SlideShare une entreprise Scribd logo
1  sur  20
Five More Points
Five Essential Actions
Prepared For
TechServe Alliance
Prepared By
Distribution Performance Project
3985 Wonderland Hill Ave., Suite 201
Boulder, CO 80304
720-668-8840
bigal6212@gmail.com
distperf.com
November 8, 2018
Distribution Performance ProjectExhibit 1
Objectives Of The Session
• Review the Profit Structure of the
Industry
• Identify the Key Pressure Points in
Improving Profitability
• Develop an Action Plan to Improve
Financial Performance
Distribution Performance ProjectExhibit 2
Income Statement Results For
Mountain View, Inc.
Dollars Percent
Gross Revenue 10,000,000 100.0
Direct Costs 7,350,000 73.5
Gross Profit 2,650,000 26.5
Payroll and Fringes 1,550,000 15.5
All Other Expenses 800,000 8.0
Total Expenses 2,350,000 23.5
Profit Before Taxes 300,000
Fixed Expenses 1,850,000
Variable Expenses 500,000 5.0
Accounts Receivable 1,500,000
Distribution Performance ProjectExhibit 3
A Tale Of Two Firms
You Are You Should
Here Be Here
Gross Revenue 10,000,000 10,000,000
Direct Costs 7,350,000 6,950,000
Gross Profit 2,650,000 3,050,000
Payroll and Fringes 1,550,000 1,500,000
All Other Expenses 800,000 750,000
Total Expenses 2,350,000 2,250,000
Profit Before Taxes 300,000 800,000
Gross Revenue 100.0 100.0
Direct Costs 73.5 69.5
Gross Profit 26.5 30.5
Payroll and Fringes 15.5 15.0
All Other Expenses 8.0 7.5
Total Expenses 23.5 22.5
Profit Before Taxes 3.0
Distribution Performance ProjectExhibit 4
How Do They Do That?
Revenue per Salesperson $3,294,000 $4,682,000
Revenue Per Recruiter $2,239,000 $2,066,000
Revenue Growth 5.1% 14.1%
Revenue per Job Order $18,000 $18,000
Gross Profit 26.5%
Distribution Performance ProjectExhibit 5
The Recent Trend
In Profit Margin
0.0
1.0
2.0
3.0
4.0
5.0
2013 2014 2015 2016 2017
Year
PBT--%
Distribution Performance ProjectExhibit 6
Thinking Back to the Dark Ages
2004 2017
Gross Revenue $7,000,000 $10,000,000
Direct Costs 5,110,000 7,350,000
Gross Profit 1,890,000 2,650,000
Owner's Compensation 285,000 350,000
All Other Payroll 870,000 1,200,000
All Other Expenses 455,000 800,000
Total Expenses 1,610,000 2,350,000
Profit Before Taxes $280,000 $300,000
Gross Revenue 100.0 100.0
Direct Costs 73.0 73.5
Gross Profit 27.0 26.5
Owner's Compensation 4.1 3.5
All Other Payroll 12.4 12.0
All Other Expenses 6.5 8.0
Total Expenses 23.0 23.5
Profit Before Taxes 4.0 3.0
Distribution Performance ProjectExhibit 7
The Two Requirements
Of Any Business Proposition
• Adequate Salary--Hours Worked
• Adequate Profit--Risk Taken
Distribution Performance ProjectExhibit 8
The Annual Income You Will Enjoy
For Twenty Years At Retirement
Current Salary 150,000
Starting
Age 3 6 12 15
30 32,614 65,228 130,456 163,070
40 17,234 34,468 68,935 86,169
50 7,792 15,584 31,167 38,959
60 1,995 3,991 7,981 9,976
Percent Add-On For Retirement
Distribution Performance ProjectExhibit 9
Determining The REAL Profit
For Your Firm
1 Reported Profit 300,000
2 Owners' Compensation--Total 150,000
3 Replacement Compensation 125,000
4 Adjustment to Profit [ 2 - 3 ] 25,000
5 Actual Profit [ 1 + 4 ] 325,000
Distribution Performance ProjectExhibit 10
An Improvement Path
For Profit Margin
0.0
2.0
4.0
6.0
8.0
2018 2019 2020 2021 2022 2023
Year
PBT--%
Distribution Performance ProjectExhibit 11
The Five
• Set a realistic profit target
• Understand the factors that drive profit
• Maintain adequate sales force performance
• Drive a significantly higher Gross Profit
• Develop a complete profit plan
Distribution Performance ProjectExhibit 12
The Improvement Model:
A Rack-Suit Plan
Increasing revenue by at least the inflation
rate plus a safety factor of
Force payroll to grow slower than revenue to
create a revenue to payroll wedge of
Increase the gross profit percentage
(not gross profit dollars) by
Decrease the other expense percentage
(not expense dollars) by
Distribution Performance ProjectExhibit 13
The Relationship Between An Investment Reduction
And Profit Margin
0.0
2.0
4.0
6.0
8.0
0.0 5.0 10.0 15.0 20.0
Reduction in Accounts Receivable--%
PBT%
Distribution Performance ProjectExhibit 14
The Relationship Between A Revenue Increase
And Profit Margin
0.0
2.0
4.0
6.0
8.0
0.0 5.0 10.0 15.0 20.0 25.0
Revenue Increase--%
PBT--%
Distribution Performance ProjectExhibit 15
The Relationship Between An Expense Decrease
And Profit Margin
0.0
2.0
4.0
6.0
8.0
0.0 5.0 10.0 15.0 20.0 25.0
Decrease in Expenses With the Existing Revenue--%
PBT--%
Distribution Performance ProjectExhibit 16
The Relationship Between A Gross Profit Increase
And Profit Margin
0.0
2.0
4.0
6.0
8.0
0.0 5.0 10.0 15.0 20.0 25.0
Increase in Gross Margin Dollars With Existing Revenue--%
PBT--%
Distribution Performance ProjectExhibit 17
Implications From Other Industries
Rev. Rev. Oper. Impact
Size Growth GM Exp. DSO on PBT Low Mid High
1 147.5 2.5 6.2 8.7
2 122.2 2.2 5.6 7.8
3 120.5 2.2 5.5 7.7
4 65.6 1.7 4.1 5.8
5 60.9 1.6 4.0 5.6
6 58.7 1.6 4.0 5.6
7 57.9 1.6 3.9 5.5
8 56.1 1.6 3.9 5.5
9 46.3 1.5 3.7 5.1
10 43.5 1.4 3.6 5.0
Resulting PBT
Distribution Performance ProjectExhibit 18
The Gross Profit/Expenses Linkage
0.0
10.0
20.0
30.0
40.0
50.0
0.0 10.0 20.0 30.0 40.0 50.0 60.0
Gross Profit
TotalExpenses
Distribution Performance ProjectExhibit 19
Where Do The Payroll Dollars Go?
Percent of Percent
Payroll Category Revenue of Payroll
Officers/Owners 3.3 21.3
Sales/Recruiting 8.0
Accounting/Admin. 1.4 9.0
All Other 2.8 18.1
Total 15.5 100.0
Distribution Performance ProjectExhibit 20
The Range of Performance
Median 25th% 75th%
Base Compensation $60,000 $47,000 $70,000
Bonus/Commission/Incentives 41,000 27,000 78,000
Total Compensation $101,000 $74,000 $148,000
Revenue Generated $1,260,000 $390,000 $2,900,000
Gross Profit Generated $361,000 $132,000 $783,000
Contribution Dollars Generated $260,000 $ 58,000 $635,000
Common Experience
Range of
Distribution Performance ProjectExhibit 21
The Variations Within a Single Firm
Dollars Gross Profit Compensation Contribution
Top Salesperson $620,000 $150,000 $450,000
Second Salesperson 457,000 117,000 320,000
Third Salesperson 325,000 106,000 210,000
Percent of Top Salesperson
Top Salesperson 100.0 % 100.0 % 100.0 %
Second Salesperson 73.7 78.5 70.2
Third Salesperson 52.4 71.1 46.0
Ratio of Top Salesperson to This Salesperson
Top Salesperson 1.0 1.0 1.0
Second Salesperson 1.4 1.3 1.4
Third Salesperson 1.9 1.4 2.2
Distribution Performance ProjectExhibit 22
The Ten-Year Trend
In Sales Performance
2007 2017 Percent
Change
Base Compensation $53,000 $60,000 13.2
Bonus/Commission/Incentives 37,000 41,000 10.8
Total Compensation $900,000 $101,000 12.2
Revenue Generated $1,675,000 $1,160,000 -30.7
Gross Profit Generated $430,000 $360,000 -16.2
Contribution Dollars Generated $340,000 $260,000 -23.5
Distribution Performance ProjectExhibit 23
It’s Not a PowerPoint Presentation
Without a Pie Chart: 2010
Distribution of Sales People by Gross Margin Generated
(Millions of Dollars)
Under $.5 Million
$.5 to $1.0 Million
Over $1.0 Million
Distribution Performance ProjectExhibit 24
It’s Not a PowerPoint Presentation
Without a Pie Chart: 2017
Distribution of Salespeople
by Gross Profit Generated
(Millions of Dollars)
Under $.5 Million
$.5 to $1.0 Million
Over $1.0 Million
Distribution Performance ProjectExhibit 25
Alternative Sales Force
Compensation Systems
Summary
Income Statement Current Normal Draconian
Gross Revenue 1,250,000 1,187,500 1,187,500
Direct Costs 918,750 918,750 918,750
Gross Profit 331,250 268,750 268,750
Commissions 41,000 33,265
Other Var. Exp 21,500 20,425
Fixed Expenses 231,250 231,250 231,250
Total Expenses 293,750 284,939
Net Profit 37,500 37,500
Unnecessary Price Cut
Distribution Performance ProjectExhibit 26
Profit-Based Commission Rates
Price Commission Commission
Cut Dollars Rate
0 41,000 12.4
1 28,715 9.0
2 16,430 5.4
3 4,145 1.4
4 -8,140 -2.9
5 -20,425 -7.6
10 -81,850 -39.7
Distribution Performance ProjectExhibit 27
The Mandate For Change
During Each Of The Next Five Years
Gross Revenue 5.0
Gross Profit % 0.8
Revenue to Payroll Gap 1.0
Other Expense % -0.1
Distribution Performance ProjectExhibit 28
The Impact Of Making
The Mandated Changes
2018 2019 2023
Gross Revenue 10,000,000 10,500,000 12,762,816
Direct Costs 7,350,000 7,633,500 8,870,157
Gross Profit 2,650,000 2,866,500 3,892,659
Payroll and Fringes 1,550,000 1,612,000 1,885,812
All Other Expenses 800,000 829,500 957,211
Total Expenses 2,350,000 2,441,500 2,843,023
Profit Before Taxes 300,000 425,000 1,049,636
Gross Revenue 100.0 100.0 100.0
Direct Costs 73.5 72.7 69.5
Gross Profit 26.5 27.3 30.5
Payroll and Fringes 15.5 15.4 14.8
All Other Expenses 8.0 7.9 7.5
Total Expenses 23.5 23.3 22.3
Profit Before Taxes 3.0 4.0
Distribution Performance ProjectExhibit 29
Mountain View’s Planning Process
This Year Next Year
Item Actual Plan
Revenue 10,000,000
Direct Costs 7,350,000
Gross Profit 2,650,000
Payroll & Fringes 1,550,000
All Other Expenses 800,000
Total Expenses 2,350,000
Profit Before Taxes 300,000
Distribution Performance ProjectExhibit 30
The Conceptual Planning Process
•
• Forecast Revenue
• Nudging Gross Profit
• Calculating Expenses
Distribution Performance ProjectExhibit 31
Step One:
Setting A Profit Target
1 Net Profit Before Taxes $ 300,000
2 Gross Revenue $ 10,000,000
3 Return on Revenue [ 1 / 2 ] 3.0 %
4 Improvement in ROR [ 1% to 2% ] %
5 Target Return on Revenue [ 3 + 4 ] %
6 Target Profit [ 2 x 5 ] $
Distribution Performance ProjectExhibit 32
You Can’t Do It This Way
• Planning profit first is the only way to improve results
• The fact that other factors--Revenue, Gross Profit and the like are unknown
is completely immaterial
• The rest of the plan must support the profit results
Distribution Performance ProjectExhibit 33
Step Two:
Forecasting Sales
1 Actual Revenue Last Year $ 10,000,000
2 Conservative Increase--% %
3 Conservative Increase--$ [ 1 X 2 ] $
4 Revenue Forecast [ 1 + 3 ] $
Distribution Performance ProjectExhibit 34
Step Three:
Nudging Gross Profit
1 Current Gross Profit--% 26.5 %
2 Nudge Factor 0.5 %
3 Planned Gross Profit--% [ 1 + 2 ] 27.0 %
4 Planned Revenue $ 10,500,000
5 Planned Gross Profit--$ [ 3 X 4 ] $ 2,835,000
Distribution Performance ProjectExhibit 35
Step Four:
Planning Expenses
1 Planned Gross Profit $ 2,835,000
2 Planned Profit $ 400,000
3 Planned Expenses [ 1 - 2 ] $ 2,435,000
4 Current Payroll $ 1,550,000
5 Planned Revenue Growth 5.0 %
6 Planed Revenue to Pay Delta 1.0 %
7 Planned Payroll Growth [ 5 - 6 ] 4.0 %
8 Planned Increase in Payroll [ 4 X 7 ] $ 62,000
9 Planned Payroll and Fringes [ 4 + 8 ] $ 1,612,000
10 Planned All Other Expenses [ 3 - 9 ] $ 823,000
Distribution Performance ProjectExhibit 36
Sources to Help
Visit:
Toggle to the Programs Tab
Toggle down to Hand-on Tools
Select any or all
You must email for the passwords
Designed for distributors, but
85% applicable to TechServe members
Distribution Performance ProjectExhibit 37
Summary And Conclusions
A realistic profit goal is a 8.0% ROR,
but probably over a five-year period
Distribution Performance ProjectExhibit 38
Al Bates? I Thought He Was Dead
Dr. Albert Bates is founder and Principal of the Distribution Performance
Project, a research and education entity focusing exclusively on distribution.
He makes approximately 100 presentations each year on topics such as
Improving the Bottom Line, Doing More With Less and Pricing for Profit. He
also heads the firm’s investigation into profitability research for over fifty
different trade associations.
Al received his doctorate from Indiana University. He is married and has three
daughters. All four of the ladies in his life have black belts in Tae Kwon Do,
so don’t criticize his presentation too much.

Contenu connexe

Tendances

Q3 2009 Hera Group analyst
Q3 2009 Hera Group analystQ3 2009 Hera Group analyst
Q3 2009 Hera Group analystHera Group
 
Analyst presentation Q1 2021
Analyst presentation Q1 2021Analyst presentation Q1 2021
Analyst presentation Q1 2021Hera Group
 
Analyst presentation: business plan to 2020
Analyst presentation: business plan to 2020Analyst presentation: business plan to 2020
Analyst presentation: business plan to 2020Hera Group
 
Financial Forecast PowerPoint Presentation Slides
Financial Forecast PowerPoint Presentation Slides Financial Forecast PowerPoint Presentation Slides
Financial Forecast PowerPoint Presentation Slides SlideTeam
 
Hera Group 1H Results - Analyst presentation
Hera Group 1H Results - Analyst presentationHera Group 1H Results - Analyst presentation
Hera Group 1H Results - Analyst presentationHera Group
 
H1 2008 Hera Group
H1 2008 Hera GroupH1 2008 Hera Group
H1 2008 Hera GroupHera Group
 
Analyst Presentation Business Plan 2017-2021
Analyst Presentation Business Plan 2017-2021Analyst Presentation Business Plan 2017-2021
Analyst Presentation Business Plan 2017-2021Hera Group
 
Analyst presentation 1Q 2017
Analyst presentation 1Q 2017Analyst presentation 1Q 2017
Analyst presentation 1Q 2017Hera Group
 
Analyst presentation Q3 2018
Analyst presentation Q3 2018Analyst presentation Q3 2018
Analyst presentation Q3 2018Hera Group
 
Analyst presentation H1 2011 Hera Group results
Analyst presentation H1 2011 Hera Group resultsAnalyst presentation H1 2011 Hera Group results
Analyst presentation H1 2011 Hera Group resultsHera Group
 
Analyst presentation 1h2019
Analyst presentation 1h2019Analyst presentation 1h2019
Analyst presentation 1h2019Hera Group
 
Analyst presentation 3q 2010
Analyst presentation 3q 2010Analyst presentation 3q 2010
Analyst presentation 3q 2010Hera Group
 
05 14 2008 q1 Hera Group results
05 14 2008 q1 Hera Group results05 14 2008 q1 Hera Group results
05 14 2008 q1 Hera Group resultsHera Group
 
Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides SlideTeam
 
Week 9: David rudofsky%27s presentation 051117 handout (1)
Week 9: David rudofsky%27s presentation 051117   handout (1)Week 9: David rudofsky%27s presentation 051117   handout (1)
Week 9: David rudofsky%27s presentation 051117 handout (1)Talou Diallo
 
Analyst presentation h1 2010
Analyst presentation h1 2010Analyst presentation h1 2010
Analyst presentation h1 2010Hera Group
 
Analyst presentation: Business Plan to 2023
Analyst presentation: Business Plan to 2023Analyst presentation: Business Plan to 2023
Analyst presentation: Business Plan to 2023Hera Group
 
Analyst presentation Y 2013 results
Analyst presentation Y 2013 resultsAnalyst presentation Y 2013 results
Analyst presentation Y 2013 resultsHera Group
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Talou Diallo
 

Tendances (19)

Q3 2009 Hera Group analyst
Q3 2009 Hera Group analystQ3 2009 Hera Group analyst
Q3 2009 Hera Group analyst
 
Analyst presentation Q1 2021
Analyst presentation Q1 2021Analyst presentation Q1 2021
Analyst presentation Q1 2021
 
Analyst presentation: business plan to 2020
Analyst presentation: business plan to 2020Analyst presentation: business plan to 2020
Analyst presentation: business plan to 2020
 
Financial Forecast PowerPoint Presentation Slides
Financial Forecast PowerPoint Presentation Slides Financial Forecast PowerPoint Presentation Slides
Financial Forecast PowerPoint Presentation Slides
 
Hera Group 1H Results - Analyst presentation
Hera Group 1H Results - Analyst presentationHera Group 1H Results - Analyst presentation
Hera Group 1H Results - Analyst presentation
 
H1 2008 Hera Group
H1 2008 Hera GroupH1 2008 Hera Group
H1 2008 Hera Group
 
Analyst Presentation Business Plan 2017-2021
Analyst Presentation Business Plan 2017-2021Analyst Presentation Business Plan 2017-2021
Analyst Presentation Business Plan 2017-2021
 
Analyst presentation 1Q 2017
Analyst presentation 1Q 2017Analyst presentation 1Q 2017
Analyst presentation 1Q 2017
 
Analyst presentation Q3 2018
Analyst presentation Q3 2018Analyst presentation Q3 2018
Analyst presentation Q3 2018
 
Analyst presentation H1 2011 Hera Group results
Analyst presentation H1 2011 Hera Group resultsAnalyst presentation H1 2011 Hera Group results
Analyst presentation H1 2011 Hera Group results
 
Analyst presentation 1h2019
Analyst presentation 1h2019Analyst presentation 1h2019
Analyst presentation 1h2019
 
Analyst presentation 3q 2010
Analyst presentation 3q 2010Analyst presentation 3q 2010
Analyst presentation 3q 2010
 
05 14 2008 q1 Hera Group results
05 14 2008 q1 Hera Group results05 14 2008 q1 Hera Group results
05 14 2008 q1 Hera Group results
 
Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides Consumption Of Fixed Capital PowerPoint Presentation Slides
Consumption Of Fixed Capital PowerPoint Presentation Slides
 
Week 9: David rudofsky%27s presentation 051117 handout (1)
Week 9: David rudofsky%27s presentation 051117   handout (1)Week 9: David rudofsky%27s presentation 051117   handout (1)
Week 9: David rudofsky%27s presentation 051117 handout (1)
 
Analyst presentation h1 2010
Analyst presentation h1 2010Analyst presentation h1 2010
Analyst presentation h1 2010
 
Analyst presentation: Business Plan to 2023
Analyst presentation: Business Plan to 2023Analyst presentation: Business Plan to 2023
Analyst presentation: Business Plan to 2023
 
Analyst presentation Y 2013 results
Analyst presentation Y 2013 resultsAnalyst presentation Y 2013 results
Analyst presentation Y 2013 results
 
Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017Week 9: David rudofsky%27s presentation 051017
Week 9: David rudofsky%27s presentation 051017
 

Similaire à Double Your Firm’s Profitability: The Five Essential Actions

Anexo practica-pares
Anexo practica-paresAnexo practica-pares
Anexo practica-paresVictor Campos
 
Presentation of mmt r esturant
Presentation of mmt r esturantPresentation of mmt r esturant
Presentation of mmt r esturantAli Kamran
 
IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018Economic Development Navigator
 
Estácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call PresentationEstácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call PresentationEstácio Participações
 
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...Oxbridge Biotech Roundtable
 
Viability Session 2: The role of viability in plan-making and development man...
Viability Session 2: The role of viability in plan-making and development man...Viability Session 2: The role of viability in plan-making and development man...
Viability Session 2: The role of viability in plan-making and development man...PAS_Team
 
IP on top of Microsoft Dynamics CRM
IP on top of Microsoft Dynamics CRMIP on top of Microsoft Dynamics CRM
IP on top of Microsoft Dynamics CRMWim Geukens
 
Management Accounting - Comparative Income Statement Problems
Management Accounting - Comparative Income Statement ProblemsManagement Accounting - Comparative Income Statement Problems
Management Accounting - Comparative Income Statement Problemsuma reur
 
Investment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation SlidesInvestment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation SlidesSlideTeam
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesSlideTeam
 
313 case final
313 case final313 case final
313 case finalVicky Chen
 
Benchmarking SaaS Companies
Benchmarking SaaS CompaniesBenchmarking SaaS Companies
Benchmarking SaaS CompaniesTomasz Tunguz
 
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...Aquamarine Emerald
 
Capital Expense PowerPoint Presentation Slides
Capital Expense PowerPoint Presentation SlidesCapital Expense PowerPoint Presentation Slides
Capital Expense PowerPoint Presentation SlidesSlideTeam
 

Similaire à Double Your Firm’s Profitability: The Five Essential Actions (20)

Anexo practica-pares
Anexo practica-paresAnexo practica-pares
Anexo practica-pares
 
Presentation of mmt r esturant
Presentation of mmt r esturantPresentation of mmt r esturant
Presentation of mmt r esturant
 
Week 09_Handout
Week 09_HandoutWeek 09_Handout
Week 09_Handout
 
Final Exam 2014 - Financial Model
Final Exam 2014 - Financial ModelFinal Exam 2014 - Financial Model
Final Exam 2014 - Financial Model
 
Week 09_Financials
Week 09_FinancialsWeek 09_Financials
Week 09_Financials
 
IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018IEDC Real Estate Training Course Financial Feasibility - 2018
IEDC Real Estate Training Course Financial Feasibility - 2018
 
Estácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call PresentationEstácio: 1Q15 Conference Call Presentation
Estácio: 1Q15 Conference Call Presentation
 
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...
OneStart 2015 London Bootcamp: Matt Foy, SR One - Value: What is it, how do w...
 
FY 2020-21 Budget Workshop (July 27)
FY 2020-21 Budget Workshop (July 27)FY 2020-21 Budget Workshop (July 27)
FY 2020-21 Budget Workshop (July 27)
 
Viability Session 2: The role of viability in plan-making and development man...
Viability Session 2: The role of viability in plan-making and development man...Viability Session 2: The role of viability in plan-making and development man...
Viability Session 2: The role of viability in plan-making and development man...
 
IP on top of Microsoft Dynamics CRM
IP on top of Microsoft Dynamics CRMIP on top of Microsoft Dynamics CRM
IP on top of Microsoft Dynamics CRM
 
Management Accounting - Comparative Income Statement Problems
Management Accounting - Comparative Income Statement ProblemsManagement Accounting - Comparative Income Statement Problems
Management Accounting - Comparative Income Statement Problems
 
Investment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation SlidesInvestment In Business Assets PowerPoint Presentation Slides
Investment In Business Assets PowerPoint Presentation Slides
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation Slides
 
313 case final
313 case final313 case final
313 case final
 
Benchmarking SaaS Companies
Benchmarking SaaS CompaniesBenchmarking SaaS Companies
Benchmarking SaaS Companies
 
Week 10
Week 10Week 10
Week 10
 
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9   lon...
PGBM01 - MBA Financial Management And Control (2015-16 Trm1 A)Lecture 9 lon...
 
ROI of Machine Learning In IoT
ROI of Machine Learning In IoTROI of Machine Learning In IoT
ROI of Machine Learning In IoT
 
Capital Expense PowerPoint Presentation Slides
Capital Expense PowerPoint Presentation SlidesCapital Expense PowerPoint Presentation Slides
Capital Expense PowerPoint Presentation Slides
 

Plus de techservealliance

No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...
No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...
No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...techservealliance
 
The Transformational CIO Survey
The Transformational CIO SurveyThe Transformational CIO Survey
The Transformational CIO Surveytechservealliance
 
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...techservealliance
 
Creating an IT Talent Pool in Unlikely Places... Rural America
Creating an IT Talent Pool in Unlikely Places... Rural AmericaCreating an IT Talent Pool in Unlikely Places... Rural America
Creating an IT Talent Pool in Unlikely Places... Rural Americatechservealliance
 
Breaking Through: Overcoming the Barriers to Closing Business
Breaking Through: Overcoming the Barriers to Closing BusinessBreaking Through: Overcoming the Barriers to Closing Business
Breaking Through: Overcoming the Barriers to Closing Businesstechservealliance
 
Recruiting Management Interactive Workshop by Barb Bruno
Recruiting Management Interactive Workshop by Barb BrunoRecruiting Management Interactive Workshop by Barb Bruno
Recruiting Management Interactive Workshop by Barb Brunotechservealliance
 
TechServe 2018 Conference: Highlight Reel 110918
TechServe 2018 Conference: Highlight Reel 110918TechServe 2018 Conference: Highlight Reel 110918
TechServe 2018 Conference: Highlight Reel 110918techservealliance
 
TechServe 2018 Conference: Highlight Reel 110818
TechServe 2018 Conference: Highlight Reel 110818TechServe 2018 Conference: Highlight Reel 110818
TechServe 2018 Conference: Highlight Reel 110818techservealliance
 
TechServe 2018 Conference: Highlight Reel 110718
TechServe 2018 Conference: Highlight Reel 110718TechServe 2018 Conference: Highlight Reel 110718
TechServe 2018 Conference: Highlight Reel 110718techservealliance
 

Plus de techservealliance (10)

No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...
No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...
No More 'Business as Usual' - Creating a Safe Work Environment and Avoiding L...
 
The Transformational CIO Survey
The Transformational CIO SurveyThe Transformational CIO Survey
The Transformational CIO Survey
 
Diversity Means You!
Diversity Means You!Diversity Means You!
Diversity Means You!
 
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...
EVOLUTION OF COMPANY CULTURE: THE SMALLEST CHANGES CAN MAKE THE BIGGEST DIFFE...
 
Creating an IT Talent Pool in Unlikely Places... Rural America
Creating an IT Talent Pool in Unlikely Places... Rural AmericaCreating an IT Talent Pool in Unlikely Places... Rural America
Creating an IT Talent Pool in Unlikely Places... Rural America
 
Breaking Through: Overcoming the Barriers to Closing Business
Breaking Through: Overcoming the Barriers to Closing BusinessBreaking Through: Overcoming the Barriers to Closing Business
Breaking Through: Overcoming the Barriers to Closing Business
 
Recruiting Management Interactive Workshop by Barb Bruno
Recruiting Management Interactive Workshop by Barb BrunoRecruiting Management Interactive Workshop by Barb Bruno
Recruiting Management Interactive Workshop by Barb Bruno
 
TechServe 2018 Conference: Highlight Reel 110918
TechServe 2018 Conference: Highlight Reel 110918TechServe 2018 Conference: Highlight Reel 110918
TechServe 2018 Conference: Highlight Reel 110918
 
TechServe 2018 Conference: Highlight Reel 110818
TechServe 2018 Conference: Highlight Reel 110818TechServe 2018 Conference: Highlight Reel 110818
TechServe 2018 Conference: Highlight Reel 110818
 
TechServe 2018 Conference: Highlight Reel 110718
TechServe 2018 Conference: Highlight Reel 110718TechServe 2018 Conference: Highlight Reel 110718
TechServe 2018 Conference: Highlight Reel 110718
 

Dernier

Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst SummitHolger Mueller
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfCatalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfOrient Homes
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetDenis Gagné
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfPaul Menig
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 

Dernier (20)

Progress Report - Oracle Database Analyst Summit
Progress  Report - Oracle Database Analyst SummitProgress  Report - Oracle Database Analyst Summit
Progress Report - Oracle Database Analyst Summit
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdfCatalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
Catalogue ONG NƯỚC uPVC - HDPE DE NHAT.pdf
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature SetCreating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
Creating Low-Code Loan Applications using the Trisotech Mortgage Feature Set
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
Grateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdfGrateful 7 speech thanking everyone that has helped.pdf
Grateful 7 speech thanking everyone that has helped.pdf
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 

Double Your Firm’s Profitability: The Five Essential Actions

  • 1. Five More Points Five Essential Actions Prepared For TechServe Alliance Prepared By Distribution Performance Project 3985 Wonderland Hill Ave., Suite 201 Boulder, CO 80304 720-668-8840 bigal6212@gmail.com distperf.com November 8, 2018
  • 2. Distribution Performance ProjectExhibit 1 Objectives Of The Session • Review the Profit Structure of the Industry • Identify the Key Pressure Points in Improving Profitability • Develop an Action Plan to Improve Financial Performance Distribution Performance ProjectExhibit 2 Income Statement Results For Mountain View, Inc. Dollars Percent Gross Revenue 10,000,000 100.0 Direct Costs 7,350,000 73.5 Gross Profit 2,650,000 26.5 Payroll and Fringes 1,550,000 15.5 All Other Expenses 800,000 8.0 Total Expenses 2,350,000 23.5 Profit Before Taxes 300,000 Fixed Expenses 1,850,000 Variable Expenses 500,000 5.0 Accounts Receivable 1,500,000
  • 3. Distribution Performance ProjectExhibit 3 A Tale Of Two Firms You Are You Should Here Be Here Gross Revenue 10,000,000 10,000,000 Direct Costs 7,350,000 6,950,000 Gross Profit 2,650,000 3,050,000 Payroll and Fringes 1,550,000 1,500,000 All Other Expenses 800,000 750,000 Total Expenses 2,350,000 2,250,000 Profit Before Taxes 300,000 800,000 Gross Revenue 100.0 100.0 Direct Costs 73.5 69.5 Gross Profit 26.5 30.5 Payroll and Fringes 15.5 15.0 All Other Expenses 8.0 7.5 Total Expenses 23.5 22.5 Profit Before Taxes 3.0 Distribution Performance ProjectExhibit 4 How Do They Do That? Revenue per Salesperson $3,294,000 $4,682,000 Revenue Per Recruiter $2,239,000 $2,066,000 Revenue Growth 5.1% 14.1% Revenue per Job Order $18,000 $18,000 Gross Profit 26.5%
  • 4. Distribution Performance ProjectExhibit 5 The Recent Trend In Profit Margin 0.0 1.0 2.0 3.0 4.0 5.0 2013 2014 2015 2016 2017 Year PBT--% Distribution Performance ProjectExhibit 6 Thinking Back to the Dark Ages 2004 2017 Gross Revenue $7,000,000 $10,000,000 Direct Costs 5,110,000 7,350,000 Gross Profit 1,890,000 2,650,000 Owner's Compensation 285,000 350,000 All Other Payroll 870,000 1,200,000 All Other Expenses 455,000 800,000 Total Expenses 1,610,000 2,350,000 Profit Before Taxes $280,000 $300,000 Gross Revenue 100.0 100.0 Direct Costs 73.0 73.5 Gross Profit 27.0 26.5 Owner's Compensation 4.1 3.5 All Other Payroll 12.4 12.0 All Other Expenses 6.5 8.0 Total Expenses 23.0 23.5 Profit Before Taxes 4.0 3.0
  • 5. Distribution Performance ProjectExhibit 7 The Two Requirements Of Any Business Proposition • Adequate Salary--Hours Worked • Adequate Profit--Risk Taken Distribution Performance ProjectExhibit 8 The Annual Income You Will Enjoy For Twenty Years At Retirement Current Salary 150,000 Starting Age 3 6 12 15 30 32,614 65,228 130,456 163,070 40 17,234 34,468 68,935 86,169 50 7,792 15,584 31,167 38,959 60 1,995 3,991 7,981 9,976 Percent Add-On For Retirement
  • 6. Distribution Performance ProjectExhibit 9 Determining The REAL Profit For Your Firm 1 Reported Profit 300,000 2 Owners' Compensation--Total 150,000 3 Replacement Compensation 125,000 4 Adjustment to Profit [ 2 - 3 ] 25,000 5 Actual Profit [ 1 + 4 ] 325,000 Distribution Performance ProjectExhibit 10 An Improvement Path For Profit Margin 0.0 2.0 4.0 6.0 8.0 2018 2019 2020 2021 2022 2023 Year PBT--%
  • 7. Distribution Performance ProjectExhibit 11 The Five • Set a realistic profit target • Understand the factors that drive profit • Maintain adequate sales force performance • Drive a significantly higher Gross Profit • Develop a complete profit plan Distribution Performance ProjectExhibit 12 The Improvement Model: A Rack-Suit Plan Increasing revenue by at least the inflation rate plus a safety factor of Force payroll to grow slower than revenue to create a revenue to payroll wedge of Increase the gross profit percentage (not gross profit dollars) by Decrease the other expense percentage (not expense dollars) by
  • 8. Distribution Performance ProjectExhibit 13 The Relationship Between An Investment Reduction And Profit Margin 0.0 2.0 4.0 6.0 8.0 0.0 5.0 10.0 15.0 20.0 Reduction in Accounts Receivable--% PBT% Distribution Performance ProjectExhibit 14 The Relationship Between A Revenue Increase And Profit Margin 0.0 2.0 4.0 6.0 8.0 0.0 5.0 10.0 15.0 20.0 25.0 Revenue Increase--% PBT--%
  • 9. Distribution Performance ProjectExhibit 15 The Relationship Between An Expense Decrease And Profit Margin 0.0 2.0 4.0 6.0 8.0 0.0 5.0 10.0 15.0 20.0 25.0 Decrease in Expenses With the Existing Revenue--% PBT--% Distribution Performance ProjectExhibit 16 The Relationship Between A Gross Profit Increase And Profit Margin 0.0 2.0 4.0 6.0 8.0 0.0 5.0 10.0 15.0 20.0 25.0 Increase in Gross Margin Dollars With Existing Revenue--% PBT--%
  • 10. Distribution Performance ProjectExhibit 17 Implications From Other Industries Rev. Rev. Oper. Impact Size Growth GM Exp. DSO on PBT Low Mid High 1 147.5 2.5 6.2 8.7 2 122.2 2.2 5.6 7.8 3 120.5 2.2 5.5 7.7 4 65.6 1.7 4.1 5.8 5 60.9 1.6 4.0 5.6 6 58.7 1.6 4.0 5.6 7 57.9 1.6 3.9 5.5 8 56.1 1.6 3.9 5.5 9 46.3 1.5 3.7 5.1 10 43.5 1.4 3.6 5.0 Resulting PBT Distribution Performance ProjectExhibit 18 The Gross Profit/Expenses Linkage 0.0 10.0 20.0 30.0 40.0 50.0 0.0 10.0 20.0 30.0 40.0 50.0 60.0 Gross Profit TotalExpenses
  • 11. Distribution Performance ProjectExhibit 19 Where Do The Payroll Dollars Go? Percent of Percent Payroll Category Revenue of Payroll Officers/Owners 3.3 21.3 Sales/Recruiting 8.0 Accounting/Admin. 1.4 9.0 All Other 2.8 18.1 Total 15.5 100.0 Distribution Performance ProjectExhibit 20 The Range of Performance Median 25th% 75th% Base Compensation $60,000 $47,000 $70,000 Bonus/Commission/Incentives 41,000 27,000 78,000 Total Compensation $101,000 $74,000 $148,000 Revenue Generated $1,260,000 $390,000 $2,900,000 Gross Profit Generated $361,000 $132,000 $783,000 Contribution Dollars Generated $260,000 $ 58,000 $635,000 Common Experience Range of
  • 12. Distribution Performance ProjectExhibit 21 The Variations Within a Single Firm Dollars Gross Profit Compensation Contribution Top Salesperson $620,000 $150,000 $450,000 Second Salesperson 457,000 117,000 320,000 Third Salesperson 325,000 106,000 210,000 Percent of Top Salesperson Top Salesperson 100.0 % 100.0 % 100.0 % Second Salesperson 73.7 78.5 70.2 Third Salesperson 52.4 71.1 46.0 Ratio of Top Salesperson to This Salesperson Top Salesperson 1.0 1.0 1.0 Second Salesperson 1.4 1.3 1.4 Third Salesperson 1.9 1.4 2.2 Distribution Performance ProjectExhibit 22 The Ten-Year Trend In Sales Performance 2007 2017 Percent Change Base Compensation $53,000 $60,000 13.2 Bonus/Commission/Incentives 37,000 41,000 10.8 Total Compensation $900,000 $101,000 12.2 Revenue Generated $1,675,000 $1,160,000 -30.7 Gross Profit Generated $430,000 $360,000 -16.2 Contribution Dollars Generated $340,000 $260,000 -23.5
  • 13. Distribution Performance ProjectExhibit 23 It’s Not a PowerPoint Presentation Without a Pie Chart: 2010 Distribution of Sales People by Gross Margin Generated (Millions of Dollars) Under $.5 Million $.5 to $1.0 Million Over $1.0 Million Distribution Performance ProjectExhibit 24 It’s Not a PowerPoint Presentation Without a Pie Chart: 2017 Distribution of Salespeople by Gross Profit Generated (Millions of Dollars) Under $.5 Million $.5 to $1.0 Million Over $1.0 Million
  • 14. Distribution Performance ProjectExhibit 25 Alternative Sales Force Compensation Systems Summary Income Statement Current Normal Draconian Gross Revenue 1,250,000 1,187,500 1,187,500 Direct Costs 918,750 918,750 918,750 Gross Profit 331,250 268,750 268,750 Commissions 41,000 33,265 Other Var. Exp 21,500 20,425 Fixed Expenses 231,250 231,250 231,250 Total Expenses 293,750 284,939 Net Profit 37,500 37,500 Unnecessary Price Cut Distribution Performance ProjectExhibit 26 Profit-Based Commission Rates Price Commission Commission Cut Dollars Rate 0 41,000 12.4 1 28,715 9.0 2 16,430 5.4 3 4,145 1.4 4 -8,140 -2.9 5 -20,425 -7.6 10 -81,850 -39.7
  • 15. Distribution Performance ProjectExhibit 27 The Mandate For Change During Each Of The Next Five Years Gross Revenue 5.0 Gross Profit % 0.8 Revenue to Payroll Gap 1.0 Other Expense % -0.1 Distribution Performance ProjectExhibit 28 The Impact Of Making The Mandated Changes 2018 2019 2023 Gross Revenue 10,000,000 10,500,000 12,762,816 Direct Costs 7,350,000 7,633,500 8,870,157 Gross Profit 2,650,000 2,866,500 3,892,659 Payroll and Fringes 1,550,000 1,612,000 1,885,812 All Other Expenses 800,000 829,500 957,211 Total Expenses 2,350,000 2,441,500 2,843,023 Profit Before Taxes 300,000 425,000 1,049,636 Gross Revenue 100.0 100.0 100.0 Direct Costs 73.5 72.7 69.5 Gross Profit 26.5 27.3 30.5 Payroll and Fringes 15.5 15.4 14.8 All Other Expenses 8.0 7.9 7.5 Total Expenses 23.5 23.3 22.3 Profit Before Taxes 3.0 4.0
  • 16. Distribution Performance ProjectExhibit 29 Mountain View’s Planning Process This Year Next Year Item Actual Plan Revenue 10,000,000 Direct Costs 7,350,000 Gross Profit 2,650,000 Payroll & Fringes 1,550,000 All Other Expenses 800,000 Total Expenses 2,350,000 Profit Before Taxes 300,000 Distribution Performance ProjectExhibit 30 The Conceptual Planning Process • • Forecast Revenue • Nudging Gross Profit • Calculating Expenses
  • 17. Distribution Performance ProjectExhibit 31 Step One: Setting A Profit Target 1 Net Profit Before Taxes $ 300,000 2 Gross Revenue $ 10,000,000 3 Return on Revenue [ 1 / 2 ] 3.0 % 4 Improvement in ROR [ 1% to 2% ] % 5 Target Return on Revenue [ 3 + 4 ] % 6 Target Profit [ 2 x 5 ] $ Distribution Performance ProjectExhibit 32 You Can’t Do It This Way • Planning profit first is the only way to improve results • The fact that other factors--Revenue, Gross Profit and the like are unknown is completely immaterial • The rest of the plan must support the profit results
  • 18. Distribution Performance ProjectExhibit 33 Step Two: Forecasting Sales 1 Actual Revenue Last Year $ 10,000,000 2 Conservative Increase--% % 3 Conservative Increase--$ [ 1 X 2 ] $ 4 Revenue Forecast [ 1 + 3 ] $ Distribution Performance ProjectExhibit 34 Step Three: Nudging Gross Profit 1 Current Gross Profit--% 26.5 % 2 Nudge Factor 0.5 % 3 Planned Gross Profit--% [ 1 + 2 ] 27.0 % 4 Planned Revenue $ 10,500,000 5 Planned Gross Profit--$ [ 3 X 4 ] $ 2,835,000
  • 19. Distribution Performance ProjectExhibit 35 Step Four: Planning Expenses 1 Planned Gross Profit $ 2,835,000 2 Planned Profit $ 400,000 3 Planned Expenses [ 1 - 2 ] $ 2,435,000 4 Current Payroll $ 1,550,000 5 Planned Revenue Growth 5.0 % 6 Planed Revenue to Pay Delta 1.0 % 7 Planned Payroll Growth [ 5 - 6 ] 4.0 % 8 Planned Increase in Payroll [ 4 X 7 ] $ 62,000 9 Planned Payroll and Fringes [ 4 + 8 ] $ 1,612,000 10 Planned All Other Expenses [ 3 - 9 ] $ 823,000 Distribution Performance ProjectExhibit 36 Sources to Help Visit: Toggle to the Programs Tab Toggle down to Hand-on Tools Select any or all You must email for the passwords Designed for distributors, but 85% applicable to TechServe members
  • 20. Distribution Performance ProjectExhibit 37 Summary And Conclusions A realistic profit goal is a 8.0% ROR, but probably over a five-year period Distribution Performance ProjectExhibit 38 Al Bates? I Thought He Was Dead Dr. Albert Bates is founder and Principal of the Distribution Performance Project, a research and education entity focusing exclusively on distribution. He makes approximately 100 presentations each year on topics such as Improving the Bottom Line, Doing More With Less and Pricing for Profit. He also heads the firm’s investigation into profitability research for over fifty different trade associations. Al received his doctorate from Indiana University. He is married and has three daughters. All four of the ladies in his life have black belts in Tae Kwon Do, so don’t criticize his presentation too much.