Contenu connexe Similaire à club-asteria income plan (20) club-asteria income plan1. Commission 80/20 80/20 Status
5% 80% 20% 20.00
Asterios Asterios Cash Purchase Accumulated
Week Total Weekly Weekly Asterios Cash Total
1 20.00 0.80 0.20 20.00 0.20
2 20.80 0.83 0.21 - 0.41
3 21.63 0.87 0.22 - 0.62
4 22.50 0.90 0.22 - 0.85
5 23.40 0.94 0.23 - 1.08
6 44.33 1.77 0.44 20.00 1.53
7 46.11 1.84 0.46 - 1.99
8 47.95 1.92 0.48 - 2.47
9 49.87 1.99 0.50 - 2.97
10 51.86 2.07 0.52 - 3.48
11 73.94 2.96 0.74 20.00 4.22
12 76.90 3.08 0.77 - 4.99
13 79.97 3.20 0.80 - 5.79
14 83.17 3.33 0.83 - 6.62
15 86.50 3.46 0.86 - 7.49
16 109.96 4.40 1.10 20.00 8.59
17 114.36 4.57 1.14 - 9.73
18 118.93 4.76 1.19 - 10.92
19 123.69 4.95 1.24 - 12.16
20 128.63 5.15 1.29 - 13.44
21 153.78 6.15 1.54 20.00 14.98
22 159.93 6.40 1.60 - 16.58
23 166.33 6.65 1.66 - 18.25
24 172.98 6.92 1.73 - 19.98
25 179.90 7.20 1.80 - 21.77
26 207.10 8.28 2.07 20.00 23.84
27 215.38 8.62 2.15 - 26.00
28 224.00 8.96 2.24 - 28.24
29 232.95 9.32 2.33 - 30.57
30 242.27 9.69 2.42 - 32.99
31 271.96 10.88 2.72 20.00 35.71
32 282.84 11.31 2.83 - 38.54
33 294.16 11.77 2.94 - 41.48
34 305.92 12.24 3.06 - 44.54
35 318.16 12.73 3.18 - 47.72
36 350.89 14.04 3.51 20.00 51.23
37 364.92 14.60 3.65 - 54.88
38 379.52 15.18 3.80 - 58.67
39 394.70 15.79 3.95 - 62.62
40 410.49 16.42 4.10 - 66.73
41 446.91 17.88 4.47 20.00 71.20
42 464.78 18.59 4.65 - 75.84
43 483.37 19.33 4.83 - 80.68
44 502.71 20.11 5.03 - 85.70
45 522.82 20.91 5.23 - 90.93
46 563.73 22.55 5.64 20.00 96.57
47 586.28 23.45 5.86 - 102.43
48 609.73 24.39 6.10 - 108.53
49 634.12 25.36 6.34 - 114.87
50 659.48 26.38 6.59 - 121.47
51 705.86 28.23 7.06 20.00 128.52
2. 52 734.10 29.36 7.34 - 135.87
53 763.46 30.54 7.63 - 143.50
54 794.00 31.76 7.94 - 151.44
55 825.76 33.03 8.26 - 159.70
56 878.79 35.15 8.79 20.00 168.49
57 913.94 36.56 9.14 - 177.62
58 950.50 38.02 9.50 - 187.13
59 988.52 39.54 9.89 - 197.02
60 1,028.06 41.12 10.28 - 207.30
61 1,089.18 43.57 10.89 20.00 218.19
62 1,132.75 45.31 11.33 - 229.52
63 1,178.06 47.12 11.78 - 241.30
64 1,225.18 49.01 12.25 - 253.55
65 1,274.19 50.97 12.74 - 266.29
66 1,345.16 53.81 13.45 20.00 279.74
67 1,398.96 55.96 13.99 - 293.73
68 1,454.92 58.20 14.55 - 308.28
69 1,513.12 60.52 15.13 - 323.41
70 1,573.64 62.95 15.74 - 339.15
71 1,656.59 66.26 16.57 20.00 355.71
72 1,722.85 68.91 17.23 - 372.94
73 1,791.77 71.67 17.92 - 390.86
74 1,863.44 74.54 18.63 - 409.49
75 1,937.98 77.52 19.38 - 428.87
76 2,035.50 81.42 20.35 20.00 449.23
77 2,116.92 84.68 21.17 - 470.40
78 2,201.59 88.06 22.02 - 492.41
79 2,289.66 91.59 22.90 - 515.31
80 2,381.24 95.25 23.81 - 539.12
81 2,496.49 99.86 24.96 20.00 564.09
82 2,596.35 103.85 25.96 - 590.05
83 2,700.21 108.01 27.00 - 617.05
84 2,808.21 112.33 28.08 - 645.14
85 2,920.54 116.82 29.21 - 674.34
86 3,057.36 122.29 30.57 20.00 704.91
87 3,179.66 127.19 31.80 - 736.71
88 3,306.84 132.27 33.07 - 769.78
89 3,439.12 137.56 34.39 - 804.17
90 3,576.68 143.07 35.77 - 839.94
91 3,739.75 149.59 37.40 20.00 877.34
92 3,889.34 155.57 38.89 - 916.23
93 4,044.91 161.80 40.45 - 956.68
94 4,206.71 168.27 42.07 - 998.74
95 4,374.98 175.00 43.75 - 1,042.49
96 4,569.98 182.80 45.70 20.00 1,088.19
97 4,752.78 190.11 47.53 - 1,135.72
98 4,942.89 197.72 49.43 - 1,185.15
99 5,140.60 205.62 51.41 - 1,236.56
100 5,346.23 213.85 53.46 - 1,290.02
102 5,802.48 232.10 58.02 20.00 1,403.64
103 6,034.58 241.38 60.35 - 1,463.99
104 6,275.96 251.04 62.76 - 1,526.75
105 6,527.00 261.08 65.27 - 1,592.02
106 6,788.08 271.52 67.88 - 1,659.90
107 7,079.60 283.18 70.80 20.00 1,730.70
3. 108 7,362.79 294.51 73.63 - 1,804.32
109 7,657.30 306.29 76.57 - 1,880.90
110 7,963.59 318.54 79.64 - 1,960.53
111 8,282.14 331.29 82.82 - 2,043.36
112 8,633.42 345.34 86.33 20.00 2,129.69
113 8,978.76 359.15 89.79 - 2,219.48
114 9,337.91 373.52 93.38 - 2,312.86
115 9,711.42 388.46 97.11 - 2,409.97
116 10,099.88 404.00 101.00 - 2,510.97
117 10,523.88 420.96 105.24 20.00 2,616.21
118 10,944.83 437.79 109.45 - 2,725.66
119 11,382.62 455.30 113.83 - 2,839.48
120 11,837.93 473.52 118.38 - 2,957.86
121 12,311.45 492.46 123.11 - 3,080.98
122 12,823.90 512.96 128.24 20.00 3,209.22
123 13,336.86 533.47 133.37 - 3,342.58
124 13,870.34 554.81 138.70 - 3,481.29
125 14,425.15 577.01 144.25 - 3,625.54
126 15,002.15 600.09 150.02 - 3,775.56
127 15,622.24 624.89 156.22 20.00 3,931.78
128 16,247.13 649.89 162.47 - 4,094.25
129 16,897.02 675.88 168.97 - 4,263.22
130 17,572.90 702.92 175.73 - 4,438.95
131 18,275.81 731.03 182.76 - 4,621.71
132 19,026.84 761.07 190.27 20.00 4,811.98
133 19,787.92 791.52 197.88 - 5,009.86
134 20,579.44 823.18 205.79 - 5,215.65
135 21,402.61 856.10 214.03 - 5,429.68
136 22,258.72 890.35 222.59 - 5,652.27
137 23,169.07 926.76 231.69 20.00 5,883.96
138 24,095.83 963.83 240.96 - 6,124.92
139 25,059.66 1,002.39 250.60 - 6,375.51
140 26,062.05 1,042.48 260.62 - 6,636.13
141 27,104.53 1,084.18 271.05 - 6,907.18
142 28,208.71 1,128.35 282.09 20.00 7,189.26
143 29,337.06 1,173.48 293.37 - 7,482.64
144 30,510.54 1,220.42 305.11 - 7,787.74
145 31,730.96 1,269.24 317.31 - 8,105.05
146 33,000.20 1,320.01 330.00 - 8,435.05
147 34,340.21 1,373.61 343.40 20.00 8,778.45
148 35,713.82 1,428.55 357.14 - 9,135.59
149 37,142.37 1,485.69 371.42 - 9,507.02
150 38,628.07 1,545.12 386.28 - 9,893.30
151 40,173.19 1,606.93 401.73 - 10,295.03
152 41,800.12 1,672.00 418.00 20.00 10,713.03
153 43,472.12 1,738.88 434.72 - 11,147.75
154 45,211.01 1,808.44 452.11 - 11,599.86
155 47,019.45 1,880.78 470.19 - 12,070.06
Total Cash Entered 620.00
4. 80/20 80/20 Monthly Commission
80% 20% 20.00 10.0% You are 100% responsible for your own
Asterios Asterios Cash Asterios Matching Accumulated projections.
Week Balance Received Received Purchased Bonus Cash Received
1 20.00 1.60 0.40 20.00 - 0.40 Only adjust the Yellow sections.
2 21.60 1.73 0.43 - - 0.83
3 23.33 1.87 0.47 - - 1.30 ONLY ADJUST THE:
4 25.19 2.02 0.50 - - 1.80 Commission %
5 27.21 2.18 0.54 - - 2.35 Projected Weekly Payout
6 49.39 3.95 0.99 20.00 - 3.33 Monthly Fee
7 53.34 4.27 1.07 - - 4.40 Silver or Gold Fee (10 or 20)
8 57.60 4.61 1.15 - - 5.55 Asterios Purchased
9 62.21 4.98 1.24 - - 6.80 Amount of extra purchases
10 67.19 5.38 1.34 - - 8.14 Matching Bonus
11 92.57 7.41 1.85 20.00 - 9.99
12 99.97 8.00 2.00 - - 11.99
30% of the revenue that comes into the
13 107.97 8.64 2.16 - - 14.15
company from the previous week is
14 116.61 9.33 2.33 - - 16.48
distributed on the following week's
15 125.93 10.07 2.52 - - 19.00
commission run. Therefore, there is never
16 156.01 12.48 3.12 20.00 - 22.12
an exact percentage or a guarantee
17 168.49 13.48 3.37 - - 25.49
thereof.
18 181.97 14.56 3.64 - - 29.13
19 196.53 15.72 3.93 - - 33.06
Revenues are earned from each member's
20 212.25 16.98 4.24 - - 37.31
participation through purchases and
21 249.23 19.94 4.98 20.00 - 42.29
usage of products and services on offer.
22 269.17 21.53 5.38 - - 47.67
23 290.70 23.26 5.81 - - 53.49
24 313.95 25.12 6.28 - - 59.77 Revenues can only be distributed to
25 339.07 27.13 6.78 - - 66.55 members if they are earned first - so
26 386.20 30.90 7.72 20.00 - 74.27 please support your Club and benefit from
27 417.09 33.37 8.34 - - 82.62 your support!
28 450.46 36.04 9.01 - - 91.62
29 486.50 38.92 9.73 - - 101.35 We CAP the amount of Asterios that any
30 525.42 42.03 10.51 - - 111.86 one account may have.
31 587.45 47.00 11.75 20.00 - 123.61
32 634.45 50.76 12.69 - - 136.30 As of this writing there is a limit of 20,000
33 685.20 54.82 13.70 - - 150.00 Asterios.
34 740.02 59.20 14.80 - - 164.80
35 799.22 63.94 15.98 - - 180.79 This CAP is designed to protect the
36 883.16 70.65 17.66 20.00 - 198.45 integrity and longevity of our business.
37 953.81 76.30 19.08 - - 217.53
38 1,030.11 82.41 20.60 - - 238.13 Members MUST be active Gold or Silver
39 1,112.52 89.00 22.25 - - 260.38 Members to participage in the weekly
40 1,201.53 96.12 24.03 - - 284.41 commission run.
41 1,317.65 105.41 26.35 20.00 - 310.76
42 1,423.06 113.84 28.46 - - 339.23
43 1,536.90 122.95 30.74 - - 369.96
44 1,659.86 132.79 33.20 - - 403.16
45 1,792.64 143.41 35.85 - - 439.01
46 1,956.06 156.48 39.12 20.00 - 478.14
47 2,112.54 169.00 42.25 - - 520.39
48 2,281.54 182.52 45.63 - - 566.02
49 2,464.07 197.13 49.28 - - 615.30
50 2,661.19 212.90 53.22 - - 668.52
51 2,894.09 231.53 57.88 20.00 - 726.40
52 3,125.62 250.05 62.51 - - 788.92
53 3,375.67 270.05 67.51 - - 856.43
54 3,645.72 291.66 72.91 - - 929.34
55 3,937.38 314.99 78.75 - - 1,008.09
56 4,272.37 341.79 85.45 20.00 - 1,093.54
57 4,614.16 369.13 92.28 - - 1,185.82
58 4,983.29 398.66 99.67 - - 1,285.49
59 5,381.95 430.56 107.64 - - 1,393.13
60 5,812.51 465.00 116.25 - - 1,509.38
61 6,297.51 503.80 125.95 20.00 - 1,635.33
5. 62 6,801.31 544.10 136.03 - - 1,771.35
63 7,345.41 587.63 146.91 - - 1,918.26
64 7,933.05 634.64 158.66 - - 2,076.92
65 8,567.69 685.42 171.35 - - 2,248.28
66 9,273.10 741.85 185.46 20.00 - 2,433.74
67 10,014.95 801.20 200.30 - - 2,634.04
68 10,816.15 865.29 216.32 - - 2,850.36
69 11,681.44 934.52 233.63 - - 3,083.99
70 12,615.96 1,009.28 252.32 - - 3,336.31
71 13,645.23 1,091.62 272.90 20.00 - 3,609.21
72 14,736.85 1,178.95 294.74 - - 3,903.95
73 15,915.80 1,273.26 318.32 - - 4,222.27
74 17,189.06 1,375.13 343.78 - - 4,566.05
75 18,564.19 1,485.14 371.28 - - 4,937.33
76 20,000.00 - - 20.00 - 4,937.33
77 0.00 - - - - 4,937.33
78 0.00 - - - - 4,937.33
79 0.00 - - - - 4,937.33
80 0.00 - - - - 4,937.33
81 20.00 1.60 0.40 20.00 - 4,937.73
82 21.60 1.73 0.43 - - 4,938.16
83 23.33 1.87 0.47 - - 4,938.63
84 25.19 2.02 0.50 - - 4,939.13
85 27.21 2.18 0.54 - - 4,939.68
86 49.39 3.95 0.99 20.00 - 4,940.67
87 53.34 4.27 1.07 - - 4,941.73
88 57.60 4.61 1.15 - - 4,942.88
89 62.21 4.98 1.24 - - 4,944.13
90 67.19 5.38 1.34 - - 4,945.47
91 92.57 7.41 1.85 20.00 - 4,947.32
92 99.97 8.00 2.00 - - 4,949.32
93 107.97 8.64 2.16 - - 4,951.48
94 116.61 9.33 2.33 - - 4,953.81
95 125.93 10.07 2.52 - - 4,956.33
96 156.01 12.48 3.12 20.00 - 4,959.45
97 168.49 13.48 3.37 - - 4,962.82
98 181.97 14.56 3.64 - - 4,966.46
99 196.53 15.72 3.93 - - 4,970.39
100 212.25 16.98 4.24 - - 4,974.64
101 249.23 19.94 4.98 20.00 - 4,979.62
102 269.17 21.53 5.38 - - 4,985.01
103 290.70 23.26 5.81 - - 4,990.82
104 313.95 25.12 6.28 - - 4,997.10
105 339.07 27.13 6.78 - - 5,003.88
106 386.20 30.90 7.72 20.00 - 5,011.60
107 417.09 33.37 8.34 - - 5,019.95
108 450.46 36.04 9.01 - - 5,028.95
109 486.50 38.92 9.73 - - 5,038.68
110 525.42 42.03 10.51 - - 5,049.19
111 587.45 47.00 11.75 20.00 - 5,060.94
112 634.45 50.76 12.69 - - 5,073.63
113 685.20 54.82 13.70 - - 5,087.34
114 740.02 59.20 14.80 - - 5,102.14
115 799.22 63.94 15.98 - - 5,118.12
116 883.16 70.65 17.66 20.00 - 5,135.78
117 953.81 76.30 19.08 - - 5,154.86
118 1,030.11 82.41 20.60 - - 5,175.46
119 1,112.52 89.00 22.25 - - 5,197.71
120 1,201.53 96.12 24.03 - - 5,221.74
121 1,317.65 105.41 26.35 20.00 - 5,248.10
122 1,423.06 113.84 28.46 - - 5,276.56
123 1,536.90 122.95 30.74 - - 5,307.29
124 1,659.86 132.79 33.20 - - 5,340.49
125 1,792.64 143.41 35.85 - - 5,376.34
126 1,956.06 156.48 39.12 20.00 - 5,415.47
127 2,112.54 169.00 42.25 - - 5,457.72
6. 128 2,281.54 182.52 45.63 - - 5,503.35
129 2,464.07 197.13 49.28 - - 5,552.63
130 2,661.19 212.90 53.22 - - 5,605.85
131 2,894.09 231.53 57.88 20.00 - 5,663.73
132 3,125.62 250.05 62.51 - - 5,726.25
133 3,375.67 270.05 67.51 - - 5,793.76
134 3,645.72 291.66 72.91 - - 5,866.67
135 3,937.38 314.99 78.75 - - 5,945.42
136 4,272.37 341.79 85.45 20.00 - 6,030.87
137 4,614.16 369.13 92.28 - - 6,123.15
138 4,983.29 398.66 99.67 - - 6,222.82
139 5,381.95 430.56 107.64 - - 6,330.46
140 5,812.51 465.00 116.25 - - 6,446.71
141 6,297.51 503.80 125.95 20.00 - 6,572.66
142 6,801.31 544.10 136.03 - - 6,708.68
143 7,345.41 587.63 146.91 - - 6,855.59
144 7,933.05 634.64 158.66 - - 7,014.25
145 8,567.69 685.42 171.35 - - 7,185.61
146 9,273.10 741.85 185.46 20.00 - 7,371.07
147 10,014.95 801.20 200.30 - - 7,571.37
148 10,816.15 865.29 216.32 - - 7,787.69
149 11,681.44 934.52 233.63 - - 8,021.32
150 12,615.96 1,009.28 252.32 - - 8,273.64
151 13,645.23 1,091.62 272.90 20.00 - 8,546.54
152 14,736.85 1,178.95 294.74 - - 8,841.28
153 15,915.80 1,273.26 318.32 - - 9,159.60
154 17,189.06 1,375.13 343.78 - - 9,503.38
155 18,564.19 1,485.14 371.28 - - 9,874.66
Total 620.00 - 9,874.66