SlideShare une entreprise Scribd logo
1  sur  52
Télécharger pour lire hors ligne
At Exeter, it is our business to improve yours.
Key Issues
             1. Choosing The Right Clients & The
                        Right Project


                  Profits/ Diversify Revenue Streams



                        Large         Large            Management
         Tulane
         Tl             University    Private          Consulting
                        Client        University       Firm



                    2. Growth and Staying Ahead


Key Issues
Situational Analysis
Exclusively Exeter Inc
            Exeter.


                                    Quality Service
               Service Oriented

                                    1. Blended Teams
                                    -   Multidisciplinary
              Offshoring Services
               Service Oriented
                                    -   Strong Technical Expertise

                                    2. Capable Consultants
                                         p
              4 Business Segments   3. Credible Reputation


              Business Focus



                 Exclusively
 Key Issues
                 Exeter
Situational Analysis
Exclusively Exeter Inc
            Exeter.


               Service Oriented     India
                                    I di
                                    Benefits:
              Offshoring Services   A. Technical Expertise
                                    A T h i lE         i
               Service Oriented
                                    B. Substantial Savings

              4 Business Segments



              Business Focus



                 Exclusively
 Key Issues
                 Exeter
Situational Analysis
Exclusively Exeter Inc
            Exeter.


               Service Oriented
                                    Exeter’s Segments
                                    • Government
              Offshoring Services
               Service Oriented
                                    • Healthcare
                                    • Finance
              4 Business Segments   • Higher Education


              Business Focus



                 Exclusively
 Key Issues
                 Exeter
Situational Analysis
Exclusively Exeter Inc
            Exeter.


               Service Oriented
                                    Exeter’s F
                                    E t ’ Focus
                                    • Large-Client Approach
              Offshoring Services
               Service Oriented     • Blended Teams
                                    • Developing Individuals

              4 Business Segments



              Business Focus



                 Exclusively
 Key Issues
                 Exeter
Strategy: E²
                                                                   Focus
   Quality Service                                India
                            Segments
                                                  Benefits:        • Large-Client
   •Blended Teams           • Government
                                                                     Approach
   -Multidisciplinary
                                                  A. Technical
                            • Healthcare
   -Strong Technical
    Strong
                                                                   • Blended
                                                     Expertise
    Expertise
                            • Finance                                Teams
   •Capable
                                                  B. Substantial
    Consultants             • Higher                               • Developing
                                                     Savings
   •Credible                  Education                              Individuals
    Reputation




                                   Overall
                    Exclusively
 Key Issues
                                   Strategy: E²
                    Exeter
Strategy: E²

Enabling Education
                                                               Focus
                                              India
    Quality Service            Segments
                                              Benefits:        • Large-Client
    •Blended Teams             • Government
                                                                 Approach
    -Multidisciplinary
                                              A. Technical
                               • Healthcare
    -Strong Technical
     Strong
                                                               • Blended
                                                 Expertise
     Expertise
•Tulane                        • Finance                         Teams
   •Capable                                   B. Substantial
     Consultants               • Higher                        • Developing
                                                 Savings
•Large University
 Large
    •Credible                    Education

                                                               E
                                                                 Individuals
     Reputation




Expanding I t I di
E di Into India
                                                               E
•Public Universities

•Private Universities

                         Exclusively
   Key Issues
                         Exeter
Enabling Education – Tulane & The
Large University Option




                           Under O Sh
                           U d One Shared Roof
                                        dR f

                        Tulane & Large University
                        1.
                        1 Similar Product
                                  Product,
                           Implementation Project

                        2. Vendor Unable to deliver

                        3. Larger scale projects

                        4. Significant Risks involved
                             g

             5. Significant Opportunities For Long Term Growth


                               Overall Strategy: E
                 Exclusively
Key Issues
                               Enabling Education
                 Exeter
Syne          rgies



                                  2. Knowledge
                                     Sharing
                                     across
                                     working
                                     teams


                                                    3. Higher cost
                                                         g
        1. Same Product,                                savings
           Same Issues,                                 across with
           Same                                         twin projects
           Problems




                              Overall Strategy: E
                Exclusively
 Key Issues
                              Enabling Education
                Exeter
Human Talent Management & Training

                                          Tulane Project
                                                                                           Benefits
                                          a.   1 Senior Consultant
 Human Talent Management                                                                   1.    Cross Project
                                          b.   10 Consultants
                                                                                                 learning
 1.   7-8 Senior Consultants
                                          c.   10 Developers
                                                                                           2.
                                                                                           2     Interchangeable
 2.   80 consultants
                                          Large University Project                               team
 3.   80 Developers in India
                                          a.   2 Senior Consultant                         3.    Accelerated Training
                                                                                                 and Development of
                                          b.   20 Consultants
                                                                                                 Staff
                                          c.   10 Developers

      Tulane/Time Frame        2 Months   6 Months         4 Months        6 Months         Completion
      1.    Pre-Development
      2.    Project
            Development
      3.
      3     Testing
                                                                                                18 Months
      4.    Systems Roll-Out
      Large University/Time    3 Months   10 Months             6 Months        6 Months          Completion
      1.    Pre-Development
      2.    Project
               j
            Development
      3.    Testing
                                                                                                   25 Months
      4.    Systems Roll-Out




                                   Overall Strategy: E
Key Issues       Exclusively
                                   Enabling Education
                 Exeter
Potential Issues in taking up Tulane



                                    Reallocation   “Star
    Human
                                    from           Managers”
    Resource                                       from
                                    Foregone
                                    F
    Staffing                                       Chicago/Boston
                                    Project

                                  Opportunity to   Gaining
                                  Increase Scope   Competency in
  New Product
                                  of Revenue       New Segment
                                  Streams

                                                   Increasing
    Opportunity                  KEY driver to
                                                   capability in
    Cost – 6                     propelling Long
                                                   current
    months
     ots                         Term G o t
                                  e   Growth
                                                   Strength Area –
                                                   Education
                                                   Growing at 6%


                           Overall Strategy: E
Key Issues   Exclusively
                           Enabling Education
             Exeter
Convincing the Large University




                                                      Right tool will
                                     Firm’s KEY
      Project                                         only yield when
                                     STRENGTH lie
                                                      used by the right
      Management                     in Proprietary
                                                      team
                                     Methodology

                                   Fixed fee ALONE    Payment period
    Value-Added                    to include         stretched out +
                                   Performance        Key Performance
    Competition
                                   Based Fees         Indicators


                                  Collaboration       Microsoft
      Vendor
                                  & Key               Partner
      Issues
                                  Alliance            Program,
                                                      Program SAP
                                  Development         Certified




Key Issues                   Overall Strategy: E¹
               Exclusively
                             Enabling Education
               Exeter
Solving the Issues
               1. Choosing The Right Clients & The 
                          Right Project
                          Right Project


                                              Large
                                              University
                       Tulane
                                              Client



                                Adding g
          Interesting work
                                Value to    Future Potential
          in new segment
                                Client



                             Strategy: E¹
 Exclusively    Overall
                             Education
 Exeter         Enabling
Expanding into India


                                       Why India?
                                           Fastest
                                           F t t growing market for IT
                                                       i      k tf
                                       •
                                           consultancy services estimated
                                           CAGR of 6.8%, US$22 billion
                                           Demand growth for IT services
                                       •
                                           30 - 32%
                                           Leverage on current presence in
                                       •
                                           India’s offshoring operations

  Trends
  •Huge growth i headcounts and investments towards high
   H         th in h d   t    di     t   tt      d hi h
  valued consulting
  •IBM Global Services, Tata Consulting Services, Accenture,
  Fujitsu C
  F jit Consulting, Wipro Consulting
               lti   Wi     C    lti
 Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                          Enabling Education Expanding India
              Exeter
Expanding into India - Education




                                                    Entrance into Education Market
       Average public spending
                                                               Segment
US$          per student

                                                 •India lagging in public spending
4000

                                                 on higher education per student
3500
3000
                                                 •Fiscal spending to counter
2500                                    India
                                                 economic recession – 6% of GDP,
                                        Russia
2000
                                                 USD$1440 million on higher
                                        China
1500
                                        Brazil
                                                 education
1000
500
                                                 •Lucrative Private education –
  0
                                                 growth USD$40bn to US$120bn in
                 2007

                                                 10 years




   Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                            Enabling Education Expanding India
                Exeter
Expanding into India




                                                        India Headquarters

                                                               Bangalore
                                                 •Open new Exeter.Inc Office
                                                  O        E t I Offi
                                                 •Hire 4 senior consultants and 30
                                                 junior consultants



               Bangalore




 Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                          Enabling Education Expanding India
              Exeter
Expanding into India



                                                         India Headquarters
                                                                 Bangalore
   Client Selection Criteria
Variables             Weighted                      Private Higher Education
                      Average
                                                  310 Private Universities
Annual IT Spending
Annual IT Spending    30%
                                                  •13 Indian Institutes of
                                                  Technology (IITs)
Size of Client        15%
                                                  •3 IITs to open in 2008 and 3
                                                   3
Allows for blended 
Allows for blended    15%
                                                  more slated in the next 5 years
teams
                                                  •Set up cost per IIT: USD$625
Opportunities for     25%
                                                  million to USD$1 billion
                                                                $
future endeavors 

                                                  •High growth market segment
Developing            15%
Individuals                                       expected to triple in size by 2018


   Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                            Enabling Education Expanding India
                 Exeter
Expanding into India



                                                       Public Higher Education

                                                    200 U i
                                                         Universities and 8000
                                                                iti     d
                                                    colleges
                                                    •Services in excess of USD$5bn
                                                    •3 states with top literacy rates:
                                                    Kerala, Goa, Tamil Nadu


                                                    Higher Education Information
                                                    Systems Project (HISP)
                                                    •Grants Management, Integrated
                                                                 g      ,    g
                                                    System for Admissions, Central
                                                    Knowledge Bank, Research
                                                    Projects


Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                         Enabling Education Expanding India
             Exeter
Expanding into India



                                US and Bangalore
                                 Headquarters

                                   Team Blending
          New hires: 4 Senior Consultants and 30 Junior Consultants from IIT
                        Madras and IIT Bombay over 4 years

                                     Job Rotation
                                    80 consultants from US
                                    34 consultants in India
                       Average project(10-12) requires: 10 consultants
                      Target 20% US-based consultants to work in India
                      Target 50% Indian based consultants to work in US


Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E²
                         Enabling Education Expanding India
             Exeter
Financials



        Beta of Exeter – .981
        Obtained from 3 competitors
        •Accenture
        •Oracle
        •SAP



        Market Rate of Return – Annual
        Return of S&P 500
        Risk Free rate – 20 Year T-bill Rate
        Weighted Average Cost of Capital
        (WACC) of Exeter – 10.6%



                                              Overall Strategy: E²
Key Issues Exclusively Overall Strategy: E¹                          Financials
                                              Expanding India
             Exeter      Enabling Education
Financials



     Key Assumptions
     Cost: Initial Investments
     •Education $4 1 million
      Ed     ti $4.1 illi
     •Opportunity Cost $4 million
     •Factory Investment $10000
                                                       Other Assumptions
     •Office Supplies $10000
                                                       •Tax rate 35 05%
                                                                 35.05%
     •Recruitment $0 5 million
      Recr itment $0.5
                                                       •Depreciation accounted for
                                                       •Exchange rate Rupee/USD
     Revenue Streams
                                                       50.65
                                                       50 65
     •Tulane
      Tl
     •Large University Client
     •New Domestic Market
     •India Private Education Sector
     •India P bli Ed
      I di Public Education S t
                        ti Sector




                                              Overall Strategy: E²
Key Issues Exclusively Overall Strategy: E¹                          Financials
                                              Expanding India
             Exeter      Enabling Education
Financials



NPV –
                                                  2011          2012              2013      2014
$12,262,826
                        Growth Rate                6%           13%               19%       17%

Reached the Goal
of Tripling Growth
          g
                               Sensitivity 
                               Sensitivity                 Growth Rate
                                                           Growth Rate
Rate
                               Analysis (USD               4.5% 5.5% 6.5%
                               mil)
                               WACC 9.6%                   12.1          15.9            22.1
                                       10.6%
                                       10 6%               9.7
                                                           97            12.3
                                                                         12 3            16.1
                                                                                         16 1
                                              11.6% 7.9                  9.8             12.4

                                              Overall Strategy: E²
Key Issues Exclusively Overall Strategy: E¹                          Financials
                                              Expanding India
             Exeter      Enabling Education
Implementation



                                   2009        2010        2011       2012        2013      2014


  1st Phase of                          Tulane
  Enhancing
  Education
                                        Large university
  Tulane over 1 ½
  years
                                                          New Domestic Market
  Large university of 2
     g           y
  ¼ years
  New Domestic
  Market open
          p




                                              Overall Strategy: E²
Key Issues Exclusively Overall Strategy: E¹                                       Implementation
                                                                     Financials
                                              Expanding India
             Exeter      Enabling Education
Implementation



                                   2009       2010        2011        2012        2013      2014


  2nd Phase:                            Tulane
  Expanding into India
  Hiring and Job                        Large university
  Rotation
  4 Private University                                    New Domestic Market
  Seize P bli
  S i Public
  University Market                                         Hiring and Rotation


                                                                           Private University


                                                                                  Public University
                                                                                                  y

Key Issues Exclusively Overall Strategy: E¹   Overall Strategy: E²                Implementation
                                                                     Financials
             Exeter      Enabling Education   Expanding India
Enabling Education
•Tulane
•Large University
 Large
                            E
Expanding I t I di
E di Into India
                            E
•Public Universities

•Private Universities

              Exclusively
 Key Issues
              Exeter
Implementation




        Question & Answer




             Exclusively Overall Strategy: E¹   Overall Strategy: E²
Key Issues                                                                          Implementation
                                                                       Financials
             Exeter      Enabling Education     Expanding India
Complimentary
Slides
1. Comparison between 4 options
2. Why not Large private university?
3. Why not the management consultancy?
4. Key Assumptions for cost savings to Large University
5.
5 Issues Pertaining to Synergy (TU + LU)
6. Cooperation with Competing with Vendor
7. Customer Relationship Management for Rejected Projects
8. Economic Downturn affecting Consulting
9. Off shoring is not a main strategy in The Short Run
10. Country Comparison for Offshore options
11. Offshoring Options: China in the Long Run
12. Jonathan & Mark do not interact with each other’s clients
13. Decentralized nature of Healthcare & Education Group
14. Financials
15. Why not the financial industry?
Complimentary Slides
1. Comparison between options

Variables/Options        Tulane                            Large University               Private University          Management Consulting


Project Type             Systems Integration +             Systems Integration of         Strategy +                  Customized System 
                         Implementation of New             New Product                    Implementation              Development
                         Product

Ease of                  Relatively Harder                 Relatively Harder              Medium – Hard               Relatively Easier 
Implementation/Succ
ess rate 

Concurrence with true    No – attachment of staff to       No – attachment of staff to    No – attachment of staff    Yes, blended team 
Business Model           organization                      organization                   to organization             development project

Revenue                  $5M over two years                $7M over 4 years               NA                          NA


Significant              Preferred manager’s transfer      NA                             NA                          NA
Opportunity Costs        issues 

                                                           1. Need to manage 3rd
Other Issues             1. Losing capability for 6 mths
                                 gp         y                                g            1. Constantly acceding 
                                                                                                      y        g      1. Communication issues
                                                           party staff                    to requests on projects
                         2. New product                                                                               2. Differing cultural issues
                                                           2. New product                 2. Small project &          3. No new development, old 
                                                                                          margins 
                                                           3. Client’s preferred                                                 capability 
                                                           engagement method

                                                           1. Synergy with 2nd option 
Positives                1. Previous working                                              Maintaining Client          New segment, new set of 
                         relationship                                                               relationship      customers 
                                                           2. Higher margin, bigger 
                         2. Synergy with 2nd option        project
                         3. New Revenue Stream             3. New Revenue Stream

Longer Term potential    Potential Future projects with    Potential Future projects      Can remain positive         Basic exploration stage, non‐
                         Org and other org in new          with Org and other org in      despite not picking up      committal 
                         Product
                         Pd                                new Product
                                                                Pd                        project
                                                                                             j
Complimentary Slides
2. Why not large private university?

 a. Always been taken advantage off, need to bend over
    backwards
 b.
 b Resulting in significant opportunity costs of tied up senior
    staff
 c. Senior staff assigned on projects with low margins
 d. No adherence to core business model
 e. No new development, traditional business segment
 f. Hinders long term growth – opportunity costs, no new
    development
Complimentary Slides
3. Why not Management Consultancy?

 a. No new development, same traditional business
 b. Culturally and subsequently working relationship issues in
    two high performance organizations
 c. Potential for poaching of current staff and lost of proprietary
    intellectual property
 d. Does not support long term growth, no diversification of
                                                 f         f
    income streams
Complimentary Slides
4. Key assumptions for Cost Savings for Large University
Complimentary Slides
5. Issues Pertaining to Synergy (TU+LU)




 a. Proprietary information, methodologies and solutions
    to be kept private and confidential


 b. Only generic common information, solutions,
    problems encountered, learning points that are cross
    platforms will be shared
Complimentary Slides
6. Cooperation with Competing Vendor


 Collaboration Plan
 1. Select and pick key industry software vendors
 2. Enter into exclusive strategic alliances as sole preferred technical
    partners (For. E.g. SAP)
 3. Alliance will see Exeter being certified technical p
                                 g                     partners for key
                                                                      y
    software products (SAP certified gold partner)
 4. Exeter will serve as marketing agent for their products in relevant
    and appropriate projects
 5. Giving vendors more reach
Complimentary Slides
7. CRM for Rejected Projects


  a. Convey the company’s concern of why they elected not to
     undertake the engagement
  b. Convey
  b Con e possible alternati e firms that can undertake the job
                   alternative                 ndertake
  c. Actively engage these firms on the longer term basis and
     convey latest developments, capabilities and to not lose future
     engagement opportunities
Complimentary Slides
8. Economic Recession affecting Exeter’s Segments


  a. Education, government & Healthcare sectors are core public
     services that require high reliability and delivery rates
  b.
  b IT is a long term capital expenditure and in estment that is
                              e pendit re     investment
     beyond economic cycles
  c. Government’s fiscal policies spend on these 3 sectors to
     stimulate economy, in a slowdown, it would in fact drive even
               economy       slowdown
     more engagements to be made available
Complimentary Slides
9. Offshoring is not a main strategy in S.R.


  Variables            India                          Others
                       Approximately 55.4             Approximately 58.5
  Wages
    g
                       USD/day                        USD/day
                       Set to Increase by 15%:
                       63.71 USD
                       •Existing Physical             New Market
  Initial Capital
                       Infrastructure                 a) New Facilities
  Investments
                       •Require only 3-4              b) New consultants
                       Additional Consultants
                       Additi    lC      lt t

  Consequences •Strengthen Core                    •Disruption to
                       Competencies                Business Operations
                       •Fertile Ground for Talents (Existing Projects)
                                                   •Disadvantages

                                                 Price Differentials: 8.9%
                                                                      8 9%
  Offshoring is not a option in the short run
  as the SMALL cost savings cannot
  mitigate the BIG costs involved.
Complimentary Slides
9. Country Comparison for Offshoring

  Variables      India               China                  Asia               Eastern
                                                                               Europe
  Industry        Wages              Low Wages              Low Wages          Low Wages
  Trend
  T   d
  Ease of        Experienced         •No Prior              •No Prior          •No Prior
                                     Experience             Experience         Experience
  Entrance       Existing Physical
                 Infrastructure      •Open Economy          •Some Countries:   •Politically
                                                            Politically        Unstable:
                                     •Government
                                                            Unstable           Changing Market
                                     Encourages
                                                                               Reforms
                                     Investments
  Education      High                •Increasing            Low                •Increasing
                                     Standards of                              Standards of
                                     Education                                 Education
                                     •Government                               •Government
                                     initiatives to                            initiatives to
                                     Promote English                           Promote English
  Proximity to   Nil                 Close                  Far                Far
  India
  Capital        Increasing costs    Very Low               Low                Low
  Outlay
       y                             A)Proximity to India
                                      )        y
                                     B)Favorable factors
Complimentary Slides
9. Offshoring Options: China in the Long Run

     Variables           India                China           Asia               Eastern
                                                                                 Europe
                                      Low Wages
   Industry        Wages                                Low Wages          Low Wages
   Trend
   T   d
                                      •No Prior
   Ease of        Experienced                           •No Prior          •No Prior
                                      Experience        Experience         Experience
   Entrance       Existing Physical
                                      •Open Economy
                  Infrastructure                        •Some Countries:   •Politically
                                                        Politically        Unstable:
                                      •Government
                                                        Unstable           Changing Market
                                      Encourages
                                                                           Reforms
                                      Investments
   Education      High                •Increasing       Low                •Increasing
                                      Standards of                         Standards of
                                      Education                            Education
                                      •Government                          •Government
                                      initiatives to                       initiatives to
                                      Promote English                      Promote English
                                      Close
   Proximity to   Nil                                   Far                Far
   India
                                      Very Low
   Capital        Increasing costs                      Low                Low
   Outlay
        y                             A)Proximity to
                                       )         y
                                         India
                                      B)Favorable
                                         factors
Complimentary Slides
10. Country Comparison for Offshoring
(NOTE: HYPER LINK)
                           Assuming 8 Work Hours

 India: 2,800 Rupees ≈ 55.4 USD                China: 400 RMB ≈ 58.5 USD
 Set to Increase by 15%: 63.71 USD




  Source: Pay scale,
  http://www.payscale.com/research/CN/Country=China/Hourly_Rate/by_Job
Complimentary Slides
11. Jonathan and Mark do not interact with
each other s clients
     other’s

  1. Need to for both managing partners to critically client
     relationship management system
  2. Best to involve both or even more staff in interaction
  3. Aids Business Continuity System in times of emergencies
  4. Double perspective from 2 or more partners would improve
     decision making


  1. Decentralized nature of Healthcare & Education Group
Complimentary Slides
12. Decentralized nature of Healthcare

& Ed
  Education Group
       ti G

•   Hinders disciplined client portfolio management
•   To circumvent, beyond the traditional weekly meetings and follow up
       circumvent                                                    up,
    Exeter should actively involve Group managers and senior consultants to
    not just weigh in but be part of the decision process
•   Ensure entire organization understands and is committed to Exeter’s
                                                               Exeter s
13. Complimentary Slides – Beta



All numbers in thousands
                           Levered Beta           Tax Rate Value of Debt Value of Equity Unlevered Beta
Accenture                                     0.77 29.30%       1087952        16880000           0.736
Oracle                                        1.09 29.53%
                                              1 09 29 53%      10235000        89750000           1.009
                                                                                                  1 009
SAP                                           1.05 32.23%          24000       42060000           1.050



                           Accenture             Oracle   SAP
Income Before Tax                         3107762 7834000     4173000
Income Tax Expense                         910574 2313000     1345000
Tax rate                                   29.30% 29.53%       32.23%


Average Unlevered Beta                         0.932
Average value of Debt                       3782317
Average value of Equity                    49563333
Debt/Equity Ratio                          0.0763
Average Tax rate                             30.35%
Implied Beta for Exeter                        0.981




 Values obtained from Yahoo! Finance
Complimentary Slides – WACC


                                     S&P500 Average Annual Return
                      Exeter
                                   1988                  16.61%
Equity/Value              0.9237
                                   1989                  31.69%
Debt/Value                0.0763   1990                  -3.10%
Beta                      0.9812   1991                  30.47%
                                                         30 47%
                                   1992                  7.62%
Average Market Return    11.34%
                                   1993                  10.08%
Risk Free rate            5.77%
                                   1994                  1.32% -
Cost of Debt              4.17%    1995                  37.58%
Tax Rate                 30.35%    1996                  22.96%
                                                         22 96%
Wacc                       0.106   1997                  33.36%
                                   1998                  28.58%
                                   1999                  21.04%
                                   2000                  -9.10%
                                   2001                  -11.89%
                                                         -11 89%
                                   2002                  -22.10%
                                   2003                  28.69%
                                   2004                  10.88%
                                   2005                  11.07%
                                   2006                  15.79%
                                                         15 79%
                                   2007                  5.49%
                                   Average Annual Return 11.34%

                                   Obtained from Yahoo!
                                   Finance
Complimentary Slides – WACC


  20 Year T-Bill Rate
  Year                        Return
                                         SAP
                    1993      6.29%
                                         Long Term Debt       24000000
                    1994      7.49%      Net Borrowings        1000000
                    1995      6.95%      Cost of Debt            4.17%
                    1996      6.83%
                    1997                 Obtained from SAP 2007 Financial
                              6.69%
                    1998                 Statements
                              5.72%
                    1999      6.20%
                    2000      6.23%
                    2001      5.63%
                              5 63%
                    2002      5.43%
                    2003      4.96%
                    2004      5.04%
                    2005      4.64%
                    2006      5.00%
                    2007      4.91%
                    2008      4.36%
                 Average     5.77%

  Obtained from http://www.federalrese
Complimentary Slides – Projected
I/S
Projected Cashflow
in USD
Lifetime Index                      0             1        2         3           4           5
Year                             2009          2010     2011      2012        2013        2014
Revenue:
Tulane                                      1000000   1000000   3000000
Large University Client                     1000000   1000000   2000000    6000000
New Domestic Market                                                               10000000
India Private                                                   157961 236941.56 355412.34
India Public                                                             5663349 8495023.5
Other Revenue Stream                        39394642 41718926 44180342 46786982 49547414
Total Revenue                            41394641.71 43718926 49338303 58687273 68397850
- Expenses                               39676764.08 41904590 47290764 56251751 65559339
Education                 -4164175.578
Factory Investment              -10000
Office Supplies                 -10000
Opportunity Cost              -4000000
Recruitment                     500000
EBITDA                    -7684175.578   1717877.631 1814335 2047540      2435521.8   2838510.8
 - Depreciation                                 1000     1000     1000         1000        1000
EBIT                                     1716877.631 1813335 2046540      2434521.8   2837510.8
 -Tax                                     521072.361 550347.3 621124.8    738877.37   861184.52
EBIT(1-t)                                 1195805.27 1262988 1425415      1695644.5   1976326.3
 + Depreciation                                 1000     1000     1000         1000        1000
NATCF                                     1196805.27 1263988 1426415      1696644.5   1977326.3
Discount Factor                     1    1.105857346 1.22292 1.352376     1.4955345   1.6538478
Complimentary Slides – Projected
I/S

Calculation of Terminal Value

Terminal Growth Rate                          5.5%
Terminal WACC                                10.6%
Terminal Value                            21901276
Discount Factor at year 5                     1.654
PV of Terminal Value                      13242619


                            2011   2012           2013      2014
Growth Rate                  6%    13%            19%        3%

NPV                                                      12262826.59
                                                         12262826 59
Achieve Positive NPV of 12.262 million and
Tripled Growth rate by 3 X
Complimentary Slides – Projected
  I/S

  Depreciation Figures

Depreciation
                           Book Value (Beg)   11000   10000   9000   8000   7000   6000
                           Depreciation        1000    1000   1000   1000   1000   1000
                           Book Value (End)   10000    9000   8000   7000   6000   5000
Initial Book Value 11000
Depreciate over 10 years
Salvage Value 1000
Complimentary Slides – Cost


Education Cost for new software
Adminstration Cost                           40914.326
Faculty Cost                                 40914.326
Student Cost/Opp. Cost                       4091432.6
Materials Cost                               40914.326
Total Cost                                 4214175.578
                                           4214175 578

No. Of Employee
Senior Consultant                                     3
Consultants                                          30
Developers                                           10
Total N
T t l No. of Employees
           fE   l                                    43

Student Cost
Revenue per Consultant                            113023 50% of Senior
Revenue per Senior                                 226046
Revenue per Developer                             2260.46 1% of Senior
   Obtained from http://www.reuters.com/finance/industries/benchmarks?industryCode=57211

Total Student Cost
30 Consultant                                 3390690
3 Senior                                        678138
10 Developer                                   22604.6
Total Student Cost                           4091432.6

No. of People in Office
Indian Consultants                                    4
American Consultant                                   2
Developers
       p                                             10
Total                                                16
Complimentary Slides – Revenue


No. of Staff Accenture               160000
Accenture Revenue               25313826000
No. of Staff Exeter
US                                        80
India                                     80
Puerto Rico                                9
EGS                                       80
Total No. of Staff Exeter                249
Revenue Exeter
Re en e of E eter                   39394642

Gross Margin of Industry              4.15%
Obtained from reuters.com
Complimentary Slides – Revenue

%Government
%Go ernment Spending on Ed cation
                         Education                    3.80%
                                                      3 80%
GDP of India 2008 USD                            3311900000
Government Spending Education USD                 125852200
Obtained from www.everonn.com. Report by Credit Suisse
% on Tertiary Institutes                                0.09
Govt Spending on Tert Education
                   Tert.                           11326698

                                               Year 1              Year 2
Assuming Exeter obtains                                     50%            75%
Revenue                                        5663349                8495023.5

No. Of Private Schools                                    50000
% that are tertiary Institutes                              9%
No. Of Private tertiary Institutes                         4500
No. Of Private tertiary Institutes in Region                310




Amt Private School in US Spend on IT USD                 2000000
Amt Private School in India Spend on IT
Rupees
  p                                                      2000000
Exchange Rate ruppe/USD                                  50.6454
Amt Private School in India Spend on IT
USD                                                 39490.25973

Assume Private School Contract Growth rate of 50%
                                                           2012             2013   2014
Complimentary Slides – Why not the
financial sector?


 1. Recognize the opportunity during this current economic
    crisis
 2.
 2 Increased number of consolidation of banks through
    mergers and acquisitions (M&A)
 3. Not Exeter’s expertise
 4. Exeter specialises in investment management and hedge
    funds
 5. Strong competitions among incumbent firms e.g. Tata
    Consultancy
 6. These M&A are a current trend, not sustainable
 7. Not in line with our long term goal

Contenu connexe

Tendances

Ic group brochure lr
Ic group brochure lrIc group brochure lr
Ic group brochure lrAlok Nagpal
 
Hcc Presentation Richard Brown
Hcc Presentation Richard BrownHcc Presentation Richard Brown
Hcc Presentation Richard BrownMaureen Frost
 
Building Asia\'s Supply Chain Leaders
Building Asia\'s Supply Chain LeadersBuilding Asia\'s Supply Chain Leaders
Building Asia\'s Supply Chain LeadersTKarlsson
 
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked in
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked inC:\documents and settings\prudhvi\desktop\v3 consultants services.linked in
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked inv3consultants
 
OHUG 2012- Chesapeake Energy
OHUG 2012- Chesapeake EnergyOHUG 2012- Chesapeake Energy
OHUG 2012- Chesapeake EnergyApexIT_Help_Desk
 
Riskpro india human capital consulting and recruitments empanelment proposal
Riskpro india human capital consulting and recruitments   empanelment proposalRiskpro india human capital consulting and recruitments   empanelment proposal
Riskpro india human capital consulting and recruitments empanelment proposalRahul Bhan (CA, CIA, MBA)
 
Dallas Wicersoft Introduction 2012
Dallas Wicersoft Introduction 2012Dallas Wicersoft Introduction 2012
Dallas Wicersoft Introduction 2012Vicki Middleton
 
Technology team presentation generic
Technology team presentation   genericTechnology team presentation   generic
Technology team presentation genericNakayasu
 
NCI WIRED ~ our story
NCI WIRED ~ our storyNCI WIRED ~ our story
NCI WIRED ~ our storyPeggy Hosea
 
Poseidon Consulting Services - Company Presentation
Poseidon Consulting Services - Company PresentationPoseidon Consulting Services - Company Presentation
Poseidon Consulting Services - Company PresentationTeam_Poseidon
 
Riskpro human capital management services 2013
Riskpro human capital management services 2013Riskpro human capital management services 2013
Riskpro human capital management services 2013Rahul Bhan (CA, CIA, MBA)
 
Template Search Solutions 03 19 09
Template Search Solutions   03 19 09Template Search Solutions   03 19 09
Template Search Solutions 03 19 09DavidpaulGomez
 
Leighton Partners - Executive Search Brochure 2015
Leighton Partners - Executive Search Brochure 2015Leighton Partners - Executive Search Brochure 2015
Leighton Partners - Executive Search Brochure 2015Terry Leighton
 

Tendances (16)

Ic group brochure lr
Ic group brochure lrIc group brochure lr
Ic group brochure lr
 
Allied Schools
Allied SchoolsAllied Schools
Allied Schools
 
Hcc Presentation Richard Brown
Hcc Presentation Richard BrownHcc Presentation Richard Brown
Hcc Presentation Richard Brown
 
Building Asia\'s Supply Chain Leaders
Building Asia\'s Supply Chain LeadersBuilding Asia\'s Supply Chain Leaders
Building Asia\'s Supply Chain Leaders
 
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked in
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked inC:\documents and settings\prudhvi\desktop\v3 consultants services.linked in
C:\documents and settings\prudhvi\desktop\v3 consultants services.linked in
 
OHUG 2012- Chesapeake Energy
OHUG 2012- Chesapeake EnergyOHUG 2012- Chesapeake Energy
OHUG 2012- Chesapeake Energy
 
Riskpro india human capital consulting and recruitments empanelment proposal
Riskpro india human capital consulting and recruitments   empanelment proposalRiskpro india human capital consulting and recruitments   empanelment proposal
Riskpro india human capital consulting and recruitments empanelment proposal
 
Dallas Wicersoft Introduction 2012
Dallas Wicersoft Introduction 2012Dallas Wicersoft Introduction 2012
Dallas Wicersoft Introduction 2012
 
Technology team presentation generic
Technology team presentation   genericTechnology team presentation   generic
Technology team presentation generic
 
NCI WIRED ~ our story
NCI WIRED ~ our storyNCI WIRED ~ our story
NCI WIRED ~ our story
 
Poseidon Consulting Services - Company Presentation
Poseidon Consulting Services - Company PresentationPoseidon Consulting Services - Company Presentation
Poseidon Consulting Services - Company Presentation
 
Riskpro human capital management services 2013
Riskpro human capital management services 2013Riskpro human capital management services 2013
Riskpro human capital management services 2013
 
Riskpro Human Capital Management Services
Riskpro Human Capital Management ServicesRiskpro Human Capital Management Services
Riskpro Human Capital Management Services
 
K2 Energy Utility
K2 Energy  UtilityK2 Energy  Utility
K2 Energy Utility
 
Template Search Solutions 03 19 09
Template Search Solutions   03 19 09Template Search Solutions   03 19 09
Template Search Solutions 03 19 09
 
Leighton Partners - Executive Search Brochure 2015
Leighton Partners - Executive Search Brochure 2015Leighton Partners - Executive Search Brochure 2015
Leighton Partners - Executive Search Brochure 2015
 

En vedette (14)

MMICC 2010 - MCG
MMICC 2010 - MCGMMICC 2010 - MCG
MMICC 2010 - MCG
 
MMICC 2009 - 3rd Place - UC Berkeley
MMICC 2009 - 3rd Place - UC BerkeleyMMICC 2009 - 3rd Place - UC Berkeley
MMICC 2009 - 3rd Place - UC Berkeley
 
2006 2nd Place University of Auckland
2006 2nd Place University of Auckland2006 2nd Place University of Auckland
2006 2nd Place University of Auckland
 
MMICC 2009 - 1st Place - USC
MMICC 2009 - 1st Place - USCMMICC 2009 - 1st Place - USC
MMICC 2009 - 1st Place - USC
 
MMICC 2010 - UCB
MMICC 2010 - UCBMMICC 2010 - UCB
MMICC 2010 - UCB
 
MMICC 2010 - SFU
MMICC 2010 - SFUMMICC 2010 - SFU
MMICC 2010 - SFU
 
MMICC 2010 - NUS
MMICC 2010 - NUSMMICC 2010 - NUS
MMICC 2010 - NUS
 
MMICC 2010 - WSH
MMICC 2010 - WSHMMICC 2010 - WSH
MMICC 2010 - WSH
 
MMICC 2010 - 1st Place - THM
MMICC 2010 - 1st Place - THMMMICC 2010 - 1st Place - THM
MMICC 2010 - 1st Place - THM
 
MM Cirque du Soleil Case_Group_3_Sec_b
MM Cirque du Soleil Case_Group_3_Sec_bMM Cirque du Soleil Case_Group_3_Sec_b
MM Cirque du Soleil Case_Group_3_Sec_b
 
MMICC 2010 - USC
MMICC 2010 - USCMMICC 2010 - USC
MMICC 2010 - USC
 
MMICC 2010 - CBS
MMICC 2010 - CBSMMICC 2010 - CBS
MMICC 2010 - CBS
 
MMICC 2010 - 3rd Place - PEN
MMICC 2010 - 3rd Place - PENMMICC 2010 - 3rd Place - PEN
MMICC 2010 - 3rd Place - PEN
 
MMICC 2010 - 2nd Place - HKU
MMICC 2010 - 2nd Place - HKUMMICC 2010 - 2nd Place - HKU
MMICC 2010 - 2nd Place - HKU
 

Similaire à MMICC 2009 - 2nd Place - NUS

Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...
Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...
Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...Gebhard Borck
 
Resume Summary [Compatibility Mode]
Resume Summary [Compatibility Mode]Resume Summary [Compatibility Mode]
Resume Summary [Compatibility Mode]mah439
 
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...Gebhard Borck
 
Kekst M&A
Kekst M&AKekst M&A
Kekst M&AElleBee
 
Waveco Corporate Profile
Waveco Corporate ProfileWaveco Corporate Profile
Waveco Corporate Profilewaveco
 
Keenan matthews overview
Keenan matthews overviewKeenan matthews overview
Keenan matthews overviewcampberc
 
TIC Finance & Advisory Services for Private Equity
TIC Finance & Advisory Services for Private EquityTIC Finance & Advisory Services for Private Equity
TIC Finance & Advisory Services for Private EquityDennis Doornbos
 
Candidate Overview - Introduction to Investance
Candidate Overview - Introduction to InvestanceCandidate Overview - Introduction to Investance
Candidate Overview - Introduction to Investanceskuratko
 
Broadlake Capital Presentation Q2 2012
Broadlake Capital Presentation Q2 2012Broadlake Capital Presentation Q2 2012
Broadlake Capital Presentation Q2 2012thomsmyth01
 
pManifold Introduction to Consulting Practice
pManifold Introduction to Consulting PracticepManifold Introduction to Consulting Practice
pManifold Introduction to Consulting PracticepManifold
 
Keenan Matthews Overview
Keenan Matthews OverviewKeenan Matthews Overview
Keenan Matthews OverviewKeenanMatthews
 
Getting Management Buy In Your Top 7 Actions
Getting Management Buy In   Your Top 7 ActionsGetting Management Buy In   Your Top 7 Actions
Getting Management Buy In Your Top 7 ActionsAndrewLi
 
@the CoalFace Benchmarking Brief
@the CoalFace Benchmarking  Brief@the CoalFace Benchmarking  Brief
@the CoalFace Benchmarking BriefMarkFerguson
 
A Profitability and Cost Management Strategy for Healthcare Providers
A Profitability and Cost Management Strategy for Healthcare ProvidersA Profitability and Cost Management Strategy for Healthcare Providers
A Profitability and Cost Management Strategy for Healthcare ProvidersPerficient, Inc.
 
Beyond Budgeting: Leading with Flexible Targets. 2-day seminar
Beyond Budgeting: Leading with Flexible Targets. 2-day seminarBeyond Budgeting: Leading with Flexible Targets. 2-day seminar
Beyond Budgeting: Leading with Flexible Targets. 2-day seminarNiels Pflaeging
 
Knowledge Risk & Retention Kmlf Presentation 24 February 2010 Dr Kate Andrews
Knowledge Risk & Retention   Kmlf Presentation 24 February 2010 Dr Kate AndrewsKnowledge Risk & Retention   Kmlf Presentation 24 February 2010 Dr Kate Andrews
Knowledge Risk & Retention Kmlf Presentation 24 February 2010 Dr Kate Andrewsknowable
 

Similaire à MMICC 2009 - 2nd Place - NUS (20)

Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...
Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...
Keynote (EN): Beyond Budgeting in Practice, at Quality & Excellence Conferenc...
 
Resume Summary [Compatibility Mode]
Resume Summary [Compatibility Mode]Resume Summary [Compatibility Mode]
Resume Summary [Compatibility Mode]
 
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...
Seminar (EN): Beyond Budgeting - Leading with Flexible Targets, Kuala Lumpur/...
 
Kekst M&A
Kekst M&AKekst M&A
Kekst M&A
 
Waveco Corporate Profile
Waveco Corporate ProfileWaveco Corporate Profile
Waveco Corporate Profile
 
Keenan matthews overview
Keenan matthews overviewKeenan matthews overview
Keenan matthews overview
 
TIC Finance & Advisory Services for Private Equity
TIC Finance & Advisory Services for Private EquityTIC Finance & Advisory Services for Private Equity
TIC Finance & Advisory Services for Private Equity
 
Candidate Overview - Introduction to Investance
Candidate Overview - Introduction to InvestanceCandidate Overview - Introduction to Investance
Candidate Overview - Introduction to Investance
 
Broadlake Capital Presentation Q2 2012
Broadlake Capital Presentation Q2 2012Broadlake Capital Presentation Q2 2012
Broadlake Capital Presentation Q2 2012
 
pManifold Introduction to Consulting Practice
pManifold Introduction to Consulting PracticepManifold Introduction to Consulting Practice
pManifold Introduction to Consulting Practice
 
Keenan Matthews
Keenan MatthewsKeenan Matthews
Keenan Matthews
 
Keenan Matthews
Keenan MatthewsKeenan Matthews
Keenan Matthews
 
Emerald Corporate Brochure - Middle East
Emerald Corporate Brochure - Middle EastEmerald Corporate Brochure - Middle East
Emerald Corporate Brochure - Middle East
 
The Emerald Group - UK Brochure
The Emerald Group - UK BrochureThe Emerald Group - UK Brochure
The Emerald Group - UK Brochure
 
Keenan Matthews Overview
Keenan Matthews OverviewKeenan Matthews Overview
Keenan Matthews Overview
 
Getting Management Buy In Your Top 7 Actions
Getting Management Buy In   Your Top 7 ActionsGetting Management Buy In   Your Top 7 Actions
Getting Management Buy In Your Top 7 Actions
 
@the CoalFace Benchmarking Brief
@the CoalFace Benchmarking  Brief@the CoalFace Benchmarking  Brief
@the CoalFace Benchmarking Brief
 
A Profitability and Cost Management Strategy for Healthcare Providers
A Profitability and Cost Management Strategy for Healthcare ProvidersA Profitability and Cost Management Strategy for Healthcare Providers
A Profitability and Cost Management Strategy for Healthcare Providers
 
Beyond Budgeting: Leading with Flexible Targets. 2-day seminar
Beyond Budgeting: Leading with Flexible Targets. 2-day seminarBeyond Budgeting: Leading with Flexible Targets. 2-day seminar
Beyond Budgeting: Leading with Flexible Targets. 2-day seminar
 
Knowledge Risk & Retention Kmlf Presentation 24 February 2010 Dr Kate Andrews
Knowledge Risk & Retention   Kmlf Presentation 24 February 2010 Dr Kate AndrewsKnowledge Risk & Retention   Kmlf Presentation 24 February 2010 Dr Kate Andrews
Knowledge Risk & Retention Kmlf Presentation 24 February 2010 Dr Kate Andrews
 

Plus de McGill Management International Case Competition

Plus de McGill Management International Case Competition (17)

MMICC 2009 Rules Briefing
MMICC 2009 Rules BriefingMMICC 2009 Rules Briefing
MMICC 2009 Rules Briefing
 
2006 1st Place Thammasat University
2006 1st Place Thammasat University2006 1st Place Thammasat University
2006 1st Place Thammasat University
 
2006 3rd Place Peking University
2006 3rd Place Peking University2006 3rd Place Peking University
2006 3rd Place Peking University
 
2007 3rd Place
2007 3rd Place2007 3rd Place
2007 3rd Place
 
2007 2nd Place
2007 2nd Place2007 2nd Place
2007 2nd Place
 
2008 2nd Place
2008 2nd Place2008 2nd Place
2008 2nd Place
 
2008 3rd Place
2008 3rd Place2008 3rd Place
2008 3rd Place
 
2008 1st Place
2008 1st Place2008 1st Place
2008 1st Place
 
2008 1st Place
2008 1st Place2008 1st Place
2008 1st Place
 
2008 3rd Place
2008 3rd Place2008 3rd Place
2008 3rd Place
 
2008 2nd Place
2008 2nd Place2008 2nd Place
2008 2nd Place
 
2006 1st Place
2006 1st Place2006 1st Place
2006 1st Place
 
Knowledge Management @ Ogilvy Renault
Knowledge Management @ Ogilvy RenaultKnowledge Management @ Ogilvy Renault
Knowledge Management @ Ogilvy Renault
 
MMICC '08 Ambassadors Team First Meeting
MMICC '08 Ambassadors Team First MeetingMMICC '08 Ambassadors Team First Meeting
MMICC '08 Ambassadors Team First Meeting
 
MMICC 2008 Ambassadors Team
MMICC 2008 Ambassadors TeamMMICC 2008 Ambassadors Team
MMICC 2008 Ambassadors Team
 
2007 1st Place
2007 1st Place2007 1st Place
2007 1st Place
 
MMICC 2007 Rules
MMICC 2007 RulesMMICC 2007 Rules
MMICC 2007 Rules
 

Dernier

Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsApsara Of India
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsMichael W. Hawkins
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insightsseribangash
 

Dernier (20)

Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call GirlsCash Payment 9602870969 Escort Service in Udaipur Call Girls
Cash Payment 9602870969 Escort Service in Udaipur Call Girls
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
HONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael HawkinsHONOR Veterans Event Keynote by Michael Hawkins
HONOR Veterans Event Keynote by Michael Hawkins
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Understanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key InsightsUnderstanding the Pakistan Budgeting Process: Basics and Key Insights
Understanding the Pakistan Budgeting Process: Basics and Key Insights
 

MMICC 2009 - 2nd Place - NUS

  • 1. At Exeter, it is our business to improve yours.
  • 2. Key Issues 1. Choosing The Right Clients & The Right Project Profits/ Diversify Revenue Streams Large Large Management Tulane Tl University Private Consulting Client University Firm 2. Growth and Staying Ahead Key Issues
  • 3. Situational Analysis Exclusively Exeter Inc Exeter. Quality Service Service Oriented 1. Blended Teams - Multidisciplinary Offshoring Services Service Oriented - Strong Technical Expertise 2. Capable Consultants p 4 Business Segments 3. Credible Reputation Business Focus Exclusively Key Issues Exeter
  • 4. Situational Analysis Exclusively Exeter Inc Exeter. Service Oriented India I di Benefits: Offshoring Services A. Technical Expertise A T h i lE i Service Oriented B. Substantial Savings 4 Business Segments Business Focus Exclusively Key Issues Exeter
  • 5. Situational Analysis Exclusively Exeter Inc Exeter. Service Oriented Exeter’s Segments • Government Offshoring Services Service Oriented • Healthcare • Finance 4 Business Segments • Higher Education Business Focus Exclusively Key Issues Exeter
  • 6. Situational Analysis Exclusively Exeter Inc Exeter. Service Oriented Exeter’s F E t ’ Focus • Large-Client Approach Offshoring Services Service Oriented • Blended Teams • Developing Individuals 4 Business Segments Business Focus Exclusively Key Issues Exeter
  • 7. Strategy: E² Focus Quality Service India Segments Benefits: • Large-Client •Blended Teams • Government Approach -Multidisciplinary A. Technical • Healthcare -Strong Technical Strong • Blended Expertise Expertise • Finance Teams •Capable B. Substantial Consultants • Higher • Developing Savings •Credible Education Individuals Reputation Overall Exclusively Key Issues Strategy: E² Exeter
  • 8. Strategy: E² Enabling Education Focus India Quality Service Segments Benefits: • Large-Client •Blended Teams • Government Approach -Multidisciplinary A. Technical • Healthcare -Strong Technical Strong • Blended Expertise Expertise •Tulane • Finance Teams •Capable B. Substantial Consultants • Higher • Developing Savings •Large University Large •Credible Education E Individuals Reputation Expanding I t I di E di Into India E •Public Universities •Private Universities Exclusively Key Issues Exeter
  • 9. Enabling Education – Tulane & The Large University Option Under O Sh U d One Shared Roof dR f Tulane & Large University 1. 1 Similar Product Product, Implementation Project 2. Vendor Unable to deliver 3. Larger scale projects 4. Significant Risks involved g 5. Significant Opportunities For Long Term Growth Overall Strategy: E Exclusively Key Issues Enabling Education Exeter
  • 10. Syne rgies 2. Knowledge Sharing across working teams 3. Higher cost g 1. Same Product, savings Same Issues, across with Same twin projects Problems Overall Strategy: E Exclusively Key Issues Enabling Education Exeter
  • 11. Human Talent Management & Training Tulane Project Benefits a. 1 Senior Consultant Human Talent Management 1. Cross Project b. 10 Consultants learning 1. 7-8 Senior Consultants c. 10 Developers 2. 2 Interchangeable 2. 80 consultants Large University Project team 3. 80 Developers in India a. 2 Senior Consultant 3. Accelerated Training and Development of b. 20 Consultants Staff c. 10 Developers Tulane/Time Frame 2 Months 6 Months 4 Months 6 Months Completion 1. Pre-Development 2. Project Development 3. 3 Testing 18 Months 4. Systems Roll-Out Large University/Time 3 Months 10 Months 6 Months 6 Months Completion 1. Pre-Development 2. Project j Development 3. Testing 25 Months 4. Systems Roll-Out Overall Strategy: E Key Issues Exclusively Enabling Education Exeter
  • 12. Potential Issues in taking up Tulane Reallocation “Star Human from Managers” Resource from Foregone F Staffing Chicago/Boston Project Opportunity to Gaining Increase Scope Competency in New Product of Revenue New Segment Streams Increasing Opportunity KEY driver to capability in Cost – 6 propelling Long current months ots Term G o t e Growth Strength Area – Education Growing at 6% Overall Strategy: E Key Issues Exclusively Enabling Education Exeter
  • 13. Convincing the Large University Right tool will Firm’s KEY Project only yield when STRENGTH lie used by the right Management in Proprietary team Methodology Fixed fee ALONE Payment period Value-Added to include stretched out + Performance Key Performance Competition Based Fees Indicators Collaboration Microsoft Vendor & Key Partner Issues Alliance Program, Program SAP Development Certified Key Issues Overall Strategy: E¹ Exclusively Enabling Education Exeter
  • 14. Solving the Issues 1. Choosing The Right Clients & The  Right Project Right Project Large University Tulane Client Adding g Interesting work Value to Future Potential in new segment Client Strategy: E¹ Exclusively Overall Education Exeter Enabling
  • 15. Expanding into India Why India? Fastest F t t growing market for IT i k tf • consultancy services estimated CAGR of 6.8%, US$22 billion Demand growth for IT services • 30 - 32% Leverage on current presence in • India’s offshoring operations Trends •Huge growth i headcounts and investments towards high H th in h d t di t tt d hi h valued consulting •IBM Global Services, Tata Consulting Services, Accenture, Fujitsu C F jit Consulting, Wipro Consulting lti Wi C lti Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 16. Expanding into India - Education Entrance into Education Market Average public spending Segment US$ per student •India lagging in public spending 4000 on higher education per student 3500 3000 •Fiscal spending to counter 2500 India economic recession – 6% of GDP, Russia 2000 USD$1440 million on higher China 1500 Brazil education 1000 500 •Lucrative Private education – 0 growth USD$40bn to US$120bn in 2007 10 years Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 17. Expanding into India India Headquarters Bangalore •Open new Exeter.Inc Office O E t I Offi •Hire 4 senior consultants and 30 junior consultants Bangalore Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 18. Expanding into India India Headquarters Bangalore Client Selection Criteria Variables Weighted  Private Higher Education Average 310 Private Universities Annual IT Spending Annual IT Spending 30% •13 Indian Institutes of Technology (IITs) Size of Client 15% •3 IITs to open in 2008 and 3 3 Allows for blended  Allows for blended 15% more slated in the next 5 years teams •Set up cost per IIT: USD$625 Opportunities for  25% million to USD$1 billion $ future endeavors  •High growth market segment Developing  15% Individuals expected to triple in size by 2018 Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 19. Expanding into India Public Higher Education 200 U i Universities and 8000 iti d colleges •Services in excess of USD$5bn •3 states with top literacy rates: Kerala, Goa, Tamil Nadu Higher Education Information Systems Project (HISP) •Grants Management, Integrated g , g System for Admissions, Central Knowledge Bank, Research Projects Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 20. Expanding into India US and Bangalore Headquarters Team Blending New hires: 4 Senior Consultants and 30 Junior Consultants from IIT Madras and IIT Bombay over 4 years Job Rotation 80 consultants from US 34 consultants in India Average project(10-12) requires: 10 consultants Target 20% US-based consultants to work in India Target 50% Indian based consultants to work in US Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Enabling Education Expanding India Exeter
  • 21. Financials Beta of Exeter – .981 Obtained from 3 competitors •Accenture •Oracle •SAP Market Rate of Return – Annual Return of S&P 500 Risk Free rate – 20 Year T-bill Rate Weighted Average Cost of Capital (WACC) of Exeter – 10.6% Overall Strategy: E² Key Issues Exclusively Overall Strategy: E¹ Financials Expanding India Exeter Enabling Education
  • 22. Financials Key Assumptions Cost: Initial Investments •Education $4 1 million Ed ti $4.1 illi •Opportunity Cost $4 million •Factory Investment $10000 Other Assumptions •Office Supplies $10000 •Tax rate 35 05% 35.05% •Recruitment $0 5 million Recr itment $0.5 •Depreciation accounted for •Exchange rate Rupee/USD Revenue Streams 50.65 50 65 •Tulane Tl •Large University Client •New Domestic Market •India Private Education Sector •India P bli Ed I di Public Education S t ti Sector Overall Strategy: E² Key Issues Exclusively Overall Strategy: E¹ Financials Expanding India Exeter Enabling Education
  • 23. Financials NPV – 2011 2012 2013 2014 $12,262,826 Growth Rate 6% 13% 19% 17% Reached the Goal of Tripling Growth g Sensitivity  Sensitivity Growth Rate Growth Rate Rate Analysis (USD  4.5% 5.5% 6.5% mil) WACC 9.6% 12.1 15.9 22.1 10.6% 10 6% 9.7 97 12.3 12 3 16.1 16 1 11.6% 7.9 9.8 12.4 Overall Strategy: E² Key Issues Exclusively Overall Strategy: E¹ Financials Expanding India Exeter Enabling Education
  • 24. Implementation 2009 2010 2011 2012 2013 2014 1st Phase of Tulane Enhancing Education Large university Tulane over 1 ½ years New Domestic Market Large university of 2 g y ¼ years New Domestic Market open p Overall Strategy: E² Key Issues Exclusively Overall Strategy: E¹ Implementation Financials Expanding India Exeter Enabling Education
  • 25. Implementation 2009 2010 2011 2012 2013 2014 2nd Phase: Tulane Expanding into India Hiring and Job Large university Rotation 4 Private University New Domestic Market Seize P bli S i Public University Market Hiring and Rotation Private University Public University y Key Issues Exclusively Overall Strategy: E¹ Overall Strategy: E² Implementation Financials Exeter Enabling Education Expanding India
  • 26. Enabling Education •Tulane •Large University Large E Expanding I t I di E di Into India E •Public Universities •Private Universities Exclusively Key Issues Exeter
  • 27. Implementation Question & Answer Exclusively Overall Strategy: E¹ Overall Strategy: E² Key Issues Implementation Financials Exeter Enabling Education Expanding India
  • 28. Complimentary Slides 1. Comparison between 4 options 2. Why not Large private university? 3. Why not the management consultancy? 4. Key Assumptions for cost savings to Large University 5. 5 Issues Pertaining to Synergy (TU + LU) 6. Cooperation with Competing with Vendor 7. Customer Relationship Management for Rejected Projects 8. Economic Downturn affecting Consulting 9. Off shoring is not a main strategy in The Short Run 10. Country Comparison for Offshore options 11. Offshoring Options: China in the Long Run 12. Jonathan & Mark do not interact with each other’s clients 13. Decentralized nature of Healthcare & Education Group 14. Financials 15. Why not the financial industry?
  • 29. Complimentary Slides 1. Comparison between options Variables/Options Tulane  Large University  Private University  Management Consulting Project Type Systems Integration +  Systems Integration of  Strategy +  Customized System  Implementation of New  New Product  Implementation  Development Product Ease of  Relatively Harder  Relatively Harder  Medium – Hard  Relatively Easier  Implementation/Succ ess rate  Concurrence with true  No – attachment of staff to  No – attachment of staff to  No – attachment of staff  Yes, blended team  Business Model  organization  organization  to organization  development project Revenue  $5M over two years  $7M over 4 years  NA NA Significant  Preferred manager’s transfer  NA NA NA Opportunity Costs issues  1. Need to manage 3rd Other Issues  1. Losing capability for 6 mths gp y g 1. Constantly acceding  y g 1. Communication issues party staff  to requests on projects 2. New product  2. Differing cultural issues 2. New product  2. Small project &  3. No new development, old  margins  3. Client’s preferred  capability  engagement method 1. Synergy with 2nd option  Positives 1. Previous working  Maintaining Client  New segment, new set of  relationship relationship  customers  2. Higher margin, bigger  2. Synergy with 2nd option  project 3. New Revenue Stream 3. New Revenue Stream Longer Term potential Potential Future projects with  Potential Future projects  Can remain positive  Basic exploration stage, non‐ Org and other org in new  with Org and other org in  despite not picking up  committal  Product Pd new Product Pd project j
  • 30. Complimentary Slides 2. Why not large private university? a. Always been taken advantage off, need to bend over backwards b. b Resulting in significant opportunity costs of tied up senior staff c. Senior staff assigned on projects with low margins d. No adherence to core business model e. No new development, traditional business segment f. Hinders long term growth – opportunity costs, no new development
  • 31. Complimentary Slides 3. Why not Management Consultancy? a. No new development, same traditional business b. Culturally and subsequently working relationship issues in two high performance organizations c. Potential for poaching of current staff and lost of proprietary intellectual property d. Does not support long term growth, no diversification of f f income streams
  • 32. Complimentary Slides 4. Key assumptions for Cost Savings for Large University
  • 33. Complimentary Slides 5. Issues Pertaining to Synergy (TU+LU) a. Proprietary information, methodologies and solutions to be kept private and confidential b. Only generic common information, solutions, problems encountered, learning points that are cross platforms will be shared
  • 34. Complimentary Slides 6. Cooperation with Competing Vendor Collaboration Plan 1. Select and pick key industry software vendors 2. Enter into exclusive strategic alliances as sole preferred technical partners (For. E.g. SAP) 3. Alliance will see Exeter being certified technical p g partners for key y software products (SAP certified gold partner) 4. Exeter will serve as marketing agent for their products in relevant and appropriate projects 5. Giving vendors more reach
  • 35. Complimentary Slides 7. CRM for Rejected Projects a. Convey the company’s concern of why they elected not to undertake the engagement b. Convey b Con e possible alternati e firms that can undertake the job alternative ndertake c. Actively engage these firms on the longer term basis and convey latest developments, capabilities and to not lose future engagement opportunities
  • 36. Complimentary Slides 8. Economic Recession affecting Exeter’s Segments a. Education, government & Healthcare sectors are core public services that require high reliability and delivery rates b. b IT is a long term capital expenditure and in estment that is e pendit re investment beyond economic cycles c. Government’s fiscal policies spend on these 3 sectors to stimulate economy, in a slowdown, it would in fact drive even economy slowdown more engagements to be made available
  • 37. Complimentary Slides 9. Offshoring is not a main strategy in S.R. Variables India Others Approximately 55.4 Approximately 58.5 Wages g USD/day USD/day Set to Increase by 15%: 63.71 USD •Existing Physical New Market Initial Capital Infrastructure a) New Facilities Investments •Require only 3-4 b) New consultants Additional Consultants Additi lC lt t Consequences •Strengthen Core •Disruption to Competencies Business Operations •Fertile Ground for Talents (Existing Projects) •Disadvantages Price Differentials: 8.9% 8 9% Offshoring is not a option in the short run as the SMALL cost savings cannot mitigate the BIG costs involved.
  • 38. Complimentary Slides 9. Country Comparison for Offshoring Variables India China Asia Eastern Europe Industry Wages Low Wages Low Wages Low Wages Trend T d Ease of Experienced •No Prior •No Prior •No Prior Experience Experience Experience Entrance Existing Physical Infrastructure •Open Economy •Some Countries: •Politically Politically Unstable: •Government Unstable Changing Market Encourages Reforms Investments Education High •Increasing Low •Increasing Standards of Standards of Education Education •Government •Government initiatives to initiatives to Promote English Promote English Proximity to Nil Close Far Far India Capital Increasing costs Very Low Low Low Outlay y A)Proximity to India ) y B)Favorable factors
  • 39. Complimentary Slides 9. Offshoring Options: China in the Long Run Variables India China Asia Eastern Europe Low Wages Industry Wages Low Wages Low Wages Trend T d •No Prior Ease of Experienced •No Prior •No Prior Experience Experience Experience Entrance Existing Physical •Open Economy Infrastructure •Some Countries: •Politically Politically Unstable: •Government Unstable Changing Market Encourages Reforms Investments Education High •Increasing Low •Increasing Standards of Standards of Education Education •Government •Government initiatives to initiatives to Promote English Promote English Close Proximity to Nil Far Far India Very Low Capital Increasing costs Low Low Outlay y A)Proximity to ) y India B)Favorable factors
  • 40. Complimentary Slides 10. Country Comparison for Offshoring (NOTE: HYPER LINK) Assuming 8 Work Hours India: 2,800 Rupees ≈ 55.4 USD China: 400 RMB ≈ 58.5 USD Set to Increase by 15%: 63.71 USD Source: Pay scale, http://www.payscale.com/research/CN/Country=China/Hourly_Rate/by_Job
  • 41. Complimentary Slides 11. Jonathan and Mark do not interact with each other s clients other’s 1. Need to for both managing partners to critically client relationship management system 2. Best to involve both or even more staff in interaction 3. Aids Business Continuity System in times of emergencies 4. Double perspective from 2 or more partners would improve decision making 1. Decentralized nature of Healthcare & Education Group
  • 42. Complimentary Slides 12. Decentralized nature of Healthcare & Ed Education Group ti G • Hinders disciplined client portfolio management • To circumvent, beyond the traditional weekly meetings and follow up circumvent up, Exeter should actively involve Group managers and senior consultants to not just weigh in but be part of the decision process • Ensure entire organization understands and is committed to Exeter’s Exeter s
  • 43. 13. Complimentary Slides – Beta All numbers in thousands Levered Beta Tax Rate Value of Debt Value of Equity Unlevered Beta Accenture 0.77 29.30% 1087952 16880000 0.736 Oracle 1.09 29.53% 1 09 29 53% 10235000 89750000 1.009 1 009 SAP 1.05 32.23% 24000 42060000 1.050 Accenture Oracle SAP Income Before Tax 3107762 7834000 4173000 Income Tax Expense 910574 2313000 1345000 Tax rate 29.30% 29.53% 32.23% Average Unlevered Beta 0.932 Average value of Debt 3782317 Average value of Equity 49563333 Debt/Equity Ratio 0.0763 Average Tax rate 30.35% Implied Beta for Exeter 0.981 Values obtained from Yahoo! Finance
  • 44. Complimentary Slides – WACC S&P500 Average Annual Return Exeter 1988 16.61% Equity/Value 0.9237 1989 31.69% Debt/Value 0.0763 1990 -3.10% Beta 0.9812 1991 30.47% 30 47% 1992 7.62% Average Market Return 11.34% 1993 10.08% Risk Free rate 5.77% 1994 1.32% - Cost of Debt 4.17% 1995 37.58% Tax Rate 30.35% 1996 22.96% 22 96% Wacc 0.106 1997 33.36% 1998 28.58% 1999 21.04% 2000 -9.10% 2001 -11.89% -11 89% 2002 -22.10% 2003 28.69% 2004 10.88% 2005 11.07% 2006 15.79% 15 79% 2007 5.49% Average Annual Return 11.34% Obtained from Yahoo! Finance
  • 45. Complimentary Slides – WACC 20 Year T-Bill Rate Year Return SAP 1993 6.29% Long Term Debt 24000000 1994 7.49% Net Borrowings 1000000 1995 6.95% Cost of Debt 4.17% 1996 6.83% 1997 Obtained from SAP 2007 Financial 6.69% 1998 Statements 5.72% 1999 6.20% 2000 6.23% 2001 5.63% 5 63% 2002 5.43% 2003 4.96% 2004 5.04% 2005 4.64% 2006 5.00% 2007 4.91% 2008 4.36% Average 5.77% Obtained from http://www.federalrese
  • 46. Complimentary Slides – Projected I/S Projected Cashflow in USD Lifetime Index 0 1 2 3 4 5 Year 2009 2010 2011 2012 2013 2014 Revenue: Tulane 1000000 1000000 3000000 Large University Client 1000000 1000000 2000000 6000000 New Domestic Market 10000000 India Private 157961 236941.56 355412.34 India Public 5663349 8495023.5 Other Revenue Stream 39394642 41718926 44180342 46786982 49547414 Total Revenue 41394641.71 43718926 49338303 58687273 68397850 - Expenses 39676764.08 41904590 47290764 56251751 65559339 Education -4164175.578 Factory Investment -10000 Office Supplies -10000 Opportunity Cost -4000000 Recruitment 500000 EBITDA -7684175.578 1717877.631 1814335 2047540 2435521.8 2838510.8 - Depreciation 1000 1000 1000 1000 1000 EBIT 1716877.631 1813335 2046540 2434521.8 2837510.8 -Tax 521072.361 550347.3 621124.8 738877.37 861184.52 EBIT(1-t) 1195805.27 1262988 1425415 1695644.5 1976326.3 + Depreciation 1000 1000 1000 1000 1000 NATCF 1196805.27 1263988 1426415 1696644.5 1977326.3 Discount Factor 1 1.105857346 1.22292 1.352376 1.4955345 1.6538478
  • 47. Complimentary Slides – Projected I/S Calculation of Terminal Value Terminal Growth Rate 5.5% Terminal WACC 10.6% Terminal Value 21901276 Discount Factor at year 5 1.654 PV of Terminal Value 13242619 2011 2012 2013 2014 Growth Rate 6% 13% 19% 3% NPV 12262826.59 12262826 59 Achieve Positive NPV of 12.262 million and Tripled Growth rate by 3 X
  • 48. Complimentary Slides – Projected I/S Depreciation Figures Depreciation Book Value (Beg) 11000 10000 9000 8000 7000 6000 Depreciation 1000 1000 1000 1000 1000 1000 Book Value (End) 10000 9000 8000 7000 6000 5000 Initial Book Value 11000 Depreciate over 10 years Salvage Value 1000
  • 49. Complimentary Slides – Cost Education Cost for new software Adminstration Cost 40914.326 Faculty Cost 40914.326 Student Cost/Opp. Cost 4091432.6 Materials Cost 40914.326 Total Cost 4214175.578 4214175 578 No. Of Employee Senior Consultant 3 Consultants 30 Developers 10 Total N T t l No. of Employees fE l 43 Student Cost Revenue per Consultant 113023 50% of Senior Revenue per Senior 226046 Revenue per Developer 2260.46 1% of Senior Obtained from http://www.reuters.com/finance/industries/benchmarks?industryCode=57211 Total Student Cost 30 Consultant 3390690 3 Senior 678138 10 Developer 22604.6 Total Student Cost 4091432.6 No. of People in Office Indian Consultants 4 American Consultant 2 Developers p 10 Total 16
  • 50. Complimentary Slides – Revenue No. of Staff Accenture 160000 Accenture Revenue 25313826000 No. of Staff Exeter US 80 India 80 Puerto Rico 9 EGS 80 Total No. of Staff Exeter 249 Revenue Exeter Re en e of E eter 39394642 Gross Margin of Industry 4.15% Obtained from reuters.com
  • 51. Complimentary Slides – Revenue %Government %Go ernment Spending on Ed cation Education 3.80% 3 80% GDP of India 2008 USD 3311900000 Government Spending Education USD 125852200 Obtained from www.everonn.com. Report by Credit Suisse % on Tertiary Institutes 0.09 Govt Spending on Tert Education Tert. 11326698 Year 1 Year 2 Assuming Exeter obtains 50% 75% Revenue 5663349 8495023.5 No. Of Private Schools 50000 % that are tertiary Institutes 9% No. Of Private tertiary Institutes 4500 No. Of Private tertiary Institutes in Region 310 Amt Private School in US Spend on IT USD 2000000 Amt Private School in India Spend on IT Rupees p 2000000 Exchange Rate ruppe/USD 50.6454 Amt Private School in India Spend on IT USD 39490.25973 Assume Private School Contract Growth rate of 50% 2012 2013 2014
  • 52. Complimentary Slides – Why not the financial sector? 1. Recognize the opportunity during this current economic crisis 2. 2 Increased number of consolidation of banks through mergers and acquisitions (M&A) 3. Not Exeter’s expertise 4. Exeter specialises in investment management and hedge funds 5. Strong competitions among incumbent firms e.g. Tata Consultancy 6. These M&A are a current trend, not sustainable 7. Not in line with our long term goal