The document is a proposed budget for a music video for the song "First Love" by The Maccabees. It lists the costs for materials, equipment, crew, props, post-production, and travel expenses needed to complete the project by March 28, 2013. The total proposed budget is £43,742.79 which includes a 10% contingency amount on top of the initial sub-total of £39,766.17. It provides the itemized costs, quantities required, and web sources for each item.

1. Budget
Group members' names: Sophia Doughty & Shannon Jezzard
Programme Title: First Love - The Maccabees music video
Proposed Date Of Completion: 28th March 2013
Amount required
Cost per unit, per
day
Number of
days/uses required
Total cost
Materials
Copyright clearance for music 1 £552.00 1 £552.00 http://www.clearance.com/
DVD-Rs for showreel 4 £9.99 2 £79.92 http://www.maplin.co.uk/dvd-r-dvdr-media-50-pack-46978
Equipment
Hiring of hd Camera 1 £110.40 21 £2,318.40 www.hireacamera.com/camcorders/detail.asp?model=629
Hiring of lighting kit 1 £50.00 5 £250.00 http://www.hireacamera.com/camcorders/detail.asp?model=715
Hiring of tripod 1 £25.00 5 £125.00 http://www.vid4hire.co.uk/accessory-hire/Video-Cameras-accessories/tripod-hire
Crew
Cameraman 1 £250.00 5 £1,250.00 http://www.hireacameraman.co.uk/
Director 1 £2,608.07 5 £13,040.35 http://work.chron.com/salary-motion-picture-director-1864.html
Lighting Assistant 1 £256.00 5 £1,280.00 http://www.prospects.ac.uk/lighting_technician_broadcasting_film_video_salary.htm
Sound technician 1 £154.00 5 £770.00 http://www.prospects.ac.uk/sound_technician_broadcasting_film_video_salary.htm
Storyboard Artist 1 £310.00 1 £310.00 http://www.cinematography.com/index.php?showtopic=36147
Actors
Female actor 1 £150.00 4 £600.00 http://www.actorpoint.com/acting-articles/actorpay.html

2. Male actor 1 £150.00 5 £750.00 http://www.actorpoint.com/acting-articles/actorpay.html
Extras 5 £92.55 2 £925.50 http://www.ehow.com/info_7758240_salary-per-hour-movie-extra.html
Props/Scenery
Costume kit 1 £248.00 5 £1,240.00 http://www.stephstuff.com/costumer/rates.html
Make-up kit 1 £275.00 5 £1,375.00 http://work.chron.com/salaries-film-makeup-artists-2708.html
Acoustic Guitar 1 £50.00 2 £100.00 http://www.audiohire.co.uk/band-guitars-audio-hire.htm
Post-Production
Editing suite 1 £150.00 3 £450.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire
Editor 1 £170.00 3 £510.00 http://www.music-video-production-company.co.uk/london-hd-broadcast-edit-suite-hire
Travel Expenses
Car hire 40 £69.20 5 £13,840.00
http://www.rentalcars.com/SearchResults.do;jsessionid=1FEDF575C4283048843D18F099AFAE49.node004a?dr
City=Harlow&doMinute=30&location=-
1&driversAge=25&doHour=11&searchType=allareasgeosearch&locationName=Harlow+(All+areas)&doFilterin
true&puSameAsDo=on&city=Harlow&puHour=11&dropCountry=UK&puDay=5&dropLocation=-
1&doDay=10&countryCode=&dropLocationName=Harlow+(All+areas)&country=UK&puMonth=1&puMinute
0&doMonth=1&doYear=2013&puYear=2013&filterFrom=21&filterTo=41
Sub-total = £39,766.17
Contingency amount at 10%
Total = £43,742.79