Masonite q4 2014 earnings call presentation final final

2014 Fourth Quarter Earnings Presentation
NYSE: DOOR
February 25, 2014
Safe Harbor / Non-GAAP Financial Measure
SAFE HARBOR / FORWARD LOOKING STATEMENTS
This investor presentation contains forward-looking information and other forward-looking statements within the meaning of applicable Canadian and/or U.S. securities laws,
including our discussion of improvements in the housing market and related markets and the effects of our pricing and other strategies. When used in this Investor Presentation,
such forward-looking statements may be identified by the use of such words as “may,” might, “could,” “will,” would,” “should,” “expect,” “believes,” “outlook,” “predict,” “forecast,”
“objective,” “remain,” “anticipate,” “estimate,” “potential,” “continue,” “plan,” “project,” “targeting,” or the negative of these terms or other similar terminology.
Forward-looking statements involve significant known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of
Masonite, or industry results, to be materially different from any future plans, goals, targets, objectives, results, performance or achievements expressed or implied by such forward-
looking statements. As a result, such forward-looking statements should not be read as guarantees of future performance or results, should not be unduly relied upon, and will not
necessarily be accurate indications of whether or not such results will be achieved. Factors that could cause actual results to differ materially from the results discussed in the
forward-looking statements include, but are not limited to, general economic, market and business conditions; levels of residential new construction, residential repair, renovation
and remodeling and non-residential building construction activity; competition; our ability to successfully implement our business strategy; our ability to manage our operations
including integrating our recent acquisitions and companies or assets we acquire in the future; our ability to generate sufficient cash flows to fund our capital expenditure
requirements and to meet our debt service obligations, including our obligations under our senior notes and our senior secured asset-backed credit facility; labor relations (i.e.,
disruptions, strikes or work stoppages), labor costs, and availability of labor; increases in the costs of raw materials or any shortage in supplies; our ability to keep pace with
technological developments; the actions by, and the continued success of, certain key customers; our ability to maintain relationships with certain customers; new contractual
commitments; our ability to generate the benefits of our restructuring activities; retention of key management personnel; environmental and other government regulations;
limitations on operating our business as a result of covenant restrictions under our existing and future indebtedness, including our senior notes and senior secured asset-based credit
facility; and other factors publicly disclosed by the company from time to time.
NON-GAAP FINANCIAL MEASURE
Adjusted EBITDA is a measure used by management to measure operating performance. Adjusted EBITDA is defined as net income (loss) attributable to Masonite plus depreciation,
amortization, restructuring costs, loss (gain) on sale of property, plant and equipment, asset impairment, registration and listing fees, interest expense, net, other expense (income),
net, income tax expense (benefit), loss (income) from discontinued operations, net of tax, net income attributable to non-controlling interest and share based compensation
expense. Adjusted EBITDA is not a measure of financial condition or profitability under GAAP, and should not be considered as an alternative to (i) net income (loss) or net income
(loss) attributable to Masonite determined in accordance with GAAP or (ii) operating cash flow determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended
to be a measure of free cash flow for management's discretionary use, as it does not include certain cash requirements such as interest payments, tax payments and debt service
requirements. We believe that the inclusion of Adjusted EBITDA in this presentation is appropriate to provide additional information to investors about our operating performance.
Not all companies use identical calculations, and as a result, this presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
Moreover, Adjusted EBITDA as presented for financial reporting purposes herein, although similar, is not the same as similar terms in the applicable covenants in our ABL Facility or
our senior notes. Adjusted EBITDA, as calculated under our ABL Facility or senior notes would also include, among other things, additional add-backs for amounts related to: cost
savings projected by us in good faith to be realized as a result of actions taken or expected to be taken prior to or during the relevant period; fees and expenses in connection with
certain plant closures and layoffs; and the amount of any restructuring charges, integration costs or other business optimization expenses or reserve deducted in the relevant period
in computing consolidated net income, including any one-time costs incurred in connection with acquisitions. The table in the appendix sets forth a reconciliation of Adjusted EBITDA
to net income (loss) attributable to Masonite for the periods indicated.
2
① Company / Industry Update
② 2014 Financial Review
③ Summary / Q&A
Company / Industry Update
2014 Recap
4
Masonite’s Balanced Growth Strategy is Delivering Results
2014 Headwinds2014 Highlights
• North America Volume Growth
• Positive unit volume growth for 5th consecutive year
• Higher North American Average Unit Price
• Consistent improvement since Q2’ 2013
• Door-Stop acquisition
• Completed acquisition in February 2014
• Strong Financial Results
• Net Sales increased 6.2%
• Adjusted EBITDA increased 29.5% to $137.1MM
• Adjusted EBTIDA margin increased 140 bps
• Reduced working capital as a % of sales 110 bps
• South Africa
• Explosion at Estcourt Mill in Q2’14
• Adjusted EBITDA impact estimated at $6.0-7.0MM
• Israel
• No longer operating as part of Masonite
• Restructuring charge of $9.5MM in 2014
• France
• Housing starts down 10% in 2014
• Non-cash Impairment charge of $13.8MM in Q4’14
• Foreign Exchange Impact
• Net Sales ($23.6MM) & Adjusted EBITDA ($1.6MM)
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
8.0%
Q1'11
Q2'11
Q3'11
Q4'11
Q1'12
Q2'12
Q3'12
Q4'12
Q1'13
Q2'13
Q3'13
Q4'13
Q1'14
Q2'14
Q3'14
Q4'14
North American Change in Average Unit Price South AfricaFrance / Israel
Company / Industry Update
Five Focus Areas Designed to Accelerate Growth
Product Line Leadership
Sales and Marketing Excellence
Electronic Enablement
Automation
Portfolio Optimization: Strategic Acquisitions & Market Exits
5
Goal: Grow Share & Expand Margins Beyond Macroeconomic Recovery
Company / Industry Update
Investing in Masonite’s Future
6
The Most Robust Set of New Product Introductions in 9 Years
• Heritage Series
Three new designs that combine the architectural
detail of authentic wood shaker doors with the
strength and durability of molded panel doors
• Vista Grande
An exciting new line of modern fiberglass entry
doors incorporating wider glass brighten any
space and provide a leading edge, more
fashionable design
• Decorative Glass
Nine consumer preferred designs ranging from
minimalistic, contemporary styles to timeless,
Craftsman styles
Product Line Leadership
Heritage Series Vista Grande
Decorative Glass
Company / Industry Update
Investing in Masonite’s Future
Electronic Enablement
7
Sales & Marketing Excellence
Targeted Investments in Sales, Marketing and Information Technology Capabilities
• Down channel investments focused on influencing
key decision makers and direct customers.
• Influencing architectural code, compliance and
specification writing helps ensure consumers get
products designed to suit their specific needs.
• Consumer education helps drive customer
satisfaction and facilitates trade up.
ERPSales HR
• Migrating all acquired and legacy businesses within
Masonite’s Architectural business onto a common
ERP system.
• Max Configurator and Max 3.0
• Desktop icon with 1-click login and password
memory
• Dealer-friendly, quick-entry configuration
screen.
• Acquisitions:
 Door Stop – February 2014
 Harring Doors – December 2014
Company / Industry Update
Investing in Masonite’s Future
Automation Acceleration
8
Automation Initiatives & Portfolio Optimization are Strengthening Masonite’s Business
• Robotics, Scanning RFID Technologies and
Integrated PLCs:
• Improves safety and lowers health care
costs by reducing the amount of manual
manipulation required to manufacture a
door
• Improves quality, consistency and reduces
handling defects by having a consistent,
repeatable process
• Enables faster response time to changes in
consumer preferences and market demand
Portfolio Optimization
• Dispositions:
 Non-Strategic markets
 Poor macroeconomic outlook
 Outdated facilities or equipment
 Poor cash conversion metrics
 Exited 6 markets since 2010:
 Israel 2014
 Poland 2014
 Hungary 2012
 Romania 2012
 Ukraine 2010
 Turkey 2010
Company / Industry Update
Drivers of Continued Expansion
Recent Pricing Actions
9
Q1’15 Q2’15 Q3’15 Q4’15
Q1’14
Q3’14
Expected
Benefits
Higher Pricing Enables More Re-Investment with our Channel Partners
Incremental Benefits from 2014 Pricing Actions 2015 Pricing Actions
2015 Q1 Wholesale Pricing Action
• Wholesale increase to be effective in March across
interior and exterior products in the U.S. & Canada
• Benefits expected to begin hitting P&L in Q2
① Company / Industry Update
② 2014 Financial Review
③ Summary / Q&A
$105.9
$137.1
$100.0
$110.0
$120.0
$130.0
$140.0
$150.0
2013 2014
$1,731.1
$1,837.7
$1,500.0
$1,700.0
$1,900.0
$2,100.0
$2,300.0
2013 2014
31.6
32.7
25.0
27.5
30.0
32.5
35.0
37.5
2013 2014
Net Sales Adjusted EBITDA*Door Volume^
(in millions) (millions of USD) (millions of USD)
2013 2014 2013 2014 2013 2014
(^) – Does not include Africa segment.
(*) – See appendix for non-GAAP reconciliations.
2014 Full Year Financial Results
Door Volume, Net Sales and Adjusted EBITDA
11
Door Volume, Net Sales & Adjusted EBITDA Reflect Improving Fundamentals
+29.5%+6.2%+3.5%
+7.5%Excluding impact of F(x) +31.0%Excluding impact of F(x)
(^) – Lower personnel costs of $4.2MM was more than offset by (among other things) a $7.4MM increase due to Door Stop, $5.7MM of
non-cash losses on disposals of PP&E and a $3.1MM increase in professional fees driven (primarily) by SOX compliance costs.
(*) – See appendix for non-GAAP reconciliations
Net Sales
Gross Profit
Gross Profit %
SG&A^
SG&A %
Adj. EBITDA*
Adj. EBITDA %
2014
$1,837.7
$265.4
14.4%
$224.1
12.2%
$137.1
7.5%
2013
$1,731.1
$225.5
13.0%
$207.2
12.0%
$105.9
6.1%
Change
+6.2%
+17.7%
+140 bps.
+8.2%
+20 bps.
+29.5%
+140 bps.
2014 Full Year Financial Results
Consolidated P&L Information
12
Improving Margins from Higher Average Unit Pricing and Increased Volume
(Millions of USD)
2013 Net Sales
Volume*
Avg. Unit Price
Other
FX
2014 Net Sales
North America
$1,321.6
$37.8
$65.6
($7.3)
($21.7)
$1,396.0
Europe/ROW
$339.9
$17.8
$20.6
$1.5
$5.3
$385.1
Africa
$69.6
($22.9)
$17.1
$0.0
($7.2)
$56.6
Total
$1,731.1
$32.7
$103.3
($5.8)
($23.6)
$1,837.7
1.9%
6.0%
(0.3%)
(1.4%)
6.2%
(*) - Includes the incremental impact of our 2014 acquisitions.
(Millions of USD)
+5.6% +13.3% -18.7%
% Change
2014 Full Year Financial Results
Net Sales Reconciliation by Reportable Business Segment
Average Unit Price Increased in all Three Reportable Business Segments
13
(*) – See appendix for non-GAAP reconciliations
Net Sales
Gross Profit
Gross Profit %
SG&A*
SG&A %
Adj. EBITDA
Adj. EBITDA %
Q4’14
$448.9
$67.6
15.1%
$53.9
12.0%
$37.7
8.4%
Q4’13
$420.5
$51.5
12.2%
$54.7
13.0%
$17.8
4.2%
Change
+6.8%
+31.3%
+290 bps.
-1.5%
-100 bps.
+111.8%
+420 bps.
2014 Fourth Quarter Financial Results
Consolidated P&L Information
14
Adjusted EBITDA Margin Doubled due to Increased Volume and Higher AUP
(Millions of USD)
$0.0
$5.0
$10.0
$15.0
$20.0
$25.0
$30.0
$35.0
$40.0
$45.0
$50.0
Q1'13 Q1'14 Q2'13 Q2'14 Q3'13 Q3'14 Q4'13 Q4'14
15
2014 Full Year Adjusted EBITDA Increased Nearly 30% vs. 2013
2014 Fourth Quarter Financial Results
Adjusted EBITDA Quarterly Progression
Adjusted EBITDA* Continues to Grow after a Slow First Quarter
(*) – See appendix for non-GAAP reconciliations.
(in millions)
-24.8%
+31.6%
+25.4%
+111.8%
2015 Outlook
Balancing Tailwinds, Headwinds & Investments in Our Future
Tailwinds
16
• Modest Unit Volume Growth
• Higher Average Unit Prices
Investments for the Future*
2015 Net Sales and Adj. EBITDA Growth Rates Expected To Be Similar To 2014^
• Product Line Leadership
• Strengthening material sciences
• Product management
• Sales & Marketing Excellence
• Down channel initiatives focused on influencing
key decision makers and end consumers
• Electronic Enablement
• ERP system for acquired businesses
• Max Configurator
• Automation Acceleration
• Mechanical and process engineers
• Quality control
Headwinds
• Inflation
• Wood / metals / chemicals / glass
• Tightening labor market / health care costs
• Uncertainty
• Business trends in France
• Foreign exchange
(*) – 2015 capital expenditures are expected to be approximately $60-$65 million.
(^) – 2014 net sales increased approximately 6% and adjusted EBITDA increased approximately 30%.
Financial Policy & Coverage Ratios
Selected Cash Flow Data 2014 2013
Cash flow from operations $77.4 $47.5
Additions to property, plant & equipment ($50.1) ($46.0)
Cash used in acquisitions ($54.3) ($15.4)
Gross Proceeds from issuance of LT debt $138.7 $0.0
Payment of financing costs ($1.9) $0.0
Increase (decrease) in cash & cash
equivalents
$91.2 ($21.4)
Unrestricted Cash $192.0
ABL Borrowing Base $121.8
AR Purchase Agreement $13.9
Total Available Liquidity $327.7
Liquidity at December 28, 2014 (millions of USD)
2014 Adj. EBITDA^ $137.1
2014 Interest Expense $41.5
Total Debt $511.9*
Net Debt $319.9
2014 Fourth Quarter Financial Results
Liquidity, Credit and Debt Profile
Debt Maturity Schedule
8.25% Senior Unsecured Notes due 2021
17
(*) – Includes $11.9 million unamortized premium
(^) – See appendix for non-GAAP reconciliations.
(~) – All-in weighted yield of 7.65%
Strong Company Performance and Successful Acquisitions Have Improved Financial Ratios
3.6
5.2
4.7
4.4
3.7
2.6
3.5
3.0
2.6
2.3
3.2
2.8 2.9
3.0
3.3
1.8
1.5
1.6
1.5 2.1
0.0
1.0
2.0
3.0
4.0
5.0
6.0
Dec-13 Mar-14 Jun-14 Sep-14 Dec-14
Total Debt / Adj. EBITDA Net Debt / Adj. EBITDA
Adj. EBITDA / Interest (Adj. EBITDA - Capex) / Interest
$125
$500
0
100
200
300
400
500
600
2013 2014 2015 2016 2017 2018 2019 2020 2021
8.25% Senior Unsecured Notes~$125 mm Asset Backed Loan
1 - Targeted Total Debt/Adj. EBITDA ratio of < or equal to 4.0x
① Company / Industry Update
② 2014 Financial Review
③ Summary / Q&A
 Fundamentals Continue to Improve
 2014 full year and 2014 Q4 results were strong:
 Net sales increased 6.2% / 6.8%
 Adjusted EBITDA increased 29.5% / 111.8%
 Adjusted EBITDA margin expanded 140 / 420 basis points to 7.5% / 8.4%
 Investing in Five Key Focus Areas Designed to Accelerate Growth
 Product Line Leadership
 Sales & Marketing Excellence
 Electronic Enablement
 Automation
 Portfolio Optimization
 Expect Another Strong Year in 2015 Balancing Growth and Investment
 U.S. new housing starts and completions both continue to grow
 2014 and 2015 pricing actions and positive mix expected to increase AUP
 Areas of potential inflation (materials / labor) and uncertainty (France / FX) exist
 Investing across key focus areas to protect and strengthen Masonite’s future
19
Summary
Masonite’s Balanced Growth Strategy is Working
Questions & Answers
Appendix
Reconciliation of Adjusted EBITDA to Net Income
(loss) Attributable to Masonite
22
(In thousands)
December 28,
2014
September 28,
2014
June 29,
2014
March 30,
2014
December 29,
2013
Adjusted EBITDA 137,087$ 117,172$ 110,007$ 99,418$ 105,877$
Less (plus):
Depreciation 60,622 60,222 59,885 61,000 62,080
Amortization 21,723 20,348 19,736 18,479 17,058
Share based compensation expense 9,605 9,335 8,921 8,205 7,752
Loss (gain) on disposal of property, plant and
equipment 3,816 2,394 (614) (797) (1,775)
Registration and listing fees — 423 2,421 2,421 2,421
Restructuring costs 11,137 17,357 8,709 9,911 10,630
Asset impairment 20,657 — — 1,903 1,904
Interest expense (income), net 41,525 39,476 37,359 34,973 33,230
Other expense (income), net (587) 4,175 4,324 (949) 2,316
Income taxexpense (benefit) 4,533 (10,259) (18,535) (22,308) (21,377)
Loss (income) from discontinued operations, net of tax 630 838 776 649 598
Net income (loss) attributable to non-controlling
interest 3,222 1,425 2,005 2,166 2,050
Net income (loss) attributable to Masonite (39,796)$ (28,562)$ (14,980)$ (16,235)$ (11,010)$
Twelve Months Ended
(In thousands)
December 28,
2014
September 28,
2014
June 29,
2014
March 30,
2014
December 29,
2013
September 29,
2013
June 30,
2013
March 31,
2013
Adjusted EBITDA 37,722$ 35,597$ 44,050$ 19,718$ 17,807$ 28,432$ 33,461$ 26,177$
Less (plus):
Depreciation 14,798 15,842 14,536 15,446 14,398 15,505 15,651 16,526
Amortization 5,550 4,889 5,593 5,691 4,175 4,277 4,336 4,270
Share based compensation expense 2,270 2,255 2,797 2,283 2,000 1,841 2,081 1,830
Loss (gain) on disposal of property, plant and
equipment 1,457 236 1,036 1,087 35 (2,772) 852 110
Registration and listing fees — — — — 423 1,998 — —
Restructuring costs (57) 9,913 560 721 6,163 1,265 1,762 1,440
Asset impairment 20,657 — — — — — 1,904 —
Interest expense (income), net 10,491 10,447 10,594 9,993 8,442 8,330 8,208 8,250
Other expense (income), net (1,670) (404) 1,306 181 3,092 (255) (363) (158)
Income taxexpense (benefit) 1,131 2,004 1,379 19 (13,661) (6,272) (408) (1,036)
Loss (income) fromdiscontinued operations, net of tax 194 124 170 142 402 62 44 90
Net income (loss) attributable to non-controlling
interest 1,724 258 499 741 (73) 838 605 680
Net income (loss) attributable to Masonite (18,823)$ (9,967)$ 5,580$ (16,586)$ (7,589)$ 3,615$ (1,211)$ (5,825)$
Three Months Ended
Masonite q4 2014 earnings call presentation final final
1 sur 23

Recommandé

3 Q15 Earnings Presentation Final par
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Finalmasoniteinvestors
693 vues25 diapositives
Baml investor presentation final (12 04 15) par
Baml investor presentation final (12 04 15)Baml investor presentation final (12 04 15)
Baml investor presentation final (12 04 15)masoniteinvestors
565 vues25 diapositives
4 q16 earnings presentation final par
4 q16 earnings presentation final4 q16 earnings presentation final
4 q16 earnings presentation finalmasoniteinvestors
129 vues33 diapositives
2 q16 earnings-presentation-finl par
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finlmasonite2016
4.5K vues23 diapositives
4 q16 earnings presentation final par
4 q16 earnings presentation final4 q16 earnings presentation final
4 q16 earnings presentation finalmasoniteinvestors
8.5K vues33 diapositives
Fall investor presentation final par
Fall investor presentation finalFall investor presentation final
Fall investor presentation finalmasoniteinvestors
793 vues19 diapositives

Contenu connexe

Tendances

March Investor Update par
March Investor UpdateMarch Investor Update
March Investor Updateinvestorcbi
4.7K vues16 diapositives
Q3'16 investor-deck 20161111 par
Q3'16 investor-deck 20161111Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111ixiademandgen
5.8K vues21 diapositives
3 q16 earnings presentation final par
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation finalmasoniteinvestors
12.6K vues25 diapositives
2015 investor presentation final par
2015 investor presentation final2015 investor presentation final
2015 investor presentation finalmasoniteinvestors
450 vues21 diapositives
Segment reporting change (slides) final par
Segment reporting change (slides) finalSegment reporting change (slides) final
Segment reporting change (slides) finalmasoniteinvestors
5.2K vues16 diapositives
Aimia's Q1 2015 Financial Highlights Presentation par
Aimia's Q1 2015 Financial Highlights PresentationAimia's Q1 2015 Financial Highlights Presentation
Aimia's Q1 2015 Financial Highlights PresentationAimia's Investor Presentations
7.1K vues31 diapositives

Tendances(20)

March Investor Update par investorcbi
March Investor UpdateMarch Investor Update
March Investor Update
investorcbi4.7K vues
Q3'16 investor-deck 20161111 par ixiademandgen
Q3'16 investor-deck 20161111Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111
ixiademandgen5.8K vues
Quintiles Fourth Quarter 2014 Earnings Call par Quintiles2014
Quintiles Fourth Quarter 2014 Earnings CallQuintiles Fourth Quarter 2014 Earnings Call
Quintiles Fourth Quarter 2014 Earnings Call
Quintiles20141.2K vues
March 2017 investor-presentation par greif2015
March 2017 investor-presentationMarch 2017 investor-presentation
March 2017 investor-presentation
greif201510.7K vues
Final q2 fy16 quarterly earnings presentation par rockwell_collins
Final q2 fy16 quarterly earnings presentationFinal q2 fy16 quarterly earnings presentation
Final q2 fy16 quarterly earnings presentation
rockwell_collins52.4K vues
2015 CIBC Whistler Institutional Investor Conference par FinningInternational
2015 CIBC Whistler Institutional Investor Conference 2015 CIBC Whistler Institutional Investor Conference
2015 CIBC Whistler Institutional Investor Conference
August 2017 investor presentation final par anixterir
August 2017 investor presentation finalAugust 2017 investor presentation final
August 2017 investor presentation final
anixterir94 vues

En vedette

Masonite q2 2014 earnings call presentation final par
Masonite q2 2014 earnings call presentation finalMasonite q2 2014 earnings call presentation final
Masonite q2 2014 earnings call presentation finalmasoniteinvestors
916 vues24 diapositives
Wells fargo conference presentation final par
Wells fargo conference presentation finalWells fargo conference presentation final
Wells fargo conference presentation finalmasoniteinvestors
561 vues26 diapositives
Masonite q3 2014 earnings call presentation final par
Masonite q3 2014 earnings call presentation finalMasonite q3 2014 earnings call presentation final
Masonite q3 2014 earnings call presentation finalmasoniteinvestors
1.4K vues22 diapositives
2016 Spring Investor Presentation par
2016 Spring Investor Presentation2016 Spring Investor Presentation
2016 Spring Investor Presentationmasoniteinvestors
25K vues29 diapositives
Baml housing investor presentation final (12 09 15) par
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)masoniteinvestors
30.3K vues24 diapositives
Deutsche bank industrial conference presentation final par
Deutsche bank industrial conference presentation finalDeutsche bank industrial conference presentation final
Deutsche bank industrial conference presentation finalmasoniteinvestors
560 vues21 diapositives

En vedette(18)

Masonite q2 2014 earnings call presentation final par masoniteinvestors
Masonite q2 2014 earnings call presentation finalMasonite q2 2014 earnings call presentation final
Masonite q2 2014 earnings call presentation final
Masonite q3 2014 earnings call presentation final par masoniteinvestors
Masonite q3 2014 earnings call presentation finalMasonite q3 2014 earnings call presentation final
Masonite q3 2014 earnings call presentation final
masoniteinvestors1.4K vues
Baml housing investor presentation final (12 09 15) par masoniteinvestors
Baml housing investor presentation final (12 09 15)Baml housing investor presentation final (12 09 15)
Baml housing investor presentation final (12 09 15)
masoniteinvestors30.3K vues
Deutsche bank industrial conference presentation final par masoniteinvestors
Deutsche bank industrial conference presentation finalDeutsche bank industrial conference presentation final
Deutsche bank industrial conference presentation final
Masonite q4 2014 earnings call presentation final par masoniteinvestors
Masonite q4 2014 earnings call presentation finalMasonite q4 2014 earnings call presentation final
Masonite q4 2014 earnings call presentation final
Mycc fy16 q2 earnings presentation par clubcorp
Mycc fy16 q2 earnings presentationMycc fy16 q2 earnings presentation
Mycc fy16 q2 earnings presentation
clubcorp4.6K vues
Mycc fy15 q4 earnings presentation par clubcorp
Mycc fy15 q4 earnings presentationMycc fy15 q4 earnings presentation
Mycc fy15 q4 earnings presentation
clubcorp5.1K vues
Reinvention before afters 2013 par clubcorp
Reinvention before afters 2013 Reinvention before afters 2013
Reinvention before afters 2013
clubcorp604 vues
Mycc fy16 q1 earnings presentation vfinal par clubcorp
Mycc fy16 q1 earnings presentation vfinalMycc fy16 q1 earnings presentation vfinal
Mycc fy16 q1 earnings presentation vfinal
clubcorp11.8K vues
Mycc fy16 q3 earnings presentation par clubcorp
Mycc fy16 q3 earnings presentationMycc fy16 q3 earnings presentation
Mycc fy16 q3 earnings presentation
clubcorp7.6K vues

Similaire à Masonite q4 2014 earnings call presentation final final

Investor deck for website 5-16-14 v3 par
Investor deck for website 5-16-14 v3Investor deck for website 5-16-14 v3
Investor deck for website 5-16-14 v3InvestorSymantec
778 vues18 diapositives
Investor deck for website 5-16-14 v4 par
Investor deck for website 5-16-14 v4Investor deck for website 5-16-14 v4
Investor deck for website 5-16-14 v4InvestorSymantec
28.2K vues18 diapositives
Baird ESG Investor Conference par
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor ConferenceWinnebagoInd
3.9K vues15 diapositives
Baird 6.7.22 Investor Deck.pdf par
Baird 6.7.22 Investor Deck.pdfBaird 6.7.22 Investor Deck.pdf
Baird 6.7.22 Investor Deck.pdfWinnebagoInd
2.8K vues31 diapositives
1001205101 par
10012051011001205101
1001205101veriskir
223 vues90 diapositives
Evine earnings presentation f17 q4 par
Evine earnings presentation f17 q4Evine earnings presentation f17 q4
Evine earnings presentation f17 q4evine2015
4.2K vues13 diapositives

Similaire à Masonite q4 2014 earnings call presentation final final(17)

Investor deck for website 5-16-14 v4 par InvestorSymantec
Investor deck for website 5-16-14 v4Investor deck for website 5-16-14 v4
Investor deck for website 5-16-14 v4
InvestorSymantec28.2K vues
Baird ESG Investor Conference par WinnebagoInd
Baird ESG Investor ConferenceBaird ESG Investor Conference
Baird ESG Investor Conference
WinnebagoInd3.9K vues
Baird 6.7.22 Investor Deck.pdf par WinnebagoInd
Baird 6.7.22 Investor Deck.pdfBaird 6.7.22 Investor Deck.pdf
Baird 6.7.22 Investor Deck.pdf
WinnebagoInd2.8K vues
1001205101 par veriskir
10012051011001205101
1001205101
veriskir223 vues
Evine earnings presentation f17 q4 par evine2015
Evine earnings presentation f17 q4Evine earnings presentation f17 q4
Evine earnings presentation f17 q4
evine20154.2K vues
February 2017 investor presentation par anixterir
February 2017 investor presentationFebruary 2017 investor presentation
February 2017 investor presentation
anixterir662 vues
Noble investor presentation par tribuneIR
Noble investor presentation Noble investor presentation
Noble investor presentation
tribuneIR152 vues
Truist NDR November 2021 par WinnebagoInd
Truist NDR November 2021Truist NDR November 2021
Truist NDR November 2021
WinnebagoInd1.1K vues
CL King NDR February 2022 par WinnebagoInd
CL King NDR February 2022CL King NDR February 2022
CL King NDR February 2022
WinnebagoInd1.8K vues
Anixter March 2017 Investor Presentation par anixterir
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentation
anixterir3.3K vues
Anixter November 2016 Investor Presentation par anixterir
Anixter November 2016 Investor PresentationAnixter November 2016 Investor Presentation
Anixter November 2016 Investor Presentation
anixterir5.1K vues
August 2017 investor presentation lm par anixterir
August 2017 investor presentation   lmAugust 2017 investor presentation   lm
August 2017 investor presentation lm
anixterir94 vues

Dernier

Ucas Application.pptx par
Ucas Application.pptxUcas Application.pptx
Ucas Application.pptxHenrydanielb
5 vues3 diapositives
morgan-stanley-global-consumer-and-retail-conference.pdf par
morgan-stanley-global-consumer-and-retail-conference.pdfmorgan-stanley-global-consumer-and-retail-conference.pdf
morgan-stanley-global-consumer-and-retail-conference.pdfAmanKaurKahlon
687 vues35 diapositives
Corporate Presentation Probe Gold Dec 2023.pdf par
Corporate Presentation Probe Gold Dec 2023.pdfCorporate Presentation Probe Gold Dec 2023.pdf
Corporate Presentation Probe Gold Dec 2023.pdfProbe Gold
77 vues17 diapositives
2311_presentation materials_en_slideshare.pdf par
2311_presentation materials_en_slideshare.pdf2311_presentation materials_en_slideshare.pdf
2311_presentation materials_en_slideshare.pdfsansanir
20 vues56 diapositives
WRN_Corporate_Presentation_Dec_2023.pdf par
WRN_Corporate_Presentation_Dec_2023.pdfWRN_Corporate_Presentation_Dec_2023.pdf
WRN_Corporate_Presentation_Dec_2023.pdfSandyNoyes
88 vues57 diapositives
Results Summary for the 3rd quarter of 2023 par
Results Summary for the 3rd quarter of 2023Results Summary for the 3rd quarter of 2023
Results Summary for the 3rd quarter of 2023TIM SA
5 vues17 diapositives

Dernier(6)

morgan-stanley-global-consumer-and-retail-conference.pdf par AmanKaurKahlon
morgan-stanley-global-consumer-and-retail-conference.pdfmorgan-stanley-global-consumer-and-retail-conference.pdf
morgan-stanley-global-consumer-and-retail-conference.pdf
AmanKaurKahlon687 vues
Corporate Presentation Probe Gold Dec 2023.pdf par Probe Gold
Corporate Presentation Probe Gold Dec 2023.pdfCorporate Presentation Probe Gold Dec 2023.pdf
Corporate Presentation Probe Gold Dec 2023.pdf
Probe Gold77 vues
2311_presentation materials_en_slideshare.pdf par sansanir
2311_presentation materials_en_slideshare.pdf2311_presentation materials_en_slideshare.pdf
2311_presentation materials_en_slideshare.pdf
sansanir20 vues
WRN_Corporate_Presentation_Dec_2023.pdf par SandyNoyes
WRN_Corporate_Presentation_Dec_2023.pdfWRN_Corporate_Presentation_Dec_2023.pdf
WRN_Corporate_Presentation_Dec_2023.pdf
SandyNoyes88 vues
Results Summary for the 3rd quarter of 2023 par TIM SA
Results Summary for the 3rd quarter of 2023Results Summary for the 3rd quarter of 2023
Results Summary for the 3rd quarter of 2023
TIM SA5 vues

Masonite q4 2014 earnings call presentation final final

  • 1. 2014 Fourth Quarter Earnings Presentation NYSE: DOOR February 25, 2014
  • 2. Safe Harbor / Non-GAAP Financial Measure SAFE HARBOR / FORWARD LOOKING STATEMENTS This investor presentation contains forward-looking information and other forward-looking statements within the meaning of applicable Canadian and/or U.S. securities laws, including our discussion of improvements in the housing market and related markets and the effects of our pricing and other strategies. When used in this Investor Presentation, such forward-looking statements may be identified by the use of such words as “may,” might, “could,” “will,” would,” “should,” “expect,” “believes,” “outlook,” “predict,” “forecast,” “objective,” “remain,” “anticipate,” “estimate,” “potential,” “continue,” “plan,” “project,” “targeting,” or the negative of these terms or other similar terminology. Forward-looking statements involve significant known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Masonite, or industry results, to be materially different from any future plans, goals, targets, objectives, results, performance or achievements expressed or implied by such forward- looking statements. As a result, such forward-looking statements should not be read as guarantees of future performance or results, should not be unduly relied upon, and will not necessarily be accurate indications of whether or not such results will be achieved. Factors that could cause actual results to differ materially from the results discussed in the forward-looking statements include, but are not limited to, general economic, market and business conditions; levels of residential new construction, residential repair, renovation and remodeling and non-residential building construction activity; competition; our ability to successfully implement our business strategy; our ability to manage our operations including integrating our recent acquisitions and companies or assets we acquire in the future; our ability to generate sufficient cash flows to fund our capital expenditure requirements and to meet our debt service obligations, including our obligations under our senior notes and our senior secured asset-backed credit facility; labor relations (i.e., disruptions, strikes or work stoppages), labor costs, and availability of labor; increases in the costs of raw materials or any shortage in supplies; our ability to keep pace with technological developments; the actions by, and the continued success of, certain key customers; our ability to maintain relationships with certain customers; new contractual commitments; our ability to generate the benefits of our restructuring activities; retention of key management personnel; environmental and other government regulations; limitations on operating our business as a result of covenant restrictions under our existing and future indebtedness, including our senior notes and senior secured asset-based credit facility; and other factors publicly disclosed by the company from time to time. NON-GAAP FINANCIAL MEASURE Adjusted EBITDA is a measure used by management to measure operating performance. Adjusted EBITDA is defined as net income (loss) attributable to Masonite plus depreciation, amortization, restructuring costs, loss (gain) on sale of property, plant and equipment, asset impairment, registration and listing fees, interest expense, net, other expense (income), net, income tax expense (benefit), loss (income) from discontinued operations, net of tax, net income attributable to non-controlling interest and share based compensation expense. Adjusted EBITDA is not a measure of financial condition or profitability under GAAP, and should not be considered as an alternative to (i) net income (loss) or net income (loss) attributable to Masonite determined in accordance with GAAP or (ii) operating cash flow determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not include certain cash requirements such as interest payments, tax payments and debt service requirements. We believe that the inclusion of Adjusted EBITDA in this presentation is appropriate to provide additional information to investors about our operating performance. Not all companies use identical calculations, and as a result, this presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Moreover, Adjusted EBITDA as presented for financial reporting purposes herein, although similar, is not the same as similar terms in the applicable covenants in our ABL Facility or our senior notes. Adjusted EBITDA, as calculated under our ABL Facility or senior notes would also include, among other things, additional add-backs for amounts related to: cost savings projected by us in good faith to be realized as a result of actions taken or expected to be taken prior to or during the relevant period; fees and expenses in connection with certain plant closures and layoffs; and the amount of any restructuring charges, integration costs or other business optimization expenses or reserve deducted in the relevant period in computing consolidated net income, including any one-time costs incurred in connection with acquisitions. The table in the appendix sets forth a reconciliation of Adjusted EBITDA to net income (loss) attributable to Masonite for the periods indicated. 2
  • 3. ① Company / Industry Update ② 2014 Financial Review ③ Summary / Q&A
  • 4. Company / Industry Update 2014 Recap 4 Masonite’s Balanced Growth Strategy is Delivering Results 2014 Headwinds2014 Highlights • North America Volume Growth • Positive unit volume growth for 5th consecutive year • Higher North American Average Unit Price • Consistent improvement since Q2’ 2013 • Door-Stop acquisition • Completed acquisition in February 2014 • Strong Financial Results • Net Sales increased 6.2% • Adjusted EBITDA increased 29.5% to $137.1MM • Adjusted EBTIDA margin increased 140 bps • Reduced working capital as a % of sales 110 bps • South Africa • Explosion at Estcourt Mill in Q2’14 • Adjusted EBITDA impact estimated at $6.0-7.0MM • Israel • No longer operating as part of Masonite • Restructuring charge of $9.5MM in 2014 • France • Housing starts down 10% in 2014 • Non-cash Impairment charge of $13.8MM in Q4’14 • Foreign Exchange Impact • Net Sales ($23.6MM) & Adjusted EBITDA ($1.6MM) -6.0% -4.0% -2.0% 0.0% 2.0% 4.0% 6.0% 8.0% Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 North American Change in Average Unit Price South AfricaFrance / Israel
  • 5. Company / Industry Update Five Focus Areas Designed to Accelerate Growth Product Line Leadership Sales and Marketing Excellence Electronic Enablement Automation Portfolio Optimization: Strategic Acquisitions & Market Exits 5 Goal: Grow Share & Expand Margins Beyond Macroeconomic Recovery
  • 6. Company / Industry Update Investing in Masonite’s Future 6 The Most Robust Set of New Product Introductions in 9 Years • Heritage Series Three new designs that combine the architectural detail of authentic wood shaker doors with the strength and durability of molded panel doors • Vista Grande An exciting new line of modern fiberglass entry doors incorporating wider glass brighten any space and provide a leading edge, more fashionable design • Decorative Glass Nine consumer preferred designs ranging from minimalistic, contemporary styles to timeless, Craftsman styles Product Line Leadership Heritage Series Vista Grande Decorative Glass
  • 7. Company / Industry Update Investing in Masonite’s Future Electronic Enablement 7 Sales & Marketing Excellence Targeted Investments in Sales, Marketing and Information Technology Capabilities • Down channel investments focused on influencing key decision makers and direct customers. • Influencing architectural code, compliance and specification writing helps ensure consumers get products designed to suit their specific needs. • Consumer education helps drive customer satisfaction and facilitates trade up. ERPSales HR • Migrating all acquired and legacy businesses within Masonite’s Architectural business onto a common ERP system. • Max Configurator and Max 3.0 • Desktop icon with 1-click login and password memory • Dealer-friendly, quick-entry configuration screen.
  • 8. • Acquisitions:  Door Stop – February 2014  Harring Doors – December 2014 Company / Industry Update Investing in Masonite’s Future Automation Acceleration 8 Automation Initiatives & Portfolio Optimization are Strengthening Masonite’s Business • Robotics, Scanning RFID Technologies and Integrated PLCs: • Improves safety and lowers health care costs by reducing the amount of manual manipulation required to manufacture a door • Improves quality, consistency and reduces handling defects by having a consistent, repeatable process • Enables faster response time to changes in consumer preferences and market demand Portfolio Optimization • Dispositions:  Non-Strategic markets  Poor macroeconomic outlook  Outdated facilities or equipment  Poor cash conversion metrics  Exited 6 markets since 2010:  Israel 2014  Poland 2014  Hungary 2012  Romania 2012  Ukraine 2010  Turkey 2010
  • 9. Company / Industry Update Drivers of Continued Expansion Recent Pricing Actions 9 Q1’15 Q2’15 Q3’15 Q4’15 Q1’14 Q3’14 Expected Benefits Higher Pricing Enables More Re-Investment with our Channel Partners Incremental Benefits from 2014 Pricing Actions 2015 Pricing Actions 2015 Q1 Wholesale Pricing Action • Wholesale increase to be effective in March across interior and exterior products in the U.S. & Canada • Benefits expected to begin hitting P&L in Q2
  • 10. ① Company / Industry Update ② 2014 Financial Review ③ Summary / Q&A
  • 11. $105.9 $137.1 $100.0 $110.0 $120.0 $130.0 $140.0 $150.0 2013 2014 $1,731.1 $1,837.7 $1,500.0 $1,700.0 $1,900.0 $2,100.0 $2,300.0 2013 2014 31.6 32.7 25.0 27.5 30.0 32.5 35.0 37.5 2013 2014 Net Sales Adjusted EBITDA*Door Volume^ (in millions) (millions of USD) (millions of USD) 2013 2014 2013 2014 2013 2014 (^) – Does not include Africa segment. (*) – See appendix for non-GAAP reconciliations. 2014 Full Year Financial Results Door Volume, Net Sales and Adjusted EBITDA 11 Door Volume, Net Sales & Adjusted EBITDA Reflect Improving Fundamentals +29.5%+6.2%+3.5% +7.5%Excluding impact of F(x) +31.0%Excluding impact of F(x)
  • 12. (^) – Lower personnel costs of $4.2MM was more than offset by (among other things) a $7.4MM increase due to Door Stop, $5.7MM of non-cash losses on disposals of PP&E and a $3.1MM increase in professional fees driven (primarily) by SOX compliance costs. (*) – See appendix for non-GAAP reconciliations Net Sales Gross Profit Gross Profit % SG&A^ SG&A % Adj. EBITDA* Adj. EBITDA % 2014 $1,837.7 $265.4 14.4% $224.1 12.2% $137.1 7.5% 2013 $1,731.1 $225.5 13.0% $207.2 12.0% $105.9 6.1% Change +6.2% +17.7% +140 bps. +8.2% +20 bps. +29.5% +140 bps. 2014 Full Year Financial Results Consolidated P&L Information 12 Improving Margins from Higher Average Unit Pricing and Increased Volume (Millions of USD)
  • 13. 2013 Net Sales Volume* Avg. Unit Price Other FX 2014 Net Sales North America $1,321.6 $37.8 $65.6 ($7.3) ($21.7) $1,396.0 Europe/ROW $339.9 $17.8 $20.6 $1.5 $5.3 $385.1 Africa $69.6 ($22.9) $17.1 $0.0 ($7.2) $56.6 Total $1,731.1 $32.7 $103.3 ($5.8) ($23.6) $1,837.7 1.9% 6.0% (0.3%) (1.4%) 6.2% (*) - Includes the incremental impact of our 2014 acquisitions. (Millions of USD) +5.6% +13.3% -18.7% % Change 2014 Full Year Financial Results Net Sales Reconciliation by Reportable Business Segment Average Unit Price Increased in all Three Reportable Business Segments 13
  • 14. (*) – See appendix for non-GAAP reconciliations Net Sales Gross Profit Gross Profit % SG&A* SG&A % Adj. EBITDA Adj. EBITDA % Q4’14 $448.9 $67.6 15.1% $53.9 12.0% $37.7 8.4% Q4’13 $420.5 $51.5 12.2% $54.7 13.0% $17.8 4.2% Change +6.8% +31.3% +290 bps. -1.5% -100 bps. +111.8% +420 bps. 2014 Fourth Quarter Financial Results Consolidated P&L Information 14 Adjusted EBITDA Margin Doubled due to Increased Volume and Higher AUP (Millions of USD)
  • 15. $0.0 $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 $45.0 $50.0 Q1'13 Q1'14 Q2'13 Q2'14 Q3'13 Q3'14 Q4'13 Q4'14 15 2014 Full Year Adjusted EBITDA Increased Nearly 30% vs. 2013 2014 Fourth Quarter Financial Results Adjusted EBITDA Quarterly Progression Adjusted EBITDA* Continues to Grow after a Slow First Quarter (*) – See appendix for non-GAAP reconciliations. (in millions) -24.8% +31.6% +25.4% +111.8%
  • 16. 2015 Outlook Balancing Tailwinds, Headwinds & Investments in Our Future Tailwinds 16 • Modest Unit Volume Growth • Higher Average Unit Prices Investments for the Future* 2015 Net Sales and Adj. EBITDA Growth Rates Expected To Be Similar To 2014^ • Product Line Leadership • Strengthening material sciences • Product management • Sales & Marketing Excellence • Down channel initiatives focused on influencing key decision makers and end consumers • Electronic Enablement • ERP system for acquired businesses • Max Configurator • Automation Acceleration • Mechanical and process engineers • Quality control Headwinds • Inflation • Wood / metals / chemicals / glass • Tightening labor market / health care costs • Uncertainty • Business trends in France • Foreign exchange (*) – 2015 capital expenditures are expected to be approximately $60-$65 million. (^) – 2014 net sales increased approximately 6% and adjusted EBITDA increased approximately 30%.
  • 17. Financial Policy & Coverage Ratios Selected Cash Flow Data 2014 2013 Cash flow from operations $77.4 $47.5 Additions to property, plant & equipment ($50.1) ($46.0) Cash used in acquisitions ($54.3) ($15.4) Gross Proceeds from issuance of LT debt $138.7 $0.0 Payment of financing costs ($1.9) $0.0 Increase (decrease) in cash & cash equivalents $91.2 ($21.4) Unrestricted Cash $192.0 ABL Borrowing Base $121.8 AR Purchase Agreement $13.9 Total Available Liquidity $327.7 Liquidity at December 28, 2014 (millions of USD) 2014 Adj. EBITDA^ $137.1 2014 Interest Expense $41.5 Total Debt $511.9* Net Debt $319.9 2014 Fourth Quarter Financial Results Liquidity, Credit and Debt Profile Debt Maturity Schedule 8.25% Senior Unsecured Notes due 2021 17 (*) – Includes $11.9 million unamortized premium (^) – See appendix for non-GAAP reconciliations. (~) – All-in weighted yield of 7.65% Strong Company Performance and Successful Acquisitions Have Improved Financial Ratios 3.6 5.2 4.7 4.4 3.7 2.6 3.5 3.0 2.6 2.3 3.2 2.8 2.9 3.0 3.3 1.8 1.5 1.6 1.5 2.1 0.0 1.0 2.0 3.0 4.0 5.0 6.0 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Total Debt / Adj. EBITDA Net Debt / Adj. EBITDA Adj. EBITDA / Interest (Adj. EBITDA - Capex) / Interest $125 $500 0 100 200 300 400 500 600 2013 2014 2015 2016 2017 2018 2019 2020 2021 8.25% Senior Unsecured Notes~$125 mm Asset Backed Loan 1 - Targeted Total Debt/Adj. EBITDA ratio of < or equal to 4.0x
  • 18. ① Company / Industry Update ② 2014 Financial Review ③ Summary / Q&A
  • 19.  Fundamentals Continue to Improve  2014 full year and 2014 Q4 results were strong:  Net sales increased 6.2% / 6.8%  Adjusted EBITDA increased 29.5% / 111.8%  Adjusted EBITDA margin expanded 140 / 420 basis points to 7.5% / 8.4%  Investing in Five Key Focus Areas Designed to Accelerate Growth  Product Line Leadership  Sales & Marketing Excellence  Electronic Enablement  Automation  Portfolio Optimization  Expect Another Strong Year in 2015 Balancing Growth and Investment  U.S. new housing starts and completions both continue to grow  2014 and 2015 pricing actions and positive mix expected to increase AUP  Areas of potential inflation (materials / labor) and uncertainty (France / FX) exist  Investing across key focus areas to protect and strengthen Masonite’s future 19 Summary Masonite’s Balanced Growth Strategy is Working
  • 22. Reconciliation of Adjusted EBITDA to Net Income (loss) Attributable to Masonite 22 (In thousands) December 28, 2014 September 28, 2014 June 29, 2014 March 30, 2014 December 29, 2013 Adjusted EBITDA 137,087$ 117,172$ 110,007$ 99,418$ 105,877$ Less (plus): Depreciation 60,622 60,222 59,885 61,000 62,080 Amortization 21,723 20,348 19,736 18,479 17,058 Share based compensation expense 9,605 9,335 8,921 8,205 7,752 Loss (gain) on disposal of property, plant and equipment 3,816 2,394 (614) (797) (1,775) Registration and listing fees — 423 2,421 2,421 2,421 Restructuring costs 11,137 17,357 8,709 9,911 10,630 Asset impairment 20,657 — — 1,903 1,904 Interest expense (income), net 41,525 39,476 37,359 34,973 33,230 Other expense (income), net (587) 4,175 4,324 (949) 2,316 Income taxexpense (benefit) 4,533 (10,259) (18,535) (22,308) (21,377) Loss (income) from discontinued operations, net of tax 630 838 776 649 598 Net income (loss) attributable to non-controlling interest 3,222 1,425 2,005 2,166 2,050 Net income (loss) attributable to Masonite (39,796)$ (28,562)$ (14,980)$ (16,235)$ (11,010)$ Twelve Months Ended (In thousands) December 28, 2014 September 28, 2014 June 29, 2014 March 30, 2014 December 29, 2013 September 29, 2013 June 30, 2013 March 31, 2013 Adjusted EBITDA 37,722$ 35,597$ 44,050$ 19,718$ 17,807$ 28,432$ 33,461$ 26,177$ Less (plus): Depreciation 14,798 15,842 14,536 15,446 14,398 15,505 15,651 16,526 Amortization 5,550 4,889 5,593 5,691 4,175 4,277 4,336 4,270 Share based compensation expense 2,270 2,255 2,797 2,283 2,000 1,841 2,081 1,830 Loss (gain) on disposal of property, plant and equipment 1,457 236 1,036 1,087 35 (2,772) 852 110 Registration and listing fees — — — — 423 1,998 — — Restructuring costs (57) 9,913 560 721 6,163 1,265 1,762 1,440 Asset impairment 20,657 — — — — — 1,904 — Interest expense (income), net 10,491 10,447 10,594 9,993 8,442 8,330 8,208 8,250 Other expense (income), net (1,670) (404) 1,306 181 3,092 (255) (363) (158) Income taxexpense (benefit) 1,131 2,004 1,379 19 (13,661) (6,272) (408) (1,036) Loss (income) fromdiscontinued operations, net of tax 194 124 170 142 402 62 44 90 Net income (loss) attributable to non-controlling interest 1,724 258 499 741 (73) 838 605 680 Net income (loss) attributable to Masonite (18,823)$ (9,967)$ 5,580$ (16,586)$ (7,589)$ 3,615$ (1,211)$ (5,825)$ Three Months Ended