title page and organize your pa.docx
Paper OrganizationStart with a title page and organize your pa.docxPaper OrganizationStart with a title page and organize your pa.docx
Paper OrganizationStart with a title page and organize your pa.docx
honey690131
 
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docxPAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
honey690131
 
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docxPaper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
honey690131
 
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docxPaper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
honey690131
 

Plus de honey690131 (20)

PaperSelect one of the quality topics in healthcare from th.docx
PaperSelect one of the quality topics in healthcare from th.docxPaperSelect one of the quality topics in healthcare from th.docx
PaperSelect one of the quality topics in healthcare from th.docx
 
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docx
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docxPart 1 - Microsoft AccessView GlossaryUse Access to create a.docx
Part 1 - Microsoft AccessView GlossaryUse Access to create a.docx
 
Part 1 - Microsoft Access 2019Use Access to create a database to.docx
Part 1 - Microsoft Access 2019Use Access to create a database to.docxPart 1 - Microsoft Access 2019Use Access to create a database to.docx
Part 1 - Microsoft Access 2019Use Access to create a database to.docx
 
ParkinsonsPathophysiology, progression of disease, complication.docx
ParkinsonsPathophysiology, progression of disease, complication.docxParkinsonsPathophysiology, progression of disease, complication.docx
ParkinsonsPathophysiology, progression of disease, complication.docx
 
Parenting Practices among DepressedMothers in the Child Welf.docx
Parenting Practices among DepressedMothers in the Child Welf.docxParenting Practices among DepressedMothers in the Child Welf.docx
Parenting Practices among DepressedMothers in the Child Welf.docx
 
Parental InfluencesMerging science and business, selective bre.docx
Parental InfluencesMerging science and business, selective bre.docxParental InfluencesMerging science and business, selective bre.docx
Parental InfluencesMerging science and business, selective bre.docx
 
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docx
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docxParagraph Structure with Use of Text(P) Topic Sentence-(I).docx
Paragraph Structure with Use of Text(P) Topic Sentence-(I).docx
 
Paper should explain the difficulties on the Use of government trave.docx
Paper should explain the difficulties on the Use of government trave.docxPaper should explain the difficulties on the Use of government trave.docx
Paper should explain the difficulties on the Use of government trave.docx
 
paper should be between 750 – 1500 words. APA formatting is required.docx
paper should be between 750 – 1500 words. APA formatting is required.docxpaper should be between 750 – 1500 words. APA formatting is required.docx
paper should be between 750 – 1500 words. APA formatting is required.docx
 
Paper Requirements 4 pages (including title page, 2 pages .docx
Paper Requirements 4 pages (including title page, 2 pages .docxPaper Requirements 4 pages (including title page, 2 pages .docx
Paper Requirements 4 pages (including title page, 2 pages .docx
 
Paper RequirementsRequired topic headings for your paper shou.docx
Paper RequirementsRequired topic headings for your paper shou.docxPaper RequirementsRequired topic headings for your paper shou.docx
Paper RequirementsRequired topic headings for your paper shou.docx
 
Paper must be double spaced, with 12 point font and include section .docx
Paper must be double spaced, with 12 point font and include section .docxPaper must be double spaced, with 12 point font and include section .docx
Paper must be double spaced, with 12 point font and include section .docx
 
Paper OrganizationStart with a title page and organize your pa.docx
Paper OrganizationStart with a title page and organize your pa.docxPaper OrganizationStart with a title page and organize your pa.docx
Paper OrganizationStart with a title page and organize your pa.docx
 
Paper on topic  Date visualization A critical evaluation of its ar.docx
Paper on topic  Date visualization A critical evaluation of its ar.docxPaper on topic  Date visualization A critical evaluation of its ar.docx
Paper on topic  Date visualization A critical evaluation of its ar.docx
 
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docxPAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
PAPER EXPECTATIONSFollow the instructions.Make your ideas .docx
 
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docxPaper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
Paper Instructions 5) Paper should be 5-7 pages (excluding title pag.docx
 
Paper format and information4-5 pages in length.Papers mu.docx
Paper format and information4-5 pages in length.Papers mu.docxPaper format and information4-5 pages in length.Papers mu.docx
Paper format and information4-5 pages in length.Papers mu.docx
 
Paper in Health care quality management strategies - recent arti.docx
Paper in Health care quality management strategies - recent arti.docxPaper in Health care quality management strategies - recent arti.docx
Paper in Health care quality management strategies - recent arti.docx
 
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docxPaper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
Paper 2 Assignment POT 2002.Assignment Write a 1000 wor.docx
 
Paper detailsUnit 4 Discussion Prompt1. What is the .docx
Paper detailsUnit 4 Discussion Prompt1. What is the .docxPaper detailsUnit 4 Discussion Prompt1. What is the .docx
Paper detailsUnit 4 Discussion Prompt1. What is the .docx
 

Dernier

Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
fonyou31
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
QucHHunhnh
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
kauryashika82
 

Dernier (20)

Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajan
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdf
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
 
9548086042 for call girls in Indira Nagar with room service
9548086042  for call girls in Indira Nagar  with room service9548086042  for call girls in Indira Nagar  with room service
9548086042 for call girls in Indira Nagar with room service
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
General AI for Medical Educators April 2024
General AI for Medical Educators April 2024General AI for Medical Educators April 2024
General AI for Medical Educators April 2024
 

our view todayI N T E G R AT E D A N N U A L R E .docx

  • 1. our view today I N T E G R AT E D A N N U A L R E P O R T 2 0 1 9 goes on forever As thl continues to expand, delivering on our global growth strategy and forecast financial results, we are mindful that our business processes and activities must adapt if the business is to continue to thrive in the next 20 plus years. In this, our inaugural integrated report (IR), we explain why thl is committed to being a Future-Fit Business and how we are transforming the way we do things to ensure long term sustainable value is generated from the resources we rely on. Through balancing the expectations of today with the needs of the future, we foresee a bright and promising journey ahead. Come with us.
  • 2. 02 The need to act 04 Future-Fit Business 06 Year in review 08 Chairman's report 1 2 CEO's report 1 8 What's a Future-Fit Business? 22 thl at a glance 24 How we create value 26 Driving results 28 - Optimising our operational effiency 32 - Leading the way with new ideas 36 - Enabling our people to develop, grow and be well 40 - Respecting and embracing our communities 46 - Protecting and enhancing our environment 54 Governance year in review 58 Divisional reports 58 - New Zealand 59 - Australia 60 - USA 62 - Tourism 63 - Equity investments 65 Directors' statement
  • 3. 66 Financial statements 121 Independent auditor's report 126 Corporate governance 142 Board of Directors 143 Corporate information The Board acknowledges its responsibility to ensure the integrity of the IR. The Board has applied its mind to the IR and believes that it addresses all material issues, presents fairly the integrated performance of the organisation and its impacts in accordance with the principles set out in the International Integrated Reporting Council (IIRC) Framework. The IR has been prepared according to the IIRC guidelines and IR recommendations by Wymond Symes, Consultant - Tauranga office, CATALYST® Ltd. The IR was approved by the Board on 26 August 2019 and is signed on its behalf by: Grant Webster – Chief Executive Officer Rob Campbell – Chairman Welcome to the inaugural thl integrated report. Two years ago we produced our first sustainability report. We set some goals and reported on what we knew at the time from a sustainability perspective. We now see how little we knew, how small the steps were that we were taking and how our
  • 4. measurement criteria and methods were only the beginning. There is little doubt that in another two years’ time we will look back at this first integrated report and say the same thing again - at least we hope we do, as we need to keep evolving our approach to how we work and what we stand for. Our intent is to become a Future-Fit Business (FFB)1. In this report, we will explain the Future-Fit Business methodology, the criteria and the positive impact we expect it to have on thl into the future. The need to act Setting the scene with Professor Will Steffen Figure 1: This shows the "Hothouse Earth" trajectory figure - the so-called 'stability landscape' - that shows the Earth 'rolling down' towards the planetary threshold. Figure 2: Shows the rise in atmospheric CO2 concentration f rom 1960 up to the present. It's obvious that the science-policy system of big science reports and big international meetings has had no discernible effect on the atmospheric CO2 trajectory.
  • 5. 1 accuweather.com/en/weather-news/new-data-reveals-just- how-hot-it-was-across-the-globe-in-july/70009006 2 climate.anu.edu.au/about-us/people/will-steffen 3 pnas.org/content/115/33/8252 On track to lose 2/3 chance to keep warming below +2.0C Lost 2/3 chance to keep warming below +1.5C Kyoto Protocol enacted 1st IPCC Report A tm o sp h e ri c C 0 2
  • 7. 450 425 400 375 350 325 300 1960 1970 1980 1990 2000 2010 2020 2030 G ro w th ra te o f C 0 2 C o n ce n
  • 8. tra tio n (p p m /ye a r) 3rd IPCC Report 5th IPCC Report Copenhagen climate conference UN Paris climate agreement in force July 2019 has gone in the books as the hottest month ever. This follows the hottest June in 140 years1 and is the latest in ‘hottest ever’ records. Professor Will Steffen2, Emeritus Professor at the Australian National University and Councillor at the Climate Council of Australia, and his 15 co- authors call it our road to “Hothouse Earth”3. The two figures below together give a pretty
  • 9. compelling picture of the huge risks we face and the fact that we are nowhere near having effective climate action yet. Climate science policy alone has been failing, and as businesses we need to step up. Collective human action is required to steer the Earth System away from a potential threshold and stabilise it in a habitable interglacial-like state. Such action entails stewardship of the entire Earth System - biosphere, climate, and societies - and could include decarbonisation of the global economy, enhancement of biosphere carbon sinks, behavioural changes, technological innovations, new governance arrangements, and transformed social values. This is why we are ready to start our change more aggressively and we are doing something different with our voice. This is what you can expect in our integrated report and our actions going forward. 1 For more information see futurefitbusiness.org thl Integrated Annual Report 201902 03 In simple terms, we see the FFB model as measurement of a business from a broader perspective than that which businesses have measured themselves against historically. Business has for too long prioritised short term private profits and socialised many costs.
  • 10. A Future-Fit Business is one which is expected to contribute to a Future-Fit Society. A Future-Fit Society protects the possibility that humans and other life will flourish on Earth by being environmentally restorative, socially just and economically inclusive. There are 23 Break-Even Goals; all of which we will measure ourselves against, reporting on our progress and ensuring that we deliver to 100% of each (in time) - thus being Future-Fit. We see this as the minimum that we should be doing - the base level before we start pushing ourselves to deliver the “positive pursuits”, which take you beyond the measurement goals and where you can genuinely consider the business a net positive contributor. This is where we should be in business, this is what we should be discussing and debating in an open and inclusive manner. Internally within thl, we have had those discussions at an executive and board level. We now need to broaden that discussion with shareholders, crew, communities, suppliers and others who link to, and invest in, thl. We are ready for those discussions and know that this will be a journey - one where we learn more, enact successful strategies and inevitably have some failures on the way. However, we will not stop - we will become Future-Fit. You have every right to ask, “what does this mean in reality, will you see profits drop, will you be able to use this as an excuse, what will happen to dividends?”, and many more questions. We will be able to answer some of those - and some we will not, yet. Indeed, one of the
  • 11. key points of our internal debate was whether we should wait and establish our performance against every goal before we publicly announced this move, should we have a clear definition of the exact investment required. We have chosen not to wait - to align our people, create engagement and ensure that the way we look at our business is through this lens. As we gain greater definition we will, of course, share it, along with our progress, success, failures and any impact on the financial performance of the business. We firmly believe we can be both sustainable and achieve returns above the norm, we can grow revenue and reduce our global footprint and negative impacts on the world around us. Connected to this approach, we are considering the widely-used six capitals framework to assessing the business and our performance. Again, this is a new initiative and we are learning along the way. This approach comes from the International Integrated Reporting Council. There is a plethora of information available online and we will not look to replicate that here. What we have found is that the combination of these structured processes has allowed us to consider a wider array of issues and opportunities that we hadn’t previously considered. Indeed, in hindsight, you could consider the approach we have taken over the last few years as haphazard, at the least, from a sustainability perspective. We have achieved a lot, we are doing the right thing in many areas; however, we haven’t been structured enough, with a clear enough end goal. The six capitals IIRC model defines the following
  • 12. capitals (in no particular order) as follows: > Financial > Manufactured > Intellectual > Human > Social > Natural As we look at these capitals, we consider what inputs and outputs we have against each capital. We have commenced changing the way we report and assess all these capitals internally, our board reporting is changing, our management reporting is changing and all our capital requests are changing to assess new capital spend against all six capitals. This includes our fleet assessment. A journey We know this is a journey, we know we can’t change everything that we want overnight and we are very wary of two risks with our approach. For the sceptics - there is a risk that we are seen as “lefty or socialist”, without due mandate. Indeed, we could be accused of using this approach to business as an excuse for underperformance. To those we would say that we will never use this as an excuse for underperformance or poor decision-making.
  • 13. If we make a decision that affects one capital (financial) in the short term, for a larger benefit to another capital (natural), yet we know the decision will have a long term positive impact on the financial performance of the business, we will make that call. But again, we will not use this as an excuse for short term negative performance. The decisions need to be clear, linked and purposeful. For the climate change evangelists - there is a risk that, because we are early in the journey, we may be accused of empty rhetoric and greenwashing without substance and enough action. To those we would say – yes, this is a journey for us, one where we are prepared to be part of the leadership group, but we are not prepared to isolate ourselves at the expense of the business as a whole. We need to be brave, but take our stakeholders on a journey with us. Just like every other commitment that we make, there will be some areas in which we succeed and some where we fail - and hold us to account accordingly. We have already failed on some of our goals - we have not been able to enact the degree of change that we desire in other parts of the supply chain. We are learning from that and challenging what else we can do. We are acting now and will continue to do so. Commitment to an appropriate return on funds employed (ROFE) As an organisation, the term ROFE is strongly embedded in what we do. It is a very key metric for the business, it has been a driver of long term business performance and it enables us to remain confident
  • 14. that we are managing shareholder funds in a manner which ensures long term financial growth. The focus on Future-Fit and integrated reporting will not change our ROFE target. We remain focused on achieving a ROFE above our cost of capital. As costs of capital change, our ROFE target may change accordingly. We will always have some areas that don’t provide this return and some which exceed this return. Those decisions to invest where we know we will not receive an above cost of capital return are considered on the basis that they either will in time or are critical to the broader success of the business. The focus on being an FFB may well challenge us with more requests for capital or spend that has a low or sub-par ROFE. These will need to be “pre-financial” in nature and not an excuse for underperformance or poor decision-making. What does all this mean in practice? Again, we are not fully formed in our assessment and measurement of all 23 goals within the FFB framework. Indeed, there are thousands of hours of work to be done to accurately complete our assessments. Therefore we don’t have a clear set of actions across the business - but to understand the concept of how it may change our thinking, we have considered some possible examples. These are thought starters only that we share as part of our objective of being transparent and enabling a broader discussion. A hypothetical case regarding community impact There are issues in the Queenstown community regarding the impact of tourism and the impact of
  • 15. motorhomes has been a frequently discussed topic. Historically, we have considered education of our customer, education of the community and management through digital means as some key actions. But, when considering how this looks through the social capital lens, we can see that the inputs and outputs are heavily weighted to the negative. We have not considered deeply enough how we really make a difference in that capital. One possible way would be to consider the quantum of the input, i.e. how many customers do we have that pick up in Queenstown and travel into the town centre? Is that part of the impact? The roads, the parking, the rubbish etc.? Should we be considering Queenstown as a hub for dispersal to other locations and actively discouraging, or even banning, our own vehicles from the town centre? We would note this is not a position we have taken, but an example of how the FFB and six capitals approach to the business enables a different lens for consideration. In summary, we would note that this is, in an historical context, an unusual introduction to a report to shareholders. We don’t apologise for that and we encourage a discussion. The Annual Meeting this year will be our next key communication point with shareholders. We will have this item on the agenda for the meeting and we will be inviting comment and feedback from you - the ultimate owners of the company. Take the opportunity and provide your feedback. " A Future-Fit Business is one which is expected to contribute to a Future-Fit Society. A Future-Fit Society protects the possibility that humans and other life will flourish on Earth by being
  • 16. environmentally restorative, socially just and economically inclusive." Rob Campbell Chairman Grant Webster CEO thl Integrated Annual Report 201904 05 Without a doubt, the largest issue for the year was the significant fall in vehicle sales within the USA market. This had an impact on the total FY19 result for thl and has consequential impacts in FY20. We have launched the thl Connected Customer Brand globally - our way of connecting all our brands’ customers to more experiences, more often. In addition, we continue to work with Togo Group to grow the digital offer that we have for our customers (renters and owners). The New Zealand rentals
  • 17. and sales business had a record year from a financial perspective, with our highest ever EBIT and ROFE. In addition, we also reduced the carbon emission footprint within this business, alongside the financial result. RECORD NEW ZEALAND PERFORMANCE GROWING GLOBAL CONNECTIVITY CHALLENGING USA VEHICLE SALES Year in review By capital outcome $423M EBIT increase over FY18. 23% Reduction in carbon emissions against baseline
  • 18. (FY17 performance). -21% (2018 - $426M) REVENUE -1% 14CPS (2018 - 14CPS) FINAL DIVIDEND1 $62.1M (2018 - $86.6M) OPERATING PROFIT BEFORE FINANCE COSTS AND TAX (EBIT)2 -28% 6,413 (2018 - 5,731) TOTAL FLEET3 +12% $29.8M $12.8M (2018 - $62.4M) (2018 - $2.7M) 1 Fully imputed in 2018; 50% in 2019
  • 19. 2 EBIT and NPAT inclusive of non-recurring items 3 Year-end fleet quantity 4 Net debt includes $30M proceeds from CITIC placement received on 24 June 2019 5 Represents thl’s share of NPBT losses. FY18 includes Togo Group losses for the four month period from 1 March 2018 NET PROFIT AFTER TAX (NPAT)2 INVESTMENT IN TOGO GROUP5 -52% $27.9M (2018 - $37.5M) ORDINARY NPAT -26% $202M (2018 - $199M) NET DEBT (AS AT 30 JUNE)4 +2% Number of units sold down on the prior year. -34% Sales revenue down on prior year for USA vehicle sales.
  • 20. -33% Roadtrippers grew users by over 10% in FY19. Current number of connected customers that we are engaged with globally for our rentals business. 144,000 As at 30 June 2019 HIGHLIGHT > Ten eRVs launched in our rental fleet in New Zealand in December 2018 and January 2019. LOWLIGHT > eRV supplier constraints. > Slower than expected telematics roll out. HIGHLIGHT > Launched thl Connected Customer Brand. > Live with a global member
  • 21. community of around 144,000 travellers sharing inspirational content, global travel offers, and recognition perks for repeat customers. PROTECTING AND ENHANCING OUR ENVIRONMENT LEADING THE WAY WITH NEW IDEAS AND TECHNOLOGIES ENABLING OUR PEOPLE TO DEVELOP, GROW AND BE WELL RESPECTING AND EMBRACING OUR COMMUNITIES OPTIMISING OUR OPERATIONAL EFFICIENCY HIGHLIGHT > 300+ crew received leadership training and a similar amount of specific skills training like service IQ and back of house training. > Launch of GPS Navigator enabling people to connect globally. LOWLIGHT > Four notifiable incidents
  • 22. and lower than expected engagement score. HIGHLIGHT > Three community impact assessments. > Very successful crowdfunding campaign in Australia in partnership with StartSomeGood, leading to two great community-led projects. > Launch of Tiaki Care for New Zealand. HIGHLIGHT > Total thl operational emissions down 3.2% compared to FY18. > NZ down 21% vs baseline = target reached five years ahead of time! > In a likely first for a cave experience of its scale, the Ruakuri Cave and Ruakuri Visitor Centre is now entirely off the grid and powered by renewable energy. LOWLIGHT > Customer journey emissions up
  • 23. in NZ and Australia compared to baseline year. thl Integrated Annual Report 201906 07 Dear Shareholders On behalf of the Board, I present the accounts for the 2019 financial year. This commentary should be read in conjunction with the opening for our first integrated report. In this report we take more than just a financial view of the performance of the company. This letter is in sections, which reflect a different approach to the business. We are using the six capitals (IIRC) approach to guide the flow of the review. It is imperative that as thl commences its journey to be a Future-Fit Business (FFB), we do not use the FFB initiative as an excuse for underperformance. If we score an own-goal, we need to say so and be held to account accordingly; if we are missing capability and don’t address that, the same applies; if we don’t move forward at a faster pace than the competition, the same applies again. Our financial performance
  • 24. The Board is not satisfied with the result for FY19. It is down on the prior year and has ended a long run of growth in profitability. thl has the opportunity and responsibility to make further gains in profit. The ethos is be better than the rest and ensure growth, taking external factors into account but not as excuses. To ensure the right approach to strategy and planning it is, at the same time, also important to put the result in context of the current market conditions, compare it to industry peers and historical performance. If we don’t, we risk dismissing what is working well and destroying the culture which has enabled the business to succeed in recent years. In this regard we recognise that the USA sales market is well down and all competitors are affected. We have to anticipate better and react more decisively. We also recognise that we have chosen to invest in Togo Group (formerly branded as TH2) for the future. This has short term costs which we must control and which will only be justified by results yet to come. There are businesses within thl where we had record-breaking financial results. In those we aim still higher.
  • 25. The balance of these two positions is well summarised in management’s mantra for the FY20 year. Don’t Stop. Change. Deliver. Don’t stop refers to our broad strategic direction. We are on a global growth journey in a growing industry segment, with an appropriate digital development arm. It is important to reflect and assess the strategy of the business when the market and results change. We have done that and reaffirm our direction as a company. We won’t stop progressing. Change where required. The USA business is the area subject to the most significant change in the coming year (a process that commenced months ago). Where we are underperforming, we must change, with speed and accuracy. Deliver. There are no excuses for not enacting plans that have been agreed and are within our area of control. The numbers The NPAT result of $29.8M was down
  • 26. on the headline number of $62.4M in FY18; that earlier result included the one-off gain of $24.3M associated with the creation of the Togo Group. Without that one-off gain, the result was down 26% on the prior corresponding period (pcp). The operating earnings before interest and tax (EBIT) for the 100%-owned thl businesses delivered a result of $62.1M compared to $63.5M in FY18 excluding one-off gains. In the context of a major downturn in the US market, a good result. The business remains heavily invested in physical assets - mainly motorhomes - across the globe. As such, the focus on return on funds employed (ROFE) is still critical. With vehicle sales down on expectations, the business is holding more vehicles than planned and, therefore, higher funds employed than it should have at year-end. As a result, ROFE was 12.9% compared to 15.3% in FY18. Vehicle sales is the key issue impacting the business performance. This issue is covered in some detail throughout the report. The total sales for the year were down 515 on the 2,408 we sold in FY18. The situation is different in the separate markets.
  • 27. today and tomorrow " The Board is not satisfied with the result for FY19. It is down on the prior year and has ended a long run of growth in profitability. thl has the opportunity and responsibility to make further gains in profit. The ethos is be better than the rest and ensure growth, taking external factors into account but not as excuses." "We are on a global growth journey in a growing industry segment, with an appropriate digital development arm." CHAIRMAN'S REPORT 09thl Integrated Annual Report 201908 Manufacturing capital This capital focuses on the equipment and tools that we own and use. Within thl, the manufacturing of motorhomes is an obvious application; however, we also consider our locations, other assets and acquisitions where physical assets are the core.
  • 28. This year we commenced the first life cycle assessment of our motorhome assets. We have not been able to complete the assessment as planned in FY19, due to difficulties getting the necessary quality of assessment data. We have work to do with our supply chain partners and we need to improve the quality of information we accumulate internally. We do know, from the work conducted, that we are producing a high quality product in New Zealand and Australia. We produce to a high commercial grade and extend the life of the product accordingly. We need to keep pushing the USA suppliers, in particular, to match these efforts. During the year Action Manufacturing acquired Fairfax Industries and expanded the Hamilton operation, taking on a new lease at adjacent larger premises. This additional capacity will create substantive synergies for the total business moving forward. Chassis procurement moving forward will change and we will face some difficult issues as we determine the right mix of requirements under a Future-Fit Business model. We are confident that companies like Mercedes, with whom we have a strong relationship, are responding to
  • 29. the requirements of the automotive industry; yet the large China-based manufacturers producing products such as LDV are already producing electric vehicles at prices that others may struggle to match. We have a reasonable number of LDV vehicles on fleet in New Zealand (including 10 electric vehicles) and they are performing well. Human and intellectual capital Within thl there is essentially someone working in the business 24/7, across the globe. We are a diverse business and need to do more to explicitly recognise that diversity. For the first time, we have included some more statistics on diversity within the report and we will use this transparency to continue to improve our position. Governance The Board is a key part of the human capital of any business. Like all other assets it must contribute net value. This has to be reviewed regularly. We are proposing to make some changes to enhance the net value added by the Board. We currently have eight members, which is more than we require to be effective. It happens that Graeme Wong -
  • 30. our longest serving Board Member - will retire at the Annual Meeting in October. Graeme has served many roles whilst on the thl Board, since he joined in 2007. I would like to thank Graeme for his contribution over many years and look forward to acknowledging his contribution at the Annual Meeting. We will not replace Graeme. To enhance value we have adapted the manner in which the subcommittees operate - to create greater engagement across the management teams and enable directors with specific skills to contribute more. At the Annual Meeting, we will also be discussing how we may be able to further improve the assessment and skills of new and current directors in the future. In short, we think there needs to be a higher degree of challenge and assessment of directors in all publicly listed companies and we are willing to take a leadership position in this regard. I will be making some proposals for discussion over the coming year to give effect to this. Our shareholders provide us with the financial capital we require to proceed, but can also have a place as a human capital contribution. Our
  • 31. largest shareholder, HB Holdings Ltd, a wholly owned subsidiary of CITIC Capital International Tourism Fund (CITIC), have now joined the Board and we are confident they have networks that we can leverage and a commitment to thl’s growth strategy. On behalf of the Board, I would like to thank the thl team across the globe. As with many operational businesses, we have challenges every day because things just don’t always go to plan; we are human. The response of the thl crew to those challenges is to be applauded. Social and relationship capital Social and relationship capital is most closely related to supply chain relationships, community acceptance, government relations, relationships with competitors (e.g. coming together to develop industry standards) and customer loyalty; commonly described as having a social licence to operate. “We have an opportunity to leverage what we do well to ensure global growth in a genuinely sustainable manner.” Our customers and staff engage with communities across the globe. That is
  • 32. the nature of our business. They visit far more locations than we have branches and, apart from Waitomo and Kiwi Experience, they are essentially on their own - we have no direct control over what they do and when they do it. They are free and independent customers. We have a responsibility to understand what impact our customers have on the community, and in FY19 we commenced three community impact assessments. From a government relations perspective, we are still very New Zealand-centric. We are engaged with the government in a number of areas and we appreciate the opportunity to lend our experience and resource where we can. In the last year we were engaged in the government working group on responsible camping, continued our work with NZTA on the visiting driver project and worked with government and industry teams on the development of the Tiaki Promise. The benefit of working in this manner in New Zealand is that we are small enough that we can gain traction and create a model which may be transferrable to other nations. We have a number of examples where we have had a small impact
  • 33. on the thinking of other jurisdictions, but it is a work in progress. Natural capital Historically, the key focus for sustainability efforts has linked to this capital. The impact of business on the natural environment around us is profound. From a thl perspective we have some clear goals to reduce carbon emissions, as the largest single impact we see that needs … Page 1 of 4 Faculty of Business Economics and Law Bachelor of Business (Incorporating Graduate Diploma in Business & Graduate Certificate in Business) ACCT 606 Financial Management for Accountants
  • 34. Semester One 2020 Assignment # 1 Case scenario and investigation Due: Week 6 - Thursday 7th May 2020, 5.00 pm Weighting: 25% of the final grade Type: Individual Assignment Length: Approximately 2500 - 3000 words, including appendices and workings. Submission: A soft copy of the assignment should be submitted to Turnitin by Thursday 7th May 2020, 5.00 pm The assignment should have a bar-coded cover sheet. Assignments without a bar-coded cover sheet will not be marked. Penalty for late submission: A reduction of 5% of the marks obtained or one grade per day (including weekends) up to a maximum of five days.
  • 35. Page 2 of 4 QUESTION 1: FINANCIAL ANALYSIS (40 MARKS) Tourism Holdings Limited (THL) Using the annual report of Tourism Holdings Limited for 2018 and 2019, answer the following questions. To download THL’s annual report go to: https://companyresearch-nzx- com.ezproxy.aut.ac.nz/deep_ar/newpage.php?pageid=overview& default=THL Required: 1. Comment on the recent financial performance of the company compared to 2018. (you may refer to page 9 of the report) (4 marks) 2. Compare the performance of New Zealand and Australian Rentals divisions and comment on the financial outlook for the year 2020. (6 marks)
  • 36. 3. Discuss how the group recognised the ‘sales of services’ under NZ IFRS15 ‘Revenue from contracts with customer’ (you may refer to note 2 under the ‘Notes to the consolidated financial statements’). (6 marks) 4. Using the consolidated financial statements of Tourism Holdings Limited for the years 2018 and 2019, prepare common-size balance sheets and income statements. (6 marks) 5. Using the following financial ratios for 2018 and 2019, and other associated information available in the public domain, assess the financial health of THL. A. Liquidity ratios (Ratio calculations and discussion) B. Capital structure ratios (Ratio calculations and discussion) C. Asset management efficiency ratios (Ratio calculations and discussion) D. Profitability ratios (Ratio calculations and discussion)
  • 37. E. Market ratios (Ratio calculations and discussion) (12 marks) 6. The tourism industry is subject to fluctuations with demands for tourism and transportations. Considering the recent coronavirus travel restrictions, discuss the potential impact on THL’s operating and financial performance (Refer to recent announcements and media news). (6 marks) https://companyresearch-nzx- com.ezproxy.aut.ac.nz/deep_ar/newpage.php?pageid=overview& default=THL Page 3 of 4 Question 2: Wealth maximisation and Time Value of Money (40 Marks)
  • 38. 2.1 Answer the following: a) Explain the main reason that an agency relationship exists in the company form of business? What kind of problems can arise? (6 marks) b) Rewarding managers based on accounting profits can induce managers to manipulate the accounting numbers – Discuss your arguments using examples. (6 marks) 2.2 After completing your Bachelor of Business (Accounting) degree, suppose you secure a permanent position as an accountant. You drafted a financial plan to retire in 30 years from now. So, you are thinking about creating a fund that will allow you to receive $40,000 at the end of each year for 25 years after your retirement. The interest rates are expected to be 5.75% per annum during the 30year pre- retirement period, and 5.25% during the retirement period. Required:
  • 39. a) To provide the 25- year, $40,000 a year annuity, calculate how much should be in the fund account when you retire in 30 years. (3 marks) b) How much will you need today as a single amount to provide the fund calculated in part (a) if you earn 5.75% per year during the 30 years preceding your retirement? (3 marks) c) What effect would a change (increase/decrease) in the interest rates, both during and prior to retirement, have on the values calculated in parts (a) and (b)? Explain why. (3 marks) d) (Using different interest rates) Assume that the interest in the pre-retirement period is 5.95% and 5.35% in the post-retirement period. To fund the 25- year stream of $40,000 annual annuity
  • 40. payments, how much do you need to deposit annually? (deposits are made at the end-of-year for 30 years). (4 marks) 2.3 Suppose you are planning for a 20-year mortgage to buy a residential property in Auckland. The property value is $950,000. You have got a pre-approval for 80% of the property value. The interest rate on the mortgage is 3.55% per annum, and payments are required to be made annually at the end of each year. a. Calculate the annual mortgage payment on the loan (2 marks) b. Construct a mortgage amortisation table showing loan balance at the beginning of each period, annual repayment amount, interest payment, the amortisation of the loan and the loan balance for each year. (13 marks)
  • 41. Page 4 of 4 Question 3: Capital Budgeting and Investment appraisal (20 marks) Petersen Limited is planning to purchase a new material handling machine for its manufacturing unit. The company is considering the following four mutually exclusive investments. The required payback period is six years. The financial data for the four machines is given below (ignore taxes). Machine/asset Machine A Machine B Machine C Machine D $ $ $ $ Revenue 950,000 1,596,000 1,040,000 1,100,000 Operational costs 480,000 738,000 580,000 520,000 Depreciation 160,000 800,000 600,000 480,000 Interest 240,000 320,000 180,000 160,000 Initial investment 1,800,000 2,800,000 2,080,000 2,320,000 Machine life (years) 8 10 14 12 The manufacturing department has requested the chief financial officer (CFO) to evaluate the above investment opportunities using both payback period and internal rate of return methods. The CFO of
  • 42. Petersen Ltd is seeking your help to calculate each machine's payback period, internal rate of return and determine appropriate hurdle rates. Required: (a) Calculate each machine’s payback period and state which alternative should be accepted based on this criterion. (6 marks) (b) Calculate each machine's internal rate of return (IRR), and using a hurdle rate of 22% state which of the alternatives is acceptable by this criterion. (8 marks) (c) Discuss why the above two investment appraisal methods do not give consistent answers for the accept/reject decision. Which method should the CFO employ? Why? (6 marks)
  • 43. -END-