SlideShare une entreprise Scribd logo
1  sur  15
Télécharger pour lire hors ligne
Q3 2010
Quarterly Earnings
    Summary
Third Quarter 2010 Highlights
    • Revenue growth of 23% Y/Y and 7% Q/Q
      –   Google properties revenue increased 22% Y/Y and 7% Q/Q
      –   Network revenues increased 22% Y/Y and 7% Q/Q
      –   International revenues were $3.8 billion


    • Operational Highlights
      –   Strong financial metrics: revenue growth, profitability and cash flow

      –   Continuing to invest heavily in our growth agenda

          •    Investing in People -- to attract, retain, and reward the best talent

          •    Investing in Products -- to leverage computer science to solve big problems




2
Quarterly Revenues
                                  Q3’10 Y/Y Growth = 23%
                                  Q3’10 Q/Q Growth = 7%
                       $7,500                                                                                          7,286
                       $7,000                                                                           6,820
                                                                                            6,674 6,775
                       $6,500
                                                                                    5,945                              2,199
                       $6,000
                                                  5,701 5,509 5,523                                  2,036     2,063
                       $5,500   5,186 5,367 5,541                                            2,044

                       $5,000                                                       1,801
     ($ in millions)




                                                          1,693
                                                1,680             1,638    1,684
                       $4,500           1,655
                                1,686
                       $4,000

                       $3,500

                       $3,000
                                                                                                                       $4,833
                       $2,500                                                                4,421   4,439     4,499
                                                          3,811             3,653   3,956
                       $2,000           3,530   3,672             3,693
                                3,400
                       $1,500

                       $1,000

                        $500
                                100     182     189       197     178       186     188      209     300       258      254
                          $0
                                Q1'08   Q2'08   Q3'08     Q4'08   Q1'09    Q2'09    Q3'09    Q4'09   Q1'10     Q2'10   Q3'10


3                                                 Other                   Google.com                 Network
U.S. vs. International Revenues
                                                   ($ in millions)
              5,186 5,367 5,541 5,701 5,509 5,523 5,945 6,674 6,775 6,820 7,286
       100%


        90%


        80%
               51%    52%     51%     50%     52%       53%      53%    53%     53%     52%     52%
        70%


        60%


        50%


        40%


        30%
               49%    48%     49%     50%     48%       47%      47%    47%     47%     48%     48%
        20%


        10%


        0%
              Q1'08   Q2'08   Q3'08   Q4'08   Q1'09    Q2'09    Q3'09   Q4'09   Q1'10   Q2'10   Q3'10

                                              US             International
4
Traffic Acquisition Costs
                       $1,900                                                                     40%
                       $1,800
                       $1,700
                       $1,600                                                                     35%
                       $1,500
                       $1,400
                       $1,300 29.2% 28.4%                                                         30%
                       $1,200             27.9%
                                                26.9% 26.9% 27.2% 27.1% 26.6% 26.4% 26.4%
     ($ in millions)




                       $1,100                                                             25.7%
                       $1,000
                                                                                                  25%
                        $900                                                              1,805
                                                                        1,721 1,711 1,732
                        $800                                      1,559
                              1,486 1,474 1,495 1,483 1,436 1,453
                        $700
                        $600                                                                      20%
                        $500
                        $400
                        $300                                                                      15%
                        $200
                        $100
                           $0                                                                     10%
                              Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10

                                                TAC          TAC as % of Advertising Revenues
5
Costs and Expenses
          GAAP
          ($ in millions)                            Q3'09           Q2'10            Q3'10
          Cost of Revenues                               $2,226           $2,467          $2,552
            Percent of revenues                              37%             36%                 35%
          Research & Development                           $758             $898            $994
            Percent of revenues                              13%             13%                 14%
          Sales & Marketing                                $498             $629            $661
            Percent of revenues                               8%              9%                 9%
          General & Administrative                         $389             $461            $532
            Percent of revenues                               7%              7%                 7%
          Total Costs & Expenses                         $3,871           $4,455          $4,739
            Percent of revenues                              65%             65%                 65%


          Non-GAAP
          ($ in millions)                            Q3'09           Q2'10            Q3'10
          Cost of Revenues                               $2,211           $2,459          $2,544
            Percent of revenues                              37%             36%                 35%
          Research & Development                           $562             $696            $750
            Percent of revenues                              10%             10%                 10%
          Sales & Marketing                                $436             $573            $586
            Percent of revenues                               7%              8%                 8%
          General & Administrative                         $344             $418            $479
            Percent of revenues                               6%              7%                 7%
          Total Costs & Expenses                         $3,553           $4,146          $4,359
            Percent of revenues                              60%             61%                 60%

            Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and
            expenses to GAAP costs and expenses
6
Profitability
      GAAP
      ($ in millions except per share amounts)                             Q3'09             Q2'10                Q3'10
      Income from Operations                                           $      2,074      $      2,365         $     2,547
      Operating Margin                                                          35%               35%                35%
      Net Income                                                       $      1,639      $      1,840         $     2,167
      EPS (diluted)                                                    $        5.13     $        5.71        $      6.72


      Non-GAAP
      ($ in millions except per share amounts)                             Q3'09             Q2'10                Q3'10
      Income from Operations                                           $      2,392      $      2,674         $     2,927
      Operating Margin                                                          40%               39%                40%
      Net Income                                                       $      1,884      $      2,079         $     2,462
      EPS (diluted)                                                    $        5.89     $        6.45        $      7.64

             Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations
             measures to the nearest comparable GAAP measures



7
Free Cash Flow



          ($ in millions)              Q3'09     Q2'10     Q3'10
          Net cash provided by
          operating activities          $2,726    $2,085    $2,886

          Less purchases of property
          and equipment                 ($186)    ($476)    ($757)



          Free cash flow (non-GAAP)     $2,540    $1,609    $2,129




8
Overview of Q3 2010 OI&E and FX

    In Interest and Other Income (Expense), Net, we recognized net income of
    $167M for Q3
    • In Q3, we recognized $172M of interest income earned on our investments and $62M in
    realized gains.

    • We expensed $60M related to our FX cash flow hedging program.

    • Excluding gains related to our FX cash flow hedging program, had foreign exchange rates
    remained constant from Q2 2010 through Q3 2010, our revenue in Q3 2010 would have
    been $9M lower. Excluding gains related to our FX cash flow hedging program, had foreign
    exchange rates remained constant from Q3 2009 through Q3 2010, our revenue in Q3 2010
    would have been $169M higher.

    • In addition, our FX cash flow hedging program allowed us to recognize a benefit of
    approximately $89M to international revenue this quarter.




9
Revenues by Geography



           ($ in millions)     Q3'09     Q2'10     Q3'10

           United States        $2,802    $3,288    $3,517


           United Kingdom        $765      $770      $840


           Rest of the World    $2,378    $2,762    $2,929


            Total Revenues      $5,945    $6,820    $7,286




10
International Revenues Excluding Hedging and FX Impact (Y/Y)
     ($ in millions)                                       Q3'09 Q3'10     ($ in millions)                                       Q2'09 Q2'10
     UK revenues (GAAP)                                     $765    $840   UK revenues (GAAP)                                     $715    $770
     exclude:                                                              exclude:

       a) f/x impact on Q3'10 revenues using Q3'09 rates                     a) f/x impact on Q2'10 revenues using Q2'09 rates
       (gains)/losses                                         n/a     50     (gains)/losses                                         n/a      5
       b) hedging gains                                      (25)   (11)     b) hedging gains                                      (67)   (19)

     UK revenues excluding f/x and hedging impact (Non-                    UK revenues excluding f/x and hedging impact (Non-
     GAAP)                                                  $740    $879   GAAP)                                                  $648    $756

     Y/Y % (Non-GAAP)                                               19%    Y/Y % (Non-GAAP)                                               17%



     ($ in millions)                                       Q3'09 Q3'10     ($ in millions)                                       Q2'09 Q2'10
     ROW revenues (GAAP)                                   $2,378 $2,929   ROW revenues (GAAP)                                   $2,199 $2,762
     exclude:                                                              exclude:

       a) f/x impact on Q3'10 revenues using Q3'09 rates                     a) f/x impact on Q2'10 revenues using Q2'09 rates
       (gains)/losses                                        n/a    119      (gains)/losses                                        n/a    (29)
       b) hedging gains                                      (14)   (78)     b) hedging gains                                      (57)   (60)

     ROW revenues excluding f/x and hedging impact                         ROW revenues excluding f/x and hedging impact
     (Non-GAAP)                                            $2,364 $2,970   (Non-GAAP)                                            $2,142 $2,673

     Y/Y % (Non-GAAP)                                               26%    Y/Y % (Non-GAAP)                                               25%

11
International Revenues Excluding Hedging and FX Impact (Q/Q)

     ($ in millions)                                      Q2'10 Q3'10     ($ in millions)                                      Q1'10 Q2'10
     UK Revenues (GAAP)                                    $770    $840   UK Revenues (GAAP)                                    $842    $770
     exclude:                                                             exclude:
      a) f/x impact on Q3'10 revenues using Q2'10 rates                    a) f/x impact on Q2'10 revenues using Q1'10 rates
      (gains)/losses                                        n/a    (24)    (gains)/losses                                        n/a     47
      b) hedging gains                                      (19)   (11)    b) hedging gains                                      (10)   (19)
     UK revenues excluding f/x and hedging impact (Non-                   UK revenues excluding f/x and hedging impact (Non-
     GAAP)                                                 $751    $805   GAAP)                                                 $832    $798

     Q/Q % (Non-GAAP)                                               7%    Q/Q % (Non-GAAP)                                              -4%



     ($ in millions)                                      Q2'10 Q3'10     ($ in millions)                                      Q1'10 Q2'10
     ROW Revenues (GAAP)                                  $2,762 $2,929   ROW Revenues (GAAP)                                  $2,737 $2,762
     exclude:                                                             exclude:
      a) f/x impact on Q3'10 revenues using Q2'10 rates                    a) f/x impact on Q2'10 revenues using Q1'10 rates
      (gains)/losses                                        n/a     15     (gains)/losses                                        n/a    129
      b) hedging gains                                      (60)   (78)    b) hedging gains                                      -      (60)
     ROW revenues excluding f/x and hedging impact                        ROW revenues excluding f/x and hedging impact
     (Non-GAAP)                                           $2,702 $2,866   (Non-GAAP)                                           $2,737 $2,831

     Q/Q % (Non-GAAP)                                               6%    Q/Q % (Non-GAAP)                                               3%

12
Table 1 - Reconciliations of non-GAAP costs and expenses
      to GAAP costs and expenses
                                                                       As a % of                      As a % of                       As a % of
     ($ in millions)                                       Q3'09      Revenues (1)      Q2'10        Revenues (1)         Q3'10      Revenues (1)
     Cost of revenues (GAAP)                           $     2,226            37% $         2,467             36% $         2,552            35%
     Less: Stock-based compensation expense                    (15)                            (8)                             (8)
     Cost of revenues (non-GAAP)                       $     2,211            37% $         2,459             36% $         2,544            35%

     Research and development (GAAP)                   $       758            13% $           898             13% $           994            14%
     Less: Stock-based compensation expense                   (196)                          (202)                           (244)
     Research and development (non-GAAP)               $       562            10% $           696             10% $           750            10%

     Sales and marketing (GAAP)                        $      498              8% $           629              9% $           661             9%
     Less: Stock-based compensation expense                   (62)                            (56)                            (75)
     Sales and marketing (non-GAAP)                    $      436              7% $           573              8% $           586             8%

     General and administrative (GAAP)                 $      389              7% $           461              7% $           532             7%
     Less: Stock-based compensation expense                   (45)                            (43)                            (53)
     General and administrative (non-GAAP)             $      344              6% $           418              7% $           479             7%

     Total costs and expenses (GAAP)                   $     3,871            65% $         4,455             65% $         4,739            65%
     Less: Stock-based compensation expense                   (318)                          (309)                           (380)
     Total costs and expenses (non-GAAP)               $     3,553            60% $         4,146             61% $         4,359            60%

     (1) Percentages based on revenues of $5,945 million in Q3'09, $6,820 million in Q2'10 and $7,286 million in Q3'10.




13
Table 2 - Reconciliations of non-GAAP results of operations
      measures to the nearest comparable GAAP measures



                                                                           Operating                     Operating                   Operating
 ($ in millions except per share amounts)                       Q3'09      Margin (1)        Q2'10       Margin (1)       Q3'10      Margin (1)
 Income from operations (GAAP)                              $     2,074            35% $       2,365             35% $       2,547          35%
 Add: Stock-based compensation expense                              318                          309                           380
 Income from operations (non-GAAP)                          $     2,392            40% $       2,674             39% $       2,927          40%

 Net income (GAAP)                                          $     1,639                  $     1,840                  $      2,167
 Add: Stock-based compensation expense (net of tax)                 245                          239                           295
 Net income (non-GAAP)                                      $     1,884                  $     2,079                  $      2,462

 Net income per share - diluted (GAAP)                      $      5.13                  $      5.71                  $       6.72
 Net income per share - diluted (non-GAAP)                  $      5.89                  $      6.45                  $       7.64
 Shares used in per share calculation - diluted                     320                         322                           322

 (1) Percentages based on revenues of $5,945 million in Q3'09, $6,820 million in Q2'10 and $7,286 million in Q3'10.




14
Q3 2010
Quarterly Earnings
    Summary

Contenu connexe

Tendances

goldman sachs Creditor Presentation
goldman sachs Creditor Presentationgoldman sachs Creditor Presentation
goldman sachs Creditor Presentationfinance2
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement formjoanmworthington
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)guest4e1120
 
2012 q2 google_earnings_slides
2012 q2 google_earnings_slides2012 q2 google_earnings_slides
2012 q2 google_earnings_slidesDrew Olanoff
 
alcoa 2Q08 Analyst Presentation
alcoa  	2Q08 Analyst Presentationalcoa  	2Q08 Analyst Presentation
alcoa 2Q08 Analyst Presentationfinance8
 
alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation finance8
 
alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation finance8
 
yahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationyahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationfinance32
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...John Riddle
 
ecolab 2003AnnualReport
ecolab  2003AnnualReportecolab  2003AnnualReport
ecolab 2003AnnualReportfinance37
 
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013Mercer Capital
 

Tendances (13)

goldman sachs Creditor Presentation
goldman sachs Creditor Presentationgoldman sachs Creditor Presentation
goldman sachs Creditor Presentation
 
Pamper world cashflow statement form
Pamper world cashflow statement formPamper world cashflow statement form
Pamper world cashflow statement form
 
Cavit Financial Model(1)
Cavit Financial Model(1)Cavit Financial Model(1)
Cavit Financial Model(1)
 
2012 q2 google_earnings_slides
2012 q2 google_earnings_slides2012 q2 google_earnings_slides
2012 q2 google_earnings_slides
 
alcoa 2Q08 Analyst Presentation
alcoa  	2Q08 Analyst Presentationalcoa  	2Q08 Analyst Presentation
alcoa 2Q08 Analyst Presentation
 
alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation alcoa 1Q08 Analyst Presentation
alcoa 1Q08 Analyst Presentation
 
alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation alcoa 3Q08 Analyst Presentation
alcoa 3Q08 Analyst Presentation
 
yahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentationyahoo =2Q08_Earnings_Presentation
yahoo =2Q08_Earnings_Presentation
 
Growth Comes Knocking...
Growth Comes Knocking...Growth Comes Knocking...
Growth Comes Knocking...
 
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...Cu, Sharry Mao, Roger  Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
Cu, Sharry Mao, Roger Miljkovic, Alex Pareek, Naveena Riddle, John Charting ...
 
ecolab 2003AnnualReport
ecolab  2003AnnualReportecolab  2003AnnualReport
ecolab 2003AnnualReport
 
Americaspony
AmericasponyAmericaspony
Americaspony
 
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013
Mercer Capital | Webinar: Outlook for Bank M&A in 2013 | February 12 2013
 

En vedette

How To Make Your Day Last Longer: Time Management in Marketing Projects
How To Make Your Day Last Longer: Time Management in Marketing Projects How To Make Your Day Last Longer: Time Management in Marketing Projects
How To Make Your Day Last Longer: Time Management in Marketing Projects Alek Kowalczyk
 
Zarządzanie projektami kreatywnymi: kruczki i sztuczki
Zarządzanie projektami kreatywnymi: kruczki i sztuczkiZarządzanie projektami kreatywnymi: kruczki i sztuczki
Zarządzanie projektami kreatywnymi: kruczki i sztuczkiAlek Kowalczyk
 
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0Traceabilityinde gezondheidszorg medischehulpmiddelen1 0
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0GS1 Nederland
 
Overview 5 steps to apply for financial aid mod
Overview   5 steps to apply for financial aid modOverview   5 steps to apply for financial aid mod
Overview 5 steps to apply for financial aid modIan Josephs
 
Las_comunidades_de_práctica
Las_comunidades_de_prácticaLas_comunidades_de_práctica
Las_comunidades_de_prácticagarmonte
 
Bio exam hd/Hailey Russell
Bio exam   hd/Hailey RussellBio exam   hd/Hailey Russell
Bio exam hd/Hailey RussellLM9
 
Radziņas lelles
Radziņas lellesRadziņas lelles
Radziņas lellesbiblspare
 
Homeboy Industries "By the Numbers"
Homeboy Industries "By the Numbers"Homeboy Industries "By the Numbers"
Homeboy Industries "By the Numbers"krebsj
 
FoxyTasks Marketing Projects Tips and Tricks - Slide Deck
FoxyTasks Marketing Projects Tips and Tricks - Slide DeckFoxyTasks Marketing Projects Tips and Tricks - Slide Deck
FoxyTasks Marketing Projects Tips and Tricks - Slide DeckAlek Kowalczyk
 
Derecho Privado
Derecho PrivadoDerecho Privado
Derecho Privadodiego1998
 
Duck初登場ㄅ
Duck初登場ㄅDuck初登場ㄅ
Duck初登場ㄅmeihung06
 
My Online Tools and Applications
My Online Tools and ApplicationsMy Online Tools and Applications
My Online Tools and ApplicationsJodiF
 
Ms 302(Harman S. Gahir)
Ms 302(Harman S. Gahir)Ms 302(Harman S. Gahir)
Ms 302(Harman S. Gahir)Harman Gahir
 

En vedette (20)

How To Make Your Day Last Longer: Time Management in Marketing Projects
How To Make Your Day Last Longer: Time Management in Marketing Projects How To Make Your Day Last Longer: Time Management in Marketing Projects
How To Make Your Day Last Longer: Time Management in Marketing Projects
 
Presentacion barcos 1
Presentacion barcos 1Presentacion barcos 1
Presentacion barcos 1
 
Exploring membership 2
Exploring membership 2Exploring membership 2
Exploring membership 2
 
Zarządzanie projektami kreatywnymi: kruczki i sztuczki
Zarządzanie projektami kreatywnymi: kruczki i sztuczkiZarządzanie projektami kreatywnymi: kruczki i sztuczki
Zarządzanie projektami kreatywnymi: kruczki i sztuczki
 
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0Traceabilityinde gezondheidszorg medischehulpmiddelen1 0
Traceabilityinde gezondheidszorg medischehulpmiddelen1 0
 
Overview 5 steps to apply for financial aid mod
Overview   5 steps to apply for financial aid modOverview   5 steps to apply for financial aid mod
Overview 5 steps to apply for financial aid mod
 
Las_comunidades_de_práctica
Las_comunidades_de_prácticaLas_comunidades_de_práctica
Las_comunidades_de_práctica
 
Rēzekne_MD
Rēzekne_MDRēzekne_MD
Rēzekne_MD
 
Oral Test/ Prueba Oral
Oral Test/ Prueba OralOral Test/ Prueba Oral
Oral Test/ Prueba Oral
 
Bio exam hd/Hailey Russell
Bio exam   hd/Hailey RussellBio exam   hd/Hailey Russell
Bio exam hd/Hailey Russell
 
Radziņas lelles
Radziņas lellesRadziņas lelles
Radziņas lelles
 
Homeboy Industries "By the Numbers"
Homeboy Industries "By the Numbers"Homeboy Industries "By the Numbers"
Homeboy Industries "By the Numbers"
 
Mengapa harus abe
Mengapa harus abeMengapa harus abe
Mengapa harus abe
 
FoxyTasks Marketing Projects Tips and Tricks - Slide Deck
FoxyTasks Marketing Projects Tips and Tricks - Slide DeckFoxyTasks Marketing Projects Tips and Tricks - Slide Deck
FoxyTasks Marketing Projects Tips and Tricks - Slide Deck
 
Derecho Privado
Derecho PrivadoDerecho Privado
Derecho Privado
 
Duck初登場ㄅ
Duck初登場ㄅDuck初登場ㄅ
Duck初登場ㄅ
 
Business project
Business projectBusiness project
Business project
 
My Online Tools and Applications
My Online Tools and ApplicationsMy Online Tools and Applications
My Online Tools and Applications
 
Worksheet # 4 (review)
Worksheet # 4 (review)Worksheet # 4 (review)
Worksheet # 4 (review)
 
Ms 302(Harman S. Gahir)
Ms 302(Harman S. Gahir)Ms 302(Harman S. Gahir)
Ms 302(Harman S. Gahir)
 

Similaire à 2010 q3 google_earnings_slides

Google Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryGoogle Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryKamaldeep Singh SEO
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slidestheextraaedge
 
2006Q3_google_earnings_slides
2006Q3_google_earnings_slides2006Q3_google_earnings_slides
2006Q3_google_earnings_slidesfinance15
 
2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slidesearningsreport
 
Finalista Demo Day Startup Farm SP - 2a edição
Finalista Demo Day Startup Farm SP - 2a ediçãoFinalista Demo Day Startup Farm SP - 2a edição
Finalista Demo Day Startup Farm SP - 2a ediçãoStartup Farm
 
M&A Trends, Valuation and Financial Preparation for an M&A Deal
M&A Trends, Valuation and Financial Preparation for an M&A DealM&A Trends, Valuation and Financial Preparation for an M&A Deal
M&A Trends, Valuation and Financial Preparation for an M&A DealWhitmeyerTuffin
 
Copy Tested Of Imc09 Payback Analysis Jc 072209
Copy Tested  Of Imc09 Payback Analysis Jc 072209Copy Tested  Of Imc09 Payback Analysis Jc 072209
Copy Tested Of Imc09 Payback Analysis Jc 072209ccaywood
 
Creditor Presentation
Creditor Presentation Creditor Presentation
Creditor Presentation finance2
 
年金終值計算
年金終值計算年金終值計算
年金終值計算5045033
 
Digital everywhere 2% growth with debt
Digital everywhere 2% growth with debtDigital everywhere 2% growth with debt
Digital everywhere 2% growth with debtBea Morales
 
2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slidesguest3f8836
 
Yead End Tax Strategies for Real Estate Investors
Yead End Tax Strategies for Real Estate InvestorsYead End Tax Strategies for Real Estate Investors
Yead End Tax Strategies for Real Estate InvestorsDavid Campbell
 
Google: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All OthersGoogle: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All OthersScott Moore
 
pitney bowes Monahan_2
pitney bowes  Monahan_2pitney bowes  Monahan_2
pitney bowes Monahan_2finance47
 

Similaire à 2010 q3 google_earnings_slides (20)

Google Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings SummaryGoogle Q4 2012 Quarterly Earnings Summary
Google Q4 2012 Quarterly Earnings Summary
 
2012 q1 google_earnings_slides
2012 q1 google_earnings_slides2012 q1 google_earnings_slides
2012 q1 google_earnings_slides
 
2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides
 
2006Q3_google_earnings_slides
2006Q3_google_earnings_slides2006Q3_google_earnings_slides
2006Q3_google_earnings_slides
 
2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides2006 Q3 Google Earnings Slides
2006 Q3 Google Earnings Slides
 
Sample Budget
Sample BudgetSample Budget
Sample Budget
 
Finalista Demo Day Startup Farm SP - 2a edição
Finalista Demo Day Startup Farm SP - 2a ediçãoFinalista Demo Day Startup Farm SP - 2a edição
Finalista Demo Day Startup Farm SP - 2a edição
 
M&A Trends, Valuation and Financial Preparation for an M&A Deal
M&A Trends, Valuation and Financial Preparation for an M&A DealM&A Trends, Valuation and Financial Preparation for an M&A Deal
M&A Trends, Valuation and Financial Preparation for an M&A Deal
 
Copy Tested Of Imc09 Payback Analysis Jc 072209
Copy Tested  Of Imc09 Payback Analysis Jc 072209Copy Tested  Of Imc09 Payback Analysis Jc 072209
Copy Tested Of Imc09 Payback Analysis Jc 072209
 
Dcf
DcfDcf
Dcf
 
Creditor Presentation
Creditor Presentation Creditor Presentation
Creditor Presentation
 
Car Net Business Plan
Car Net Business PlanCar Net Business Plan
Car Net Business Plan
 
年金終值計算
年金終值計算年金終值計算
年金終值計算
 
Digital everywhere 2% growth with debt
Digital everywhere 2% growth with debtDigital everywhere 2% growth with debt
Digital everywhere 2% growth with debt
 
2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides2008 Q4 Google Earnings Slides
2008 Q4 Google Earnings Slides
 
Dalkeith
DalkeithDalkeith
Dalkeith
 
Eden Grove Hotel Projections
Eden Grove Hotel ProjectionsEden Grove Hotel Projections
Eden Grove Hotel Projections
 
Yead End Tax Strategies for Real Estate Investors
Yead End Tax Strategies for Real Estate InvestorsYead End Tax Strategies for Real Estate Investors
Yead End Tax Strategies for Real Estate Investors
 
Google: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All OthersGoogle: The One Search Engine (and Company) to Rule All Others
Google: The One Search Engine (and Company) to Rule All Others
 
pitney bowes Monahan_2
pitney bowes  Monahan_2pitney bowes  Monahan_2
pitney bowes Monahan_2
 

Dernier

Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonAnna Loughnan Colquhoun
 
Handwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed textsHandwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed textsMaria Levchenko
 
🐬 The future of MySQL is Postgres 🐘
🐬  The future of MySQL is Postgres   🐘🐬  The future of MySQL is Postgres   🐘
🐬 The future of MySQL is Postgres 🐘RTylerCroy
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Miguel Araújo
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationRadu Cotescu
 
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...gurkirankumar98700
 
Boost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityBoost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityPrincipled Technologies
 
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfThe Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfEnterprise Knowledge
 
[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdfhans926745
 
Unblocking The Main Thread Solving ANRs and Frozen Frames
Unblocking The Main Thread Solving ANRs and Frozen FramesUnblocking The Main Thread Solving ANRs and Frozen Frames
Unblocking The Main Thread Solving ANRs and Frozen FramesSinan KOZAK
 
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j
 
Finology Group – Insurtech Innovation Award 2024
Finology Group – Insurtech Innovation Award 2024Finology Group – Insurtech Innovation Award 2024
Finology Group – Insurtech Innovation Award 2024The Digital Insurer
 
Breaking the Kubernetes Kill Chain: Host Path Mount
Breaking the Kubernetes Kill Chain: Host Path MountBreaking the Kubernetes Kill Chain: Host Path Mount
Breaking the Kubernetes Kill Chain: Host Path MountPuma Security, LLC
 
How to convert PDF to text with Nanonets
How to convert PDF to text with NanonetsHow to convert PDF to text with Nanonets
How to convert PDF to text with Nanonetsnaman860154
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Drew Madelung
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitecturePixlogix Infotech
 
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024BookNet Canada
 
A Domino Admins Adventures (Engage 2024)
A Domino Admins Adventures (Engage 2024)A Domino Admins Adventures (Engage 2024)
A Domino Admins Adventures (Engage 2024)Gabriella Davis
 
Google AI Hackathon: LLM based Evaluator for RAG
Google AI Hackathon: LLM based Evaluator for RAGGoogle AI Hackathon: LLM based Evaluator for RAG
Google AI Hackathon: LLM based Evaluator for RAGSujit Pal
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024BookNet Canada
 

Dernier (20)

Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt Robison
 
Handwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed textsHandwritten Text Recognition for manuscripts and early printed texts
Handwritten Text Recognition for manuscripts and early printed texts
 
🐬 The future of MySQL is Postgres 🐘
🐬  The future of MySQL is Postgres   🐘🐬  The future of MySQL is Postgres   🐘
🐬 The future of MySQL is Postgres 🐘
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organization
 
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
Kalyanpur ) Call Girls in Lucknow Finest Escorts Service 🍸 8923113531 🎰 Avail...
 
Boost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityBoost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivity
 
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfThe Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
 
[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf
 
Unblocking The Main Thread Solving ANRs and Frozen Frames
Unblocking The Main Thread Solving ANRs and Frozen FramesUnblocking The Main Thread Solving ANRs and Frozen Frames
Unblocking The Main Thread Solving ANRs and Frozen Frames
 
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
Neo4j - How KGs are shaping the future of Generative AI at AWS Summit London ...
 
Finology Group – Insurtech Innovation Award 2024
Finology Group – Insurtech Innovation Award 2024Finology Group – Insurtech Innovation Award 2024
Finology Group – Insurtech Innovation Award 2024
 
Breaking the Kubernetes Kill Chain: Host Path Mount
Breaking the Kubernetes Kill Chain: Host Path MountBreaking the Kubernetes Kill Chain: Host Path Mount
Breaking the Kubernetes Kill Chain: Host Path Mount
 
How to convert PDF to text with Nanonets
How to convert PDF to text with NanonetsHow to convert PDF to text with Nanonets
How to convert PDF to text with Nanonets
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC Architecture
 
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
 
A Domino Admins Adventures (Engage 2024)
A Domino Admins Adventures (Engage 2024)A Domino Admins Adventures (Engage 2024)
A Domino Admins Adventures (Engage 2024)
 
Google AI Hackathon: LLM based Evaluator for RAG
Google AI Hackathon: LLM based Evaluator for RAGGoogle AI Hackathon: LLM based Evaluator for RAG
Google AI Hackathon: LLM based Evaluator for RAG
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
 

2010 q3 google_earnings_slides

  • 2. Third Quarter 2010 Highlights • Revenue growth of 23% Y/Y and 7% Q/Q – Google properties revenue increased 22% Y/Y and 7% Q/Q – Network revenues increased 22% Y/Y and 7% Q/Q – International revenues were $3.8 billion • Operational Highlights – Strong financial metrics: revenue growth, profitability and cash flow – Continuing to invest heavily in our growth agenda • Investing in People -- to attract, retain, and reward the best talent • Investing in Products -- to leverage computer science to solve big problems 2
  • 3. Quarterly Revenues Q3’10 Y/Y Growth = 23% Q3’10 Q/Q Growth = 7% $7,500 7,286 $7,000 6,820 6,674 6,775 $6,500 5,945 2,199 $6,000 5,701 5,509 5,523 2,036 2,063 $5,500 5,186 5,367 5,541 2,044 $5,000 1,801 ($ in millions) 1,693 1,680 1,638 1,684 $4,500 1,655 1,686 $4,000 $3,500 $3,000 $4,833 $2,500 4,421 4,439 4,499 3,811 3,653 3,956 $2,000 3,530 3,672 3,693 3,400 $1,500 $1,000 $500 100 182 189 197 178 186 188 209 300 258 254 $0 Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10 3 Other Google.com Network
  • 4. U.S. vs. International Revenues ($ in millions) 5,186 5,367 5,541 5,701 5,509 5,523 5,945 6,674 6,775 6,820 7,286 100% 90% 80% 51% 52% 51% 50% 52% 53% 53% 53% 53% 52% 52% 70% 60% 50% 40% 30% 49% 48% 49% 50% 48% 47% 47% 47% 47% 48% 48% 20% 10% 0% Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10 US International 4
  • 5. Traffic Acquisition Costs $1,900 40% $1,800 $1,700 $1,600 35% $1,500 $1,400 $1,300 29.2% 28.4% 30% $1,200 27.9% 26.9% 26.9% 27.2% 27.1% 26.6% 26.4% 26.4% ($ in millions) $1,100 25.7% $1,000 25% $900 1,805 1,721 1,711 1,732 $800 1,559 1,486 1,474 1,495 1,483 1,436 1,453 $700 $600 20% $500 $400 $300 15% $200 $100 $0 10% Q1'08 Q2'08 Q3'08 Q4'08 Q1'09 Q2'09 Q3'09 Q4'09 Q1'10 Q2'10 Q3'10 TAC TAC as % of Advertising Revenues 5
  • 6. Costs and Expenses GAAP ($ in millions) Q3'09 Q2'10 Q3'10 Cost of Revenues $2,226 $2,467 $2,552 Percent of revenues 37% 36% 35% Research & Development $758 $898 $994 Percent of revenues 13% 13% 14% Sales & Marketing $498 $629 $661 Percent of revenues 8% 9% 9% General & Administrative $389 $461 $532 Percent of revenues 7% 7% 7% Total Costs & Expenses $3,871 $4,455 $4,739 Percent of revenues 65% 65% 65% Non-GAAP ($ in millions) Q3'09 Q2'10 Q3'10 Cost of Revenues $2,211 $2,459 $2,544 Percent of revenues 37% 36% 35% Research & Development $562 $696 $750 Percent of revenues 10% 10% 10% Sales & Marketing $436 $573 $586 Percent of revenues 7% 8% 8% General & Administrative $344 $418 $479 Percent of revenues 6% 7% 7% Total Costs & Expenses $3,553 $4,146 $4,359 Percent of revenues 60% 61% 60% Note: Please refer to supporting Table 1 for reconciliations of non-GAAP costs and expenses to GAAP costs and expenses 6
  • 7. Profitability GAAP ($ in millions except per share amounts) Q3'09 Q2'10 Q3'10 Income from Operations $ 2,074 $ 2,365 $ 2,547 Operating Margin 35% 35% 35% Net Income $ 1,639 $ 1,840 $ 2,167 EPS (diluted) $ 5.13 $ 5.71 $ 6.72 Non-GAAP ($ in millions except per share amounts) Q3'09 Q2'10 Q3'10 Income from Operations $ 2,392 $ 2,674 $ 2,927 Operating Margin 40% 39% 40% Net Income $ 1,884 $ 2,079 $ 2,462 EPS (diluted) $ 5.89 $ 6.45 $ 7.64 Note: Please refer to supporting Table 2 for reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures 7
  • 8. Free Cash Flow ($ in millions) Q3'09 Q2'10 Q3'10 Net cash provided by operating activities $2,726 $2,085 $2,886 Less purchases of property and equipment ($186) ($476) ($757) Free cash flow (non-GAAP) $2,540 $1,609 $2,129 8
  • 9. Overview of Q3 2010 OI&E and FX In Interest and Other Income (Expense), Net, we recognized net income of $167M for Q3 • In Q3, we recognized $172M of interest income earned on our investments and $62M in realized gains. • We expensed $60M related to our FX cash flow hedging program. • Excluding gains related to our FX cash flow hedging program, had foreign exchange rates remained constant from Q2 2010 through Q3 2010, our revenue in Q3 2010 would have been $9M lower. Excluding gains related to our FX cash flow hedging program, had foreign exchange rates remained constant from Q3 2009 through Q3 2010, our revenue in Q3 2010 would have been $169M higher. • In addition, our FX cash flow hedging program allowed us to recognize a benefit of approximately $89M to international revenue this quarter. 9
  • 10. Revenues by Geography ($ in millions) Q3'09 Q2'10 Q3'10 United States $2,802 $3,288 $3,517 United Kingdom $765 $770 $840 Rest of the World $2,378 $2,762 $2,929 Total Revenues $5,945 $6,820 $7,286 10
  • 11. International Revenues Excluding Hedging and FX Impact (Y/Y) ($ in millions) Q3'09 Q3'10 ($ in millions) Q2'09 Q2'10 UK revenues (GAAP) $765 $840 UK revenues (GAAP) $715 $770 exclude: exclude: a) f/x impact on Q3'10 revenues using Q3'09 rates a) f/x impact on Q2'10 revenues using Q2'09 rates (gains)/losses n/a 50 (gains)/losses n/a 5 b) hedging gains (25) (11) b) hedging gains (67) (19) UK revenues excluding f/x and hedging impact (Non- UK revenues excluding f/x and hedging impact (Non- GAAP) $740 $879 GAAP) $648 $756 Y/Y % (Non-GAAP) 19% Y/Y % (Non-GAAP) 17% ($ in millions) Q3'09 Q3'10 ($ in millions) Q2'09 Q2'10 ROW revenues (GAAP) $2,378 $2,929 ROW revenues (GAAP) $2,199 $2,762 exclude: exclude: a) f/x impact on Q3'10 revenues using Q3'09 rates a) f/x impact on Q2'10 revenues using Q2'09 rates (gains)/losses n/a 119 (gains)/losses n/a (29) b) hedging gains (14) (78) b) hedging gains (57) (60) ROW revenues excluding f/x and hedging impact ROW revenues excluding f/x and hedging impact (Non-GAAP) $2,364 $2,970 (Non-GAAP) $2,142 $2,673 Y/Y % (Non-GAAP) 26% Y/Y % (Non-GAAP) 25% 11
  • 12. International Revenues Excluding Hedging and FX Impact (Q/Q) ($ in millions) Q2'10 Q3'10 ($ in millions) Q1'10 Q2'10 UK Revenues (GAAP) $770 $840 UK Revenues (GAAP) $842 $770 exclude: exclude: a) f/x impact on Q3'10 revenues using Q2'10 rates a) f/x impact on Q2'10 revenues using Q1'10 rates (gains)/losses n/a (24) (gains)/losses n/a 47 b) hedging gains (19) (11) b) hedging gains (10) (19) UK revenues excluding f/x and hedging impact (Non- UK revenues excluding f/x and hedging impact (Non- GAAP) $751 $805 GAAP) $832 $798 Q/Q % (Non-GAAP) 7% Q/Q % (Non-GAAP) -4% ($ in millions) Q2'10 Q3'10 ($ in millions) Q1'10 Q2'10 ROW Revenues (GAAP) $2,762 $2,929 ROW Revenues (GAAP) $2,737 $2,762 exclude: exclude: a) f/x impact on Q3'10 revenues using Q2'10 rates a) f/x impact on Q2'10 revenues using Q1'10 rates (gains)/losses n/a 15 (gains)/losses n/a 129 b) hedging gains (60) (78) b) hedging gains - (60) ROW revenues excluding f/x and hedging impact ROW revenues excluding f/x and hedging impact (Non-GAAP) $2,702 $2,866 (Non-GAAP) $2,737 $2,831 Q/Q % (Non-GAAP) 6% Q/Q % (Non-GAAP) 3% 12
  • 13. Table 1 - Reconciliations of non-GAAP costs and expenses to GAAP costs and expenses As a % of As a % of As a % of ($ in millions) Q3'09 Revenues (1) Q2'10 Revenues (1) Q3'10 Revenues (1) Cost of revenues (GAAP) $ 2,226 37% $ 2,467 36% $ 2,552 35% Less: Stock-based compensation expense (15) (8) (8) Cost of revenues (non-GAAP) $ 2,211 37% $ 2,459 36% $ 2,544 35% Research and development (GAAP) $ 758 13% $ 898 13% $ 994 14% Less: Stock-based compensation expense (196) (202) (244) Research and development (non-GAAP) $ 562 10% $ 696 10% $ 750 10% Sales and marketing (GAAP) $ 498 8% $ 629 9% $ 661 9% Less: Stock-based compensation expense (62) (56) (75) Sales and marketing (non-GAAP) $ 436 7% $ 573 8% $ 586 8% General and administrative (GAAP) $ 389 7% $ 461 7% $ 532 7% Less: Stock-based compensation expense (45) (43) (53) General and administrative (non-GAAP) $ 344 6% $ 418 7% $ 479 7% Total costs and expenses (GAAP) $ 3,871 65% $ 4,455 65% $ 4,739 65% Less: Stock-based compensation expense (318) (309) (380) Total costs and expenses (non-GAAP) $ 3,553 60% $ 4,146 61% $ 4,359 60% (1) Percentages based on revenues of $5,945 million in Q3'09, $6,820 million in Q2'10 and $7,286 million in Q3'10. 13
  • 14. Table 2 - Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures Operating Operating Operating ($ in millions except per share amounts) Q3'09 Margin (1) Q2'10 Margin (1) Q3'10 Margin (1) Income from operations (GAAP) $ 2,074 35% $ 2,365 35% $ 2,547 35% Add: Stock-based compensation expense 318 309 380 Income from operations (non-GAAP) $ 2,392 40% $ 2,674 39% $ 2,927 40% Net income (GAAP) $ 1,639 $ 1,840 $ 2,167 Add: Stock-based compensation expense (net of tax) 245 239 295 Net income (non-GAAP) $ 1,884 $ 2,079 $ 2,462 Net income per share - diluted (GAAP) $ 5.13 $ 5.71 $ 6.72 Net income per share - diluted (non-GAAP) $ 5.89 $ 6.45 $ 7.64 Shares used in per share calculation - diluted 320 322 322 (1) Percentages based on revenues of $5,945 million in Q3'09, $6,820 million in Q2'10 and $7,286 million in Q3'10. 14