SlideShare une entreprise Scribd logo
1  sur  21
Télécharger pour lire hors ligne
Profarma’s Gross Revenue reached R$ 764.3 million in the 2Q09 and the Net Income
                    increased 66.2% reaching R$ 17.9 million.


Rio de Janeiro, August, 03, 2009 – Profarma Distribuidora de Produtos Farmacêuticos S.A. (“Profarma” or
“Company”) (Bovespa: PFRM3), one of the main distributors of the pharmaceutical industry in the country,
discloses the result of the second quarter 2009 (2Q09). Profarma’s financial statements are prepared in
accordance with the Brazilian Corporate Legislation, and in Real (R$), containing all the adjustments already
regulated by CVM as well as the technical pronouncements of the Accounting Committee – CPC, aiming to
adequate the company’s result with law n°11.638/07. The financial and operational information below, are
presented on consolidated bases in accordance with the accounting practices adopted in Brazil. The result
comparisons refer to the second quarter 2008 (2Q08) and the first quarter 2009 (1Q09).

Profarma’s non-financial information has not been revised by the external auditors.


 TELECONFERENCE                                                HIGHLIGHTS FOR THE PERIOD

 Portuguese
                     th
 Tuesday, August, 4 , 2009.                                        Net Income increased 66.2% in relation to the
 10:00 a.m. (Brazil)                                           2Q08, reaching R$ 17.9 million, representing a Net
 09:00 a.m. (NY)                                               Margin of 2.8%.
 Telephone: +55 (11) 2188-0188
 Replay: +55 (11) 2188-0188
 Code: PROFARMA                                                     Growth of 60.0% in Ebitda, reaching R$ 37.8
                                                               million, well above the figures for the same period in
 English                                                       2008, with an Ebitda Margin of 5.8%.
                     th
 Tuesday, August, 4 , 2009
 12:00 p.m. (Brazil)
 11:00 a.m. (NY)
 Telephone: +1 (973) 935-8893                                      A reduction of the Cash Cycle of the company
 Code: 20269008                                                in 9.2 days, reaching 58.7 days, the lowest level
 Replay: +1 (706) 645-9291                                     since the year 2006. This drop represented a
 Code: 20269008                                                Working Capital reduction of R$ 63.1 million.



                                                                   For the fourth consecutive quarter the
                                                               generation of operating Cash Flow has been positive
 CONTACTS                                                      reaching R$ 26.3 million, accumulating in 2009 a
                                                               resource generation of R$ 62.9 million or 5.2% of
 Max Fischer                                                   the Net Operating Revenue.
 CFO & IRO
 Beatriz Diez
 IR Coordinator                                                    Reduction of the Net Debt / Ebitda ratio of the
                                                               company in 25.0% for the second quarter in a row,
 Telephone: +55 (21) 4009-0276                                 reaching 1.2x, leaving a position of 1.6x in the 1Q09.
 Fax: +55 (21) 2491-3906
 E-mail: ri@profarma.com.br

                                                                    Profarma disclosed to the market on May,22,
                                                               2009, a New Repurchase Program of its Shares
                                                               stipulating the maximum number of 1,570,000
                                                               shares to be acquired.
Disclosure of Results of the Second Quarter, 2009

    SUMMARY


    Management Comments                                                                                                 03

    Financial Highlights                                                                                                04

    Economic-Financial Performance
     Gross Revenue                                                                                                      05
     Gross Profit and Revenues from Services to Suppliers                                                               06
     Operating Expenses                                                                                                 06
     Net Financial Expenses                                                                                             07
     Net Income                                                                                                         07
     Ebitda                                                                                                             08
     Indebtedness                                                                                                      09
     Cash Flow                                                                                                          09

    Operating Performance

     Service Level                                                                                                      11
     Logistics – Errors per Million (E.P.M.)                                                                            11
     Logistics – Productivity                                                                                           11
     Sales per square meter of warehouse and Average sales per DC                                                       12
     Sales Through Electronic Orders                                                                                   12
     Capex                                                                                                              12

    Capital Markets
     Share Performance                                                                                                  13

    Relationship with Independent Auditor                                                                               14

    Next Events                                                                                                         15

    Attachment I – Statement of Income                                                                                  16

    Attachment II – Balance Sheet                                                                                       17

    Attachment III – Cash Flow                                                                                          18

    Attachment IV – Law nº. 11.638/07 and MP nº. 449/08: Understanding the impact on Profarma                           19


About the Company: Profarma Distribuidora de Produtos Farmacêuticos S.A. has been active for 48 years in distributing
pharmaceutical, personal care and cosmetic products in the most populous Brazilian states. With 12 distribution centers,
being one of them exclusively for the hospital and vaccine segment, Profarma commercializes approximately 18.0 million units
per month and serves 30,870 sales outlets, thus consolidating its position as one of the industry leaders in Brazil. Covering a
geographic area that represents 91.0% of the consumer market for pharmaceutical products in Brazil, Profarma boasts a
specialized and committed team that constantly strives to become the biggest and most profitable wholesale distributor of
pharmaceutical products in the nation by means of consistent and sustainable results, keeping operating costs down,
strengthening its competitive advantages and maximizing value for our stockholders.
MANAGEMENT COMMENTS

In the second quarter of 2009, the slowdown and the instability of the economy due to the world crisis which
initiated by the end of the 3Q08, could still be seen, showing signs of rhythm reduction in some countries, such
as Brazil and China.

Aligned to the strategy traced and initiated in 2008, the company showed in this quarter expressive results
regarding the search for the optimization of its financial resources.

In this quarter, Profarma’s net income reached R$ 17.9 million, a result 66.2% above the one reached during
the same period of the previous year when we reached R$ 10.8 million.

The net margin of the company reached 2.8% in this quarter, having become the best mark reached by the
company in similar quarters since 2006.

The same way, our ebitda margin reached 5.8% in this quarter, 56.8% above the Ebitda margin which was
released during the same period of the previous year, reaching R$ 37.8 million. It’s important to state that
when comparing with all the same quarters (2Q06, 2Q07, 2Q08), since 2006 our best Ebitda margin had been
of 4.0% in the 2Q06, even with a price increase similar to the one in 2009, in that time 5.5%.

Reassuring and reinforcing Profarma’s objective of strengthening its financial solidity in this crisis scenario, the
company generated for the fourth quarter in a row, a positive operating cash flow of R$ 26.3 million,
accumulating in the first semester a cash generation of R$ 62.9 million. This result was directly related to the
Company’s cash cycle reduction in this quarter of around 9 days, reaching its lowest level since December
2006. This way and for the second quarter in a row, the Company reduced its net debt / ebitda ratio in 25.0%,
reaching 1.2x when it was of 1.6x in the 1Q09 and 1.9x in the 4Q08.

Considering the macroeconomic scenario still unstable, our gross operating revenue in this 2Q09 increased
15.5% in relation to the previous quarter and 3.1% in relation to the 2Q08, reaching R$ 764.3 million.

In this quarter, the positive results of the actions that started in 2008 were consolidated, and they were very
important to face the most critical periods of the crisis and therefore, strengthen even more the Company´s
position in the distribution sector.

It’s important to highlight that in this quarter, Profarma’s shares went up 121.5% accumulating throughout the
year 94.3%, a performance above Ibovespa’s valorization which was of 37.1% during the same period. Even
taking into consideration this evolution, the actual value of its shares is still below its book value which was of
R$ 13.88 on June, 30, 2009.
FINANCIAL HIGHLIGHTS
(R$ Millions)                                                      2Q09   2Q08                     % Variation          1Q09         % Variation
Financial Data
Gross Revenues                                                              764.3      741.2                   3.1%       661.8                15.5%
  Branded                                                                   514.0      518.7                  -0.9%       453.9                13.2%
  Generic                                                                    41.2        42.4                 -2.8%        29.5                39.6%
  OTC                                                                       153.3      131.4                 16.7%        129.3                18.5%
  Health and beauty Products                                                 27.0        29.2                 -7.5%        23.2                16.4%
  Hospitals and Vaccines                                                     28.9        19.5                47.9%         25.8                11.8%
Net Revenues                                                                646.5      642.8                   0.6%       563.0                14.8%
Gross Profit                                                                 82.9        62.9                31.8%         57.8                43.4%
% Net Revenues                                                             12.8%        9.8%                3.0 p.p      10.3%                 2.5 p.p
Operating Expenses                                                          -49.6       -40.4                22.8%        -42.2                17.6%
  SGA Expenses                                                              -49.9       -51.1                 -2.3%       -45.9                  8.7%
  % Net Revenues                                                           -7.7%       -8.0%                0.3 p.p      -8.2%                 0.5 p.p
  Depreciation and Amortization                                               -1.4        -1.1               24.7%          -1.3                 3.9%
  % Net Revenues                                                           -0.2%       -0.2%                0.0 p.p      -0.2%                 0.0 p.p
  Rev. Services for Suppliers                                                  3.7       10.5               -64.7%           5.3              -30.2%
  % Net Revenues                                                            0.6%        1.6%               -1.0 p.p       0.9%                -0.3 p.p
   Other Oper. Rev.                                                           -2.0         1.3                      -       -0.3              762.4%
  % Net Revenues                                                           -0.3%        0.2%               -0.5 p.p       0.0%                -0.3 p.p
       1
Ebit                                                                         36.4        22.5                61.7%         15.8               130.3%
Ebit Margin (% Net Revenues)                                                5.6%        3.5%                2.1 p.p       2.8%                 2.8 p.p
Ebitda 2                                                                     37.8        23.6                60.0%         17.1               120.7%
Ebitda Margin (% Net Revenues)                                              5.8%        3.7%                2.1 p.p       3.0%                 2.8 p.p
Net Income                                                                   17.9        10.8                66.2%           6.7              166.0%
Net Margin (% Net Revenues)                                                 2.8%        1.7%                1.1 p.p       1.2%                 1.6 p.p
1 Ebit comprised of Ebitda minus depreciation.
2 Ebitda - Net income (loss) plus income tax and social contribution, net financial results, net non-operating results, other net operating revenues
(expenses) non-recurring, depreciation, amortization.
ECONOMIC-FINANCIAL PERFORMANCE


Gross Revenue

In the 2Q09, Profarma’s gross revenue reached R$ 764.3 million, an increment of 3.1% in relation to the same
period of the previous year, and 15.5% in relation to the 1Q09. It is also important to state that the growth was
homogeneous all over the country for the fact that it was mainly due to Profarma’s focus given to independent
customers in the beginning of the 4Q08.

In the analysis by geographical region, the best performance was the southeast with a 8.2% growth in
comparison with the same period of the previous year.

In the analysis by category, the highlight in the 2Q09 was the hospital & vaccine segment, with a 47.9%
growth in relation to the same period of the previous year. It is important to highlight the generic category
performance, which showed an increase of 39.6% in relation to the previous quarter, a performance above the
18.0% growth of the generic national market during the same period.



                                              Gross Revenues Evolution
                                                      (R$ Million)




                                                                               764.3

                                   741.2




                                                       661.8




                                   2Q08                1Q09                    2Q09




                                           Gross Revenues Breakdown

          (R$ Million)                             2Q09              2Q08    Chg. %    1Q09    Chg. %
          Branded                                  514.0             518.7   -0.9%     453.9    13.2%
          Generics                                  41.2              42.4   -2.8%      29.5    39.6%
          OTC                                      153.3             131.4   16.7%     129.3    18.5%
          Health and Beauty                         27.0              29.2   -7.5%     23.2     16.4%
          Hospitals + Vaccines                      28.9              19.5   47.9%      25.8    11.8%
          Total                                    764.3             741.2    3.1%     661.8    15.5%
Gross Profit and Revenues from Services to Suppliers

In the 2Q09, the consolidated gross profit reached R$ 82.9 million, which represented a gross margin of
12.8%, 3.0 percentage points above the gross margin in the 2Q08, when we reached a gross profit of R$ 62.9
million and 2.5 percentage points above the gross margin achieved in the previous quarter.

For a better understanding of the effective gross margin behavior it is important to add to the gross profit the
revenues from services to suppliers, due to the relevance of this service modality in the sales mix of the
company.

In the 2Q09, the revenues from services to suppliers reduced 1.1 percentage point when comparing to the
same period of the previous year and 0.4 percentage point in relation to the previous quarter, mainly due to
the increase of the share of this revenues reimbursed through additional commercial discounts.

This way, by adding to the gross profit the revenues from services to suppliers, the gross margin of the 2Q09
reached 13.4%, 2.0 percentage points bigger when compared to the gross margin of the 2Q08 and 2.2
percentage points with relation to the gross margin verified in the 1Q09. The increase of the gross margin
seen in the 2Q09 in relation to the previous quarter, was mainly due to the price increase impact which
occurred on March, 31, 2009 estimated in 2.0 percentage points or R$ 12.9 million and also due to the
continuity of a more conservative competitive scenario in the market.


                               Gross Profit and Revenues from Services to Suppliers
                                                   (R$ Million and as % Net Revenues)



                                                                                            13.4%
                                     11.4%                       11.2%


                                                                                             3.7

                                     10.5
                                                                 5.3

                                                                                            82.9
                                     62.9                        57.8




                                    2Q08                        1Q09                        2Q09

                            Gross Profit     Revenues from Services to Suppliers        Adjusted GP Margin (%)




Operating Expenses

In the 2Q09, the operating expenses, represented by administrative, commercial, and logistic expenses,
(excluding the depreciation, revenues from services to suppliers, and other revenues) reached R$ 49.9 million
or 7.7% of the net revenue, 0.3 percentage point below the same period of the previous year and 0.5
percentage point lower when compared to the previous quarter.

It’s important to state that in this total amount it’s included an INSS additional provision totaling R$ 3.1 million
referred to a law suit regarding the labor accident insurance constitutionality. Such provisions are referred to
the years 1999 and 2000, therefore they aren’t recurring.
This way, in the operating expenses analysis, excluding this provision, we would have a real reduction of
around 9.5% in relation to the same period of the previous year, reaching 7.2% of the net operating revenues
or R$ 46.8 million, mainly due to the commercial expenses reduction, 0.7 percentage point or R$ 4.5 million.
This drop was mainly due to the advertisement expenses reduction, regarding prizes conceded to certain
customers who achieved the minimum sales volume which had been agreed before.

In the same way, when we compare the total operating expenses in the 2Q09 with the previous quarter, we
can observe a real drop even bigger of 11.7% or 1.0 percentage point. This drop was mainly due to a
reduction of 0.7 percentage point in the commercial expenses and 0.3 percentage point in the logistic
expenses.

Regarding the commercial expenses reduction, not only the reduction with advertisement expenses of R$ 2.3
million contributed but also the sales growth during the period which was of 15.5% in relation to the previous
quarter.

Regarding the logistic expenses, we can observe a small value increase (R$ 0.6 million) which allied to the
sales growth of 15.5% during the period, represented a scale gain of 0.3 percentage point.

In the analysis of other operating revenues/ (expenses), we can observe in the 2Q09 an expense of R$ 2.0
million in comparison with a revenue of R$ 1.3 million during the same period of the previous year, mainly due
to the reduction of the total grant amount obtained with the industries for the implementation of promotional
campaigns. When comparing with the previous quarter, we had an expense increase of R$ 1.8 million, mainly
due to a bigger concentration of the expenses related to promotional campaigns in this period (R$ 0.6 million).


Net Financial Expenses

The net financial expenses reached R$ 8.5 million in the 2Q09, representing a reduction of R$ 0.2 million in
relation to the same period of the previous year. It is important to state that in the net financial expenses of
this quarter, an additional interest provision of R$ 2.5 million is included, referred to the law suit regarding the
INSS labor accident insurance constitutionality. Such provisions are referred to the years 1999 and 2000,
therefore they aren’t recurring. This way, in the net financial expenses analysis, excluding such provision, we
would have a reduction of R$ 2.7 million, mainly related to a reduction of 30.0% in the Company’s debt level.

In this same basis, when comparing the net financial expenses of this quarter with the 1Q09, we can observe
a reduction of R$ 1.8 million mainly due to the reduction of the net financial adjustments to present value
adjustments (AVP) of R$ 1.6 million referred to law n° 11.638/07.


Net Income

In the 2Q09 the consolidated net profit reached R$ 17.9 million or 2.8% of the net operating revenue,
representing an increment of 66.2% in relation to the same period of the previous year (R$ 10.8 million with
1.7% of net margin) and 167.2% in relation to the previous quarter (R$ 6.7 million, with 1.2% of net margin),
becoming this quarter the best mark reached by the company in similar quarters since 2006.

This result was mainly due to the increase of the Company’s operating margin in the period, reaching 5.2% of
the net operating revenue, representing an increment of 1.7 percentage point in relation to the same period of
the previous year, and 2.4 percentage points in relation to the previous quarter.
It is important to state that excluding from this result the non recurring additional provision of INSS as
described previously, the net profit of the Company would achieve R$ 21.6 million, or 3.3% of the net
operating revenue, representing a growth of 100.0% and 222.4% in relation to the 2Q08 and to the 1Q09,
respectively.


                                                  Net Income
                                         (R$ Million and as % Net Revenues)

                                                                                 2.8%

                                  1.7%
                                                         1.2%
                                                                                17.9




                                  10.8


                                                         6.7




                                  2Q08                  1Q09                    2Q09




Ebitda

In the 2Q09 the company reached an Ebitda of R$37.8 million, representing an Ebitda margin of 5.8%, being
this the biggest margin achieved by the Company in comparable quarters (2Qs) in the past four years, even
taking into consideration the 2Q06, when the price increase was similar to the 2Q09, but the Ebitda margin
was of 4.0%.

When comparing with the same quarter of the previous year, the increment was of R$ 14.2 million or 2.1
percentage points, mainly due to the Company’s operating margin increase of 1.7 percentage point. This way,
when comparing with the previous quarter we can observe an increase of R$ 20.7 million or 2.8 percentage
points, also related mainly to the operating margin increment of the company in R$ 17.7 million or 2.4
percentage points.


  (R$ Million)                                  2Q09            2Q08          % Variation   1Q09    % Variation
  Net Income                                    17.9             10.8           66.2%         6.7     166.0%
  Non Recurring Expenses                         3.1              0.0               -         0.2        -
  IR / CS                                        6.9              3.0           128.5%        1.1     529.6%
  Financial Expenses                             8.5              8.7            -2.6%        7.8      9.0%
  Depreciation and Amortization                  1.4              1.1           24.7%         1.3      3.9%
  Ebitda                                        37.8             23.6           60.0%        17.1     120.7%
  Ebitda Margin                                5.8%             3.7%            59.1%       3.0%      92.2%
Ebitda e Ebitda Margin
                                                   (R$ Million and as % Net Revenues)

                                                                                           5.8%

                                           3.7%
                                                                  3.0%

                                                                                          37.8




                                           23.6

                                                                  17.1




                                           2Q08                   1Q09                    2Q09




Indebtedness

The net debt position in the end of the 2Q09 reached R$ 110.8 million, representing a reduction of R$ 9.9
million in relation to R$ 120.7 million of March, 2009, mainly due to the positive cash flow generated in the
operating activities of R$ 26.3 million which occurred in this period. This way, the net debt / ebitda ratio of the
Company was reduced for the second consecutive quarter, in 25.0% reaching 1.2x at the end of the 2Q09.

It is important to state that during the 2Q09, Profarma paid of R$ 46.4 million of short term loans, which
carried the impact of the high spreads and interest rates throughout the 4Q08. This way, the total of the
Company’s remaining debt, R$ 145.4 million won’t be affected by the high spreads verified as of the 4Q08,
and so returning to the spreads which were negotiated during the extending of Profarma’s debt profile in the
4Q07, around 10% above the CDI.



Cash Flow

 (R$ Million)                                                                2Q09       2Q08      % Variation   1Q09     % Variation

Cash Flow Generated / (Used) in Operating Activities                          26.3      (24.0)         -         36.6         -
  Internal Cash Generation                                                    24.8        16.7      48.4%        11.4      117.5%
  Operating Assets Variation                                                   1.5      (16.2)         -         25.2         -
       Trade Accounts Receivable                                            (33.2)      (11.6)      -187.1%      51.5     -164.4%
      Inventories                                                             11.5       (0.3)         -           8.3        -
       Suppliers                                                              18.4       (4.2)         -        (25.3)        -
      Other Items                                                              4.8       (0.1)         -         (9.4)        -

Cash Flow (Used) in Investing Activities                                      (2.7)      (3.1)      13.8%        (3.3)     20.1%

Cash Flow Generated / (Used) by Financing Activities                        (61.1)       38.5          -         (6.2)        -

Net Increase / (Decrease) in Cash                                           (37.4)       11.5          -         27.1         -
3Q06    4Q06   1Q07   2Q07   3Q07   4Q07   1Q08   2Q08   3Q08   4Q08   1Q09   2Q09
       Cash Cycle - Days *                 49.3   53.4   62.5   69.6   67.8   64.3   68.8   67.2   61.8   65.8   67.9   58.7

  Accounts Receivable (1)                  45.2   50.0   54.6   53.1   50.9   51.7   50.7   49.2   47.0   45.9   42.4   40.5

  Inventories (2)                          33.1   44.7   43.4   47.2   41.3   48.6   47.9   45.7   42.5   49.9   54.0   46.5

   Accounts Payable (3)                    29.0   41.3   35.6   30.7   24.5   36.0   29.8   27.7   27.7   29.9   28.5   28.4

 * Average
 (1) Average of Gross Revenues in the Quarter
 (2) Average of COGS in the Quarter
 (3) Average of COGS in the Quarter




Profarma’s cash and cash equivalents in the 2Q09 showed a R$ 37.4 million reduction, mainly due to the R$
61.1 million used in the financing activities, R$ 2.7 million used in the investment activities, compensated by
the cash generation in the operating activities of R$ 26.3 million.

In the 2Q09, the Company reached its lowest cash cycle, 58.7 days, since December 2006. Such expressive
drop of 9.2 days, resulted in a working capital reduction of around R$ 63.1 million. Some factors contributed to
this reduction, such as the drop for the sixth consecutive quarter of the Company’s sales average terms (1.9
days), and also the expressive 7.5 day reduction in our inventory level, reaching 46.5 days at the end of the
2Q09.

The cash flow generated in the operating activities of R$ 26.3 million was mainly due to the internal cash
generation of R$ 24.8 million and the positive variation in the operating assets of R$ 1.5 million.

The internal cash generation in the 2Q09 of R$ 24.8 million was 117.5% bigger in relation to the previous
quarter, mainly due to the increase of the net profit in the period of R$ 11.2 million.

The positive variation of the operating assets of R$ 1.5 million, was mainly due to a net reduction in the
inventories, R$ 11.5 million, an increase in the suppliers’ balance of R$ 18.4 million, and a reduction of the tax
recoverable balance of R$ 5.1 million. Such resources were partially consumed by the increase in the
receivables balance of R$ 33.2 million.

In the 2Q09 the R$ 61.1 million used in the financing activities were mainly due to the net reduction of R$ 46.4
million in the debt position during this period and also due to the resources invested in the shares repurchase
plans of the Company, R$ 10.6 million.

In this second quarter of the year, the R$ 2.7 million used in the investing activities were mainly directed to
machines and equipment, totaling R$ 1.4 million.
OPERATING PERFORMANCE

    (R$ Million)                                    2Q09       2Q08     % Variation     1Q09     % Variation
    Indicators
    Service Level                                   92.0%     92.8%       -0.8 p.p.    90.7%       1.3 p.p.
                             1
    Logistics - E.P.M.                              112.0      98.0        14.3%        95.0        17.9%
    Logistics - Productivity                         79.1      81.0        -2.3%        71.8        10.2%
                  2
    Sales per m of Distribution Center               14.7      15.5        -5.2%        12.7        15.5%
    Average Sales per Distribution Center            63.7      67.5        -5.6%        55.1        15.5%
    Sale through eletronic orders                   59.6%     58.9%       0.7p.p.      56.1%       3.5 p.p.
    1 - Errors per million




Service Level

This indicator checks the percentage of units shipped out in relation to the units ordered by our customers and
it is one of the key factors for our customers when selecting a distributor.

The service level in the 2Q09 was of 92.0%, a drop of 0.8 percentage point in relation to the same period of
the previous year and an improvement of 1.3 percentage point in relation to the previous quarter. Such
variations are considered in expected levels and also acceptable by the Company.


Logistics – Errors per Million (E.P.M.)

This indicator measures the numbers of errors made by millions of delivered units. It is of great relevance for
our customers since it lowers the quantity of re-work needed to meet the order, but also in terms of the sales
loss risk for the product not being correctly delivered.

When comparing the 2Q09 with the 2Q08, this indicator showed an increase in the quantity of errors per
million of 14.3%, reaching 112.0 E.P.M. in this quarter in face of 98.0 of the 2Q08, mainly related to the
production adjustments to a higher number of orders taken due to the increase of the medium and small
customer’s participation in the Company’s sales mix. When we compare the 2Q09 with the previous quarter
we can observe an increase of 17.9%, mainly due to the recurring change in the sales profile in one of our
branches, increasing the number of production short break cuts, whose impacts have already been minimized
throughout July.


Logistics – Productivity

This indicator measures the total of units delivered per man/hour worked in the logistic area, (inventory and
shipment) in such a way we can follow up and control its variation reflexes in the total area expenses, being of
great relevance in order to search the best and lowest cost for the company.

The productivity level in the 2Q09 was 79,1, a result 2.3% lower than the one registered in the 2Q08, mainly
due to the changes in the Company’s sales profile. When comparing with the previous quarter, there was an
increase of 10.2%, reaching 79,1 in face of 71,8, mainly related to the sales growth of 15.5% shown in this
quarter.
Sales per square meter of warehouse and Average sales per DC

These indicators measure the efficiency and productivity of our distribution centers, having as main objective
the continuous search for low costs structure for the company.

When comparing the 2Q09 with the same period of the previous year, the sales per square meter indicator,
showed a reduction of 5.2%, mainly due to the increase of the installed capacity, represented by several
actions throughout this period: opening of the exclusive Distribution Center for hospitals and vaccines (June
2008), expansion of the Minas Gerais DC (December 2008), moving of the Bahia DC (February, 2009), and
the expansion of the São Paulo DC (March 2009). When comparing the 2Q09 with the 1Q09, this indicator
showed an increase of 15.5%, principally related to the sales growth of 15.5% shown in this quarter.

The average sales per distribution center indicator, showed a decrease of 5.6% in comparison with the same
period of the previous year, mainly due to the opening of the DC exclusively for the hospital and vaccine
segment which occurred in June, 2008. Regarding the previous period we observed an increase of 15.5%,
aligned with the Company sales growth during the same period.


Sales Through Electronic Orders

This indicator measures the sales quota received by electronic orders and aims to improve the quality, and
speed up the order capture process as well as reduce the expenses with telemarketing, for the fact that the
timing with electronic orders is 50% below the one performed by an operator.

This service enables the customer, among other advantages, receive a prompt return of the quantity attended
and a copy of the invoice so that the receiving process of the product be faster and no errors.

The sales volume through electronic order is still evolving, reaching in the 2Q09 59.6% of the total sales,
which represents an increase of 0.7 percentage point, and 3.5 percentage points in comparison with the 2Q08
and 1Q09, respectively. We shall mention that even having increased the small and medium customer’s
participation in the Company’s sales – such reason was responsible for the indicator drop in the previous
quarter – the Company has as objective to increase the sales through the electronic order, and has already
achieved its figures which were shown before these changes in the sales profile.


Capex

In the 2Q09 all investments totaled R$ 2.8 million representing an R$ 0.3 million reduction in relation to the
same period of the previous year and an R$ 0.7 reduction in relation to the previous quarter. Such variation
occurred mainly due to the R$ 0.2 million reduction of IT investments when comparing with the same period of
the previous year. When comparing to the previous quarter the main reduction R$ 0.9 million was related to
machines and equipment.



CAPITAL MARKETS

Share Performance

Profarma’s shares ended the 2Q09 at R$ 10.30 which represents an increase of 121.5% in relation to value
reached in March, 2009, R$ 4.65. It’s important to mention that at the end of July (07/31/2009), the shares
showed a valorization of 31,1%, accumulating through the year a 154,7% performance, above Ibovespa
during the same period, which was of 45,8%. Even with this valorization, the Company’s share value, just like
many other companies in Brazil, is found below its book value, which was of R$ 13.88 on June, 30th, 2009.
Profarma Shares - Comparative Performance (PFRM3)
                                                                                                            (1)                    (1)
                                                                                                Ibovespa                   IGC

                                    Share Price
                                                                          R$ 4.65                 40.925                   3.878
                                      03/31/2009
                                    Share Price
                                                                          R$ 10.30                51.465                   4.944
                                               06/30/09
                                                Var. (%)                   121.5%                 25.8%                    27.5%

                      Note (1): Comparative evolution in Index base points




                                                                          Profarma vs Ibovespa

                      195                                                                                                                           194

                      175
                      155
                                                                                                                                                    137
                      135
                      115
                      95
                      75
                      55
                      35
                      15
                                    29-Dec-08 30-Jan-09 28-Feb-09 31-Mar-09 30-Apr-09 29-May-09 30-Jun-09

                                                                            Ibovespa              Profarma


In 2008, the subprime crisis deepening, provoked an unprecedented financial deleveraging process, allied to
the credit shortening. The impact could be seen in a larger proportion in the small caps companies, due to the
expressive liquidity reduction provoked by the risk aversion increase in the financial markets. A very common
flow in this period was the migration of the investors focused in mid and small caps companies to the large
caps, which in turmoil moments are considered more defensive considering mainly the liquidity. In 2009,
Bovespa´s growth resumption and the return of investors to Companies with lower liquidity, promoted in an
expressive way, Profarma’s liquidity, as shown in the table below.


                                                              Daily Average - Shares and Number of Trades
                                               180,000                                                                             70
                                                                                                                   Return to Mid
                                               160,000                                                            and small Caps
                                                                                                                                   60
                                               140,000
                                                                                                                                   50
                                                                                                                                        number of trades
                                                                                                                                        number of trades
                           numbers of shares




                                               120,000

                                               100,000                                                                             40

                                                80,000
                                                                                          Liquidity Reduction                      30
                                                60,000                                  Mid, Small       Large
                                                                  Ações                                                            20
                                                40,000
                                                                                                                                   10
                                                20,000
                                                              Negócios
                                                    0                                                                              0
                                                   2-jan-08          2-may-08        2-sep-08         2-jan-09       2-may-09
                                 Source: Economática - The daily average metric used in the graph is the average of the last thirty
                                 trading sessions before each day for the number of shares and for the number of trades, according
                                 to the Bovespa standard.
Profarma disclosed to the market on May 22nd, 2009, a new share repurchase program stipulating the
maximum number of 1,570,000 shares to be acquired. On June 30th, 2009, Profarma had already acquired
417,100 shares, representing 26.6% of the total plan. The objective of the Company in this operation is to
search for maximize value generation for the shareholders, having seen its share value in Bovespa.



RELATIONSHIP WITH INDEPENDENT AUDITOR

Following the Instruction CVM nº. 381, of January 14th, 2003, regarding the need of disclosure by the audited
Entities of the information about services by the independent auditor other than external audit, Profarma states
that the Company policies regarding hiring its independent auditors for services not related to external audit
aims at assuring that there are no interests conflicts, loss of independence or objectivity and are based on the
principles that preserve the auditor’s independence.

The work of special review of the quarter ended on June 30st, 2009 has been accomplished by KPMG, which
has not rendered auditing services non related to auditing during this period.
NEXT EVENTS

  •   Conference Call – Results of the 2st Quarter, 2009

      Date: Tuesday, August 4th, 2009.


      In Portuguese
      10h00 a.m. (Brasília time)              Telephone: (11) 2188-0188
                                              Replay: (11) 2188-0188
                                              Code: PROFARMA


      In English
      12:00 p.m. (Brasília time)              Telephone: +1 (973) 935-8893
                                              Code: 20269008
                                              Replay: +1 (706) 645-9291
                                              Code: 20269008


      Live transmission over the internet: http://www.profarma.com.br/ir
Attachment I – Statement of Income* (R$ thousands)

For Quarters ended Jun 30 and Mar 31:
(Thousands of Reais, except share data)

                                                                            Consolidated
                                                  2Q09            %      2Q08                %      1Q09             %
Gross Operating Revenue:
From Sales of Products                              764,309                741,200                    661,750
                                                    764,309     118.2%     741,200         115.3%     661,750      117.5%
Deductions from Gross Operating Revenue:
 Taxes and Other Deductions                         (117,789)               (98,430)                   (98,781)

Net Operating Revenue                               646,520     100.0%     642,770         100.0%     562,969      100.0%

Cos t of Goods Sold and Services Rendered           (563,591)              (579,850)                  (505,141)

Gross Profit                                         82,929     12.8%       62,920          9.8%       57,828      10.3%
Operating Revenue (Expenses)
 General and Adm inis trative                        (16,408)               (13,127)                   (11,151)
 Selling and Marketing                               (14,953)               (19,453)                   (16,817)
 Logis tics and Dis tribution                        (18,573)               (18,541)                   (17,967)
 Depreciation and Am ortization                       (1,351)                (1,083)                    (1,300)
 Revenue from Services Rendered to Suppliers           3,712                 10,519                      5,320
 Other Operating Revenue (Expens es )                 (2,028)                 1,306                       (266)
                                                     (49,601)   -7.7%       (40,379)       -6.3%       (42,181)    -7.5%

Operating Results prior to Financial Results         33,328      5.2%       22,541          3.5%       15,647       2.8%

Other Revenues / (Expenses)                                5    0.0%            -          0.0%              -     0.0%
                                                           5    0.0%            -          0.0%              -     0.0%
Financial Results
Financial Revenues                                       813                     40                         818
Financial Revenues AVP                                   699                  1,644                         339

 Financial Expens es Banks                            (5,208)                (8,841)                    (5,491)
 Financial Expens es AVP                              (1,799)                (1,266)                    (2,989)
 Other Financial Expens es                            (3,025)                  (321)                      (492)
                                                      (8,515)   -1.3%        (8,744)       -1.4%        (7,815)    -1.4%



Operating Incom e (Loss)                             24,813      3.8%       13,797          2.1%           7,832    1.4%


Incom e (Loss) before Taxation                       24,813      3.8%       13,797          2.1%           7,832    1.4%

Taxation
 Provis ion for Corporate Incom e Tax                 (5,105)                (2,182)                    (1,034)
 Provis ion for Social Contribution                   (1,938)                  (832)                      (399)
 Provis ion for Deferred Incom e Tax                     155                    -                          339
                                                      (6,888)   -1.1%        (3,014)       -0.5%        (1,094)    -0.2%

Net Income for the Quarter                           17,925      2.8%       10,783          1.7%           6,738    1.2%

Net per Batch of One Thousand Shares (in Reais)          518                   297                          186

Num ber of Shares at End of Quarter               34,600,000             36,300,000                 36,300,000




* According to the new Law nº. 11.638/07
Attachment II – Balance Sheet* (R$ thousands)

As of Jun 30 and Mar 31
(Thousands of Reais)

Assets                                      Consolidated                Liabilities and Equity                                        Consolidated
                               30/06/09      30/06/08      31/03/09                                                     30/06/09        30/06/08       31/03/09
Current Assets:                                                         Current Liabilities:
 Cas h and cas h equivalents       34,586         44,627       71,978    Suppliers                                         177,762          177,203      159,812
 Trade Accounts R eceivable       344,122        404,793      312,110    Loans and Financings                               28,285           63,298       79,205
 Inventories                      291,353        294,449      302,834    Salaries and Payroll Taxes                          6,741            6,399        5,830
 Taxes Recoverable                138,885        114,716      143,953   Accrued Taxes and Fees                              20,920           21,957       20,656
 Advances                           1,708          1,199        1,171    Dividends and Interes t on Capital Inves ted          -                -          4,061
 Other Accounts Receivable          4,021          4,880        5,251    Other Accounts Payable                                911              613          910
                                  814,675        864,664      837,297                                                      234,619          269,470      270,474

Noncurrent Assets                                                       Noncurrent Liabilities
Long-Term Assets                                                        Long-Term Liabilities:
                                                                         Accrued Taxes and Fees                             18,194           15,323       14,008
                                                                         Loans and Financings                              117,122           144,608      113,520
                                                                         Provis ion for Contingencies                        8,057            8,416        8,536
 Depos its in Court                   403            358          403    Other Accounts Payable                                650              -            -
 Deferred Incom e Taxes             4,216          4,545        4,061   Deferred Income
 Other Accounts Receivable          8,414          7,362        7,553    Tax Incentives                                        -                -            -
                                   13,033         12,265       12,017                                                      144,023          168,347      136,064

Perm anent Assets:                                                      Stockholders' Equity:
                                                                         Capital Stock                                     393,578          393,578      393,578
                                                                         Treas ury Stock                                    (4,025)         -             (6,441)
 Tangible Fixed As s ets           23,663         17,775       22,337    Capital Res erve                                   41,648            34,124      41,344
 Intangible Fixed As s ets          7,658          7,274        7,690    Revenue Res erve                                   24,523            28,052      37,584
 Deffered                         -                  -            -      Retained Earnings                                  24,663             8,407       6,738
                                   31,321         25,049       30,027                                                      480,387          464,161      472,803


Total Assets                      859,029        901,978      879,341   Total Liabilities and Equity                       859,029          901,978      879,341




* According to the new Law nº. 11.638/07
Attachment III – Cash Flow Statement* (R$ thousands)

        Quarters Ended Jun 30 and Mar 31:
        (Thousands of Reais)
                                                                                      Consolidated
                                                                          2Q09           2Q08        1Q09
          Operating Activities
           Net Income for Quarter                                          17,925          10,783      6,738
           Net Income                                                      17,925          10,783      6,738

             Reconciliation of Net Income to Net Cash
              Depreciation and Amortization                                 1,351           1,083      1,280
              Adjustments Law 11.638/07                                       (90)            (86)    (1,164)
              Provion for Contingencies                                        44               70         79
              Accrued Interest on Loans                                      (938)          4,120      4,054
              Deferred Income Taxes                                          (155)            -         (339)
              INSS Additional Provision                                     5,594             -          -
              Other                                                         1,083             754        760
                                                                           24,814          16,724     11,408
              (Increase) Decrease in Operating Assets
                Trade Note Receivable                                      (33,187)       (11,559)    51,522
                Inventories                                                 11,480           (285)     8,326
                Taxes Recoverable                                            5,068        (17,241)     3,480
                Other Sundry Items                                            (168)           645      1,148
                                                                           (16,807)       (28,440)    64,476
              Increase (Decrease) in Operating Liabilities
                Suppliers (Trade Accounts Payable)                         18,422          (4,211)    (25,265)
                Salaries and Payroll Taxes                                    911           1,021         513
                Taxes Recoverable                                          (1,144)         (8,918)    (14,386)
                Other Sundry Items                                            148            (136)       (149)
                                                                           18,337         (12,244)    (39,287)

            Cash Used in Operating Activities                              26,344         (23,960)    36,597

          Investing Activities
                Additions to Fixed / Deferred Assets                        (2,765)        (3,092)     (3,368)
                Write of Fixed Assets                                          101              -          34
            Cash (Used in) / Generated Provided by Investing Activities     (2,664)        (3,092)     (3,334)

          Financing Activities
               Dividends Paid                                               (4,061)        (7,279)        -
               Treasury stock                                              (10,646)           -        (1,675)
               Loans and Financings                                        (46,365)        45,812      (4,524)
            Cash (Used in) / Provided by Financing Activities              (61,072)        38,533      (6,199)

          Increase / (Decrease) in Cash                                    (37,392)        11,481     27,064

          Cash and Cash Equivalents in Quarter
               Cash and Cash Equivalents at End of Quarter                  34,586         44,627     71,978
               Cash and Cash Equivalents at Beginning of Quarter            71,978         33,146     44,914
                                                                           (37,392)        11,481     27,064



* According to the new Law nº. 11.638/07
Attachment IV – Law nº. 11.638/07 and MP nº. 449/08: Understanding the impact on Profarma

In the 2008 financial statements of Profarma, the company adopted for the first time the alterations in the
Brazilian Corporate Legislations introduced by the law nº. 11.638 of December 2007, with the changes
introduced by the provisional measure nº. 449, of 03/12/2008.

Not only the law nº.11.638/07 but also the MP nº. 449 changed the law nº. 6404/76 relatively to the
elaboration and disclosure of the financial statements.

The changes introduced were standardized by technical pronouncements of the Accounting Pronouncement
Committee (CPC’s) and fully adopted by the Brazilian Securities Commission (CVM). Such pronouncements
sought to give a definite understanding of how these changes would be applied in accounting.

As provided by law nº. 11.638/07, the company opted to adopt as the transition date, 01 of January, 2007.
This way all the adjustments with impacts in income statement prior to this year were directly accounted in
shareholders equity, according to the technical pronouncement CPC nº. 13.

It is important to state that the adjustments referred to years before 2007, which were directly accounted in
shareholders equity, don’t have retroactive effects over the financial statements of those years.

On the other hand, the adjustments related to the changes introduced for the years 2007 and 2008 are
already incorporated in the figures published, producing all the effects, respecting all the definitions issued by
the technical pronouncements (CPCs).

In the end of 2008, the Accounting Pronouncement Committee had already issued 15CPCs, which in a certain
way resume the main changes introduced by the new law nº. 11.638/07 and by the MP nº. 449/08.

Regarding Profarma, adjustments had to be made for 7 CPCs, and down under we describe the most
important ones, for a better understanding of the changes which occurred in 2007 and 2008 regarding the
income statements of 2007 and 2008, that will be reflected in the financial statements of subsequent years.

- Governmental Grants (CPC nº. 07):

VAT Fiscal Benefit According to the CPC no. 07, which concerns grants and governmental subsidies, the VAT
Tax benefit that wasn’t previously recognized in the income statement (being booked directly to shareholders’
equity), starts to be recognized in it, as of the initial adopted date of the new law, 01/01/2007, in Profarma’s
case.

According to CPC no 07, this change is not applicable in the year 2006, due to the initial date adopted by the
company, 01/01/2007.

With regard to the treatment related to income taxes and to dividends basis the CPC no. 07 defines that the
procedures held before will continue valid, in other words, this VAT Tax benefit is not taxable regarding
income taxes and will not be included in the dividends basis.

- Adjusts to Present Value (CPC nº. 12):

According to the new law no. 11638/07 and following the technical pronouncement CPC nº. 12, certain
accounts receivable (customers) and payable (suppliers) of long-term will be adjusted to its present value
based on specific interest rates.
For Profarma the adjustments of present value of the long term accounts receivable are calculated for trade
notes with terms higher than the sales average term of each quarter, using as interest rate the average cost of
Profarma’s debt at the end of same period.

Likewise, the present value adjustments of the long term accounts payable are calculated for trade notes with
terms higher than the purchase average term of each quarter, using as the interest rate, the average cost of
Profarma’s debt at the end of the same period.

The effects of such adjustments are reflected in Profarma’s income statements this way:

    •   Accounts Receivable (customers): the contra entry of adjustments to present value of accounts
        receivable is in the gross revenue (reduction of gross revenues). The adjustments in the accounts
        receivable are treated as financial income and will be appropriated to the result (in the account
        financial revenue / AVP) as the notes are being paid off.

    •   Accounts payable (suppliers): the contra entry of adjustments to present value of accounts payable is
        part in the cost of goods sold (reduction of CGS) and part in inventory (reduction of inventory). The
        adjustments of accounts payable are considered as financial expenses and will be appropriated to the
        result (in the account financial expenses / AVP) as these notes are being paid off.

- Compensation Plan based on Sttocks (CPC nº. 14):

The benefit granted to administrators and employees related to compensation plans based on stocks, will be
recorded as operating expense. When calculating the fair value of the benefit, the Black & Scholes binomial
method was used, with the effects being appropriated according to the maturity date of each vesting period of
the plan.

- Other CPCs – nº. 04, nº. 06, nº. 10 and nº. 13:

Regarding the other CPCs applicable to Profarma (nº. 4 – Intangible Assets, nº. 06 – Commercial Leasing
and nº. 10 – Financial Instruments and nº. 13 – Initial Adoption of Law nº. 11638/07), the impacts in the years
of 2008 and 2009 were smaller when compared to the others and their effects can be found in Notes.
About the Company: Profarma Distribuidora de Produtos Farmacêuticos S.A. has been active for 48 years in
distributing pharmaceutical, personal care and cosmetic products in the most populous Brazilian states. With
12 distribution centers, being one of them exclusively for the hospital and vaccine segment, Profarma
commercializes approximately 18.0 million units per month and serves 30,870 sales outlets, thus consolidating
its position as one of the industry leaders in Brazil. Covering a geographic area that represents 91.0% of the
consumer market for pharmaceutical products in Brazil, Profarma boasts a specialized and committed team
that constantly strives to become the biggest and most profitable wholesale distributor of pharmaceutical
products in the nation by means of consistent and sustainable results, keeping operating costs down,
strengthening its competitive advantages and maximizing value for our stockholders.




  We make statements about future events that are subject to risks and uncertainties. Such statements are based on the beliefs and suppositions of
  our Management and information to which the Company currently has access. Statements about future events include information regarding our
  present intentions, beliefs or expectations, as well as those of the members of the Company’s Board of Directors and Executive Officers Committee.
  The qualifications in relation to statements and information about the future also include information regarding potential or presumed operating
  results, as well as statements that are preceded or followed by or include the words "believe", "may", "will", "continue", "expect", "forecast",
  "intend", "plan", "estimate" or similar expressions. The statements and information regarding the future are not guarantees of performance. The
  involve risks, uncertainties and suppositions because they refer to future events, thus depending on circumstances that may or may not occur.
  Future results and creation of value for stockholders may differ to a material degree from those expressed or suggested by statements in relation to
  the future. Many of the factors that determine such results and amounts are beyond Profarma’s ability to control or predict matters.

Contenu connexe

Tendances

Q2 2007 Motorola Inc. Earnings Conference Call Presentation
 	Q2 2007 Motorola Inc. Earnings Conference Call Presentation 	Q2 2007 Motorola Inc. Earnings Conference Call Presentation
Q2 2007 Motorola Inc. Earnings Conference Call Presentation
finance7
 
Q2 2006 Motorola Inc. Earnings Conference Call Presentation
Q2 2006 Motorola Inc. Earnings Conference Call PresentationQ2 2006 Motorola Inc. Earnings Conference Call Presentation
Q2 2006 Motorola Inc. Earnings Conference Call Presentation
finance7
 
northrop grumman Slide Presentation 2007 3rd
northrop grumman  Slide Presentation 2007 3rdnorthrop grumman  Slide Presentation 2007 3rd
northrop grumman Slide Presentation 2007 3rd
finance8
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
finance8
 
Qwest_2Q03_Earnings
Qwest_2Q03_EarningsQwest_2Q03_Earnings
Qwest_2Q03_Earnings
finance19
 
HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
	HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007 	HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
QuarterlyEarningsReports2
 
textron annual report 1999
textron annual report 1999textron annual report 1999
textron annual report 1999
finance21
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
finance12
 
prudential financial 4Q01 QFS
prudential financial 4Q01 QFSprudential financial 4Q01 QFS
prudential financial 4Q01 QFS
finance8
 
Release us 1 q10 final
Release us 1 q10  finalRelease us 1 q10  final
Release us 1 q10 final
Embraer RI
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
finance8
 
ameriprise 2Q07_Release
ameriprise 2Q07_Releaseameriprise 2Q07_Release
ameriprise 2Q07_Release
finance43
 
citigroup January 20, 2006 - Fourth Quarter Press Release
citigroup January 20, 2006 - Fourth Quarter Press Releasecitigroup January 20, 2006 - Fourth Quarter Press Release
citigroup January 20, 2006 - Fourth Quarter Press Release
QuarterlyEarningsReports
 
dana 2008_AnnualReport5612
dana 2008_AnnualReport5612dana 2008_AnnualReport5612
dana 2008_AnnualReport5612
finance42
 

Tendances (18)

Q2 2007 Motorola Inc. Earnings Conference Call Presentation
 	Q2 2007 Motorola Inc. Earnings Conference Call Presentation 	Q2 2007 Motorola Inc. Earnings Conference Call Presentation
Q2 2007 Motorola Inc. Earnings Conference Call Presentation
 
Xerox Q4 2008 earnings release
Xerox Q4 2008 earnings releaseXerox Q4 2008 earnings release
Xerox Q4 2008 earnings release
 
Q2 2006 Motorola Inc. Earnings Conference Call Presentation
Q2 2006 Motorola Inc. Earnings Conference Call PresentationQ2 2006 Motorola Inc. Earnings Conference Call Presentation
Q2 2006 Motorola Inc. Earnings Conference Call Presentation
 
northrop grumman Slide Presentation 2007 3rd
northrop grumman  Slide Presentation 2007 3rdnorthrop grumman  Slide Presentation 2007 3rd
northrop grumman Slide Presentation 2007 3rd
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services U...
 
Form 1065-B (Schedule K-1)-Partner's Share of Income (Loss) From an Electing ...
Form 1065-B (Schedule K-1)-Partner's Share of Income (Loss) From an Electing ...Form 1065-B (Schedule K-1)-Partner's Share of Income (Loss) From an Electing ...
Form 1065-B (Schedule K-1)-Partner's Share of Income (Loss) From an Electing ...
 
Qwest_2Q03_Earnings
Qwest_2Q03_EarningsQwest_2Q03_Earnings
Qwest_2Q03_Earnings
 
HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
	HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007 	HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
HSBC Finance Corporation and HSBC USA, Inc. - First Quarter Results 2007
 
textron annual report 1999
textron annual report 1999textron annual report 1999
textron annual report 1999
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
prudential financial 4Q01 QFS
prudential financial 4Q01 QFSprudential financial 4Q01 QFS
prudential financial 4Q01 QFS
 
Form 1120-RIC U.S. Income Tax Return for Regulated Investment Companies
Form 1120-RIC  U.S. Income Tax Return for Regulated Investment Companies  Form 1120-RIC  U.S. Income Tax Return for Regulated Investment Companies
Form 1120-RIC U.S. Income Tax Return for Regulated Investment Companies
 
Release us 1 q10 final
Release us 1 q10  finalRelease us 1 q10  final
Release us 1 q10 final
 
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
Sanjiv Khattri, Executive Vice President and CFO of GMAC Financial Services 2...
 
ameriprise 2Q07_Release
ameriprise 2Q07_Releaseameriprise 2Q07_Release
ameriprise 2Q07_Release
 
citigroup January 20, 2006 - Fourth Quarter Press Release
citigroup January 20, 2006 - Fourth Quarter Press Releasecitigroup January 20, 2006 - Fourth Quarter Press Release
citigroup January 20, 2006 - Fourth Quarter Press Release
 
dana 2008_AnnualReport5612
dana 2008_AnnualReport5612dana 2008_AnnualReport5612
dana 2008_AnnualReport5612
 
Q1 2009 Earning Report of Cohu, Inc.
Q1 2009 Earning Report of Cohu, Inc.Q1 2009 Earning Report of Cohu, Inc.
Q1 2009 Earning Report of Cohu, Inc.
 

Similaire à Earnings Results 2Q09

liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
finance43
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
finance43
 
Earnings%20 Release%201 Q09%20 %20 Presentation
Earnings%20 Release%201 Q09%20 %20 PresentationEarnings%20 Release%201 Q09%20 %20 Presentation
Earnings%20 Release%201 Q09%20 %20 Presentation
Tempo Participações
 
RYDERFINAL Q107
RYDERFINAL Q107RYDERFINAL Q107
RYDERFINAL Q107
finance44
 
RYDERFINAL Q107
RYDERFINAL Q107RYDERFINAL Q107
RYDERFINAL Q107
finance44
 
Q1 2008 Comcast Corporation Earnings Conference Call
	Q1 2008 Comcast Corporation Earnings Conference Call	Q1 2008 Comcast Corporation Earnings Conference Call
Q1 2008 Comcast Corporation Earnings Conference Call
finance8
 
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover  C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909dover  C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
finance30
 
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
finance30
 
citigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplementcitigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplement
QuarterlyEarningsReports
 

Similaire à Earnings Results 2Q09 (20)

First Quarter 2009 Results
First Quarter 2009 ResultsFirst Quarter 2009 Results
First Quarter 2009 Results
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
2 q09
2 q092 q09
2 q09
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
liberty global Q3_2008__Presentation
liberty global Q3_2008__Presentationliberty global Q3_2008__Presentation
liberty global Q3_2008__Presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
Ibm 100 Years
Ibm 100 YearsIbm 100 Years
Ibm 100 Years
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
Earnings%20 Release%201 Q09%20 %20 Presentation
Earnings%20 Release%201 Q09%20 %20 PresentationEarnings%20 Release%201 Q09%20 %20 Presentation
Earnings%20 Release%201 Q09%20 %20 Presentation
 
First Half 2009 Results
First Half 2009 ResultsFirst Half 2009 Results
First Half 2009 Results
 
First Quarter 2005 Earnings Presentation
	First Quarter 2005 Earnings Presentation	First Quarter 2005 Earnings Presentation
First Quarter 2005 Earnings Presentation
 
TI FY 2009 - 2009 Results and the 2010-2012 Strategic Plan Update
TI FY 2009 - 2009 Results and the 2010-2012 Strategic Plan UpdateTI FY 2009 - 2009 Results and the 2010-2012 Strategic Plan Update
TI FY 2009 - 2009 Results and the 2010-2012 Strategic Plan Update
 
Corporate Presentation Dec/10
Corporate Presentation Dec/10Corporate Presentation Dec/10
Corporate Presentation Dec/10
 
RYDERFINAL Q107
RYDERFINAL Q107RYDERFINAL Q107
RYDERFINAL Q107
 
RYDERFINAL Q107
RYDERFINAL Q107RYDERFINAL Q107
RYDERFINAL Q107
 
Q1 2009 Earning Report of Xerox Corp.
Q1 2009 Earning Report of Xerox Corp.Q1 2009 Earning Report of Xerox Corp.
Q1 2009 Earning Report of Xerox Corp.
 
Q1 2008 Comcast Corporation Earnings Conference Call
	Q1 2008 Comcast Corporation Earnings Conference Call	Q1 2008 Comcast Corporation Earnings Conference Call
Q1 2008 Comcast Corporation Earnings Conference Call
 
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover  C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909dover  C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
 
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
dover C5089A85-E2B8-4EF4-81EA-02E07D28EF44_Barclays_020909
 
citigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplementcitigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplement
 

Plus de Profarma

Profarma Reunião Pública 2016
Profarma Reunião Pública 2016Profarma Reunião Pública 2016
Profarma Reunião Pública 2016
Profarma
 

Plus de Profarma (20)

Profarma Day - 13.12.2017
Profarma Day - 13.12.2017Profarma Day - 13.12.2017
Profarma Day - 13.12.2017
 
Apresentação 3Q17
Apresentação 3Q17Apresentação 3Q17
Apresentação 3Q17
 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
 
Apresentação 2Q17
Apresentação 2Q17Apresentação 2Q17
Apresentação 2Q17
 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
 
Apresentação 1Q17
Apresentação 1Q17Apresentação 1Q17
Apresentação 1Q17
 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
 
4Q16 Presentation
4Q16 Presentation4Q16 Presentation
4Q16 Presentation
 
Apresentação 4T16
Apresentação 4T16Apresentação 4T16
Apresentação 4T16
 
Profarma - 3Q16 earnings release
Profarma - 3Q16 earnings releaseProfarma - 3Q16 earnings release
Profarma - 3Q16 earnings release
 
Profarma - Divulgação de resultados 3T16
Profarma - Divulgação de resultados 3T16Profarma - Divulgação de resultados 3T16
Profarma - Divulgação de resultados 3T16
 
Profarma Aquisição Rosario
Profarma Aquisição Rosario Profarma Aquisição Rosario
Profarma Aquisição Rosario
 
Profarma Rosario Chain Acquisition
Profarma Rosario Chain AcquisitionProfarma Rosario Chain Acquisition
Profarma Rosario Chain Acquisition
 
Profarma - 2Q16
Profarma - 2Q16Profarma - 2Q16
Profarma - 2Q16
 
Profarma - 2T16
Profarma - 2T16Profarma - 2T16
Profarma - 2T16
 
Profarma reunião pública vf
Profarma reunião pública vfProfarma reunião pública vf
Profarma reunião pública vf
 
Profarma Reunião Pública 2016
Profarma Reunião Pública 2016Profarma Reunião Pública 2016
Profarma Reunião Pública 2016
 
1 t16 varejo
1 t16 varejo1 t16 varejo
1 t16 varejo
 
1 q16
1 q161 q16
1 q16
 
4 t15
4 t154 t15
4 t15
 

Dernier

VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Dernier (20)

VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 

Earnings Results 2Q09

  • 1. Profarma’s Gross Revenue reached R$ 764.3 million in the 2Q09 and the Net Income increased 66.2% reaching R$ 17.9 million. Rio de Janeiro, August, 03, 2009 – Profarma Distribuidora de Produtos Farmacêuticos S.A. (“Profarma” or “Company”) (Bovespa: PFRM3), one of the main distributors of the pharmaceutical industry in the country, discloses the result of the second quarter 2009 (2Q09). Profarma’s financial statements are prepared in accordance with the Brazilian Corporate Legislation, and in Real (R$), containing all the adjustments already regulated by CVM as well as the technical pronouncements of the Accounting Committee – CPC, aiming to adequate the company’s result with law n°11.638/07. The financial and operational information below, are presented on consolidated bases in accordance with the accounting practices adopted in Brazil. The result comparisons refer to the second quarter 2008 (2Q08) and the first quarter 2009 (1Q09). Profarma’s non-financial information has not been revised by the external auditors. TELECONFERENCE HIGHLIGHTS FOR THE PERIOD Portuguese th Tuesday, August, 4 , 2009. Net Income increased 66.2% in relation to the 10:00 a.m. (Brazil) 2Q08, reaching R$ 17.9 million, representing a Net 09:00 a.m. (NY) Margin of 2.8%. Telephone: +55 (11) 2188-0188 Replay: +55 (11) 2188-0188 Code: PROFARMA Growth of 60.0% in Ebitda, reaching R$ 37.8 million, well above the figures for the same period in English 2008, with an Ebitda Margin of 5.8%. th Tuesday, August, 4 , 2009 12:00 p.m. (Brazil) 11:00 a.m. (NY) Telephone: +1 (973) 935-8893 A reduction of the Cash Cycle of the company Code: 20269008 in 9.2 days, reaching 58.7 days, the lowest level Replay: +1 (706) 645-9291 since the year 2006. This drop represented a Code: 20269008 Working Capital reduction of R$ 63.1 million. For the fourth consecutive quarter the generation of operating Cash Flow has been positive CONTACTS reaching R$ 26.3 million, accumulating in 2009 a resource generation of R$ 62.9 million or 5.2% of Max Fischer the Net Operating Revenue. CFO & IRO Beatriz Diez IR Coordinator Reduction of the Net Debt / Ebitda ratio of the company in 25.0% for the second quarter in a row, Telephone: +55 (21) 4009-0276 reaching 1.2x, leaving a position of 1.6x in the 1Q09. Fax: +55 (21) 2491-3906 E-mail: ri@profarma.com.br Profarma disclosed to the market on May,22, 2009, a New Repurchase Program of its Shares stipulating the maximum number of 1,570,000 shares to be acquired.
  • 2. Disclosure of Results of the Second Quarter, 2009 SUMMARY Management Comments 03 Financial Highlights 04 Economic-Financial Performance Gross Revenue 05 Gross Profit and Revenues from Services to Suppliers 06 Operating Expenses 06 Net Financial Expenses 07 Net Income 07 Ebitda 08 Indebtedness 09 Cash Flow 09 Operating Performance Service Level 11 Logistics – Errors per Million (E.P.M.) 11 Logistics – Productivity 11 Sales per square meter of warehouse and Average sales per DC 12 Sales Through Electronic Orders 12 Capex 12 Capital Markets Share Performance 13 Relationship with Independent Auditor 14 Next Events 15 Attachment I – Statement of Income 16 Attachment II – Balance Sheet 17 Attachment III – Cash Flow 18 Attachment IV – Law nº. 11.638/07 and MP nº. 449/08: Understanding the impact on Profarma 19 About the Company: Profarma Distribuidora de Produtos Farmacêuticos S.A. has been active for 48 years in distributing pharmaceutical, personal care and cosmetic products in the most populous Brazilian states. With 12 distribution centers, being one of them exclusively for the hospital and vaccine segment, Profarma commercializes approximately 18.0 million units per month and serves 30,870 sales outlets, thus consolidating its position as one of the industry leaders in Brazil. Covering a geographic area that represents 91.0% of the consumer market for pharmaceutical products in Brazil, Profarma boasts a specialized and committed team that constantly strives to become the biggest and most profitable wholesale distributor of pharmaceutical products in the nation by means of consistent and sustainable results, keeping operating costs down, strengthening its competitive advantages and maximizing value for our stockholders.
  • 3. MANAGEMENT COMMENTS In the second quarter of 2009, the slowdown and the instability of the economy due to the world crisis which initiated by the end of the 3Q08, could still be seen, showing signs of rhythm reduction in some countries, such as Brazil and China. Aligned to the strategy traced and initiated in 2008, the company showed in this quarter expressive results regarding the search for the optimization of its financial resources. In this quarter, Profarma’s net income reached R$ 17.9 million, a result 66.2% above the one reached during the same period of the previous year when we reached R$ 10.8 million. The net margin of the company reached 2.8% in this quarter, having become the best mark reached by the company in similar quarters since 2006. The same way, our ebitda margin reached 5.8% in this quarter, 56.8% above the Ebitda margin which was released during the same period of the previous year, reaching R$ 37.8 million. It’s important to state that when comparing with all the same quarters (2Q06, 2Q07, 2Q08), since 2006 our best Ebitda margin had been of 4.0% in the 2Q06, even with a price increase similar to the one in 2009, in that time 5.5%. Reassuring and reinforcing Profarma’s objective of strengthening its financial solidity in this crisis scenario, the company generated for the fourth quarter in a row, a positive operating cash flow of R$ 26.3 million, accumulating in the first semester a cash generation of R$ 62.9 million. This result was directly related to the Company’s cash cycle reduction in this quarter of around 9 days, reaching its lowest level since December 2006. This way and for the second quarter in a row, the Company reduced its net debt / ebitda ratio in 25.0%, reaching 1.2x when it was of 1.6x in the 1Q09 and 1.9x in the 4Q08. Considering the macroeconomic scenario still unstable, our gross operating revenue in this 2Q09 increased 15.5% in relation to the previous quarter and 3.1% in relation to the 2Q08, reaching R$ 764.3 million. In this quarter, the positive results of the actions that started in 2008 were consolidated, and they were very important to face the most critical periods of the crisis and therefore, strengthen even more the Company´s position in the distribution sector. It’s important to highlight that in this quarter, Profarma’s shares went up 121.5% accumulating throughout the year 94.3%, a performance above Ibovespa’s valorization which was of 37.1% during the same period. Even taking into consideration this evolution, the actual value of its shares is still below its book value which was of R$ 13.88 on June, 30, 2009.
  • 4. FINANCIAL HIGHLIGHTS (R$ Millions) 2Q09 2Q08 % Variation 1Q09 % Variation Financial Data Gross Revenues 764.3 741.2 3.1% 661.8 15.5% Branded 514.0 518.7 -0.9% 453.9 13.2% Generic 41.2 42.4 -2.8% 29.5 39.6% OTC 153.3 131.4 16.7% 129.3 18.5% Health and beauty Products 27.0 29.2 -7.5% 23.2 16.4% Hospitals and Vaccines 28.9 19.5 47.9% 25.8 11.8% Net Revenues 646.5 642.8 0.6% 563.0 14.8% Gross Profit 82.9 62.9 31.8% 57.8 43.4% % Net Revenues 12.8% 9.8% 3.0 p.p 10.3% 2.5 p.p Operating Expenses -49.6 -40.4 22.8% -42.2 17.6% SGA Expenses -49.9 -51.1 -2.3% -45.9 8.7% % Net Revenues -7.7% -8.0% 0.3 p.p -8.2% 0.5 p.p Depreciation and Amortization -1.4 -1.1 24.7% -1.3 3.9% % Net Revenues -0.2% -0.2% 0.0 p.p -0.2% 0.0 p.p Rev. Services for Suppliers 3.7 10.5 -64.7% 5.3 -30.2% % Net Revenues 0.6% 1.6% -1.0 p.p 0.9% -0.3 p.p Other Oper. Rev. -2.0 1.3 - -0.3 762.4% % Net Revenues -0.3% 0.2% -0.5 p.p 0.0% -0.3 p.p 1 Ebit 36.4 22.5 61.7% 15.8 130.3% Ebit Margin (% Net Revenues) 5.6% 3.5% 2.1 p.p 2.8% 2.8 p.p Ebitda 2 37.8 23.6 60.0% 17.1 120.7% Ebitda Margin (% Net Revenues) 5.8% 3.7% 2.1 p.p 3.0% 2.8 p.p Net Income 17.9 10.8 66.2% 6.7 166.0% Net Margin (% Net Revenues) 2.8% 1.7% 1.1 p.p 1.2% 1.6 p.p 1 Ebit comprised of Ebitda minus depreciation. 2 Ebitda - Net income (loss) plus income tax and social contribution, net financial results, net non-operating results, other net operating revenues (expenses) non-recurring, depreciation, amortization.
  • 5. ECONOMIC-FINANCIAL PERFORMANCE Gross Revenue In the 2Q09, Profarma’s gross revenue reached R$ 764.3 million, an increment of 3.1% in relation to the same period of the previous year, and 15.5% in relation to the 1Q09. It is also important to state that the growth was homogeneous all over the country for the fact that it was mainly due to Profarma’s focus given to independent customers in the beginning of the 4Q08. In the analysis by geographical region, the best performance was the southeast with a 8.2% growth in comparison with the same period of the previous year. In the analysis by category, the highlight in the 2Q09 was the hospital & vaccine segment, with a 47.9% growth in relation to the same period of the previous year. It is important to highlight the generic category performance, which showed an increase of 39.6% in relation to the previous quarter, a performance above the 18.0% growth of the generic national market during the same period. Gross Revenues Evolution (R$ Million) 764.3 741.2 661.8 2Q08 1Q09 2Q09 Gross Revenues Breakdown (R$ Million) 2Q09 2Q08 Chg. % 1Q09 Chg. % Branded 514.0 518.7 -0.9% 453.9 13.2% Generics 41.2 42.4 -2.8% 29.5 39.6% OTC 153.3 131.4 16.7% 129.3 18.5% Health and Beauty 27.0 29.2 -7.5% 23.2 16.4% Hospitals + Vaccines 28.9 19.5 47.9% 25.8 11.8% Total 764.3 741.2 3.1% 661.8 15.5%
  • 6. Gross Profit and Revenues from Services to Suppliers In the 2Q09, the consolidated gross profit reached R$ 82.9 million, which represented a gross margin of 12.8%, 3.0 percentage points above the gross margin in the 2Q08, when we reached a gross profit of R$ 62.9 million and 2.5 percentage points above the gross margin achieved in the previous quarter. For a better understanding of the effective gross margin behavior it is important to add to the gross profit the revenues from services to suppliers, due to the relevance of this service modality in the sales mix of the company. In the 2Q09, the revenues from services to suppliers reduced 1.1 percentage point when comparing to the same period of the previous year and 0.4 percentage point in relation to the previous quarter, mainly due to the increase of the share of this revenues reimbursed through additional commercial discounts. This way, by adding to the gross profit the revenues from services to suppliers, the gross margin of the 2Q09 reached 13.4%, 2.0 percentage points bigger when compared to the gross margin of the 2Q08 and 2.2 percentage points with relation to the gross margin verified in the 1Q09. The increase of the gross margin seen in the 2Q09 in relation to the previous quarter, was mainly due to the price increase impact which occurred on March, 31, 2009 estimated in 2.0 percentage points or R$ 12.9 million and also due to the continuity of a more conservative competitive scenario in the market. Gross Profit and Revenues from Services to Suppliers (R$ Million and as % Net Revenues) 13.4% 11.4% 11.2% 3.7 10.5 5.3 82.9 62.9 57.8 2Q08 1Q09 2Q09 Gross Profit Revenues from Services to Suppliers Adjusted GP Margin (%) Operating Expenses In the 2Q09, the operating expenses, represented by administrative, commercial, and logistic expenses, (excluding the depreciation, revenues from services to suppliers, and other revenues) reached R$ 49.9 million or 7.7% of the net revenue, 0.3 percentage point below the same period of the previous year and 0.5 percentage point lower when compared to the previous quarter. It’s important to state that in this total amount it’s included an INSS additional provision totaling R$ 3.1 million referred to a law suit regarding the labor accident insurance constitutionality. Such provisions are referred to the years 1999 and 2000, therefore they aren’t recurring.
  • 7. This way, in the operating expenses analysis, excluding this provision, we would have a real reduction of around 9.5% in relation to the same period of the previous year, reaching 7.2% of the net operating revenues or R$ 46.8 million, mainly due to the commercial expenses reduction, 0.7 percentage point or R$ 4.5 million. This drop was mainly due to the advertisement expenses reduction, regarding prizes conceded to certain customers who achieved the minimum sales volume which had been agreed before. In the same way, when we compare the total operating expenses in the 2Q09 with the previous quarter, we can observe a real drop even bigger of 11.7% or 1.0 percentage point. This drop was mainly due to a reduction of 0.7 percentage point in the commercial expenses and 0.3 percentage point in the logistic expenses. Regarding the commercial expenses reduction, not only the reduction with advertisement expenses of R$ 2.3 million contributed but also the sales growth during the period which was of 15.5% in relation to the previous quarter. Regarding the logistic expenses, we can observe a small value increase (R$ 0.6 million) which allied to the sales growth of 15.5% during the period, represented a scale gain of 0.3 percentage point. In the analysis of other operating revenues/ (expenses), we can observe in the 2Q09 an expense of R$ 2.0 million in comparison with a revenue of R$ 1.3 million during the same period of the previous year, mainly due to the reduction of the total grant amount obtained with the industries for the implementation of promotional campaigns. When comparing with the previous quarter, we had an expense increase of R$ 1.8 million, mainly due to a bigger concentration of the expenses related to promotional campaigns in this period (R$ 0.6 million). Net Financial Expenses The net financial expenses reached R$ 8.5 million in the 2Q09, representing a reduction of R$ 0.2 million in relation to the same period of the previous year. It is important to state that in the net financial expenses of this quarter, an additional interest provision of R$ 2.5 million is included, referred to the law suit regarding the INSS labor accident insurance constitutionality. Such provisions are referred to the years 1999 and 2000, therefore they aren’t recurring. This way, in the net financial expenses analysis, excluding such provision, we would have a reduction of R$ 2.7 million, mainly related to a reduction of 30.0% in the Company’s debt level. In this same basis, when comparing the net financial expenses of this quarter with the 1Q09, we can observe a reduction of R$ 1.8 million mainly due to the reduction of the net financial adjustments to present value adjustments (AVP) of R$ 1.6 million referred to law n° 11.638/07. Net Income In the 2Q09 the consolidated net profit reached R$ 17.9 million or 2.8% of the net operating revenue, representing an increment of 66.2% in relation to the same period of the previous year (R$ 10.8 million with 1.7% of net margin) and 167.2% in relation to the previous quarter (R$ 6.7 million, with 1.2% of net margin), becoming this quarter the best mark reached by the company in similar quarters since 2006. This result was mainly due to the increase of the Company’s operating margin in the period, reaching 5.2% of the net operating revenue, representing an increment of 1.7 percentage point in relation to the same period of the previous year, and 2.4 percentage points in relation to the previous quarter.
  • 8. It is important to state that excluding from this result the non recurring additional provision of INSS as described previously, the net profit of the Company would achieve R$ 21.6 million, or 3.3% of the net operating revenue, representing a growth of 100.0% and 222.4% in relation to the 2Q08 and to the 1Q09, respectively. Net Income (R$ Million and as % Net Revenues) 2.8% 1.7% 1.2% 17.9 10.8 6.7 2Q08 1Q09 2Q09 Ebitda In the 2Q09 the company reached an Ebitda of R$37.8 million, representing an Ebitda margin of 5.8%, being this the biggest margin achieved by the Company in comparable quarters (2Qs) in the past four years, even taking into consideration the 2Q06, when the price increase was similar to the 2Q09, but the Ebitda margin was of 4.0%. When comparing with the same quarter of the previous year, the increment was of R$ 14.2 million or 2.1 percentage points, mainly due to the Company’s operating margin increase of 1.7 percentage point. This way, when comparing with the previous quarter we can observe an increase of R$ 20.7 million or 2.8 percentage points, also related mainly to the operating margin increment of the company in R$ 17.7 million or 2.4 percentage points. (R$ Million) 2Q09 2Q08 % Variation 1Q09 % Variation Net Income 17.9 10.8 66.2% 6.7 166.0% Non Recurring Expenses 3.1 0.0 - 0.2 - IR / CS 6.9 3.0 128.5% 1.1 529.6% Financial Expenses 8.5 8.7 -2.6% 7.8 9.0% Depreciation and Amortization 1.4 1.1 24.7% 1.3 3.9% Ebitda 37.8 23.6 60.0% 17.1 120.7% Ebitda Margin 5.8% 3.7% 59.1% 3.0% 92.2%
  • 9. Ebitda e Ebitda Margin (R$ Million and as % Net Revenues) 5.8% 3.7% 3.0% 37.8 23.6 17.1 2Q08 1Q09 2Q09 Indebtedness The net debt position in the end of the 2Q09 reached R$ 110.8 million, representing a reduction of R$ 9.9 million in relation to R$ 120.7 million of March, 2009, mainly due to the positive cash flow generated in the operating activities of R$ 26.3 million which occurred in this period. This way, the net debt / ebitda ratio of the Company was reduced for the second consecutive quarter, in 25.0% reaching 1.2x at the end of the 2Q09. It is important to state that during the 2Q09, Profarma paid of R$ 46.4 million of short term loans, which carried the impact of the high spreads and interest rates throughout the 4Q08. This way, the total of the Company’s remaining debt, R$ 145.4 million won’t be affected by the high spreads verified as of the 4Q08, and so returning to the spreads which were negotiated during the extending of Profarma’s debt profile in the 4Q07, around 10% above the CDI. Cash Flow (R$ Million) 2Q09 2Q08 % Variation 1Q09 % Variation Cash Flow Generated / (Used) in Operating Activities 26.3 (24.0) - 36.6 - Internal Cash Generation 24.8 16.7 48.4% 11.4 117.5% Operating Assets Variation 1.5 (16.2) - 25.2 - Trade Accounts Receivable (33.2) (11.6) -187.1% 51.5 -164.4% Inventories 11.5 (0.3) - 8.3 - Suppliers 18.4 (4.2) - (25.3) - Other Items 4.8 (0.1) - (9.4) - Cash Flow (Used) in Investing Activities (2.7) (3.1) 13.8% (3.3) 20.1% Cash Flow Generated / (Used) by Financing Activities (61.1) 38.5 - (6.2) - Net Increase / (Decrease) in Cash (37.4) 11.5 - 27.1 -
  • 10. 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 Cash Cycle - Days * 49.3 53.4 62.5 69.6 67.8 64.3 68.8 67.2 61.8 65.8 67.9 58.7 Accounts Receivable (1) 45.2 50.0 54.6 53.1 50.9 51.7 50.7 49.2 47.0 45.9 42.4 40.5 Inventories (2) 33.1 44.7 43.4 47.2 41.3 48.6 47.9 45.7 42.5 49.9 54.0 46.5 Accounts Payable (3) 29.0 41.3 35.6 30.7 24.5 36.0 29.8 27.7 27.7 29.9 28.5 28.4 * Average (1) Average of Gross Revenues in the Quarter (2) Average of COGS in the Quarter (3) Average of COGS in the Quarter Profarma’s cash and cash equivalents in the 2Q09 showed a R$ 37.4 million reduction, mainly due to the R$ 61.1 million used in the financing activities, R$ 2.7 million used in the investment activities, compensated by the cash generation in the operating activities of R$ 26.3 million. In the 2Q09, the Company reached its lowest cash cycle, 58.7 days, since December 2006. Such expressive drop of 9.2 days, resulted in a working capital reduction of around R$ 63.1 million. Some factors contributed to this reduction, such as the drop for the sixth consecutive quarter of the Company’s sales average terms (1.9 days), and also the expressive 7.5 day reduction in our inventory level, reaching 46.5 days at the end of the 2Q09. The cash flow generated in the operating activities of R$ 26.3 million was mainly due to the internal cash generation of R$ 24.8 million and the positive variation in the operating assets of R$ 1.5 million. The internal cash generation in the 2Q09 of R$ 24.8 million was 117.5% bigger in relation to the previous quarter, mainly due to the increase of the net profit in the period of R$ 11.2 million. The positive variation of the operating assets of R$ 1.5 million, was mainly due to a net reduction in the inventories, R$ 11.5 million, an increase in the suppliers’ balance of R$ 18.4 million, and a reduction of the tax recoverable balance of R$ 5.1 million. Such resources were partially consumed by the increase in the receivables balance of R$ 33.2 million. In the 2Q09 the R$ 61.1 million used in the financing activities were mainly due to the net reduction of R$ 46.4 million in the debt position during this period and also due to the resources invested in the shares repurchase plans of the Company, R$ 10.6 million. In this second quarter of the year, the R$ 2.7 million used in the investing activities were mainly directed to machines and equipment, totaling R$ 1.4 million.
  • 11. OPERATING PERFORMANCE (R$ Million) 2Q09 2Q08 % Variation 1Q09 % Variation Indicators Service Level 92.0% 92.8% -0.8 p.p. 90.7% 1.3 p.p. 1 Logistics - E.P.M. 112.0 98.0 14.3% 95.0 17.9% Logistics - Productivity 79.1 81.0 -2.3% 71.8 10.2% 2 Sales per m of Distribution Center 14.7 15.5 -5.2% 12.7 15.5% Average Sales per Distribution Center 63.7 67.5 -5.6% 55.1 15.5% Sale through eletronic orders 59.6% 58.9% 0.7p.p. 56.1% 3.5 p.p. 1 - Errors per million Service Level This indicator checks the percentage of units shipped out in relation to the units ordered by our customers and it is one of the key factors for our customers when selecting a distributor. The service level in the 2Q09 was of 92.0%, a drop of 0.8 percentage point in relation to the same period of the previous year and an improvement of 1.3 percentage point in relation to the previous quarter. Such variations are considered in expected levels and also acceptable by the Company. Logistics – Errors per Million (E.P.M.) This indicator measures the numbers of errors made by millions of delivered units. It is of great relevance for our customers since it lowers the quantity of re-work needed to meet the order, but also in terms of the sales loss risk for the product not being correctly delivered. When comparing the 2Q09 with the 2Q08, this indicator showed an increase in the quantity of errors per million of 14.3%, reaching 112.0 E.P.M. in this quarter in face of 98.0 of the 2Q08, mainly related to the production adjustments to a higher number of orders taken due to the increase of the medium and small customer’s participation in the Company’s sales mix. When we compare the 2Q09 with the previous quarter we can observe an increase of 17.9%, mainly due to the recurring change in the sales profile in one of our branches, increasing the number of production short break cuts, whose impacts have already been minimized throughout July. Logistics – Productivity This indicator measures the total of units delivered per man/hour worked in the logistic area, (inventory and shipment) in such a way we can follow up and control its variation reflexes in the total area expenses, being of great relevance in order to search the best and lowest cost for the company. The productivity level in the 2Q09 was 79,1, a result 2.3% lower than the one registered in the 2Q08, mainly due to the changes in the Company’s sales profile. When comparing with the previous quarter, there was an increase of 10.2%, reaching 79,1 in face of 71,8, mainly related to the sales growth of 15.5% shown in this quarter.
  • 12. Sales per square meter of warehouse and Average sales per DC These indicators measure the efficiency and productivity of our distribution centers, having as main objective the continuous search for low costs structure for the company. When comparing the 2Q09 with the same period of the previous year, the sales per square meter indicator, showed a reduction of 5.2%, mainly due to the increase of the installed capacity, represented by several actions throughout this period: opening of the exclusive Distribution Center for hospitals and vaccines (June 2008), expansion of the Minas Gerais DC (December 2008), moving of the Bahia DC (February, 2009), and the expansion of the São Paulo DC (March 2009). When comparing the 2Q09 with the 1Q09, this indicator showed an increase of 15.5%, principally related to the sales growth of 15.5% shown in this quarter. The average sales per distribution center indicator, showed a decrease of 5.6% in comparison with the same period of the previous year, mainly due to the opening of the DC exclusively for the hospital and vaccine segment which occurred in June, 2008. Regarding the previous period we observed an increase of 15.5%, aligned with the Company sales growth during the same period. Sales Through Electronic Orders This indicator measures the sales quota received by electronic orders and aims to improve the quality, and speed up the order capture process as well as reduce the expenses with telemarketing, for the fact that the timing with electronic orders is 50% below the one performed by an operator. This service enables the customer, among other advantages, receive a prompt return of the quantity attended and a copy of the invoice so that the receiving process of the product be faster and no errors. The sales volume through electronic order is still evolving, reaching in the 2Q09 59.6% of the total sales, which represents an increase of 0.7 percentage point, and 3.5 percentage points in comparison with the 2Q08 and 1Q09, respectively. We shall mention that even having increased the small and medium customer’s participation in the Company’s sales – such reason was responsible for the indicator drop in the previous quarter – the Company has as objective to increase the sales through the electronic order, and has already achieved its figures which were shown before these changes in the sales profile. Capex In the 2Q09 all investments totaled R$ 2.8 million representing an R$ 0.3 million reduction in relation to the same period of the previous year and an R$ 0.7 reduction in relation to the previous quarter. Such variation occurred mainly due to the R$ 0.2 million reduction of IT investments when comparing with the same period of the previous year. When comparing to the previous quarter the main reduction R$ 0.9 million was related to machines and equipment. CAPITAL MARKETS Share Performance Profarma’s shares ended the 2Q09 at R$ 10.30 which represents an increase of 121.5% in relation to value reached in March, 2009, R$ 4.65. It’s important to mention that at the end of July (07/31/2009), the shares showed a valorization of 31,1%, accumulating through the year a 154,7% performance, above Ibovespa during the same period, which was of 45,8%. Even with this valorization, the Company’s share value, just like many other companies in Brazil, is found below its book value, which was of R$ 13.88 on June, 30th, 2009.
  • 13. Profarma Shares - Comparative Performance (PFRM3) (1) (1) Ibovespa IGC Share Price R$ 4.65 40.925 3.878 03/31/2009 Share Price R$ 10.30 51.465 4.944 06/30/09 Var. (%) 121.5% 25.8% 27.5% Note (1): Comparative evolution in Index base points Profarma vs Ibovespa 195 194 175 155 137 135 115 95 75 55 35 15 29-Dec-08 30-Jan-09 28-Feb-09 31-Mar-09 30-Apr-09 29-May-09 30-Jun-09 Ibovespa Profarma In 2008, the subprime crisis deepening, provoked an unprecedented financial deleveraging process, allied to the credit shortening. The impact could be seen in a larger proportion in the small caps companies, due to the expressive liquidity reduction provoked by the risk aversion increase in the financial markets. A very common flow in this period was the migration of the investors focused in mid and small caps companies to the large caps, which in turmoil moments are considered more defensive considering mainly the liquidity. In 2009, Bovespa´s growth resumption and the return of investors to Companies with lower liquidity, promoted in an expressive way, Profarma’s liquidity, as shown in the table below. Daily Average - Shares and Number of Trades 180,000 70 Return to Mid 160,000 and small Caps 60 140,000 50 number of trades number of trades numbers of shares 120,000 100,000 40 80,000 Liquidity Reduction 30 60,000 Mid, Small Large Ações 20 40,000 10 20,000 Negócios 0 0 2-jan-08 2-may-08 2-sep-08 2-jan-09 2-may-09 Source: Economática - The daily average metric used in the graph is the average of the last thirty trading sessions before each day for the number of shares and for the number of trades, according to the Bovespa standard.
  • 14. Profarma disclosed to the market on May 22nd, 2009, a new share repurchase program stipulating the maximum number of 1,570,000 shares to be acquired. On June 30th, 2009, Profarma had already acquired 417,100 shares, representing 26.6% of the total plan. The objective of the Company in this operation is to search for maximize value generation for the shareholders, having seen its share value in Bovespa. RELATIONSHIP WITH INDEPENDENT AUDITOR Following the Instruction CVM nº. 381, of January 14th, 2003, regarding the need of disclosure by the audited Entities of the information about services by the independent auditor other than external audit, Profarma states that the Company policies regarding hiring its independent auditors for services not related to external audit aims at assuring that there are no interests conflicts, loss of independence or objectivity and are based on the principles that preserve the auditor’s independence. The work of special review of the quarter ended on June 30st, 2009 has been accomplished by KPMG, which has not rendered auditing services non related to auditing during this period.
  • 15. NEXT EVENTS • Conference Call – Results of the 2st Quarter, 2009 Date: Tuesday, August 4th, 2009. In Portuguese 10h00 a.m. (Brasília time) Telephone: (11) 2188-0188 Replay: (11) 2188-0188 Code: PROFARMA In English 12:00 p.m. (Brasília time) Telephone: +1 (973) 935-8893 Code: 20269008 Replay: +1 (706) 645-9291 Code: 20269008 Live transmission over the internet: http://www.profarma.com.br/ir
  • 16. Attachment I – Statement of Income* (R$ thousands) For Quarters ended Jun 30 and Mar 31: (Thousands of Reais, except share data) Consolidated 2Q09 % 2Q08 % 1Q09 % Gross Operating Revenue: From Sales of Products 764,309 741,200 661,750 764,309 118.2% 741,200 115.3% 661,750 117.5% Deductions from Gross Operating Revenue: Taxes and Other Deductions (117,789) (98,430) (98,781) Net Operating Revenue 646,520 100.0% 642,770 100.0% 562,969 100.0% Cos t of Goods Sold and Services Rendered (563,591) (579,850) (505,141) Gross Profit 82,929 12.8% 62,920 9.8% 57,828 10.3% Operating Revenue (Expenses) General and Adm inis trative (16,408) (13,127) (11,151) Selling and Marketing (14,953) (19,453) (16,817) Logis tics and Dis tribution (18,573) (18,541) (17,967) Depreciation and Am ortization (1,351) (1,083) (1,300) Revenue from Services Rendered to Suppliers 3,712 10,519 5,320 Other Operating Revenue (Expens es ) (2,028) 1,306 (266) (49,601) -7.7% (40,379) -6.3% (42,181) -7.5% Operating Results prior to Financial Results 33,328 5.2% 22,541 3.5% 15,647 2.8% Other Revenues / (Expenses) 5 0.0% - 0.0% - 0.0% 5 0.0% - 0.0% - 0.0% Financial Results Financial Revenues 813 40 818 Financial Revenues AVP 699 1,644 339 Financial Expens es Banks (5,208) (8,841) (5,491) Financial Expens es AVP (1,799) (1,266) (2,989) Other Financial Expens es (3,025) (321) (492) (8,515) -1.3% (8,744) -1.4% (7,815) -1.4% Operating Incom e (Loss) 24,813 3.8% 13,797 2.1% 7,832 1.4% Incom e (Loss) before Taxation 24,813 3.8% 13,797 2.1% 7,832 1.4% Taxation Provis ion for Corporate Incom e Tax (5,105) (2,182) (1,034) Provis ion for Social Contribution (1,938) (832) (399) Provis ion for Deferred Incom e Tax 155 - 339 (6,888) -1.1% (3,014) -0.5% (1,094) -0.2% Net Income for the Quarter 17,925 2.8% 10,783 1.7% 6,738 1.2% Net per Batch of One Thousand Shares (in Reais) 518 297 186 Num ber of Shares at End of Quarter 34,600,000 36,300,000 36,300,000 * According to the new Law nº. 11.638/07
  • 17. Attachment II – Balance Sheet* (R$ thousands) As of Jun 30 and Mar 31 (Thousands of Reais) Assets Consolidated Liabilities and Equity Consolidated 30/06/09 30/06/08 31/03/09 30/06/09 30/06/08 31/03/09 Current Assets: Current Liabilities: Cas h and cas h equivalents 34,586 44,627 71,978 Suppliers 177,762 177,203 159,812 Trade Accounts R eceivable 344,122 404,793 312,110 Loans and Financings 28,285 63,298 79,205 Inventories 291,353 294,449 302,834 Salaries and Payroll Taxes 6,741 6,399 5,830 Taxes Recoverable 138,885 114,716 143,953 Accrued Taxes and Fees 20,920 21,957 20,656 Advances 1,708 1,199 1,171 Dividends and Interes t on Capital Inves ted - - 4,061 Other Accounts Receivable 4,021 4,880 5,251 Other Accounts Payable 911 613 910 814,675 864,664 837,297 234,619 269,470 270,474 Noncurrent Assets Noncurrent Liabilities Long-Term Assets Long-Term Liabilities: Accrued Taxes and Fees 18,194 15,323 14,008 Loans and Financings 117,122 144,608 113,520 Provis ion for Contingencies 8,057 8,416 8,536 Depos its in Court 403 358 403 Other Accounts Payable 650 - - Deferred Incom e Taxes 4,216 4,545 4,061 Deferred Income Other Accounts Receivable 8,414 7,362 7,553 Tax Incentives - - - 13,033 12,265 12,017 144,023 168,347 136,064 Perm anent Assets: Stockholders' Equity: Capital Stock 393,578 393,578 393,578 Treas ury Stock (4,025) - (6,441) Tangible Fixed As s ets 23,663 17,775 22,337 Capital Res erve 41,648 34,124 41,344 Intangible Fixed As s ets 7,658 7,274 7,690 Revenue Res erve 24,523 28,052 37,584 Deffered - - - Retained Earnings 24,663 8,407 6,738 31,321 25,049 30,027 480,387 464,161 472,803 Total Assets 859,029 901,978 879,341 Total Liabilities and Equity 859,029 901,978 879,341 * According to the new Law nº. 11.638/07
  • 18. Attachment III – Cash Flow Statement* (R$ thousands) Quarters Ended Jun 30 and Mar 31: (Thousands of Reais) Consolidated 2Q09 2Q08 1Q09 Operating Activities Net Income for Quarter 17,925 10,783 6,738 Net Income 17,925 10,783 6,738 Reconciliation of Net Income to Net Cash Depreciation and Amortization 1,351 1,083 1,280 Adjustments Law 11.638/07 (90) (86) (1,164) Provion for Contingencies 44 70 79 Accrued Interest on Loans (938) 4,120 4,054 Deferred Income Taxes (155) - (339) INSS Additional Provision 5,594 - - Other 1,083 754 760 24,814 16,724 11,408 (Increase) Decrease in Operating Assets Trade Note Receivable (33,187) (11,559) 51,522 Inventories 11,480 (285) 8,326 Taxes Recoverable 5,068 (17,241) 3,480 Other Sundry Items (168) 645 1,148 (16,807) (28,440) 64,476 Increase (Decrease) in Operating Liabilities Suppliers (Trade Accounts Payable) 18,422 (4,211) (25,265) Salaries and Payroll Taxes 911 1,021 513 Taxes Recoverable (1,144) (8,918) (14,386) Other Sundry Items 148 (136) (149) 18,337 (12,244) (39,287) Cash Used in Operating Activities 26,344 (23,960) 36,597 Investing Activities Additions to Fixed / Deferred Assets (2,765) (3,092) (3,368) Write of Fixed Assets 101 - 34 Cash (Used in) / Generated Provided by Investing Activities (2,664) (3,092) (3,334) Financing Activities Dividends Paid (4,061) (7,279) - Treasury stock (10,646) - (1,675) Loans and Financings (46,365) 45,812 (4,524) Cash (Used in) / Provided by Financing Activities (61,072) 38,533 (6,199) Increase / (Decrease) in Cash (37,392) 11,481 27,064 Cash and Cash Equivalents in Quarter Cash and Cash Equivalents at End of Quarter 34,586 44,627 71,978 Cash and Cash Equivalents at Beginning of Quarter 71,978 33,146 44,914 (37,392) 11,481 27,064 * According to the new Law nº. 11.638/07
  • 19. Attachment IV – Law nº. 11.638/07 and MP nº. 449/08: Understanding the impact on Profarma In the 2008 financial statements of Profarma, the company adopted for the first time the alterations in the Brazilian Corporate Legislations introduced by the law nº. 11.638 of December 2007, with the changes introduced by the provisional measure nº. 449, of 03/12/2008. Not only the law nº.11.638/07 but also the MP nº. 449 changed the law nº. 6404/76 relatively to the elaboration and disclosure of the financial statements. The changes introduced were standardized by technical pronouncements of the Accounting Pronouncement Committee (CPC’s) and fully adopted by the Brazilian Securities Commission (CVM). Such pronouncements sought to give a definite understanding of how these changes would be applied in accounting. As provided by law nº. 11.638/07, the company opted to adopt as the transition date, 01 of January, 2007. This way all the adjustments with impacts in income statement prior to this year were directly accounted in shareholders equity, according to the technical pronouncement CPC nº. 13. It is important to state that the adjustments referred to years before 2007, which were directly accounted in shareholders equity, don’t have retroactive effects over the financial statements of those years. On the other hand, the adjustments related to the changes introduced for the years 2007 and 2008 are already incorporated in the figures published, producing all the effects, respecting all the definitions issued by the technical pronouncements (CPCs). In the end of 2008, the Accounting Pronouncement Committee had already issued 15CPCs, which in a certain way resume the main changes introduced by the new law nº. 11.638/07 and by the MP nº. 449/08. Regarding Profarma, adjustments had to be made for 7 CPCs, and down under we describe the most important ones, for a better understanding of the changes which occurred in 2007 and 2008 regarding the income statements of 2007 and 2008, that will be reflected in the financial statements of subsequent years. - Governmental Grants (CPC nº. 07): VAT Fiscal Benefit According to the CPC no. 07, which concerns grants and governmental subsidies, the VAT Tax benefit that wasn’t previously recognized in the income statement (being booked directly to shareholders’ equity), starts to be recognized in it, as of the initial adopted date of the new law, 01/01/2007, in Profarma’s case. According to CPC no 07, this change is not applicable in the year 2006, due to the initial date adopted by the company, 01/01/2007. With regard to the treatment related to income taxes and to dividends basis the CPC no. 07 defines that the procedures held before will continue valid, in other words, this VAT Tax benefit is not taxable regarding income taxes and will not be included in the dividends basis. - Adjusts to Present Value (CPC nº. 12): According to the new law no. 11638/07 and following the technical pronouncement CPC nº. 12, certain accounts receivable (customers) and payable (suppliers) of long-term will be adjusted to its present value based on specific interest rates.
  • 20. For Profarma the adjustments of present value of the long term accounts receivable are calculated for trade notes with terms higher than the sales average term of each quarter, using as interest rate the average cost of Profarma’s debt at the end of same period. Likewise, the present value adjustments of the long term accounts payable are calculated for trade notes with terms higher than the purchase average term of each quarter, using as the interest rate, the average cost of Profarma’s debt at the end of the same period. The effects of such adjustments are reflected in Profarma’s income statements this way: • Accounts Receivable (customers): the contra entry of adjustments to present value of accounts receivable is in the gross revenue (reduction of gross revenues). The adjustments in the accounts receivable are treated as financial income and will be appropriated to the result (in the account financial revenue / AVP) as the notes are being paid off. • Accounts payable (suppliers): the contra entry of adjustments to present value of accounts payable is part in the cost of goods sold (reduction of CGS) and part in inventory (reduction of inventory). The adjustments of accounts payable are considered as financial expenses and will be appropriated to the result (in the account financial expenses / AVP) as these notes are being paid off. - Compensation Plan based on Sttocks (CPC nº. 14): The benefit granted to administrators and employees related to compensation plans based on stocks, will be recorded as operating expense. When calculating the fair value of the benefit, the Black & Scholes binomial method was used, with the effects being appropriated according to the maturity date of each vesting period of the plan. - Other CPCs – nº. 04, nº. 06, nº. 10 and nº. 13: Regarding the other CPCs applicable to Profarma (nº. 4 – Intangible Assets, nº. 06 – Commercial Leasing and nº. 10 – Financial Instruments and nº. 13 – Initial Adoption of Law nº. 11638/07), the impacts in the years of 2008 and 2009 were smaller when compared to the others and their effects can be found in Notes.
  • 21. About the Company: Profarma Distribuidora de Produtos Farmacêuticos S.A. has been active for 48 years in distributing pharmaceutical, personal care and cosmetic products in the most populous Brazilian states. With 12 distribution centers, being one of them exclusively for the hospital and vaccine segment, Profarma commercializes approximately 18.0 million units per month and serves 30,870 sales outlets, thus consolidating its position as one of the industry leaders in Brazil. Covering a geographic area that represents 91.0% of the consumer market for pharmaceutical products in Brazil, Profarma boasts a specialized and committed team that constantly strives to become the biggest and most profitable wholesale distributor of pharmaceutical products in the nation by means of consistent and sustainable results, keeping operating costs down, strengthening its competitive advantages and maximizing value for our stockholders. We make statements about future events that are subject to risks and uncertainties. Such statements are based on the beliefs and suppositions of our Management and information to which the Company currently has access. Statements about future events include information regarding our present intentions, beliefs or expectations, as well as those of the members of the Company’s Board of Directors and Executive Officers Committee. The qualifications in relation to statements and information about the future also include information regarding potential or presumed operating results, as well as statements that are preceded or followed by or include the words "believe", "may", "will", "continue", "expect", "forecast", "intend", "plan", "estimate" or similar expressions. The statements and information regarding the future are not guarantees of performance. The involve risks, uncertainties and suppositions because they refer to future events, thus depending on circumstances that may or may not occur. Future results and creation of value for stockholders may differ to a material degree from those expressed or suggested by statements in relation to the future. Many of the factors that determine such results and amounts are beyond Profarma’s ability to control or predict matters.