SlideShare une entreprise Scribd logo
1  sur  5
Blevins Incorporated
                                      Condensed Balance Sheet
                                               31-Dec
                                                                           Increase or (Decrease)
                                               2009             2008      Amount        Percentage
                  Assets
Current assets                                   125,000        100,000      25,000          25.0%
Plant assets(net)                                396,000        330,000      66,000          20.0%
Total Plant Assets                               521,000        430,000      91,000          21.2%

                    Liabilities
Current liabilities                               91,000         70,000      21,000          30.0%
Long-term liabilities                            133,000         95,000      38,000          40.0%
Total Liiabilities                               224,000        165,000      59,000          35.8%

           Stockholders' Equity
Common stock, $1 par                             161,000        115,000       46,000         40.0%
Retatined Earnings                               136,000        150,000     (14,000)         -9.3%
Total Stockholder's Equity                       297,000        265,000       32,000         12.1%
Total Liabilities and Stockholder's
                    Equity                       521,000        430,000      91,000          21.2%



                                           Professor's Notes:

                                           Missed some points on the exercise.

                                           Please see what needed to be done on this.
                                           If you should have questions email me

                                                            Overall Points             85 /100
on this.


/100
Gallup Corporation
                                    Condensed Income Statements
                                   For the Years Ended December 31

                                   2009                     2008
                             Amount     Percent      Amount      Percent
Sales                         750,000    100.0%       600,000       100.0%
Cost of goods sold            465,000     62.0%       390,000        65.0%
Gross Profit                  285,000     38.0%       210,000        35.0%

Selling expenses              120,000     16.0%         72,000       12.0%
Administrative expenses        60,000      8.0%         54,000        9.0%
Total Operating Expenses      180,000     24.0%        126,000       21.0%

Income before Income taxes    105,000     14.0%         84,000       14.0%
Income tax expense             33,000     4.40%         24,000          4%
Net income                     72,000     9.60%         60,000        10%
Scully Corporation
                                           Ratios for 2008
a) Current ratio                                 2.87
b) Acid-test ratio                               2.06
c) Receivables                                 4.48%
d) Inventory turnover                            7.06
e) Profit margin                                 15%
f) Asset turnover                                0.87
g) Return assets                                 13%
h) Return on common stockholders' equity         0.16
i) Debt to total assets ratio                11.20%




                                  Professor's Notes:

                                  Excellent job!
IC good         Related internal
Procedure
            or weak?         control principle

     1       Weak            Establishment of
                             Responsibility

             Good            Independent
                             Internal Verification
     2
             Weak            Segregation of
     3                       Duties
             Good            Segregation of
     4                       Duties
             Weak            Documentation
     5                       Procedures



            Professor's Notes:


            Excellent Job!

Contenu connexe

En vedette

En vedette (12)

Math in the Elementary Classroom
Math in the Elementary ClassroomMath in the Elementary Classroom
Math in the Elementary Classroom
 
Week 3
Week 3Week 3
Week 3
 
Week 3
Week 3Week 3
Week 3
 
Week 4
Week 4Week 4
Week 4
 
Week 4(2)
Week 4(2)Week 4(2)
Week 4(2)
 
Vanessa Saint Mary vs Loyola Marymount
Vanessa Saint Mary vs Loyola MarymountVanessa Saint Mary vs Loyola Marymount
Vanessa Saint Mary vs Loyola Marymount
 
Math in the Elementary Classroom
Math in the Elementary ClassroomMath in the Elementary Classroom
Math in the Elementary Classroom
 
Peyton Biola vs Azusa Pacific
Peyton Biola vs Azusa PacificPeyton Biola vs Azusa Pacific
Peyton Biola vs Azusa Pacific
 
Scip11 presentation slaboszewski final
Scip11 presentation slaboszewski finalScip11 presentation slaboszewski final
Scip11 presentation slaboszewski final
 
Vincent Van Gough
Vincent Van GoughVincent Van Gough
Vincent Van Gough
 
Proyecto sena 2011
Proyecto sena 2011Proyecto sena 2011
Proyecto sena 2011
 
Floculación iónica
Floculación iónicaFloculación iónica
Floculación iónica
 

Similaire à Week 5 individual assignemnt bush

Big_Lots_AR2007
Big_Lots_AR2007Big_Lots_AR2007
Big_Lots_AR2007finance50
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005finance36
 
Financial Statement Analysis_01.ppt
Financial Statement Analysis_01.pptFinancial Statement Analysis_01.ppt
Financial Statement Analysis_01.pptLayTekchhay2
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002finance41
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...David Fogel
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2finance43
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsDavid Fogel
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511David Fogel
 
ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2finance43
 
First Quarter GAAP Reconciliations
First Quarter GAAP ReconciliationsFirst Quarter GAAP Reconciliations
First Quarter GAAP Reconciliationsfinance4
 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12Profarma
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation resultsrimagazineluiza
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpOnline
 
Big_Lots_AR2003
Big_Lots_AR2003Big_Lots_AR2003
Big_Lots_AR2003finance50
 
1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docxhyacinthshackley2629
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementfinance43
 
Press Release 1Q12
Press Release 1Q12Press Release 1Q12
Press Release 1Q12Gafisa RI !
 

Similaire à Week 5 individual assignemnt bush (20)

St.mgt
St.mgtSt.mgt
St.mgt
 
Big_Lots_AR2007
Big_Lots_AR2007Big_Lots_AR2007
Big_Lots_AR2007
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
 
Financial Statement Analysis_01.ppt
Financial Statement Analysis_01.pptFinancial Statement Analysis_01.ppt
Financial Statement Analysis_01.ppt
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2
 
First Quarter GAAP Reconciliations
First Quarter GAAP ReconciliationsFirst Quarter GAAP Reconciliations
First Quarter GAAP Reconciliations
 
Manufacturing
ManufacturingManufacturing
Manufacturing
 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation results
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment Help
 
Big_Lots_AR2003
Big_Lots_AR2003Big_Lots_AR2003
Big_Lots_AR2003
 
1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx
 
Annual Report 2009
Annual Report 2009Annual Report 2009
Annual Report 2009
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplement
 
Press Release 1Q12
Press Release 1Q12Press Release 1Q12
Press Release 1Q12
 

Dernier

THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...Faga1939
 
10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdf10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
Dubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In DubaiDubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In Dubaikojalkojal131
 
China's soft power in 21st century .pptx
China's soft power in 21st century   .pptxChina's soft power in 21st century   .pptx
China's soft power in 21st century .pptxYasinAhmad20
 
06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdomlunadelior
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...hyt3577
 
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...srinuseo15
 
declarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfdeclarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfssuser5750e1
 
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...IT Industry
 
422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdflambardar420420
 
Politician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsPolitician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsVoterMood
 
Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Insiger
 
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...tewhimanshu23
 
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...anjanibaddipudi1
 
04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdfFIRST INDIA
 
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...Andy (Avraham) Blumenthal
 

Dernier (20)

THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
 
10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdf10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdf
 
05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf
 
Dubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In DubaiDubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In Dubai
 
China's soft power in 21st century .pptx
China's soft power in 21st century   .pptxChina's soft power in 21st century   .pptx
China's soft power in 21st century .pptx
 
06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf
 
The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdom
 
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
 
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
 
declarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfdeclarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdf
 
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
 
422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf
 
Politician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsPolitician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full Details
 
Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024
 
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
 
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
 
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
 
04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf
 
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
 

Week 5 individual assignemnt bush

  • 1. Blevins Incorporated Condensed Balance Sheet 31-Dec Increase or (Decrease) 2009 2008 Amount Percentage Assets Current assets 125,000 100,000 25,000 25.0% Plant assets(net) 396,000 330,000 66,000 20.0% Total Plant Assets 521,000 430,000 91,000 21.2% Liabilities Current liabilities 91,000 70,000 21,000 30.0% Long-term liabilities 133,000 95,000 38,000 40.0% Total Liiabilities 224,000 165,000 59,000 35.8% Stockholders' Equity Common stock, $1 par 161,000 115,000 46,000 40.0% Retatined Earnings 136,000 150,000 (14,000) -9.3% Total Stockholder's Equity 297,000 265,000 32,000 12.1% Total Liabilities and Stockholder's Equity 521,000 430,000 91,000 21.2% Professor's Notes: Missed some points on the exercise. Please see what needed to be done on this. If you should have questions email me Overall Points 85 /100
  • 3. Gallup Corporation Condensed Income Statements For the Years Ended December 31 2009 2008 Amount Percent Amount Percent Sales 750,000 100.0% 600,000 100.0% Cost of goods sold 465,000 62.0% 390,000 65.0% Gross Profit 285,000 38.0% 210,000 35.0% Selling expenses 120,000 16.0% 72,000 12.0% Administrative expenses 60,000 8.0% 54,000 9.0% Total Operating Expenses 180,000 24.0% 126,000 21.0% Income before Income taxes 105,000 14.0% 84,000 14.0% Income tax expense 33,000 4.40% 24,000 4% Net income 72,000 9.60% 60,000 10%
  • 4. Scully Corporation Ratios for 2008 a) Current ratio 2.87 b) Acid-test ratio 2.06 c) Receivables 4.48% d) Inventory turnover 7.06 e) Profit margin 15% f) Asset turnover 0.87 g) Return assets 13% h) Return on common stockholders' equity 0.16 i) Debt to total assets ratio 11.20% Professor's Notes: Excellent job!
  • 5. IC good Related internal Procedure or weak? control principle 1 Weak Establishment of Responsibility Good Independent Internal Verification 2 Weak Segregation of 3 Duties Good Segregation of 4 Duties Weak Documentation 5 Procedures Professor's Notes: Excellent Job!