SlideShare une entreprise Scribd logo
1  sur  27
Télécharger pour lire hors ligne
Investor Presentation

     September 2011
Disclaimer

• This notice may contain estimates for future events. These estimates merely reflect the expectations of
  the Company’s management, and involve risks and uncertainties. The Company is not responsible for
  investment operations or decisions taken based on information contained in this communication. These
  estimates are subject to changes without prior notice.


• This material has been prepared by Multiplus S.A. (“Multiplus“ or the “Company”) includes certain
  forward-looking statements that are based principally on Multiplus’ current expectations and on
  projections of future events and financial trends that currently affect or might affect Multiplus’ business,
  and are not guarantees of future performance. They are based on management’s expectations that
  involve a number of business risks and uncertainties, any of each could cause actual financial condition
  and results of operations to differ materially from those set out in Multiplus’ forward-looking statements.
  Multiplus undertakes no obligation to publicly update or revise any forward looking statements.


• This material is published solely for informational purposes and is not to be construed as a solicitation or
  an offer to buy or sell any securities or related financial instruments. Likewise it does not give and should
  not be treated as giving investment advice. It has no regard to the specific investment objectives,
  financial situation or particular needs of any recipient. No representation or warranty, either express or
  implied, is provided in relation to the accuracy, completeness or reliability of the information contained
  herein. It should not be regarded by recipients as a substitute for the exercise of their own judgment.



                                                                                                                  2
Multiplus is a loyalty network

 Members can gather all points                                                          Powerful support for partners to
 from several programs in one                                                             acquire and retain clients
        single account




    over   8.5 mln                                positive network effect
                                                 generating strong growth
                                                                                            more than   160
            members                                                                              partnerships

           +19.5% YoY
                                                  18.5 bln                                      +28.8% YoY

                                                   points sold in 2Q11

                                                      +51.4% YoY




       Exclusive and Strategic Relationship with TAM                                        Multiplus
 15 years tenor Operational Agreement (extended for additional              2009: spin-off from TAM’s loyalty program
 five-year periods )
                                                                            2010: beginning of operations as separated
 Air tickets: high value perception with the most appealing product         business unit and IPO
 to the public                                                              TAM SA holds 73,2% stake
 Most Desired Airline in Brazil (Ibope Research) and Star Alliance                                                         3
Innovative business model

                      Low CAPEX
  Debit free                         Dividend player
                      requirement

        Strong cash       Scalable   Negative
        generation        business   working capital




  Point expiration
  Breakage
                                                       4
SPREAD




                                       BREAKAGE



                                  //
Month                     Month            Month
 O                        ~1O               24
                                       Point Expiration
        Interest Income
Solid Track Record

                       Gross Billings                                    Breakage Rate (12 months average)
  R$ millions                                                  %
                           34.3%                                                                  +30 bps
                                          +4.3%                                                                     +30 bps


                                        339,9          354,6                                                                  23,3%
                300,0      325,2                                   23,0%                                         23,0%
      264,0                                                                       22,6%          22,6%




      2Q10      3Q10       4Q10         1Q11       2Q11             2Q10           3Q10           4Q10           1Q11         2Q11


                         Members                                                 Free Cash Flow to Equity

  In millions                                                  R$ millions
                          +19.5%                                                                +7.7%
                                               +4.0%                                                                 +26.3%

                                                                                   326,6                                      327,7
                                                        8,6         304,3                         285,5
                             8,0         8,3                                                                     259,4
       7,2       7,6




     2Q10       3Q10       4Q10         1Q11       2Q11             2Q10           3Q10           4Q10           1Q11         2Q11
                                                               Note: Excluding dividends and capital reduction effects


                                                                                                                                      6
Appendix III:
Exclusive and Strategic Relationship with TAM


      Operational Agreement Assures the Most Appealing Products to the Members = Air Tickets




                                                              Airlines



       ● Leading airline in the Brazilian market and largest airline in Latin America
       ● Only Brazilian company with long haul flights
       ● Most Desired Airline in Brazil – Ibope Research
       ● High penetration in South American flights
            ● There is no restriction to redeem points in domestic and within South America flights
       ● Access to Star Alliance benefits
       ● 15 years tenor Operational Agreement (automatically extended for additional five-year periods )




                     Detachment from cost and perceived value
                    with the most appealing product to the public
                                                                                                           7
Multiplus is a loyalty network


            A loyalty network connecting consumers and companies                The first airline loyalty program in Brazil

                                                                                More than 1,000 destinations worldwide




over   8.5 mln                                            more than   160
       members                                                partnerships


  +19.5% YoY              positive network   effect          +28.8% YoY




                                                                                                                              • Sca
  Powerful support for partners to acquire and
  retain clients
                                                                                                                              • Low
  Members can gather all points from several
                                                                                                                              • Rec
  programs in one single account
                                                                             +28.8% YoY                                       • Ma
                                                                                                                              *based o




                                                                                                                                8
Multiplus is a loyalty network


            A loyalty network connecting consumers and companies               The first airline loyalty program in Brazil

                                                                               More than 1,000 destinations worldwide




over   8.5 mln                                            more than   160
       members                                                partnerships


  +19.5% YoY              positive network   effect          +28.8% YoY




                                                                                                                             • Sca
  Powerful support for partners to acquire and
  retain clients
                                                                                                                             • Low
  Members can gather all points from several
                                                                                                                             • Rec
  programs in one single account
                                                                             +28.8% YoY                                      • Ma
                                                                                                                             *based o




                                                                                                                               9
Flexible Business Model

                       CORE BUSINESS

    Accrual             Redemption               Coalition          Outsourcing               CRM




                                                                       Partners
    Partners               Partners               Partners

  Partners buy            Multiplus buys        Two-way flow:           Multiplus           Multiplus
   points from           points, products        exchange of          manages the        leverages the
Multiplus to award       or services from      points, products    loyalty program of   database from its
 its customers          partners to deliver   and services (buy        the partner        network and
 (Ex. banks, parking     to its members       and sell) between      (systems and          offers CRM
     and stores)         (Ex. donation and      Multiplus and         operations)           services
                               tickets)       coalition partners
                                                (Ex. air travel,
                                               e-commerce and
                                                  gas station)


                                                                                                            10
Coalition Partnerships Network
   (members can earn and redeem points)

                                                                                                Magazine
    Air Travel       Travel Agency       Gas Stations    Bookstore      Hotels     Telecom                      Pay-TV         Apparel        Education
                                                                                               Suscriptions




        -                                                                                                                                   Stock Exchange




        -                                                                                                                                     Drugstore




   Real Estate




   Universities                                                                                                                              e-Commerce




                                         Beauty and                                                                                          Furniture and
      Gym                Food                           Home Centers   Groceries   Insurance   Car Rental     Group Buying   Pension Plan
                                          Healthy                                                                                             Decoration




Note: blank slots refer to targeted segments                                                                                                                 11
Accrual and Redemption Partnerships*

                   Accrual                        Redemption
                                                    Donation
                         Financial Institutions




                                                     Leisure




                                                     Other




 *non exhaustive
                                                               12
Business Model


         Gross Billings of points               Multiplus sells points …                      Costs of rewards
 TAM                                                                                 Air Tickets
 Retail, Industry and Services                              …and buys rewards        Others
 Banks

                      Current                                                                          Current
                                  26%                     Sources of Profit
                                                                                     98%
                                                 Spread
                                    3%           Margin between point price and
                                                 cost of rewards                                                      2%

         71%                                     Breakage
                                                 Points expiring without being
                                                 redeemed

               Long Term Target                  Interest income on the float                      Long Term Target
                                                 Gap between sales and redemptions
                                                 of points

                                                 Cross-selling of services
                                                 Outsourcing and CRM

                                   15 to 20%                                                                          15 to 20%




                                               Note: based on 2Q11


                                                                                                                                  13
Capilarity Project

                   CONCEPT

                         Accrual and balance checking at the point-of-sale
                         •   spread the loyalty concept
                         •   speed up the capillarity strategy penetrating new market segments
                         •   increase sales in retail market
                         Standard rule: 1 Real ($) = 1 Multiplus point

                         Special rules allowed (such as minimum ticket) adding      more value to the partner
                         Multiplus as one product of Redecard’s      sales team



                       TIMELINE


Since June 2011: Pilot at 2 restaurants (Japengo)
August 2011: rollout to 50 merchants in São Paulo
December 2011: rollout to at least 350 merchants in Brazil         Collect points
                                                                       here



                                                                                                                14
Non-airline tickets redemptions
                  POINTS REDEEMED IN NON-AIRLINE TICKETS
As % of total points redeemed                                                                                                          Attractive offers to members
                                                                                                                      2,5%
                                                                                                            2,1%                          Books          Fuel
                                                                                                                                          Clothing       Hotels
                                                                                                                                          Courses        Magazines
                                                                                                  0,8%                                    Donations      Pay-TV
                         0,4% 0,4% 0,4% 0,5% 0,4% 0,5% 0,5% 0,5%
                                                                                                                                          DVDs           Telecom services
     0,2% 0,2%
                                                                                                                                          Electronics    Tickets




                                                                                         Mar-11
                                                                                Feb-11




                                                                                                                       Jun-11
       Jun-10




                                                     Nov-10




                                                                                                   Apr-11
                Jul-10


                          Aug-10


                                   Sep-10




                                                              Dec-10


                                                                       Jan-11




                                                                                                             May-11
                                            Oct-10




NOTE: it includes points issued before 2010 (TAM’s inventory)



                                                              COALITION AND REDEMPTION PARTNERS
OPERATIONAL                                                                                                                 IN SETUP PROCESS          ROADMAP

                                                                                                                                                      Groceries
                                                                                                                                                      Entertainment
                                                                                                                                                      Restaurants
                                                                                                                                                      Beauty
                                                                                                                                                      Others



                                                                                                                                                                            15
Growth Opportunities

                      Credit Card Usage                                                                                Consumption
  Credit Card Transaction Value (R$ billions)                                                Personal Consumption Expenditure (R$ billions)
                            CAGR +22%                                                                                        CAGR +12%

                                                                                                                                                            2.226
                                                                                                                                             1.966
                                                                                                                                     1.787
                                                                  314                                               1.594
                                                    256                                             1.429
                                      215
                         174
           142




           2006         2007          2008          2009         2010                                2006           2007             2008    2009           2010
    Source: ABECS                                                                             Source: IBGE



            Passenger Traffic (Airline Segment)                                                                  Wealth Distribution
  RPK in Brazil (billions)                                 23%                               Social classes* (% of the population)



                                                                   70
                                                     57
                                       48
                          44
            40




                                                                                                         2005                                        2010

           2006         2007          2008          2009          2010
    Source: ANAC                                                                              Source: Research Cetelem- Ipsos 2010



 *Note: Average income of classes D and E - R$ 6,126/year; class C - R$13,944/year; and classes A and B - R$ 75,942 /year.
                                                                                                                                                                    16
Main Strategic Objectives


 User-friendly Interface
 (new website, new tools, etc.)


                                                                           New Partners
                                                                           (and partnerships of higher added value)
                                                  Client                   New redemption options
                                                Experience                 (coalition)
  Operational Efficiency




                                  Shareholder                 Brand
                                    Return                   Publicity


    New members
    Breakage Management
    Cash Management                                                      Publicity of new concept
    New services                                                         Actions at sales outlet
    (CRM and outsourcing)                                                Costs sharing with partner




                                                                                                                      17
Appendix
Appendix I:
Typical Accrual and Redemption Flows

Accrual flow: cash in due to sales of points to partners
                                            PARTNER WITH STANDALONE PROGRAM
                                                                                                               POINTS

                                        A   earns                accumulates    Partner’s     converts to
                                                        Points
                                                                                Program
    MEMBER          buys     Products
                               and      PARTNER WITH NO STANDALONE PROGRAM
     (consumer)              Services

                                        B                           earns




Redemption flow: cash out due to purchase of points, products and services from partners and suppliers
                                                                               COALITION AND REDEMPTION PARTNERS
                                    POINTS

                                                    C converts to                accumulates       Partner’s   earns
                                                                      Points                                            Products
                                                                                                   Program
                                                                                                                          and
    MEMBER         redeems
                                                                                                                        Services
                                                          D                            earns
     (consumer)

                                                                                            MULTIPLUS WEBISITE          Products
                                                                                                                          and
                                                    E                               earns
                                                                                                                        Services



                                                                                                                                   19
Appendix II:
Shareholders’ Structure and Stock Performance


 Shareholders’ Structure                    Average Stock Price and Average Daily Trading Volume




                                    Average Daily Trade Volume (R$ million)
                                                                                                                      29,66 29,28
                                    Average Stock Price
                                                                                                              28,85                                       28,32 27,95
  TAM S.A.                                                                                                                                        26,29
                                                                                                                                                                      27,40
                                                                                                                                    25,48 24,99                               25,80
                                                                                                      24,74
                                                                                              23,36

                                                                                      19,96
                                             17,48                            17,87
                                    15,99                 16,58 16,17
                            14,90
              z                                                                                               z                                   19,4
         73,17%    26,83%
                            15,3
                                                                                                              13,3                                                            12,8
                                                                                                      10,5
                                                                                               9,7                                   9,5   8,8                    8,2
                                                                                                                       7,9                                 7,6
                                               6,1                                     6,6                                   6,4
                                                                               5,0                                                                                      5,6
                                     4,1
                                                           2,1     2,4



                            Feb     Mar       Apr         May Jun             Jul     Aug Sep         Oct     Nov Dec        Jan    Feb    Mar    Apr May         Jun   Jul   Aug

                                                                                     2010                                                                  2011




                                                                                                                                                                                  20
Appendix IV:
Loyalty Market Penetration
    as % of population
                                                                                                                                                                                                                                                        Multiplus member base penetration

                                                                                                                                                                                                                                       as % of population



                                                                                                                                                                                                                                          North
       52,8                                                                                                                                                                                                                                3,6
                                                                                                                                                                                                                                                                                                             Northeast
                                                                                                                                                                                                                                                                                                                2,5
                       46,9



                                                                                                                                                                                                                                                        Central-West
                                                                                                                                                                                                                                                            6,4                                      Southeast
                                      35,7                                                                                                                                                                                                                                                              5,2

                                                            31,0
                                                                            27,6         27,3                                                                                                                                                                                 South
                                                                                                                                                                                                                                                                               4,5
                                                                                                            23,7           23,5
                                                                                                                                            21,0
                                                                                                                                                              18,0
                                                                                                                                                                                15,7
                                                                                                                                                                                                        13,4            13,0
                                                                                                                                                                                                                                           9,5                9,4

                                                                                                                                                                                                                                                                                4,4             3,8
                                                                                                                                                                                                                                                                                                                   2,3
                                       Qantas Program AUS



                                                             AirMiles CAN




                                                                                                                                                                                                                         AirMiles UK




                                                                                                                                                                                                                                                               Velocity AUS




                                                                                                                                                                                                                                                                                                                    Club Premier MEX
                                                                                                                                                                                 JAL Mileage Bank JPN
                                                                                                                                                               Miles&More DEU
                        FlyBuys AUS




                                                                                          Flying Blue FRA




                                                                                                                                                                                                         Aeroplan CAN




                                                                                                                                                                                                                                                                                Multiplus BRA



                                                                                                                                                                                                                                                                                                Smiles BRA
                                                                             Nectar UK




                                                                                                                                                                                                                                           Nectar ITA
                                                                                                             LANPASS CHL



                                                                                                                            Sky Miles USA
         FlyBuys NZL




                                                                                                                                             AAdvantage USA




Source: Principal Global Indicators and Companies’ website and reports
Notes:
1. Programs belonging to airlines: Flying Blue to AirFrance/KLM; Sky Miles to Delta Airlines; AAdvantage to American Airlines; Miles&More to Lufthansa; JAL Mileage Bank to Japan Airlines; Velocity to Virgin Blue; Smiles to Gol Airlines; and Club
   Premier to AeroMexico
2. Programs associated with airlines: FlyBuys NZL with Air New Zealand; FlyBuys AUS with Jet Set; Aeroplan with AirCanada; AirMiles UK with British Airways; and Multiplus with TAM Airlines.
                                                                                                                                                                                                                                                                                                                                       21
Appendix V:
2Q11 Highlights


                 OPERATING HIGHLIGHTS


• 18.5 bln points issued, a growth of 51.4% versus 2Q10 and of 9.2% versus 1Q11
• 10.9 bln points redeemed, compared to 3.2 bln points in 2Q10 and 9.0 bln points in 1Q11
•   Average Breakage rate (12 months) of 23.3%, versus 23.0% in both periods 2Q10 and 1Q11



                  FINANCIAL HIGHLIGHTS


•   Gross Billings of points of R$ 354.6   mln, an growth of 34.3% versus 2Q10 and of 4.3% compared to 1Q11

•   Net Revenue of R$ 285.1   mln, compared to R$ 93.5 mln in 2Q10 and R$ 242.0 mln in 1Q11

•   Net Income of R$ 81.2   mln, versus R$ 23.1 mln in the 2Q10 and R$ 70.9 mln in 1Q11
    (margin of 28.5%)


•   Adjusted EBITDA of R$   81.3 mln, 3% higher than 2Q10 and 8.8% lower than 1Q11
    (margin of 24.8%)



                                                                                                              22
Appendix VI:
Income Statement
         (R$ thousand)                                                           2Q11 vs               2Q11 vs
                                                              2Q10       2Q11                  1Q11
         Income Statement                                                          2Q10                  1Q11

         Gross revenue                                      102.951   314.567    205,6%     266.104     18,2%
         Sale of points                                      75.250    224.200   197,9%      191.749    16,9%
          TAM Airlines - TLA                                  7.312     44.821   513,0%       35.883    24,9%
          Banks, Retail, Industry and Services               67.938    179.379   164,0%      155.866    15,1%
         Breakage                                            24.239     83.621   245,0%       71.145    17,5%
         Hedge                                                    0      3.448      N.A.           0      N.A.
         Other revenues                                       3.462      3.299     -4,7%       3.210     2,8%
         Taxes on sales                                      -9.482    -29.505   211,2%      -24.124    22,3%
         Net Revenue                                         93.469   285.063    205,0%     241.980     17,8%


         Cost of the points redeemed                        -51.205   -174.085   240,0%     -136.226    27,8%
          Air tickets                                       -51.087   -171.880   236,4%     -135.621    26,7%
          Other products / services                            -118     -2.205   1762,2%        -605   264,4%
         Accounting Adjustments                                 -20          -   -100,0%           0      N.A.
         Total cost of services rendered                    -51.225   -174.085   239,8%     -136.226    27,8%


         Gross Profit                                        42.244   110.978    162,7%     105.754      4,9%
         Gross Margin                                        45,2%      38,9%    -6,3p.p.     43,7%    -4,8p.p.


         Shared services                                     -2.012     -1.907     -5,2%      -1.907     0,0%
         Personnel expenses                                  -3.257     -6.991   114,6%       -9.256    -24,5%
         Marketing                                             -269     -4.175   1449,5%      -2.052   103,4%
         Depreciation                                             0     -1.173      N.A.      -1.032    13,7%
         Other                                               -5.532     -6.399    15,7%       -7.948    -19,5%
         Total Operating Expenses                           -11.070    -20.645    86,5%      -22.194    -7,0%


         Total Costs and Operating Expenses                 -62.295   -194.730   212,6%     -158.420    22,9%


         Operating Income                                    31.174    90.333    189,8%      83.560      8,1%
         Operating Margin                                    33,4%      31,7%    -1,7p.p.     34,5%    -2,8p.p.


         Financial Income/Expenses                            3.853     33.825   778,0%       25.184    34,3%


         Income before income tax and social contribution    35.027   124.158    254,5%     108.744     14,2%


         Income tax and social contribution                 -11.898    -42.990   261,3%      -37.857    13,6%


         Net Income                                          23.129    81.168    250,9%      70.887     14,5%
         Net Margin                                          24,7%      28,5%     3,7p.p.     29,3%    -0,8p.p.

                                                                                                                  23
Appendix VII:
Currency Hedge
     FUNDAMENTALS                                                      POSITION IN JUN 2011 (USD mln)
                                                                     2011                 2012                    2013                 2014                  Total
                                      NOTIONAL                              48.0                 84.0                   37.0                    2.0             171.0
• Multiplus is exposed to
                                            PUT*                            1.67                     1.68                 1.74                  1.77                   -
  foreign exchange risk as
  most of the agreements with               CALL*                           1.78                     1.80                 1.85                  1.87                   -
                                    * average strike prices (BRL/USD)
  financial institutions are
  denominated in USD.

• These partners represented                                                      SENSITIVITY ANALYSIS
  approximately 70% of              Impact on company’s cash flow (Notional: USD 171.0 mln)
                                    R$ million
  Multiplus’ gross billings in
                                      5,3          5,3         5,3          5,3                                                                              R$1,45/USD
                                                                                         5,2
  2Q11.                                                                                                                                                      R$1,55/USD

• The Financial Risk                                                                                  4,0
                                                                                                                  3,5
                                                                                                                                                             R$1,65/USD

                                                                                                                              3,3
  Policy determines coverage             2,9         2,9         2,9          2,9
                                                                                           3,1

  limits and the list of eligible                                                                       2,5
                                                                                                                    2,2          2,1
                                                                                                                                          1,9          1,9
  financial instruments
                                                                                                                                            1,3          1,3
                                                                                               1,0          1,0         0,9         0,9
                                             0,6         0,6          0,6          0,6                                                          0,7          0,7 0,6
                                                                                                                                                                    0,4
                                                                                                                                                                       0,2


                                       3Q11         4Q11       1Q12         2Q12         3Q12         4Q12        1Q13        2Q13        3Q13         4Q13       1Q14
                                                                                                                                                                           24
Appendix VIII:
Balance Sheet and Cash Flow
(R$ thousands)                                                        2Q11 vs               2Q11 vs
                                                  2Q10        2Q11                  1Q11              (R$ thousand)
Balance Sheets                                                          2Q10                  1Q11
                                                                                                      Cash Flow                                      2Q11
Assets                                        1.062.523   1.013.420    -4,6%    1.482.205   -31,6%

                                                                                                      Net Income                                      81.168
Current assets                                 789.208     830.818      5,3%    1.306.111   -36,4%
Cash and cash equivalentes                        2.403      23.820   891,3%       16.868    41,2%      Depreciation/Amortization                      1.173
Investments                                     333.862     644.884    93,2%      928.663    -30,6%
                                                                                                        Accounts Receivable                           -10.208
Accounts Receivable                              64.638     131.529   103,5%      121.321     8,4%
Related Parties                                 382.919      22.320    -94,2%     236.848    -90,6%     Accounts Payable                              -14.712
  Current account                                95.127      22.320    -76,5%      57.149    -60,9%                                                    5.412
                                                                                                        Taxes
  Prepaid expenses                              287.792          0    -100,0%     179.699   -100,0%
Deferred income tax and social contribution       5.025       1.823    -63,7%       1.858     -1,9%     Related Parties                               45.821
Derivative Instruments                               0        5.540      N.A.          0       N.A.
                                                                                                        Prepaid Expenses                             179.699
Other receivables                                  361         901    149,2%         553     62,8%

                                                                                                        Deferred Revenue and Breakage liabilities     46.301
Non-current assets                             273.315     182.602    -33,2%     176.094      3,7%
                                                                                                        Other assets and liabilities                   -5.591
Prepaid expenses                                265.610          0    -100,0%          0       N.A.
Long term investments                                0      155.588      N.A.     151.083     3,0%    Operating Cash Flow                           329.062
Deferred income tax and social contribution        568         268     -52,8%        763     -64,9%
Property, plant and equipment                        0        1.127      N.A.       1.156     -2,5%
Intangible                                           0       17.900      N.A.      17.995     -0,5%     Capex                                          -3.672
Intangible assets                                 7.137       7.720     8,2%        5.097    51,5%
                                                                                                      Cash Flow from Investing Activities             -3.672

Liabilities and shareholder’s equity          1.062.523   1.013.420    -4,6%    1.482.205   -31,6%

                                                                                                        Net proceeds from public offer                      0
Current liabilities                            362.979     779.941    114,9%     732.181      6,5%
                                                                                                        Capital                                     -600.014
Suppliers                                         1.766       3.151    78,5%       17.863    -82,4%
Taxes and fees payable                            6.003      15.465   157,6%       10.583    46,1%      Dividends                                           0
Deferred revenue                                239.671     604.173   152,1%      551.709     9,5%                                                     2.300
                                                                                                        Capital Reserve
Breakage liabilities                            110.938     133.683    20,5%      139.846     -4,4%
Derivative Instruments                               0        2.663      N.A.          0       N.A.   Cash Flow from Financing Activities           -597.714
Other liabilities                                 4.602      20.806   352,1%       12.180    70,8%


                                                                                                      Increase (Decrease) in Cash                   -272.324
Equity                                         699.544     233.479    -66,6%     750.025    -68,9%
Capital                                         669.063      69.049    -89,7%     669.063    -89,7%
Remuneration Plan                                    0        6.455      N.A.       4.155    55,4%
                                                                                                        Cash at beginning of period*                1.096.614
Reserves                                             0        5.919      N.A.       5.919     0,0%
Retained Earnings (loss)                         30.481     152.056   398,9%       70.887   114,5%      Cash at end of period*                       824.292


                                                                                                                                                                25
Appendix IX:
Adjusted EBITDA
  (R$ thousand)                                                                                           2Q11 vs                      2Q11 vs
                                                                                 2Q10           2Q11                        1Q11
  Adjusted EBITDA                                                                                           2Q10                         1Q11

  Operating Income                                                              31.174         90.333      189,8%          83.560          8,1%
  Depreciation and Amortization                                                      0           1.173          N.A.         1.032        13,7%
  EBITDA                                                                        31.174         91.506      193,5%          84.592          8,2%
  Margin                                                                         33,4%          32,1%       -1,3p.p.        35,0%        -2,9p.p.

  Gross Billings of points                                                      263.968       354.554        34,3%         339.885         4,3%
  Other Revenues in the period                                                    3.462         6.746        94,8%           3.210       110,2%
  Tax on Gross Billings                                                         -24.737       -33.420        35,1%         -31.736         5,3%
  Net Billings                                                                 242.693       327.880        35,1%         311.359         5,3%

  Revenue from the sale of points                                               -99.489       -307.821      209,4%        -262.894        17,1%
  Other Revenues in the period                                                   -3.462         -6.746       94,8%          -3.210       110,2%
  Tax on Revenue                                                                  9.523         29.097      205,6%          24.615        18,2%
  Net Revenue                                                                  -93.428       -285.470      205,6%        -241.490        18,2%

  Future redemptions costs:
  Balance of points to be redeemed variation                                   -101.514        -52.601      -48,2%         -65.312       -19,5%

  Adjusted EBITDA                                                               78.926         81.316         3,0%         89.150         -8,8%
  Margin                                                                         32,5%          24,8%       -7,7p.p.        28,6%        -3,8p.p.

  Future redemptions costs:
  Breakage ratio variation                                                          706         3.383       378,9%           3513         -3,7%
  Average cost per 10,000 points variation                                        2.456            24       -99,0%         10.630        -99,8%

  Adjusted EBITDA w/ previous period adjustments                                82.088         84.722         3,2%        103.293        -18,0%
  Margin                                                                         33,8%          25,8%       -8,0p.p.        33,2%        -7,3p.p.




Note: A spreadsheet with a calculation log of the cost of future redemptions is available on the Company’s IR website
(www.multiplusfidelidade.com.br/ri). Below is a short description of the main lines:
• Change in the breakage ratio: represents the impact of the breakage ratio on total number of points issued in the previous 24 months (Multiplus
   points mature in 2 years).
• Change in the balance of points to be redeemed: the impact of the change in the balance of points to be redeemed (excluding points already
   redeemed and breakage points) considering the average cost in the last 12 months.
• Average cost per 1,000 points variation: the impact of variation of average cost on the balance of points to be redeemed in the previous period.

                                                                                                                                                     26
Thank you.

                           Investor Relations
                             +55 11 5105 1847
             invest@multiplusfidelidade.com.br
              www.multiplusfidelidade.com.br/ir

Contenu connexe

Tendances

2002* Segundo Encontro Anual Com Analistas E Investidores ApresentaçãO Fina...
2002* Segundo Encontro Anual Com Analistas E Investidores   ApresentaçãO Fina...2002* Segundo Encontro Anual Com Analistas E Investidores   ApresentaçãO Fina...
2002* Segundo Encontro Anual Com Analistas E Investidores ApresentaçãO Fina...
Embraer RI
 
Jagran prakashan ru4 qfy2010-270510
Jagran prakashan ru4 qfy2010-270510Jagran prakashan ru4 qfy2010-270510
Jagran prakashan ru4 qfy2010-270510
Angel Broking
 
Bandon Isolated Alpha Fixed Income (Presentation) 04 22 11
Bandon Isolated Alpha   Fixed Income (Presentation) 04 22 11Bandon Isolated Alpha   Fixed Income (Presentation) 04 22 11
Bandon Isolated Alpha Fixed Income (Presentation) 04 22 11
bandonfunds
 
Overview 2o census Brazilian PEVC 2009 GVcepe
Overview 2o census Brazilian PEVC 2009 GVcepeOverview 2o census Brazilian PEVC 2009 GVcepe
Overview 2o census Brazilian PEVC 2009 GVcepe
Viniciuscarvalhos
 
Teleconferência de resultados 3 t03 (versão inglês)
Teleconferência de resultados 3 t03 (versão inglês)Teleconferência de resultados 3 t03 (versão inglês)
Teleconferência de resultados 3 t03 (versão inglês)
Braskem_RI
 
120815 investor presentation full
120815   investor presentation full120815   investor presentation full
120815 investor presentation full
Multiplus
 
Igl ru4 qfy2010-260510
Igl ru4 qfy2010-260510Igl ru4 qfy2010-260510
Igl ru4 qfy2010-260510
Angel Broking
 
Nestle ru2 qcy2010-02-08-10
Nestle  ru2 qcy2010-02-08-10Nestle  ru2 qcy2010-02-08-10
Nestle ru2 qcy2010-02-08-10
Angel Broking
 
3 Q05 Analystsand Investors Meeting
3 Q05 Analystsand Investors Meeting3 Q05 Analystsand Investors Meeting
3 Q05 Analystsand Investors Meeting
Localiza
 
Nalco ru4 qfy2010-140510
Nalco ru4 qfy2010-140510Nalco ru4 qfy2010-140510
Nalco ru4 qfy2010-140510
Angel Broking
 

Tendances (18)

Mphasis
MphasisMphasis
Mphasis
 
2002* Segundo Encontro Anual Com Analistas E Investidores ApresentaçãO Fina...
2002* Segundo Encontro Anual Com Analistas E Investidores   ApresentaçãO Fina...2002* Segundo Encontro Anual Com Analistas E Investidores   ApresentaçãO Fina...
2002* Segundo Encontro Anual Com Analistas E Investidores ApresentaçãO Fina...
 
Jagran prakashan ru4 qfy2010-270510
Jagran prakashan ru4 qfy2010-270510Jagran prakashan ru4 qfy2010-270510
Jagran prakashan ru4 qfy2010-270510
 
Bandon Isolated Alpha Fixed Income (Presentation) 04 22 11
Bandon Isolated Alpha   Fixed Income (Presentation) 04 22 11Bandon Isolated Alpha   Fixed Income (Presentation) 04 22 11
Bandon Isolated Alpha Fixed Income (Presentation) 04 22 11
 
Overview 2o census Brazilian PEVC 2009 GVcepe
Overview 2o census Brazilian PEVC 2009 GVcepeOverview 2o census Brazilian PEVC 2009 GVcepe
Overview 2o census Brazilian PEVC 2009 GVcepe
 
Teleconferência de resultados 3 t03 (versão inglês)
Teleconferência de resultados 3 t03 (versão inglês)Teleconferência de resultados 3 t03 (versão inglês)
Teleconferência de resultados 3 t03 (versão inglês)
 
120815 investor presentation full
120815   investor presentation full120815   investor presentation full
120815 investor presentation full
 
Censo FGVCepe
Censo FGVCepeCenso FGVCepe
Censo FGVCepe
 
@GRIAusConf_Joining The Dots – an introduction to and trends in integrated re...
@GRIAusConf_Joining The Dots – an introduction to and trends in integrated re...@GRIAusConf_Joining The Dots – an introduction to and trends in integrated re...
@GRIAusConf_Joining The Dots – an introduction to and trends in integrated re...
 
Hindalco Novelis
Hindalco Novelis Hindalco Novelis
Hindalco Novelis
 
2010 Mega Grants Survey
2010 Mega Grants Survey2010 Mega Grants Survey
2010 Mega Grants Survey
 
Igl ru4 qfy2010-260510
Igl ru4 qfy2010-260510Igl ru4 qfy2010-260510
Igl ru4 qfy2010-260510
 
Nestle ru2 qcy2010-02-08-10
Nestle  ru2 qcy2010-02-08-10Nestle  ru2 qcy2010-02-08-10
Nestle ru2 qcy2010-02-08-10
 
3 Q05 Analystsand Investors Meeting
3 Q05 Analystsand Investors Meeting3 Q05 Analystsand Investors Meeting
3 Q05 Analystsand Investors Meeting
 
Nalco ru4 qfy2010-140510
Nalco ru4 qfy2010-140510Nalco ru4 qfy2010-140510
Nalco ru4 qfy2010-140510
 
HMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentationHMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentation
 
First Half 2012, Asia Pacific TPI Index
First Half 2012, Asia Pacific TPI IndexFirst Half 2012, Asia Pacific TPI Index
First Half 2012, Asia Pacific TPI Index
 
2010 Inmar Coupon Trends Presentation
2010 Inmar Coupon Trends Presentation2010 Inmar Coupon Trends Presentation
2010 Inmar Coupon Trends Presentation
 

En vedette

2013 11 18 investor presentation (en)
2013 11 18   investor presentation (en)2013 11 18   investor presentation (en)
2013 11 18 investor presentation (en)
Multiplus
 
Multiplus apresentacao investidor_20140508_eng
Multiplus apresentacao investidor_20140508_engMultiplus apresentacao investidor_20140508_eng
Multiplus apresentacao investidor_20140508_eng
Multiplus
 
NDR Europe - Credit Suisse and UBS Conference
NDR Europe - Credit Suisse and UBS ConferenceNDR Europe - Credit Suisse and UBS Conference
NDR Europe - Credit Suisse and UBS Conference
Multiplus
 
Multiplus apresentacao institucional_20140112_eng
Multiplus apresentacao institucional_20140112_engMultiplus apresentacao institucional_20140112_eng
Multiplus apresentacao institucional_20140112_eng
Multiplus
 
The power of coalition loyalty marketing
The power of coalition loyalty marketingThe power of coalition loyalty marketing
The power of coalition loyalty marketing
NORD DDB RIGA
 

En vedette (13)

2013 11 18 investor presentation (en)
2013 11 18   investor presentation (en)2013 11 18   investor presentation (en)
2013 11 18 investor presentation (en)
 
Investor Presentation - January 2012
Investor Presentation - January 2012Investor Presentation - January 2012
Investor Presentation - January 2012
 
Apimec 24 11 2014 en
Apimec 24 11 2014   enApimec 24 11 2014   en
Apimec 24 11 2014 en
 
2015 05 05 investor presentation (EN)
2015 05 05   investor presentation (EN)2015 05 05   investor presentation (EN)
2015 05 05 investor presentation (EN)
 
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelInvestor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
 
Multiplus apresentacao investidor_20140508_eng
Multiplus apresentacao investidor_20140508_engMultiplus apresentacao investidor_20140508_eng
Multiplus apresentacao investidor_20140508_eng
 
NDR Europe - Credit Suisse and UBS Conference
NDR Europe - Credit Suisse and UBS ConferenceNDR Europe - Credit Suisse and UBS Conference
NDR Europe - Credit Suisse and UBS Conference
 
New Divisional Structure - Presentation
New Divisional Structure - PresentationNew Divisional Structure - Presentation
New Divisional Structure - Presentation
 
Investor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is GoingInvestor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is Going
 
Multiplus apresentacao institucional_20140112_eng
Multiplus apresentacao institucional_20140112_engMultiplus apresentacao institucional_20140112_eng
Multiplus apresentacao institucional_20140112_eng
 
The power of coalition loyalty marketing
The power of coalition loyalty marketingThe power of coalition loyalty marketing
The power of coalition loyalty marketing
 
Customer Loyalty in the Digital Age
Customer Loyalty in the Digital Age Customer Loyalty in the Digital Age
Customer Loyalty in the Digital Age
 
Multiplus Investor Presentation - BTG Conferene
Multiplus Investor Presentation - BTG ConfereneMultiplus Investor Presentation - BTG Conferene
Multiplus Investor Presentation - BTG Conferene
 

Similaire à Investor Presentation - September 2011

2Q11 Earnings Presentation
 2Q11 Earnings Presentation  2Q11 Earnings Presentation
2Q11 Earnings Presentation
Multiplus
 
Presentation of 4 q06 results
Presentation of 4 q06 resultsPresentation of 4 q06 results
Presentation of 4 q06 results
CSURIWEB
 
Investor Presentation - February 2012
Investor Presentation - February 2012Investor Presentation - February 2012
Investor Presentation - February 2012
Multiplus
 
ApresentaçãO ConferêNcia Ubs
ApresentaçãO ConferêNcia UbsApresentaçãO ConferêNcia Ubs
ApresentaçãO ConferêNcia Ubs
TIM RI
 
ApresentaçãO ConferêNcia Citigroup
ApresentaçãO ConferêNcia CitigroupApresentaçãO ConferêNcia Citigroup
ApresentaçãO ConferêNcia Citigroup
TIM RI
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De Telecom
TIM RI
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De Telecom
TIM RI
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
finance18
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
finance18
 
Public Meeting 2Q11 ing
Public Meeting 2Q11 ingPublic Meeting 2Q11 ing
Public Meeting 2Q11 ing
Localiza
 
110212 divulgação de resultados 4 t10 ingles
110212   divulgação de resultados 4 t10 ingles110212   divulgação de resultados 4 t10 ingles
110212 divulgação de resultados 4 t10 ingles
Multiplus
 
3 q10 results presentation
3 q10 results presentation3 q10 results presentation
3 q10 results presentation
CSURIWEB
 
Profarma apresentação 3 q11 final
Profarma apresentação 3 q11 finalProfarma apresentação 3 q11 final
Profarma apresentação 3 q11 final
Profarma
 

Similaire à Investor Presentation - September 2011 (20)

Investor Presentation
Investor PresentationInvestor Presentation
Investor Presentation
 
2Q11 Earnings Presentation
 2Q11 Earnings Presentation  2Q11 Earnings Presentation
2Q11 Earnings Presentation
 
Presentation of 4 q06 results
Presentation of 4 q06 resultsPresentation of 4 q06 results
Presentation of 4 q06 results
 
Investor Presentation - February 2012
Investor Presentation - February 2012Investor Presentation - February 2012
Investor Presentation - February 2012
 
VIVO - Apresentation of 4th Quarter 2007 Results
VIVO - Apresentation of 4th Quarter 2007 ResultsVIVO - Apresentation of 4th Quarter 2007 Results
VIVO - Apresentation of 4th Quarter 2007 Results
 
Earnings Release 3Q12
Earnings Release 3Q12Earnings Release 3Q12
Earnings Release 3Q12
 
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
 
Multiplus - Earnings Presentation 1Q11
Multiplus - Earnings Presentation 1Q11 Multiplus - Earnings Presentation 1Q11
Multiplus - Earnings Presentation 1Q11
 
ApresentaçãO ConferêNcia Ubs
ApresentaçãO ConferêNcia UbsApresentaçãO ConferêNcia Ubs
ApresentaçãO ConferêNcia Ubs
 
ApresentaçãO ConferêNcia Citigroup
ApresentaçãO ConferêNcia CitigroupApresentaçãO ConferêNcia Citigroup
ApresentaçãO ConferêNcia Citigroup
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De Telecom
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De Telecom
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
 
Progressive 2Q 05 QSR
Progressive 2Q 05 QSRProgressive 2Q 05 QSR
Progressive 2Q 05 QSR
 
Public Meeting 2Q11 ing
Public Meeting 2Q11 ingPublic Meeting 2Q11 ing
Public Meeting 2Q11 ing
 
110212 divulgação de resultados 4 t10 ingles
110212   divulgação de resultados 4 t10 ingles110212   divulgação de resultados 4 t10 ingles
110212 divulgação de resultados 4 t10 ingles
 
APIMEC Presentation - 2011
APIMEC Presentation - 2011APIMEC Presentation - 2011
APIMEC Presentation - 2011
 
3 q10 results presentation
3 q10 results presentation3 q10 results presentation
3 q10 results presentation
 
Profarma apresentação 3 q11 final
Profarma apresentação 3 q11 finalProfarma apresentação 3 q11 final
Profarma apresentação 3 q11 final
 
Banco ABC - 4th Quarter 2007 Earnings Presentation
Banco ABC - 4th Quarter 2007 Earnings PresentationBanco ABC - 4th Quarter 2007 Earnings Presentation
Banco ABC - 4th Quarter 2007 Earnings Presentation
 

Plus de Multiplus

Plus de Multiplus (20)

Reuniaopublica_2016_eng
Reuniaopublica_2016_engReuniaopublica_2016_eng
Reuniaopublica_2016_eng
 
Reuniaopublica_2016_port
Reuniaopublica_2016_portReuniaopublica_2016_port
Reuniaopublica_2016_port
 
3Q16 Presentation
3Q16 Presentation3Q16 Presentation
3Q16 Presentation
 
Apresentação de Resultados 3T16
Apresentação de Resultados 3T16Apresentação de Resultados 3T16
Apresentação de Resultados 3T16
 
Teleconferência | 2T16
Teleconferência | 2T16Teleconferência | 2T16
Teleconferência | 2T16
 
Conference Call | 2Q16
Conference Call | 2Q16Conference Call | 2Q16
Conference Call | 2Q16
 
Investor Presentation - May 2016
Investor Presentation - May 2016Investor Presentation - May 2016
Investor Presentation - May 2016
 
Conference Call | 1Q16
Conference Call | 1Q16Conference Call | 1Q16
Conference Call | 1Q16
 
Apresentacao 1T16
Apresentacao 1T16Apresentacao 1T16
Apresentacao 1T16
 
Investor Presentation - March 2016
Investor Presentation - March 2016Investor Presentation - March 2016
Investor Presentation - March 2016
 
Apresentação 4T15
Apresentação 4T15Apresentação 4T15
Apresentação 4T15
 
Conference Call | 4Q15
Conference Call | 4Q15 Conference Call | 4Q15
Conference Call | 4Q15
 
Institucional Presentation Nov/2015
Institucional Presentation Nov/2015Institucional Presentation Nov/2015
Institucional Presentation Nov/2015
 
Apresentação APIMEC 2015
Apresentação APIMEC 2015Apresentação APIMEC 2015
Apresentação APIMEC 2015
 
Apresentação Institucional Nov/2015
Apresentação Institucional Nov/2015Apresentação Institucional Nov/2015
Apresentação Institucional Nov/2015
 
3Q15 Presentation
3Q15 Presentation3Q15 Presentation
3Q15 Presentation
 
Apresentação 3T15
Apresentação 3T15Apresentação 3T15
Apresentação 3T15
 
Conference Call | 2Q15
Conference Call | 2Q15Conference Call | 2Q15
Conference Call | 2Q15
 
Apresentação de Resultados | 2T15
Apresentação de Resultados | 2T15Apresentação de Resultados | 2T15
Apresentação de Resultados | 2T15
 
2015 05 05 investor presentation (en)
2015 05 05   investor presentation (en)2015 05 05   investor presentation (en)
2015 05 05 investor presentation (en)
 

Investor Presentation - September 2011

  • 1. Investor Presentation September 2011
  • 2. Disclaimer • This notice may contain estimates for future events. These estimates merely reflect the expectations of the Company’s management, and involve risks and uncertainties. The Company is not responsible for investment operations or decisions taken based on information contained in this communication. These estimates are subject to changes without prior notice. • This material has been prepared by Multiplus S.A. (“Multiplus“ or the “Company”) includes certain forward-looking statements that are based principally on Multiplus’ current expectations and on projections of future events and financial trends that currently affect or might affect Multiplus’ business, and are not guarantees of future performance. They are based on management’s expectations that involve a number of business risks and uncertainties, any of each could cause actual financial condition and results of operations to differ materially from those set out in Multiplus’ forward-looking statements. Multiplus undertakes no obligation to publicly update or revise any forward looking statements. • This material is published solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments. Likewise it does not give and should not be treated as giving investment advice. It has no regard to the specific investment objectives, financial situation or particular needs of any recipient. No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of their own judgment. 2
  • 3. Multiplus is a loyalty network Members can gather all points Powerful support for partners to from several programs in one acquire and retain clients single account over 8.5 mln positive network effect generating strong growth more than 160 members partnerships +19.5% YoY 18.5 bln +28.8% YoY points sold in 2Q11 +51.4% YoY Exclusive and Strategic Relationship with TAM Multiplus 15 years tenor Operational Agreement (extended for additional 2009: spin-off from TAM’s loyalty program five-year periods ) 2010: beginning of operations as separated Air tickets: high value perception with the most appealing product business unit and IPO to the public TAM SA holds 73,2% stake Most Desired Airline in Brazil (Ibope Research) and Star Alliance 3
  • 4. Innovative business model Low CAPEX Debit free Dividend player requirement Strong cash Scalable Negative generation business working capital Point expiration Breakage 4
  • 5. SPREAD BREAKAGE // Month Month Month O ~1O 24 Point Expiration Interest Income
  • 6. Solid Track Record Gross Billings Breakage Rate (12 months average) R$ millions % 34.3% +30 bps +4.3% +30 bps 339,9 354,6 23,3% 300,0 325,2 23,0% 23,0% 264,0 22,6% 22,6% 2Q10 3Q10 4Q10 1Q11 2Q11 2Q10 3Q10 4Q10 1Q11 2Q11 Members Free Cash Flow to Equity In millions R$ millions +19.5% +7.7% +4.0% +26.3% 326,6 327,7 8,6 304,3 285,5 8,0 8,3 259,4 7,2 7,6 2Q10 3Q10 4Q10 1Q11 2Q11 2Q10 3Q10 4Q10 1Q11 2Q11 Note: Excluding dividends and capital reduction effects 6
  • 7. Appendix III: Exclusive and Strategic Relationship with TAM Operational Agreement Assures the Most Appealing Products to the Members = Air Tickets Airlines ● Leading airline in the Brazilian market and largest airline in Latin America ● Only Brazilian company with long haul flights ● Most Desired Airline in Brazil – Ibope Research ● High penetration in South American flights ● There is no restriction to redeem points in domestic and within South America flights ● Access to Star Alliance benefits ● 15 years tenor Operational Agreement (automatically extended for additional five-year periods ) Detachment from cost and perceived value with the most appealing product to the public 7
  • 8. Multiplus is a loyalty network A loyalty network connecting consumers and companies The first airline loyalty program in Brazil More than 1,000 destinations worldwide over 8.5 mln more than 160 members partnerships +19.5% YoY positive network effect +28.8% YoY • Sca Powerful support for partners to acquire and retain clients • Low Members can gather all points from several • Rec programs in one single account +28.8% YoY • Ma *based o 8
  • 9. Multiplus is a loyalty network A loyalty network connecting consumers and companies The first airline loyalty program in Brazil More than 1,000 destinations worldwide over 8.5 mln more than 160 members partnerships +19.5% YoY positive network effect +28.8% YoY • Sca Powerful support for partners to acquire and retain clients • Low Members can gather all points from several • Rec programs in one single account +28.8% YoY • Ma *based o 9
  • 10. Flexible Business Model CORE BUSINESS Accrual Redemption Coalition Outsourcing CRM Partners Partners Partners Partners Partners buy Multiplus buys Two-way flow: Multiplus Multiplus points from points, products exchange of manages the leverages the Multiplus to award or services from points, products loyalty program of database from its its customers partners to deliver and services (buy the partner network and (Ex. banks, parking to its members and sell) between (systems and offers CRM and stores) (Ex. donation and Multiplus and operations) services tickets) coalition partners (Ex. air travel, e-commerce and gas station) 10
  • 11. Coalition Partnerships Network (members can earn and redeem points) Magazine Air Travel Travel Agency Gas Stations Bookstore Hotels Telecom Pay-TV Apparel Education Suscriptions - Stock Exchange - Drugstore Real Estate Universities e-Commerce Beauty and Furniture and Gym Food Home Centers Groceries Insurance Car Rental Group Buying Pension Plan Healthy Decoration Note: blank slots refer to targeted segments 11
  • 12. Accrual and Redemption Partnerships* Accrual Redemption Donation Financial Institutions Leisure Other *non exhaustive 12
  • 13. Business Model Gross Billings of points Multiplus sells points … Costs of rewards TAM Air Tickets Retail, Industry and Services …and buys rewards Others Banks Current Current 26% Sources of Profit 98% Spread 3% Margin between point price and cost of rewards 2% 71% Breakage Points expiring without being redeemed Long Term Target Interest income on the float Long Term Target Gap between sales and redemptions of points Cross-selling of services Outsourcing and CRM 15 to 20% 15 to 20% Note: based on 2Q11 13
  • 14. Capilarity Project CONCEPT Accrual and balance checking at the point-of-sale • spread the loyalty concept • speed up the capillarity strategy penetrating new market segments • increase sales in retail market Standard rule: 1 Real ($) = 1 Multiplus point Special rules allowed (such as minimum ticket) adding more value to the partner Multiplus as one product of Redecard’s sales team TIMELINE Since June 2011: Pilot at 2 restaurants (Japengo) August 2011: rollout to 50 merchants in São Paulo December 2011: rollout to at least 350 merchants in Brazil Collect points here 14
  • 15. Non-airline tickets redemptions POINTS REDEEMED IN NON-AIRLINE TICKETS As % of total points redeemed Attractive offers to members 2,5% 2,1% Books Fuel Clothing Hotels Courses Magazines 0,8% Donations Pay-TV 0,4% 0,4% 0,4% 0,5% 0,4% 0,5% 0,5% 0,5% DVDs Telecom services 0,2% 0,2% Electronics Tickets Mar-11 Feb-11 Jun-11 Jun-10 Nov-10 Apr-11 Jul-10 Aug-10 Sep-10 Dec-10 Jan-11 May-11 Oct-10 NOTE: it includes points issued before 2010 (TAM’s inventory) COALITION AND REDEMPTION PARTNERS OPERATIONAL IN SETUP PROCESS ROADMAP Groceries Entertainment Restaurants Beauty Others 15
  • 16. Growth Opportunities Credit Card Usage Consumption Credit Card Transaction Value (R$ billions) Personal Consumption Expenditure (R$ billions) CAGR +22% CAGR +12% 2.226 1.966 1.787 314 1.594 256 1.429 215 174 142 2006 2007 2008 2009 2010 2006 2007 2008 2009 2010 Source: ABECS Source: IBGE Passenger Traffic (Airline Segment) Wealth Distribution RPK in Brazil (billions) 23% Social classes* (% of the population) 70 57 48 44 40 2005 2010 2006 2007 2008 2009 2010 Source: ANAC Source: Research Cetelem- Ipsos 2010 *Note: Average income of classes D and E - R$ 6,126/year; class C - R$13,944/year; and classes A and B - R$ 75,942 /year. 16
  • 17. Main Strategic Objectives User-friendly Interface (new website, new tools, etc.) New Partners (and partnerships of higher added value) Client New redemption options Experience (coalition) Operational Efficiency Shareholder Brand Return Publicity New members Breakage Management Cash Management Publicity of new concept New services Actions at sales outlet (CRM and outsourcing) Costs sharing with partner 17
  • 19. Appendix I: Typical Accrual and Redemption Flows Accrual flow: cash in due to sales of points to partners PARTNER WITH STANDALONE PROGRAM POINTS A earns accumulates Partner’s converts to Points Program MEMBER buys Products and PARTNER WITH NO STANDALONE PROGRAM (consumer) Services B earns Redemption flow: cash out due to purchase of points, products and services from partners and suppliers COALITION AND REDEMPTION PARTNERS POINTS C converts to accumulates Partner’s earns Points Products Program and MEMBER redeems Services D earns (consumer) MULTIPLUS WEBISITE Products and E earns Services 19
  • 20. Appendix II: Shareholders’ Structure and Stock Performance Shareholders’ Structure Average Stock Price and Average Daily Trading Volume Average Daily Trade Volume (R$ million) 29,66 29,28 Average Stock Price 28,85 28,32 27,95 TAM S.A. 26,29 27,40 25,48 24,99 25,80 24,74 23,36 19,96 17,48 17,87 15,99 16,58 16,17 14,90 z z 19,4 73,17% 26,83% 15,3 13,3 12,8 10,5 9,7 9,5 8,8 8,2 7,9 7,6 6,1 6,6 6,4 5,0 5,6 4,1 2,1 2,4 Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug 2010 2011 20
  • 21. Appendix IV: Loyalty Market Penetration as % of population Multiplus member base penetration as % of population North 52,8 3,6 Northeast 2,5 46,9 Central-West 6,4 Southeast 35,7 5,2 31,0 27,6 27,3 South 4,5 23,7 23,5 21,0 18,0 15,7 13,4 13,0 9,5 9,4 4,4 3,8 2,3 Qantas Program AUS AirMiles CAN AirMiles UK Velocity AUS Club Premier MEX JAL Mileage Bank JPN Miles&More DEU FlyBuys AUS Flying Blue FRA Aeroplan CAN Multiplus BRA Smiles BRA Nectar UK Nectar ITA LANPASS CHL Sky Miles USA FlyBuys NZL AAdvantage USA Source: Principal Global Indicators and Companies’ website and reports Notes: 1. Programs belonging to airlines: Flying Blue to AirFrance/KLM; Sky Miles to Delta Airlines; AAdvantage to American Airlines; Miles&More to Lufthansa; JAL Mileage Bank to Japan Airlines; Velocity to Virgin Blue; Smiles to Gol Airlines; and Club Premier to AeroMexico 2. Programs associated with airlines: FlyBuys NZL with Air New Zealand; FlyBuys AUS with Jet Set; Aeroplan with AirCanada; AirMiles UK with British Airways; and Multiplus with TAM Airlines. 21
  • 22. Appendix V: 2Q11 Highlights OPERATING HIGHLIGHTS • 18.5 bln points issued, a growth of 51.4% versus 2Q10 and of 9.2% versus 1Q11 • 10.9 bln points redeemed, compared to 3.2 bln points in 2Q10 and 9.0 bln points in 1Q11 • Average Breakage rate (12 months) of 23.3%, versus 23.0% in both periods 2Q10 and 1Q11 FINANCIAL HIGHLIGHTS • Gross Billings of points of R$ 354.6 mln, an growth of 34.3% versus 2Q10 and of 4.3% compared to 1Q11 • Net Revenue of R$ 285.1 mln, compared to R$ 93.5 mln in 2Q10 and R$ 242.0 mln in 1Q11 • Net Income of R$ 81.2 mln, versus R$ 23.1 mln in the 2Q10 and R$ 70.9 mln in 1Q11 (margin of 28.5%) • Adjusted EBITDA of R$ 81.3 mln, 3% higher than 2Q10 and 8.8% lower than 1Q11 (margin of 24.8%) 22
  • 23. Appendix VI: Income Statement (R$ thousand) 2Q11 vs 2Q11 vs 2Q10 2Q11 1Q11 Income Statement 2Q10 1Q11 Gross revenue 102.951 314.567 205,6% 266.104 18,2% Sale of points 75.250 224.200 197,9% 191.749 16,9% TAM Airlines - TLA 7.312 44.821 513,0% 35.883 24,9% Banks, Retail, Industry and Services 67.938 179.379 164,0% 155.866 15,1% Breakage 24.239 83.621 245,0% 71.145 17,5% Hedge 0 3.448 N.A. 0 N.A. Other revenues 3.462 3.299 -4,7% 3.210 2,8% Taxes on sales -9.482 -29.505 211,2% -24.124 22,3% Net Revenue 93.469 285.063 205,0% 241.980 17,8% Cost of the points redeemed -51.205 -174.085 240,0% -136.226 27,8% Air tickets -51.087 -171.880 236,4% -135.621 26,7% Other products / services -118 -2.205 1762,2% -605 264,4% Accounting Adjustments -20 - -100,0% 0 N.A. Total cost of services rendered -51.225 -174.085 239,8% -136.226 27,8% Gross Profit 42.244 110.978 162,7% 105.754 4,9% Gross Margin 45,2% 38,9% -6,3p.p. 43,7% -4,8p.p. Shared services -2.012 -1.907 -5,2% -1.907 0,0% Personnel expenses -3.257 -6.991 114,6% -9.256 -24,5% Marketing -269 -4.175 1449,5% -2.052 103,4% Depreciation 0 -1.173 N.A. -1.032 13,7% Other -5.532 -6.399 15,7% -7.948 -19,5% Total Operating Expenses -11.070 -20.645 86,5% -22.194 -7,0% Total Costs and Operating Expenses -62.295 -194.730 212,6% -158.420 22,9% Operating Income 31.174 90.333 189,8% 83.560 8,1% Operating Margin 33,4% 31,7% -1,7p.p. 34,5% -2,8p.p. Financial Income/Expenses 3.853 33.825 778,0% 25.184 34,3% Income before income tax and social contribution 35.027 124.158 254,5% 108.744 14,2% Income tax and social contribution -11.898 -42.990 261,3% -37.857 13,6% Net Income 23.129 81.168 250,9% 70.887 14,5% Net Margin 24,7% 28,5% 3,7p.p. 29,3% -0,8p.p. 23
  • 24. Appendix VII: Currency Hedge FUNDAMENTALS POSITION IN JUN 2011 (USD mln) 2011 2012 2013 2014 Total NOTIONAL 48.0 84.0 37.0 2.0 171.0 • Multiplus is exposed to PUT* 1.67 1.68 1.74 1.77 - foreign exchange risk as most of the agreements with CALL* 1.78 1.80 1.85 1.87 - * average strike prices (BRL/USD) financial institutions are denominated in USD. • These partners represented SENSITIVITY ANALYSIS approximately 70% of Impact on company’s cash flow (Notional: USD 171.0 mln) R$ million Multiplus’ gross billings in 5,3 5,3 5,3 5,3 R$1,45/USD 5,2 2Q11. R$1,55/USD • The Financial Risk 4,0 3,5 R$1,65/USD 3,3 Policy determines coverage 2,9 2,9 2,9 2,9 3,1 limits and the list of eligible 2,5 2,2 2,1 1,9 1,9 financial instruments 1,3 1,3 1,0 1,0 0,9 0,9 0,6 0,6 0,6 0,6 0,7 0,7 0,6 0,4 0,2 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 24
  • 25. Appendix VIII: Balance Sheet and Cash Flow (R$ thousands) 2Q11 vs 2Q11 vs 2Q10 2Q11 1Q11 (R$ thousand) Balance Sheets 2Q10 1Q11 Cash Flow 2Q11 Assets 1.062.523 1.013.420 -4,6% 1.482.205 -31,6% Net Income 81.168 Current assets 789.208 830.818 5,3% 1.306.111 -36,4% Cash and cash equivalentes 2.403 23.820 891,3% 16.868 41,2% Depreciation/Amortization 1.173 Investments 333.862 644.884 93,2% 928.663 -30,6% Accounts Receivable -10.208 Accounts Receivable 64.638 131.529 103,5% 121.321 8,4% Related Parties 382.919 22.320 -94,2% 236.848 -90,6% Accounts Payable -14.712 Current account 95.127 22.320 -76,5% 57.149 -60,9% 5.412 Taxes Prepaid expenses 287.792 0 -100,0% 179.699 -100,0% Deferred income tax and social contribution 5.025 1.823 -63,7% 1.858 -1,9% Related Parties 45.821 Derivative Instruments 0 5.540 N.A. 0 N.A. Prepaid Expenses 179.699 Other receivables 361 901 149,2% 553 62,8% Deferred Revenue and Breakage liabilities 46.301 Non-current assets 273.315 182.602 -33,2% 176.094 3,7% Other assets and liabilities -5.591 Prepaid expenses 265.610 0 -100,0% 0 N.A. Long term investments 0 155.588 N.A. 151.083 3,0% Operating Cash Flow 329.062 Deferred income tax and social contribution 568 268 -52,8% 763 -64,9% Property, plant and equipment 0 1.127 N.A. 1.156 -2,5% Intangible 0 17.900 N.A. 17.995 -0,5% Capex -3.672 Intangible assets 7.137 7.720 8,2% 5.097 51,5% Cash Flow from Investing Activities -3.672 Liabilities and shareholder’s equity 1.062.523 1.013.420 -4,6% 1.482.205 -31,6% Net proceeds from public offer 0 Current liabilities 362.979 779.941 114,9% 732.181 6,5% Capital -600.014 Suppliers 1.766 3.151 78,5% 17.863 -82,4% Taxes and fees payable 6.003 15.465 157,6% 10.583 46,1% Dividends 0 Deferred revenue 239.671 604.173 152,1% 551.709 9,5% 2.300 Capital Reserve Breakage liabilities 110.938 133.683 20,5% 139.846 -4,4% Derivative Instruments 0 2.663 N.A. 0 N.A. Cash Flow from Financing Activities -597.714 Other liabilities 4.602 20.806 352,1% 12.180 70,8% Increase (Decrease) in Cash -272.324 Equity 699.544 233.479 -66,6% 750.025 -68,9% Capital 669.063 69.049 -89,7% 669.063 -89,7% Remuneration Plan 0 6.455 N.A. 4.155 55,4% Cash at beginning of period* 1.096.614 Reserves 0 5.919 N.A. 5.919 0,0% Retained Earnings (loss) 30.481 152.056 398,9% 70.887 114,5% Cash at end of period* 824.292 25
  • 26. Appendix IX: Adjusted EBITDA (R$ thousand) 2Q11 vs 2Q11 vs 2Q10 2Q11 1Q11 Adjusted EBITDA 2Q10 1Q11 Operating Income 31.174 90.333 189,8% 83.560 8,1% Depreciation and Amortization 0 1.173 N.A. 1.032 13,7% EBITDA 31.174 91.506 193,5% 84.592 8,2% Margin 33,4% 32,1% -1,3p.p. 35,0% -2,9p.p. Gross Billings of points 263.968 354.554 34,3% 339.885 4,3% Other Revenues in the period 3.462 6.746 94,8% 3.210 110,2% Tax on Gross Billings -24.737 -33.420 35,1% -31.736 5,3% Net Billings 242.693 327.880 35,1% 311.359 5,3% Revenue from the sale of points -99.489 -307.821 209,4% -262.894 17,1% Other Revenues in the period -3.462 -6.746 94,8% -3.210 110,2% Tax on Revenue 9.523 29.097 205,6% 24.615 18,2% Net Revenue -93.428 -285.470 205,6% -241.490 18,2% Future redemptions costs: Balance of points to be redeemed variation -101.514 -52.601 -48,2% -65.312 -19,5% Adjusted EBITDA 78.926 81.316 3,0% 89.150 -8,8% Margin 32,5% 24,8% -7,7p.p. 28,6% -3,8p.p. Future redemptions costs: Breakage ratio variation 706 3.383 378,9% 3513 -3,7% Average cost per 10,000 points variation 2.456 24 -99,0% 10.630 -99,8% Adjusted EBITDA w/ previous period adjustments 82.088 84.722 3,2% 103.293 -18,0% Margin 33,8% 25,8% -8,0p.p. 33,2% -7,3p.p. Note: A spreadsheet with a calculation log of the cost of future redemptions is available on the Company’s IR website (www.multiplusfidelidade.com.br/ri). Below is a short description of the main lines: • Change in the breakage ratio: represents the impact of the breakage ratio on total number of points issued in the previous 24 months (Multiplus points mature in 2 years). • Change in the balance of points to be redeemed: the impact of the change in the balance of points to be redeemed (excluding points already redeemed and breakage points) considering the average cost in the last 12 months. • Average cost per 1,000 points variation: the impact of variation of average cost on the balance of points to be redeemed in the previous period. 26
  • 27. Thank you. Investor Relations +55 11 5105 1847 invest@multiplusfidelidade.com.br www.multiplusfidelidade.com.br/ir