SlideShare une entreprise Scribd logo
1  sur  47
Division of
Business and Finance
      2011 – 2012
     Annual Report
Division of Business & Finance
                     Mission and Objectives
   The mission of the Division of Business and Finance is to
   deliver administrative services that are helpful, simple,
   accurate, customer focused, and that use the University’s
   resources thoughtfully.
   The division of Business and Finance supports the teaching,
   learning and research mission of the University by
   providing a wide range of services.
   The division, led by Vice President Michael Thomas, is
   responsible for all financial support services, including
   auxiliary services; budget management and analysis
   services; treasury and grant management services; facilities
   and construction management services; financial services;
   and property/inventory management services.
Division of Business and Finance

AUXILIARY SERVICES
Auxiliary Services
Accomplishments in FY 2012
Increased  overall net income for Auxiliary Services
 from $205,724.71in FY 2011 to $1,978,609.97 in
 FY 2012
Implemented first year of shift from Self-Operated
 to Outsourced Dining Operation with Aramark
Increased on-campus offerings for students with the
 addition of Java City Coffee House, Chick Fil-A,
 Pizza Hut and Burger King
Auxiliary Services
Accomplishments in FY 2012
Achieved  increase in net income in Housing from
 $2,064,109.66 in FY 2011 to $3,527,678.45 in FY
 2012
Achieved first positive net income in Dining Services
 in three years
Increased commissions from bookstore sales from
 $286,358.00 in FY 2011 to $331,106.00 in FY
 2012
Auxiliary Services
COMBINED AUXILIARY SERVICES       2009            2010            2011             2012
General Revenue                  664,264.14      982,138.60      991,266.62     2,631,776.50
General Student Fees             230,838.08       84,442.00       94,036.00        90,143.00
Sales & Services               6,555,756.48    6,811,688.15    6,562,399.56     6,658,039.10
Rentals                        7,903,273.57    8,696,341.88    8,609,938.04    10,513,314.56

Other Sources                      7,813.75      5,965.00     11,561.85           775,494.71
                              15,361,946.02 16,580,575.63 16,269,202.07        20,668,767.87

Salaries, Wages, & Fringes     4,996,918.82    4,932,858.24    4,350,184.95     3,097,130.84
Travel                            27,395.23       10,987.30       13,410.32        25,978.12
Contractual Agreements         1,131,536.54      888,302.85    1,805,232.23     7,734,521.99
Commodities                    5,042,698.11    3,919,253.39    4,955,226.78     2,732,035.03
Capital Outlay                    69,239.26       21,889.44      102,712.09        91,450.37
Debt Service                         770.00                                                -

Other Expenditures                29,233.44       870,911.16      542,739.19      (46,440.12)
Transfers Out                  5,810,185.24     5,827,657.92    4,293,971.80    5,055,481.67
                              17,107,976.64    16,471,860.30   16,063,477.36   18,690,157.90

Net Income (Loss)             (1,746,030.62)     108,715.33      205,724.71     1,978,609.97
Auxiliary Services
Dining Service 4 Year Tread
                                  2009         2010         2011                2012
Sales and Services             6,211,939.18 6,526,434.10 6,254,403.47        6,172,581.10
Rentals                                           250.00                     1,200,000.00

Other Sources                                                       356.00     (966.65)
                               6,211,939.18 6,526,684.10      6,254,759.47 7,371,614.45

                                  2009            2010           2011         2012
Salaries, Wages, & Fringes     2,280,969.71    2,329,174.92   2,144,115.48    70,472.92
Travel                            13,308.43          637.80         599.69       457.93
Contractual Agreement            333,126.43      228,853.34     620,925.25 5,995,719.03
Commodities                    2,763,792.35    2,485,945.75   2,552,527.09   188,904.12
Capital Outlay                   188,161.78      690,451.17     367,585.72 (797,074.33)
Transfer Out                   1,820,675.10    1,623,638.02   1,177,309.06 1,177,558.55
Grand Total                    7,400,033.80    7,358,701.00   6,863,062.29 6,636,038.22


Net Income(Loss)              (1,188,094.62)   (832,016.90)   (608,302.82)     735,576.23
Auxiliary Services
HOUSING                       2009             2010           2011           2012

General Revenue               197,665.76      214,697.75     231,902.69     151,779.34

General Student Fees          230,838.08       84,442.00      94,036.00      90,143.00

Sales & Services                40,900.00       40,480.00              -         147.00
Rentals                      7,886,566.26    8,637,947.46   8,552,572.35   9,151,191.56

Other Sources                    2,700.00        5,965.00      11,205.85      24,460.00
                             8,358,670.10    8,983,532.21   8,889,716.89   9,417,720.90

Salaries, Wages, & Fringes   1,453,169.01    1,435,963.32   1,290,006.98   1,332,549.71

Travel                           9,123.54      10,513.42        9,385.11     17,526.69

Contractual Agreements         263,602.57      296,213.13     371,830.86     234,922.29
Commodities                  1,754,686.14    1,155,177.62   1,962,325.52   1,552,812.69
Capital Outlay                   3,744.73               -      17,818.68      28,204.32

Debt Service                      770.00

Other Expenditures            (153,784.47)     197,721.75     188,389.46    (228,352.45)
Transfers Out                3,747,913.47    4,023,615.67   2,985,850.62   2,952,379.20
                             7,079,224.99    7,119,204.91   6,825,607.23   5,890,042.45

Net Income (Loss)            1,279,445.11    1,864,327.30   2,064,109.66   3,527,678.45
Auxiliary Services
Goals for in FY 2013
Measure   customer satisfaction through customer
 service feedback cards and automated customer
 service surveys
Implement the UPS Parcel and Package service at
 Tiger Mail
Establish a student lounge in Heritage Dining
Monitor and achieve a breakeven budget for
 Walter Payton Wellness Center
Identify new revenue opportunities through new
 auxiliary enterprises
Division of Business and Finance

BUDGET AND
FINANCIAL ANALYSIS
Budget and Financial Analysis
Accomplishments in FY 2012
 Through good budgetary practices, aided the University in
  improving its reserve fund balance by $8,374,401.00
Budget and Financial Analysis
Goals for FY 2013
 Measure   Customer Satisfaction through Customer Service
  feedback cards and automated customer service surveys
 Increase budget review, analysis, and reporting for all funds
 Continue commitment to provide quality customer service
 Allow divisions and departments to utilize Banner system to
  conduct budget transfers for all budget lines below salaries
  and fringes
 Work with Human Resources to implement automated
  Personnel Action Forms (PAFs)
 Work with Human Resources to improve management of
  position control
Division of Business and Finance

FACILITIES &
CONSTRUCTION
MANAGEMENT
Facilities and Construction
Management (FCM)
Accomplishments in FY 2012
Installed LED lights in 50% of all exterior parking
 lots and buildings
Incorporated energy efficient systems in new
 construction and renovations
Forty percent (40%) of our irrigation system is now
 controlled using a state of the art monitoring system
 called Maxicom
Improved communications with academic and
 auxiliary units through monthly meetings
Facilities and Construction
Management (FCM)
Accomplishments in FY 2012
Reduced   work order aging to one month or less for
 more than 80% of all work orders.
Based on surveys, 90% of the JSU Community
 reports that FCM meet or exceeds their
 expectations in timeliness of response, quality of
 work and effectiveness of communication
Facilities and Construction
Management (FCM)
Accomplishments in FY 2012
Based   on surveys, 90% of the JSU community
 reports access to FCM services is easy and seamless
Exit drills were conducted in all residence halls with
 active support and participation from Public Safety
All fire protection equipment maintenance
 schedules were increased to enhance performance
Facilities and Construction
Management (FCM)
                  Work Order Completion Report
  FY2012, FCM generated a total of 45,950 work orders and closed
      a total of 45,072 for a 98.09% annual completion rate.
Facilities and Construction
Management (FCM)
Goals for in FY 2013
Measure   customer satisfaction through customer
 service feedback cards and automated customer
 service surveys
Update University Master plan (Phase II)
Promote a sustainable/green behavior internally and
 throughout campus
Increase Safety Awareness Programs throughout all
 campus facilities
Facilities and Construction
Management (FCM)
Goals for in FY 2013
Research    and expand Energy Management
 Initiatives (Phase II)
Obtain Energy Management Certification
Maximize TMA Materials Module
Automate Vehicle Rental/Fleet Management
 Processes
Continue reducing time period for work order
 completion
Provide targeted staff development training for FCM
 staff
Division of Business and Finance

FINANCIAL SERVICES
Financial Services
Accomplishments in FY 2012
Based   on customer survey feedback cards,
 improved overall customer satisfaction
Reduced the amount of bad debt expense by
 improving student account receivable collections
Automated the cash receipt process
Completed the A-133 Audit for FY 2011 with no
 audit findings
Financial Services
                    Education and General 3 Year Trend for Revenue
Sources of Funding (Actual)                             FY 2010        FY 2011            FY 2012
Tuition                                               $47,086,283    $55,207,349        $56,802,734
State Appropriations                                   45,262,424    $42,449,568        $48,417,788
Federal Appropriations                                      0       $              -         $0
Local Appropriations                                        0       $              -         $0
Federal Grants and Contracts (ARRA)                         0         $5,185,457             $0
State Grants and Contracts (SFSF)                       2,814,346   $              -         $0
Sales and Services                                      1,066,877     $1,531,111        $1,272,143
Auxiliary                                                   0       $              -         $0
Other Sources                                           3,692,759     $1,544,513        $1,163,455
Transfers In                                                                                 $0
                          Total Sources of Funding    $99,922,689   $105,917,998       $107,656,119

Uses of Funding (by Account Type)
Salaries, Wages and Fringe Benefits                   $69,275,269   $64,734,038        $66,110,338
Travel                                                   855,344     $1,474,503        $1,168,252
Contractual Services                                   20,482,703   $20,791,779        $23,040,729
Commodities                                             6,583,373    $5,839,324        $8,226,857
Capital Outlay - Non Equipment                           768,323      $226,404          ($28,337)
Capital Outlay - Equipment                               703,541     $1,102,190         $748,594
Transfers Out                                           1,241,033     $816,589           $15,285
                             Total Uses of Funding    $99,909,585   $94,984,826        $99,281,718

Uses of Funding (by Program)
Instruction                                           $38,512,513   $38,318,245        $39,755,333
Research                                                 925,973      $928,376          $863,550
Public Service                                          1,047,929     $508,599          $616,663
Academic Support                                        8,524,281    $7,978,768        $7,255,780
Student Services                                       12,896,048   $12,236,227        $10,772,041
Institutional Support                                  15,674,634   $13,579,912        $14,961,914
O & M of Plant                                         10,519,546    $9,432,218        $11,594,295
Scholarships & Fellowships                             11,808,546   $12,002,138        $13,462,143
Transfers Out                                              117          $344                $0
                            Total Uses of Funding     $99,909,585   $94,984,826        $99,281,718
                        Net Effect - all Operations     $13,104     $10,933,172        $8,374,401
Financial Services
Financial Services
Goals for in FY 2013
Measure   customer satisfaction through Customer
 Service Feedback Cards and automated customer
 service surveys
Implement the use of the Fixed Assets Module in
 Banner
Increase the vendor direct deposit population
Implement automated installment payment plan for
 student balances
Implement automated Travel and Expense Module
 in Banner
Division of Business and Finance

GRANTS &
CONTRACTS
Grants & Contracts
Accomplishments in FY 2012
Established   a tracking system to insure the
 billing/invoicing process was current
Maintained a monthly billing rate of better than
 98% and a reimbursement rate of at least 96% at
 year end


                   96%


                         4%
Grants & Contracts
       Cash receipts - $75,044,171.41
Grants & Contracts
Goals for in FY 2013
Automate   the billing/invoicing function for Grants
 and Contracts
Use Banner Finance System for monitoring and
 reporting purposes
Increase statistical reporting and trend analysis for
 performance metrics monitoring
Improve staff performance through targeted
 professional development activities
Division of Business and Finance

INVENTORY/
PROPERTY
MANAGEMENT
Inventory and Property
Management
Accomplishments in FY 2012
Completed   a successful audit by the State Auditor’s
 Office
Maintained a 72 hours delivery rate for all items
 received in the Central Warehouse
Initiated a Clean Up Audit of all University assets
 with 96% audited at June 30, 2012
Inventory/Property Management
Spring Clean-up Audit Results
Total Fixed Assets at start of audit   19,296
Total Assets Audited                   18,208


Assets not audited at June 30, 2012     1,088
Inventory/Property Management
Goals for in FY 2013
Reduce  delivery rate for items received in the
 Central Warehouse from 72 hours to 48 hours
Purchase automated system for receiving and
 tracking deliveries
Use hand held scanners to conduct inventory audits
Conduct 10% asset audits each month
Implement the Fixed Assets Module in Banner
Division of Business and Finance

PUBLIC SAFETY
Public Safety
Accomplishments in FY 2012
Increased   the number of full-time officers by three
 positions
Reduced the number of contracted officers by more
 than 50%
Implemented 24/7 video surveillance monitoring
 system
Updated the Campus Safety and Security
 Operational Plan
Public Safety
Goals for in FY 2013
Provide  targeted professional development to insure
 a skilled and competent Police Department
Place signage around campus noting that the
 campus is monitored by 24 hour video surveillance
Combine under Public Safety all safety and
 emergency functions such as risk management,
 emergency management and safety
Update where necessary the Campus Emergency
 Operations Plan
Division of Business and Finance

PURCHASING &
TRAVEL
Purchasing & Travel
Accomplishments in FY 2012
Updated    Travel procedures to reduce time required
 to process approval and reimbursement documents
Started the process of updating the vendor
 database to better track minority participation
Conducted Minority Vendor Open House to
 highlight the University’s focus on increasing
 minority participation
Purchasing & Travel
Goals for in FY 2013
Improve  customer satisfaction by monitoring
 timeliness of internal processing through
 establishment of performance metrics
Implement the Travel and Expense Module
Increase minority participation by 10% over
 previous year
Improve staff skill sets by targeted professional
 development
Division of Business and Finance

RISK MANAGEMENT
Risk Management
Accomplishments in FY 2012
Installed  wheelchairs, evacuation chairs, and
 defibrillators in all applicable buildings
Provided training in CPR, Defensive Driving, and
 General Safety
Worked with state troopers to monitor Motor
 Vehicle Reports (MVR) for regular drivers of JSU
 vehicles
Monitored grounds and facilities in conjunction with
 IHL personnel to identify and reduce safety risks
Risk Management
Goals for in FY 2013
Work   with State Troopers to review MVR’s on all
 approved JSU drivers
Establish performance metrics to document
 timeliness of addressing safety concerns
Assist other departments with inspection of
 university buildings and grounds
Division of Business and Finance

TREASURY
Treasury
Accomplishments in FY 2012
Increased   the University’s cash flow by almost
 $10.5M
Monitored university bank accounts to reduce
 threats associated with fraudulent check writing
Treasury

                           FY12           FY12           FY11
 CASH INFLOWS:           PROJECTED       ACTUAL         ACTUAL
                           TOTAL         TOTAL          TOTAL
 GENERAL FUND              $31,052,760    $30,810,262    $27,226,224
 EDUCATION ENHANCEMENT      $4,344,167     $4,215,303     $3,521,988
 ECONOMIC DEVELOPMENT         $500,000       $488,958       $485,433
 E-CENTER                     $550,000       $488,958       $485,433
 URBAN RESEARCH CENTER        $495,734       $495,734       $497,481
 AYERS                     $11,500,000    $13,443,429     $7,936,386
 AYERS INTEREST               $516,031       $120,335       $226,131
 ARRA FUNDS                         $0     $1,217,047     $3,386,226
 TUITION AND FEES           $9,971,441    $11,949,974     $9,763,009
 STUDENT LOANS             $76,500,599    $84,522,339    $77,772,455
 FEDERAL FUNDS             $72,830,128    $78,639,942    $84,566,745
 OTHER RECEIPTS            $10,214,500    $10,543,112     $9,855,203
 INTEREST INCOME              $163,370       $252,022       $175,373
 TOTAL CASH INFLOWS       $218,638,731   $237,187,416   $225,898,088
Treasury
                                   FY12           FY12           FY11
  CASH OUTFLOWS:                 PROJECTED       ACTUAL         ACTUAL
                                   TOTAL         TOTAL          TOTAL
  EMPLOYEE PAYROLL                 $47,068,275    $46,736,586    $46,947,277
  EMPLOYEE LIABILITIES             $33,025,783    $34,460,735    $34,370,973
  STUDENT PAYROLL                   $5,087,090     $5,372,741     $5,109,570
  STUDENT LIABILITIES                 $156,807       $194,009       $145,057
  VENDOR DISBURSEMENTS             $61,086,739    $73,504,598    $63,471,347
  STUDENT DISBURSEMENTS            $49,601,725    $53,181,035    $58,109,653
  DEBT SERVICE                      $4,559,348     $4,433,330     $6,220,959
  SUPERCARD DISBURSEMENTS**         $7,811,576     $7,082,918             $0
  OTHER ITEMS*                      $1,244,109       $424,878    $10,306,338
  TOTAL CASH OUTFLOWS             $209,641,452   $225,390,831   $224,681,174


  NET CASHFLOW FROM OPERATIONS      $8,997,279    $11,796,585     $1,216,914



  ENDING CASH BALANCE              $21,706,736   $13,355,618    $17,559,033
Treasury
Goals for in FY 2013
Increase  the value of the University’s investment
 portfolio by 6%
Increase or maintain University’s cash flow
Maintain or grow University’s reserves
Provide targeted professional development to
 increase staff expertise
End

Contenu connexe

Tendances

Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceIman Najafi
 
Pricing for profit
Pricing for profitPricing for profit
Pricing for profitAzure Group
 
Gledco: Top Performing Cooperative in Ilocos Region
Gledco: Top Performing Cooperative in Ilocos RegionGledco: Top Performing Cooperative in Ilocos Region
Gledco: Top Performing Cooperative in Ilocos RegionJo Balucanag - Bitonio
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil stationnateshow
 
4Q04_Supplemental
4Q04_Supplemental4Q04_Supplemental
4Q04_Supplementalfinance27
 

Tendances (7)

Senario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate FinanceSenario Analysis for Risk management in Corporate Finance
Senario Analysis for Risk management in Corporate Finance
 
Pricing for profit
Pricing for profitPricing for profit
Pricing for profit
 
Afs banking
Afs bankingAfs banking
Afs banking
 
Gledco: Top Performing Cooperative in Ilocos Region
Gledco: Top Performing Cooperative in Ilocos RegionGledco: Top Performing Cooperative in Ilocos Region
Gledco: Top Performing Cooperative in Ilocos Region
 
Ip Final 2
Ip Final 2Ip Final 2
Ip Final 2
 
Westheimer mobil station
Westheimer mobil stationWestheimer mobil station
Westheimer mobil station
 
4Q04_Supplemental
4Q04_Supplemental4Q04_Supplemental
4Q04_Supplemental
 

Similaire à Division of Business & Finance 2011-2012 Annual Report

Honolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Civil Beat
 
Estácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call PresentationEstácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call PresentationEstácio Participações
 
FINACIAL ANALYSIS OF INDUS MOTORS
FINACIAL ANALYSIS OF INDUS MOTORSFINACIAL ANALYSIS OF INDUS MOTORS
FINACIAL ANALYSIS OF INDUS MOTORSWaris Khan
 
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
Basic Hotel Accounting Principles  #4 Session by Dino LeonandriBasic Hotel Accounting Principles  #4 Session by Dino Leonandri
Basic Hotel Accounting Principles #4 Session by Dino LeonandriDINOLEONANDRI
 
ear Presentation 18 financial statement
ear Presentation 18 financial statementear Presentation 18 financial statement
ear Presentation 18 financial statementRobert Kriegl
 
Analysis of Kwara State Accountant Generals Report [2012 - 2014]
Analysis of Kwara State Accountant Generals Report [2012 - 2014]Analysis of Kwara State Accountant Generals Report [2012 - 2014]
Analysis of Kwara State Accountant Generals Report [2012 - 2014]Cleopatra Ibukun
 
Cash flow slides.pptx
Cash flow slides.pptxCash flow slides.pptx
Cash flow slides.pptxSREMON
 
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting by Dino Leonandri-STP TrisaktiDINOLEONANDRI
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Ke Guo
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model Trishala Rasya
 
Cost volume Profit Analysis of Shinepukur Ceramics Limited
Cost volume Profit Analysis of Shinepukur Ceramics LimitedCost volume Profit Analysis of Shinepukur Ceramics Limited
Cost volume Profit Analysis of Shinepukur Ceramics LimitedSamia Ibrahim
 
Resumen Ejecutivo Presupuestario UASD
Resumen Ejecutivo  Presupuestario UASDResumen Ejecutivo  Presupuestario UASD
Resumen Ejecutivo Presupuestario UASDAlexander Perdomo
 

Similaire à Division of Business & Finance 2011-2012 Annual Report (20)

Honolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 Presentation
 
Estácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call PresentationEstácio: 4Q14 and 2014 Conference Call Presentation
Estácio: 4Q14 and 2014 Conference Call Presentation
 
financial accounting
financial accounting financial accounting
financial accounting
 
170725 Budget Workshop 2
170725 Budget Workshop 2170725 Budget Workshop 2
170725 Budget Workshop 2
 
Overall of 2012
Overall of 2012Overall of 2012
Overall of 2012
 
FINACIAL ANALYSIS OF INDUS MOTORS
FINACIAL ANALYSIS OF INDUS MOTORSFINACIAL ANALYSIS OF INDUS MOTORS
FINACIAL ANALYSIS OF INDUS MOTORS
 
Fiscal year 2012 2013
Fiscal year 2012 2013Fiscal year 2012 2013
Fiscal year 2012 2013
 
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
Basic Hotel Accounting Principles  #4 Session by Dino LeonandriBasic Hotel Accounting Principles  #4 Session by Dino Leonandri
Basic Hotel Accounting Principles #4 Session by Dino Leonandri
 
ear Presentation 18 financial statement
ear Presentation 18 financial statementear Presentation 18 financial statement
ear Presentation 18 financial statement
 
Financial management
Financial managementFinancial management
Financial management
 
Condensed fs2014 sept
Condensed fs2014 septCondensed fs2014 sept
Condensed fs2014 sept
 
Analysis of Kwara State Accountant Generals Report [2012 - 2014]
Analysis of Kwara State Accountant Generals Report [2012 - 2014]Analysis of Kwara State Accountant Generals Report [2012 - 2014]
Analysis of Kwara State Accountant Generals Report [2012 - 2014]
 
Cash flow slides.pptx
Cash flow slides.pptxCash flow slides.pptx
Cash flow slides.pptx
 
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti05. Basic Hotel's Accounting  by Dino Leonandri-STP Trisakti
05. Basic Hotel's Accounting by Dino Leonandri-STP Trisakti
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo
 
APNIC EC Treasurer Report
APNIC EC Treasurer ReportAPNIC EC Treasurer Report
APNIC EC Treasurer Report
 
financial accounting
financial accounting financial accounting
financial accounting
 
Williams sonoma model
Williams sonoma model Williams sonoma model
Williams sonoma model
 
Cost volume Profit Analysis of Shinepukur Ceramics Limited
Cost volume Profit Analysis of Shinepukur Ceramics LimitedCost volume Profit Analysis of Shinepukur Ceramics Limited
Cost volume Profit Analysis of Shinepukur Ceramics Limited
 
Resumen Ejecutivo Presupuestario UASD
Resumen Ejecutivo  Presupuestario UASDResumen Ejecutivo  Presupuestario UASD
Resumen Ejecutivo Presupuestario UASD
 

Dernier

The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13Steve Thomason
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...Sapna Thakur
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Sapana Sha
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...fonyou31
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
General AI for Medical Educators April 2024
General AI for Medical Educators April 2024General AI for Medical Educators April 2024
General AI for Medical Educators April 2024Janet Corral
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfagholdier
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfAyushMahapatra5
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...PsychoTech Services
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsTechSoup
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpinRaunakKeshri1
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfJayanti Pande
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfciinovamais
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfchloefrazer622
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfchloefrazer622
 

Dernier (20)

The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13The Most Excellent Way | 1 Corinthians 13
The Most Excellent Way | 1 Corinthians 13
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111Call Girls in Dwarka Mor Delhi Contact Us 9654467111
Call Girls in Dwarka Mor Delhi Contact Us 9654467111
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
General AI for Medical Educators April 2024
General AI for Medical Educators April 2024General AI for Medical Educators April 2024
General AI for Medical Educators April 2024
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdf
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpin
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdf
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdf
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 

Division of Business & Finance 2011-2012 Annual Report

  • 1. Division of Business and Finance 2011 – 2012 Annual Report
  • 2. Division of Business & Finance Mission and Objectives    The mission of the Division of Business and Finance is to deliver administrative services that are helpful, simple, accurate, customer focused, and that use the University’s resources thoughtfully.    The division of Business and Finance supports the teaching, learning and research mission of the University by providing a wide range of services. The division, led by Vice President Michael Thomas, is responsible for all financial support services, including auxiliary services; budget management and analysis services; treasury and grant management services; facilities and construction management services; financial services; and property/inventory management services.
  • 3. Division of Business and Finance AUXILIARY SERVICES
  • 4. Auxiliary Services Accomplishments in FY 2012 Increased overall net income for Auxiliary Services from $205,724.71in FY 2011 to $1,978,609.97 in FY 2012 Implemented first year of shift from Self-Operated to Outsourced Dining Operation with Aramark Increased on-campus offerings for students with the addition of Java City Coffee House, Chick Fil-A, Pizza Hut and Burger King
  • 5. Auxiliary Services Accomplishments in FY 2012 Achieved increase in net income in Housing from $2,064,109.66 in FY 2011 to $3,527,678.45 in FY 2012 Achieved first positive net income in Dining Services in three years Increased commissions from bookstore sales from $286,358.00 in FY 2011 to $331,106.00 in FY 2012
  • 6. Auxiliary Services COMBINED AUXILIARY SERVICES 2009 2010 2011 2012 General Revenue 664,264.14 982,138.60 991,266.62 2,631,776.50 General Student Fees 230,838.08 84,442.00 94,036.00 90,143.00 Sales & Services 6,555,756.48 6,811,688.15 6,562,399.56 6,658,039.10 Rentals 7,903,273.57 8,696,341.88 8,609,938.04 10,513,314.56 Other Sources 7,813.75 5,965.00 11,561.85 775,494.71 15,361,946.02 16,580,575.63 16,269,202.07 20,668,767.87 Salaries, Wages, & Fringes 4,996,918.82 4,932,858.24 4,350,184.95 3,097,130.84 Travel 27,395.23 10,987.30 13,410.32 25,978.12 Contractual Agreements 1,131,536.54 888,302.85 1,805,232.23 7,734,521.99 Commodities 5,042,698.11 3,919,253.39 4,955,226.78 2,732,035.03 Capital Outlay 69,239.26 21,889.44 102,712.09 91,450.37 Debt Service 770.00 - Other Expenditures 29,233.44 870,911.16 542,739.19 (46,440.12) Transfers Out 5,810,185.24 5,827,657.92 4,293,971.80 5,055,481.67 17,107,976.64 16,471,860.30 16,063,477.36 18,690,157.90 Net Income (Loss) (1,746,030.62) 108,715.33 205,724.71 1,978,609.97
  • 7. Auxiliary Services Dining Service 4 Year Tread 2009 2010 2011 2012 Sales and Services 6,211,939.18 6,526,434.10 6,254,403.47 6,172,581.10 Rentals 250.00 1,200,000.00 Other Sources 356.00 (966.65) 6,211,939.18 6,526,684.10 6,254,759.47 7,371,614.45 2009 2010 2011 2012 Salaries, Wages, & Fringes 2,280,969.71 2,329,174.92 2,144,115.48 70,472.92 Travel 13,308.43 637.80 599.69 457.93 Contractual Agreement 333,126.43 228,853.34 620,925.25 5,995,719.03 Commodities 2,763,792.35 2,485,945.75 2,552,527.09 188,904.12 Capital Outlay 188,161.78 690,451.17 367,585.72 (797,074.33) Transfer Out 1,820,675.10 1,623,638.02 1,177,309.06 1,177,558.55 Grand Total 7,400,033.80 7,358,701.00 6,863,062.29 6,636,038.22 Net Income(Loss) (1,188,094.62) (832,016.90) (608,302.82) 735,576.23
  • 8. Auxiliary Services HOUSING 2009 2010 2011 2012 General Revenue 197,665.76 214,697.75 231,902.69 151,779.34 General Student Fees 230,838.08 84,442.00 94,036.00 90,143.00 Sales & Services 40,900.00 40,480.00 - 147.00 Rentals 7,886,566.26 8,637,947.46 8,552,572.35 9,151,191.56 Other Sources 2,700.00 5,965.00 11,205.85 24,460.00 8,358,670.10 8,983,532.21 8,889,716.89 9,417,720.90 Salaries, Wages, & Fringes 1,453,169.01 1,435,963.32 1,290,006.98 1,332,549.71 Travel 9,123.54 10,513.42 9,385.11 17,526.69 Contractual Agreements 263,602.57 296,213.13 371,830.86 234,922.29 Commodities 1,754,686.14 1,155,177.62 1,962,325.52 1,552,812.69 Capital Outlay 3,744.73 - 17,818.68 28,204.32 Debt Service 770.00 Other Expenditures (153,784.47) 197,721.75 188,389.46 (228,352.45) Transfers Out 3,747,913.47 4,023,615.67 2,985,850.62 2,952,379.20 7,079,224.99 7,119,204.91 6,825,607.23 5,890,042.45 Net Income (Loss) 1,279,445.11 1,864,327.30 2,064,109.66 3,527,678.45
  • 9. Auxiliary Services Goals for in FY 2013 Measure customer satisfaction through customer service feedback cards and automated customer service surveys Implement the UPS Parcel and Package service at Tiger Mail Establish a student lounge in Heritage Dining Monitor and achieve a breakeven budget for Walter Payton Wellness Center Identify new revenue opportunities through new auxiliary enterprises
  • 10. Division of Business and Finance BUDGET AND FINANCIAL ANALYSIS
  • 11. Budget and Financial Analysis Accomplishments in FY 2012  Through good budgetary practices, aided the University in improving its reserve fund balance by $8,374,401.00
  • 12. Budget and Financial Analysis Goals for FY 2013  Measure Customer Satisfaction through Customer Service feedback cards and automated customer service surveys  Increase budget review, analysis, and reporting for all funds  Continue commitment to provide quality customer service  Allow divisions and departments to utilize Banner system to conduct budget transfers for all budget lines below salaries and fringes  Work with Human Resources to implement automated Personnel Action Forms (PAFs)  Work with Human Resources to improve management of position control
  • 13. Division of Business and Finance FACILITIES & CONSTRUCTION MANAGEMENT
  • 14. Facilities and Construction Management (FCM) Accomplishments in FY 2012 Installed LED lights in 50% of all exterior parking lots and buildings Incorporated energy efficient systems in new construction and renovations Forty percent (40%) of our irrigation system is now controlled using a state of the art monitoring system called Maxicom Improved communications with academic and auxiliary units through monthly meetings
  • 15. Facilities and Construction Management (FCM) Accomplishments in FY 2012 Reduced work order aging to one month or less for more than 80% of all work orders. Based on surveys, 90% of the JSU Community reports that FCM meet or exceeds their expectations in timeliness of response, quality of work and effectiveness of communication
  • 16. Facilities and Construction Management (FCM) Accomplishments in FY 2012 Based on surveys, 90% of the JSU community reports access to FCM services is easy and seamless Exit drills were conducted in all residence halls with active support and participation from Public Safety All fire protection equipment maintenance schedules were increased to enhance performance
  • 17. Facilities and Construction Management (FCM) Work Order Completion Report FY2012, FCM generated a total of 45,950 work orders and closed a total of 45,072 for a 98.09% annual completion rate.
  • 18. Facilities and Construction Management (FCM) Goals for in FY 2013 Measure customer satisfaction through customer service feedback cards and automated customer service surveys Update University Master plan (Phase II) Promote a sustainable/green behavior internally and throughout campus Increase Safety Awareness Programs throughout all campus facilities
  • 19. Facilities and Construction Management (FCM) Goals for in FY 2013 Research and expand Energy Management Initiatives (Phase II) Obtain Energy Management Certification Maximize TMA Materials Module Automate Vehicle Rental/Fleet Management Processes Continue reducing time period for work order completion Provide targeted staff development training for FCM staff
  • 20. Division of Business and Finance FINANCIAL SERVICES
  • 21. Financial Services Accomplishments in FY 2012 Based on customer survey feedback cards, improved overall customer satisfaction Reduced the amount of bad debt expense by improving student account receivable collections Automated the cash receipt process Completed the A-133 Audit for FY 2011 with no audit findings
  • 22. Financial Services Education and General 3 Year Trend for Revenue Sources of Funding (Actual) FY 2010 FY 2011 FY 2012 Tuition $47,086,283 $55,207,349 $56,802,734 State Appropriations 45,262,424 $42,449,568 $48,417,788 Federal Appropriations 0 $ - $0 Local Appropriations 0 $ - $0 Federal Grants and Contracts (ARRA) 0 $5,185,457 $0 State Grants and Contracts (SFSF) 2,814,346 $ - $0 Sales and Services 1,066,877 $1,531,111 $1,272,143 Auxiliary 0 $ - $0 Other Sources 3,692,759 $1,544,513 $1,163,455 Transfers In $0 Total Sources of Funding $99,922,689 $105,917,998 $107,656,119 Uses of Funding (by Account Type) Salaries, Wages and Fringe Benefits $69,275,269 $64,734,038 $66,110,338 Travel 855,344 $1,474,503 $1,168,252 Contractual Services 20,482,703 $20,791,779 $23,040,729 Commodities 6,583,373 $5,839,324 $8,226,857 Capital Outlay - Non Equipment 768,323 $226,404 ($28,337) Capital Outlay - Equipment 703,541 $1,102,190 $748,594 Transfers Out 1,241,033 $816,589 $15,285 Total Uses of Funding $99,909,585 $94,984,826 $99,281,718 Uses of Funding (by Program) Instruction $38,512,513 $38,318,245 $39,755,333 Research 925,973 $928,376 $863,550 Public Service 1,047,929 $508,599 $616,663 Academic Support 8,524,281 $7,978,768 $7,255,780 Student Services 12,896,048 $12,236,227 $10,772,041 Institutional Support 15,674,634 $13,579,912 $14,961,914 O & M of Plant 10,519,546 $9,432,218 $11,594,295 Scholarships & Fellowships 11,808,546 $12,002,138 $13,462,143 Transfers Out 117 $344 $0 Total Uses of Funding $99,909,585 $94,984,826 $99,281,718 Net Effect - all Operations $13,104 $10,933,172 $8,374,401
  • 24. Financial Services Goals for in FY 2013 Measure customer satisfaction through Customer Service Feedback Cards and automated customer service surveys Implement the use of the Fixed Assets Module in Banner Increase the vendor direct deposit population Implement automated installment payment plan for student balances Implement automated Travel and Expense Module in Banner
  • 25. Division of Business and Finance GRANTS & CONTRACTS
  • 26. Grants & Contracts Accomplishments in FY 2012 Established a tracking system to insure the billing/invoicing process was current Maintained a monthly billing rate of better than 98% and a reimbursement rate of at least 96% at year end 96% 4%
  • 27. Grants & Contracts Cash receipts - $75,044,171.41
  • 28. Grants & Contracts Goals for in FY 2013 Automate the billing/invoicing function for Grants and Contracts Use Banner Finance System for monitoring and reporting purposes Increase statistical reporting and trend analysis for performance metrics monitoring Improve staff performance through targeted professional development activities
  • 29. Division of Business and Finance INVENTORY/ PROPERTY MANAGEMENT
  • 30. Inventory and Property Management Accomplishments in FY 2012 Completed a successful audit by the State Auditor’s Office Maintained a 72 hours delivery rate for all items received in the Central Warehouse Initiated a Clean Up Audit of all University assets with 96% audited at June 30, 2012
  • 31. Inventory/Property Management Spring Clean-up Audit Results Total Fixed Assets at start of audit 19,296 Total Assets Audited 18,208 Assets not audited at June 30, 2012 1,088
  • 32. Inventory/Property Management Goals for in FY 2013 Reduce delivery rate for items received in the Central Warehouse from 72 hours to 48 hours Purchase automated system for receiving and tracking deliveries Use hand held scanners to conduct inventory audits Conduct 10% asset audits each month Implement the Fixed Assets Module in Banner
  • 33. Division of Business and Finance PUBLIC SAFETY
  • 34. Public Safety Accomplishments in FY 2012 Increased the number of full-time officers by three positions Reduced the number of contracted officers by more than 50% Implemented 24/7 video surveillance monitoring system Updated the Campus Safety and Security Operational Plan
  • 35. Public Safety Goals for in FY 2013 Provide targeted professional development to insure a skilled and competent Police Department Place signage around campus noting that the campus is monitored by 24 hour video surveillance Combine under Public Safety all safety and emergency functions such as risk management, emergency management and safety Update where necessary the Campus Emergency Operations Plan
  • 36. Division of Business and Finance PURCHASING & TRAVEL
  • 37. Purchasing & Travel Accomplishments in FY 2012 Updated Travel procedures to reduce time required to process approval and reimbursement documents Started the process of updating the vendor database to better track minority participation Conducted Minority Vendor Open House to highlight the University’s focus on increasing minority participation
  • 38. Purchasing & Travel Goals for in FY 2013 Improve customer satisfaction by monitoring timeliness of internal processing through establishment of performance metrics Implement the Travel and Expense Module Increase minority participation by 10% over previous year Improve staff skill sets by targeted professional development
  • 39. Division of Business and Finance RISK MANAGEMENT
  • 40. Risk Management Accomplishments in FY 2012 Installed wheelchairs, evacuation chairs, and defibrillators in all applicable buildings Provided training in CPR, Defensive Driving, and General Safety Worked with state troopers to monitor Motor Vehicle Reports (MVR) for regular drivers of JSU vehicles Monitored grounds and facilities in conjunction with IHL personnel to identify and reduce safety risks
  • 41. Risk Management Goals for in FY 2013 Work with State Troopers to review MVR’s on all approved JSU drivers Establish performance metrics to document timeliness of addressing safety concerns Assist other departments with inspection of university buildings and grounds
  • 42. Division of Business and Finance TREASURY
  • 43. Treasury Accomplishments in FY 2012 Increased the University’s cash flow by almost $10.5M Monitored university bank accounts to reduce threats associated with fraudulent check writing
  • 44. Treasury FY12 FY12 FY11 CASH INFLOWS: PROJECTED ACTUAL ACTUAL TOTAL TOTAL TOTAL GENERAL FUND $31,052,760 $30,810,262 $27,226,224 EDUCATION ENHANCEMENT $4,344,167 $4,215,303 $3,521,988 ECONOMIC DEVELOPMENT $500,000 $488,958 $485,433 E-CENTER $550,000 $488,958 $485,433 URBAN RESEARCH CENTER $495,734 $495,734 $497,481 AYERS $11,500,000 $13,443,429 $7,936,386 AYERS INTEREST $516,031 $120,335 $226,131 ARRA FUNDS $0 $1,217,047 $3,386,226 TUITION AND FEES $9,971,441 $11,949,974 $9,763,009 STUDENT LOANS $76,500,599 $84,522,339 $77,772,455 FEDERAL FUNDS $72,830,128 $78,639,942 $84,566,745 OTHER RECEIPTS $10,214,500 $10,543,112 $9,855,203 INTEREST INCOME $163,370 $252,022 $175,373 TOTAL CASH INFLOWS $218,638,731 $237,187,416 $225,898,088
  • 45. Treasury FY12 FY12 FY11 CASH OUTFLOWS: PROJECTED ACTUAL ACTUAL TOTAL TOTAL TOTAL EMPLOYEE PAYROLL $47,068,275 $46,736,586 $46,947,277 EMPLOYEE LIABILITIES $33,025,783 $34,460,735 $34,370,973 STUDENT PAYROLL $5,087,090 $5,372,741 $5,109,570 STUDENT LIABILITIES $156,807 $194,009 $145,057 VENDOR DISBURSEMENTS $61,086,739 $73,504,598 $63,471,347 STUDENT DISBURSEMENTS $49,601,725 $53,181,035 $58,109,653 DEBT SERVICE $4,559,348 $4,433,330 $6,220,959 SUPERCARD DISBURSEMENTS** $7,811,576 $7,082,918 $0 OTHER ITEMS* $1,244,109 $424,878 $10,306,338 TOTAL CASH OUTFLOWS $209,641,452 $225,390,831 $224,681,174 NET CASHFLOW FROM OPERATIONS $8,997,279 $11,796,585 $1,216,914 ENDING CASH BALANCE $21,706,736 $13,355,618 $17,559,033
  • 46. Treasury Goals for in FY 2013 Increase the value of the University’s investment portfolio by 6% Increase or maintain University’s cash flow Maintain or grow University’s reserves Provide targeted professional development to increase staff expertise
  • 47. End