SlideShare une entreprise Scribd logo
1  sur  18
 Real Estate Value 
Real Estate Principles: A Value Approach
Outline
●
Investment risk
●
Time­value­of­money
●
Internal rate of return
●
Determining the discount rate
●
Appraisal
Investment and risk: A classical view
●
Investment is about involving costs (cash outflows) 
now for the sake of future benefits (cash inflows).
●
Investment risk is about uncertainty.  This 
uncertainty comes from two possible sources: (1) 
costs can be uncertain, and (2) benefits can be 
uncertain.
●
Examples of uncertain costs: (1) renovating an aged 
house frequently leads to cost overrun, and (2) 
developing a subdivision may be surprised by soil 
contamination.
●
Question: should high costs, in equilibrium, lead to 
high benefits (returns)?
The spectrum of risk (Exhibit 14-10)
Calpers loses big on land deal
●
“Calpers, a $244 billion fund, did its first 
undeveloped land deal in 1994 and today has 7 
partners for such deals and investments in more 
than 12 states.”
●
Some deals filed for bankruptcy.
●
“Land can loss value quickly because there are fewer 
other ways to generate income form it.”
●
Source: WSJ, May 01, 2008.
The spectrum of cost uncertainty
The spectrum of CF uncertainty
Risky hotels
●
“Heading into an economic downturn, hotels are 
often among the first industries to suffer as travel 
slows and room rates weaken.”
●
“Lodging analyst Smedes Rose estimates Marriott is 
trading at 17 times its expected earnings per share 
this year.  It traded as high as 30 times a year ago.”
●
Source: WSJ, Apr. 30, 2008.
Definitions
●
Investment­grade (vs. speculative­grade) properties: 
commercial properties that are large (values 
generally well over $10 million), relatively new, 
located in major metropolitan areas, and fully 
leased.
●
Alternatively, properties can be grouped into class A 
(new to newer quality construction in prime to good 
locations), class B (aging properties in good to 
average locations), and class C (older properties 
with functional inadequacies and/or marginal 
locations)
2 notions of RE values
●
Investment value:  value to a particular individual 
(e.g., NPV): Chapters 18 & 19.
●
Appraised value:  value to a “typical” investor, or 
probable selling price: Chapters 7 & 8.
Investment cash flows
Cash Flow
at Sale
Cash Flow
From
Operations
Initial
Cost
Discounting cash flows
●
The fundamental, economic value of a real 
investment is the sum of discounted future cash 
flows.
●
A dollar in the future is worth less than a dollar 
today.  One of the main reasons for this is inflation.
●
Net present value (NPV): the difference between 
fundamental value and initial costs.
●
If a real estate investment has a positive NPV, the 
investment project should be accepted.
Internal rate of return
●
In addition to fundamental value, practitioners often 
obtain estimates of the internal rate of return (IRR).  
The IRR is also known as the “investment yield” or 
the “total yield” in the RE industry. 
●
If the IRR is higher than the required IRR (the 
benchmark), the investment project is accepted.
Cost of equity
●
For publicly traded stocks, the cost of equity is 
estimated by using an asset pricing model, say the 
CAPM.  
●
For private RE investment, it is harder to infer the 
cost of equity from public market data.  
●
One possible way to estimate this required rate of 
return is to identify the return investors could 
typically earn on real estate investments of similar 
risk via a survey.
Going-in IRR
●
An investor’s required going­in IRR = risk­free rate 
+ required risk premium.
●
The required risk premium is higher when the 
investment has higher risk (risk­return tradeoff).  
Investment­grade properties usually require a risk 
premium of 4­8%.
●
Note that the notion of going­IRR is usually stated as 
“before­tax.”  The reason for being before­tax 
because before­tax cash flows are used for 
appraisals.
●
See Exhibit 18­5, p. 493 for range and average 
going­in cap rates.
Going-in IRR example
●
Suppose that Hill Inc. is thinking about investing in 
an investment­grade office building in Manhattan.  
The investment horizon is 10 years.  The return for 
investing in T­bonds with a maturity of 10 years is 
5%.  Given the perceived investment risk, Hill Inc. 
estimates that the required risk premium for 
investing in this building is 6%.  What is the going­
in IRR?
●
Going­in IRR = risk­free rate + required risk 
premium = 5% + 6% = 11%. 
Appraisal
●
Appraisal provides an estimate of the most 
probable selling price of a property.  This 
estimation provides valuable information to the 
seller and potential buyers of the property.  
●
The ask price and bid prices are often established 
around the appraisal value.
Thank You...
Michael S Robinson Utah(CEO and President)
Phone No: 1-916-473-4155
Fax : 877-866-1906
Email : mike@solarwavehawaii.com
Address : 8880 Cal Center Dr
Suite 1000
Sacramento, CA 95824
Contact Me

Contenu connexe

Similaire à Real estate value

Glenn.butts mega projects estimates
Glenn.butts   mega projects estimatesGlenn.butts   mega projects estimates
Glenn.butts mega projects estimatesNASAPMC
 
Glenn.butts mega projects estimates
Glenn.butts   mega projects estimatesGlenn.butts   mega projects estimates
Glenn.butts mega projects estimatesNASAPMC
 
They May Exist, but You Can\'t Touch
They May Exist, but You Can\'t TouchThey May Exist, but You Can\'t Touch
They May Exist, but You Can\'t TouchJhoward1987
 
Internationalcostofcapital 110216232906-phpapp01
Internationalcostofcapital 110216232906-phpapp01Internationalcostofcapital 110216232906-phpapp01
Internationalcostofcapital 110216232906-phpapp01Barkha Goyal
 
Achieve success with real estate principles of eric fedewa
Achieve  success with real estate principles of eric fedewaAchieve  success with real estate principles of eric fedewa
Achieve success with real estate principles of eric fedewaEric Fedewa
 
State of the Commercial Real Estate and Property Due Diligence Markets
State of the Commercial Real Estate and Property Due Diligence MarketsState of the Commercial Real Estate and Property Due Diligence Markets
State of the Commercial Real Estate and Property Due Diligence MarketsEDR
 
Foreigninvestment
ForeigninvestmentForeigninvestment
ForeigninvestmentNits Kedia
 
Novo Industri Case Study
Novo Industri Case StudyNovo Industri Case Study
Novo Industri Case StudyJasmine Huang
 
Financial crisis
Financial crisisFinancial crisis
Financial crisisfluoxetina
 
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...Capstone Headwaters
 
JetBlue Presentation
JetBlue PresentationJetBlue Presentation
JetBlue PresentationCongyi Liu
 
Risk Management @ Royal Dutch Shell Plc.
Risk Management @ Royal Dutch Shell Plc.Risk Management @ Royal Dutch Shell Plc.
Risk Management @ Royal Dutch Shell Plc.Hajer Ben Mariem
 
BMO Stock Pitch Nov 12 2011
BMO Stock Pitch Nov 12 2011BMO Stock Pitch Nov 12 2011
BMO Stock Pitch Nov 12 2011Pramod Jindal
 
The State of the Economy and Why Real Estate Technologies are Critical to the...
The State of the Economy and Why Real Estate Technologies are Critical to the...The State of the Economy and Why Real Estate Technologies are Critical to the...
The State of the Economy and Why Real Estate Technologies are Critical to the...George Bouri
 

Similaire à Real estate value (20)

Foreigninvestment
ForeigninvestmentForeigninvestment
Foreigninvestment
 
Glenn.butts mega projects estimates
Glenn.butts   mega projects estimatesGlenn.butts   mega projects estimates
Glenn.butts mega projects estimates
 
Glenn.butts mega projects estimates
Glenn.butts   mega projects estimatesGlenn.butts   mega projects estimates
Glenn.butts mega projects estimates
 
They May Exist, but You Can\'t Touch
They May Exist, but You Can\'t TouchThey May Exist, but You Can\'t Touch
They May Exist, but You Can\'t Touch
 
Lecture15.ppt
Lecture15.pptLecture15.ppt
Lecture15.ppt
 
Lecture15.ppt
Lecture15.pptLecture15.ppt
Lecture15.ppt
 
Internationalcostofcapital 110216232906-phpapp01
Internationalcostofcapital 110216232906-phpapp01Internationalcostofcapital 110216232906-phpapp01
Internationalcostofcapital 110216232906-phpapp01
 
Achieve success with real estate principles of eric fedewa
Achieve  success with real estate principles of eric fedewaAchieve  success with real estate principles of eric fedewa
Achieve success with real estate principles of eric fedewa
 
State of the Commercial Real Estate and Property Due Diligence Markets
State of the Commercial Real Estate and Property Due Diligence MarketsState of the Commercial Real Estate and Property Due Diligence Markets
State of the Commercial Real Estate and Property Due Diligence Markets
 
Foreigninvestment
ForeigninvestmentForeigninvestment
Foreigninvestment
 
Foreigninvestment
ForeigninvestmentForeigninvestment
Foreigninvestment
 
Novo Industri Case Study
Novo Industri Case StudyNovo Industri Case Study
Novo Industri Case Study
 
Financial crisis
Financial crisisFinancial crisis
Financial crisis
 
JetBlue Airways IPO Valuation
JetBlue Airways IPO ValuationJetBlue Airways IPO Valuation
JetBlue Airways IPO Valuation
 
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...
A Primer re Gold Valuations & Development Costs and Private Equity's Role in ...
 
JetBlue Presentation
JetBlue PresentationJetBlue Presentation
JetBlue Presentation
 
Risk Management @ Royal Dutch Shell Plc.
Risk Management @ Royal Dutch Shell Plc.Risk Management @ Royal Dutch Shell Plc.
Risk Management @ Royal Dutch Shell Plc.
 
BMO Stock Pitch Nov 12 2011
BMO Stock Pitch Nov 12 2011BMO Stock Pitch Nov 12 2011
BMO Stock Pitch Nov 12 2011
 
The State of the Economy and Why Real Estate Technologies are Critical to the...
The State of the Economy and Why Real Estate Technologies are Critical to the...The State of the Economy and Why Real Estate Technologies are Critical to the...
The State of the Economy and Why Real Estate Technologies are Critical to the...
 
2010 04-05 aem-presentation
2010 04-05 aem-presentation2010 04-05 aem-presentation
2010 04-05 aem-presentation
 

Plus de Michael S Robinson Utah (12)

Top 8 house hunting mistakes
Top 8 house hunting mistakesTop 8 house hunting mistakes
Top 8 house hunting mistakes
 
The hidden costs of homeownership
The hidden costs of homeownershipThe hidden costs of homeownership
The hidden costs of homeownership
 
Home buyer mistakes
 Home buyer mistakes Home buyer mistakes
Home buyer mistakes
 
How to prepare your home to sell
How to prepare your home to sellHow to prepare your home to sell
How to prepare your home to sell
 
Real estate sales techniques
Real estate sales techniquesReal estate sales techniques
Real estate sales techniques
 
Real estate financing
Real estate financingReal estate financing
Real estate financing
 
Real estate agent training
Real estate agent trainingReal estate agent training
Real estate agent training
 
Real estate market analysis overview
Real estate market analysis overviewReal estate market analysis overview
Real estate market analysis overview
 
Real estate investment
Real estate investmentReal estate investment
Real estate investment
 
The Cost of Being a Real Estate Agent
The Cost of Being a Real Estate AgentThe Cost of Being a Real Estate Agent
The Cost of Being a Real Estate Agent
 
How Big is Facebook Really?
How Big is Facebook Really?How Big is Facebook Really?
How Big is Facebook Really?
 
Three Poisonous B2B Marketing Metaphors
Three Poisonous B2B Marketing MetaphorsThree Poisonous B2B Marketing Metaphors
Three Poisonous B2B Marketing Metaphors
 

Dernier

Housing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptxHousing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptxcosmo-soil
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirementsmarketingkingdomofku
 
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...ApartmentWala1
 
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)delhi24hrs1
 
Acibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin TurkeyAcibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin TurkeyListing Turkey
 
Eldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdfEldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdfkratirudram
 
construction material procurement in India
construction material procurement in Indiaconstruction material procurement in India
construction material procurement in Indiarohanindosup
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)delhi24hrs1
 
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WI
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WIRetail Space for Lease - 1221 W. Main St., Sun Prairie, WI
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WILee & Associates of Madison, WI
 
Real Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfReal Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfZahraYusuf9
 
Vanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdfVanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdfkratirudram
 
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...asmaqueen5
 
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living SpacesKohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living Spacesaidasheikh47
 
Yashwin Enchante Uppar Kharadi Pune E-Brochue.pdf
Yashwin Enchante Uppar Kharadi Pune  E-Brochue.pdfYashwin Enchante Uppar Kharadi Pune  E-Brochue.pdf
Yashwin Enchante Uppar Kharadi Pune E-Brochue.pdfManishSaxena95
 
Prestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfPrestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfkishor21012022
 
Rohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfRohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfabbu831446
 
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...ApartmentWala1
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)delhi24hrs1
 
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...asmaqueen5
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...ApartmentWala1
 

Dernier (20)

Housing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptxHousing Price Regulation Thesis Defense by Slidesgo.pptx
Housing Price Regulation Thesis Defense by Slidesgo.pptx
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
 
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
BPTP THE AMAARIO For The Royals Of Tomorrow in Sector 37D Gurgaon Dwarka Expr...
 
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In Majnu Ka Tilla (Mt) (Delhi)
 
Acibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin TurkeyAcibadem Konaklari Uskudar - Listin Turkey
Acibadem Konaklari Uskudar - Listin Turkey
 
Eldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdfEldeco Dwarka Project In Delhi-brochure.pdf.pdf
Eldeco Dwarka Project In Delhi-brochure.pdf.pdf
 
construction material procurement in India
construction material procurement in Indiaconstruction material procurement in India
construction material procurement in India
 
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
Low Rate ✨➥9711108085▻✨Call Girls In East Of Kailash (E.K) (Delhi)
 
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WI
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WIRetail Space for Lease - 1221 W. Main St., Sun Prairie, WI
Retail Space for Lease - 1221 W. Main St., Sun Prairie, WI
 
Real Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdfReal Estate Finance and Investments (2019).pdf
Real Estate Finance and Investments (2019).pdf
 
Vanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdfVanam At Purva Soukhyam Guduvanchery.pdf.pdf
Vanam At Purva Soukhyam Guduvanchery.pdf.pdf
 
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...
Call Girls In Sarai Rohilla ☎️8447779280{Sarai Rohilla Escort Service In Delh...
 
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living SpacesKohinoor Courtyard One Wakad Pune | Elegant Living Spaces
Kohinoor Courtyard One Wakad Pune | Elegant Living Spaces
 
Yashwin Enchante Uppar Kharadi Pune E-Brochue.pdf
Yashwin Enchante Uppar Kharadi Pune  E-Brochue.pdfYashwin Enchante Uppar Kharadi Pune  E-Brochue.pdf
Yashwin Enchante Uppar Kharadi Pune E-Brochue.pdf
 
Prestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfPrestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdf
 
Rohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdfRohan Harita Tathawade Pune Brochure.pdf
Rohan Harita Tathawade Pune Brochure.pdf
 
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
Low Density Living New Project in BPTP THE AMAARIO Sector 37D Gurgaon Haryana...
 
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
Cheap Rate ✨➥9582086666▻✨Call Girls In Gurgaon Sector 1 (Gurgaon)
 
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
Call Girls in Maurice Nagar (Delhi) ꧁8447779280꧂ Female Escorts Service in De...
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
 

Real estate value