SlideShare une entreprise Scribd logo
1  sur  2
1.70 points Forten Company, a merchandiser, recently completed its calendar year 2013 For the
year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from
customers, (3) all purchases of inventory are on credit, (4) all to Accounts Payable reflect cash
payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to
Prepaid Expenses The company's balance sheets and income statement follow. FORTEN
COMPANY Comparative Balance Sheets December 31, 2013 and 2012 2012 2013 Assets Cash
49,800 73,500 Accounts receivable 65,810 50,625 Merchandise inventory 275.656 251.800
Prepaid expenses 1,250 1,875 Equipment 157,500 108,000 Accum, depreciation Equipment
(36,625) (46,000) Total assets 513,391 439,800 Liabilities and Equity Accounts payable 53,141
114,675 Short-term notes payable 10,000 6.000 Long-term notes payable 65,000 48,750
Common stock, $5 par value 162.750 150.250 Paid-in capital in excess of par, common stock
37,500 Retained earnings 185.000 120,125 Total liabilities and equity 513,391 439,800
FORTEN COMPANY Income Statement For Year Ended December 31, 2013 $582,500 Sales
285,000 Cost of goods sold 297,500 Gross profit Operating expenses 20,750 Depreciation
expense 132,400 153,150 Other expenses Other gains (losses) Loss on sale of equipment (5,125)
139 225 Income before taxes 24 250 ncome taxes expense $114,975
Solution
Cash flows from operating activities:
Net income $114,975
Depreciation expense $20,750
Increase in merchandise inventory -$23,856
Loss on sale of equipment $5,125
Decrease in prepaid expenses $625
Increase in accounts receivable -$15,185
Decrease in accounts payable -$61,534
Increase in short-term notes payable $4,000
A. Net cash flows from operating activities $44,900
Cash flows for investing activities:
Cash received from sale of equipment $11,625
Cash used to purchase equipment -$30,000
B. Net cash flows for investing activities -$18,375
Cash flows for financing activities :
Issuance of common stock $50,000
long-term note payable -$50,125
Dividends -$50,100
C.Net cash flows for financing activities -$50,225
Net decrease in cash (A+B+C) -$23,700
Add:Cash balance at the beginning $73,500
Cash balance at the end $49,800

Contenu connexe

Similaire à 1-70 points Forten Company- a merchandiser- recently completed its cal.docx

Problem 12-9AYour answer is partially correct.  Try again..docx
Problem 12-9AYour answer is partially correct.  Try again..docxProblem 12-9AYour answer is partially correct.  Try again..docx
Problem 12-9AYour answer is partially correct.  Try again..docx
ChantellPantoja184
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-en
Mayrakhan khan
 
3. (TCO C) Please review the following real-world Hewlett Packard .docx
3. (TCO C) Please review the following real-world Hewlett Packard .docx3. (TCO C) Please review the following real-world Hewlett Packard .docx
3. (TCO C) Please review the following real-world Hewlett Packard .docx
gilbertkpeters11344
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
finance1
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
finance1
 
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docxAppendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
justine1simpson78276
 
Once each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docxOnce each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docx
vannagoforth
 
The Orlando MedicalOrlando Medical Corporation financial statements.pdf
The Orlando MedicalOrlando Medical Corporation financial statements.pdfThe Orlando MedicalOrlando Medical Corporation financial statements.pdf
The Orlando MedicalOrlando Medical Corporation financial statements.pdf
SALES97
 
The following are the financial statements for Nederland Consumer .docx
The following are the financial statements for Nederland Consumer .docxThe following are the financial statements for Nederland Consumer .docx
The following are the financial statements for Nederland Consumer .docx
adelaider1
 
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docxExercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
gitagrimston
 
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Ke Zheng
 

Similaire à 1-70 points Forten Company- a merchandiser- recently completed its cal.docx (20)

Problem 12-9AYour answer is partially correct.  Try again..docx
Problem 12-9AYour answer is partially correct.  Try again..docxProblem 12-9AYour answer is partially correct.  Try again..docx
Problem 12-9AYour answer is partially correct.  Try again..docx
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-en
 
3. (TCO C) Please review the following real-world Hewlett Packard .docx
3. (TCO C) Please review the following real-world Hewlett Packard .docx3. (TCO C) Please review the following real-world Hewlett Packard .docx
3. (TCO C) Please review the following real-world Hewlett Packard .docx
 
AT&T Financial and Operational Results
AT&T Financial and Operational ResultsAT&T Financial and Operational Results
AT&T Financial and Operational Results
 
AT&TFinancial and Operational Results
AT&TFinancial and Operational ResultsAT&TFinancial and Operational Results
AT&TFinancial and Operational Results
 
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docxAppendix BOrganizational CharMinitrexVP Marketing(Jon .docx
Appendix BOrganizational CharMinitrexVP Marketing(Jon .docx
 
Once each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docxOnce each year, a corporation communicates to its stockholders.docx
Once each year, a corporation communicates to its stockholders.docx
 
The Orlando MedicalOrlando Medical Corporation financial statements.pdf
The Orlando MedicalOrlando Medical Corporation financial statements.pdfThe Orlando MedicalOrlando Medical Corporation financial statements.pdf
The Orlando MedicalOrlando Medical Corporation financial statements.pdf
 
The following are the financial statements for Nederland Consumer .docx
The following are the financial statements for Nederland Consumer .docxThe following are the financial statements for Nederland Consumer .docx
The following are the financial statements for Nederland Consumer .docx
 
Financial management
Financial managementFinancial management
Financial management
 
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docxExercise 8-4The ledger of Wainwright Company at the end of the c.docx
Exercise 8-4The ledger of Wainwright Company at the end of the c.docx
 
Sihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of OpinionSihuan (460 HK) Auditor Disclaimer of Opinion
Sihuan (460 HK) Auditor Disclaimer of Opinion
 
Abengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial reportAbengoa's 2014 economic and financial report
Abengoa's 2014 economic and financial report
 
Account as a decession making tool for qs
Account as a decession making tool for qsAccount as a decession making tool for qs
Account as a decession making tool for qs
 
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
Startup4Chinese #14: Hate financial trouble? Guidelines for non-finance backg...
 
MGT101 - Financial Accounting- Lecture 44
MGT101 - Financial Accounting- Lecture 44MGT101 - Financial Accounting- Lecture 44
MGT101 - Financial Accounting- Lecture 44
 
Financial accounting mgt101 power point slides lecture 44
Financial accounting   mgt101 power point slides lecture 44Financial accounting   mgt101 power point slides lecture 44
Financial accounting mgt101 power point slides lecture 44
 
Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee Package
 
Fy20 q4 consolidated_financial_statements
Fy20 q4 consolidated_financial_statementsFy20 q4 consolidated_financial_statements
Fy20 q4 consolidated_financial_statements
 
OXYS Investor Presentation
OXYS Investor PresentationOXYS Investor Presentation
OXYS Investor Presentation
 

Plus de todd991

14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
14- Which of the following is the correct name for NalICO- A- Sodiuns.docx14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
todd991
 
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
todd991
 
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
todd991
 
10- Consider the following data structure used for implementing a link.docx
10- Consider the following data structure used for implementing a link.docx10- Consider the following data structure used for implementing a link.docx
10- Consider the following data structure used for implementing a link.docx
todd991
 
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
todd991
 
1-What are the consequences of long term unemployment- 2-Should the go.docx
1-What are the consequences of long term unemployment- 2-Should the go.docx1-What are the consequences of long term unemployment- 2-Should the go.docx
1-What are the consequences of long term unemployment- 2-Should the go.docx
todd991
 
1-The fund financial statements for governmental funds should include.docx
1-The fund financial statements for governmental funds should include.docx1-The fund financial statements for governmental funds should include.docx
1-The fund financial statements for governmental funds should include.docx
todd991
 
1-To a young researcher- what are the advantages of using the method o.docx
1-To a young researcher- what are the advantages of using the method o.docx1-To a young researcher- what are the advantages of using the method o.docx
1-To a young researcher- what are the advantages of using the method o.docx
todd991
 
1-Consider an organization with which you have been affiliated as an e.docx
1-Consider an organization with which you have been affiliated as an e.docx1-Consider an organization with which you have been affiliated as an e.docx
1-Consider an organization with which you have been affiliated as an e.docx
todd991
 
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
todd991
 
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
todd991
 
1- You align 2 lenses together with known focal lengths fi and fa- The.docx
1- You align 2 lenses together with known focal lengths fi and fa- The.docx1- You align 2 lenses together with known focal lengths fi and fa- The.docx
1- You align 2 lenses together with known focal lengths fi and fa- The.docx
todd991
 
1- What were some of the major work published by Thomas Maithus- emplo.docx
1- What were some of the major work published by Thomas Maithus- emplo.docx1- What were some of the major work published by Thomas Maithus- emplo.docx
1- What were some of the major work published by Thomas Maithus- emplo.docx
todd991
 
1- What are the advantages and disadvantages of each of sociologys mai.docx
1- What are the advantages and disadvantages of each of sociologys mai.docx1- What are the advantages and disadvantages of each of sociologys mai.docx
1- What are the advantages and disadvantages of each of sociologys mai.docx
todd991
 
1- What are the three fundamental elements of an effective security pr.docx
1- What are the three fundamental elements of an effective security pr.docx1- What are the three fundamental elements of an effective security pr.docx
1- What are the three fundamental elements of an effective security pr.docx
todd991
 
1- What are the various theories that we use to explain why people com.docx
1- What are the various theories that we use to explain why people com.docx1- What are the various theories that we use to explain why people com.docx
1- What are the various theories that we use to explain why people com.docx
todd991
 
1- Return the names- IDS- and average salary of the top 10 employees w.docx
1- Return the names- IDS- and average salary of the top 10 employees w.docx1- Return the names- IDS- and average salary of the top 10 employees w.docx
1- Return the names- IDS- and average salary of the top 10 employees w.docx
todd991
 

Plus de todd991 (20)

14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
14- Which of the following is the correct name for NalICO- A- Sodiuns.docx14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
14- Which of the following is the correct name for NalICO- A- Sodiuns.docx
 
14 Income tax is estimated at 40- of income- What factors other than e.docx
14 Income tax is estimated at 40- of income- What factors other than e.docx14 Income tax is estimated at 40- of income- What factors other than e.docx
14 Income tax is estimated at 40- of income- What factors other than e.docx
 
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
12-19 Notes Compare and contrast the Hubble Space Telescope with James.docx
 
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
12-5 Distribution of Cash Upon Liquidation Manley and Singh are partne.docx
 
10- Consider the following data structure used for implementing a link.docx
10- Consider the following data structure used for implementing a link.docx10- Consider the following data structure used for implementing a link.docx
10- Consider the following data structure used for implementing a link.docx
 
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
10 Solution#include-iostream-h- #include-conio-h- #include-process-h-.docx
 
1-What are the consequences of long term unemployment- 2-Should the go.docx
1-What are the consequences of long term unemployment- 2-Should the go.docx1-What are the consequences of long term unemployment- 2-Should the go.docx
1-What are the consequences of long term unemployment- 2-Should the go.docx
 
1-What is the conjugate base of H2C2O4- 2-Which of the following acid.docx
1-What is the conjugate base of H2C2O4-  2-Which of the following acid.docx1-What is the conjugate base of H2C2O4-  2-Which of the following acid.docx
1-What is the conjugate base of H2C2O4- 2-Which of the following acid.docx
 
1-The fund financial statements for governmental funds should include.docx
1-The fund financial statements for governmental funds should include.docx1-The fund financial statements for governmental funds should include.docx
1-The fund financial statements for governmental funds should include.docx
 
1-To a young researcher- what are the advantages of using the method o.docx
1-To a young researcher- what are the advantages of using the method o.docx1-To a young researcher- what are the advantages of using the method o.docx
1-To a young researcher- what are the advantages of using the method o.docx
 
1-The party to receive a distribution of principal from an estate is l.docx
1-The party to receive a distribution of principal from an estate is l.docx1-The party to receive a distribution of principal from an estate is l.docx
1-The party to receive a distribution of principal from an estate is l.docx
 
1-Consider an organization with which you have been affiliated as an e.docx
1-Consider an organization with which you have been affiliated as an e.docx1-Consider an organization with which you have been affiliated as an e.docx
1-Consider an organization with which you have been affiliated as an e.docx
 
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
1-Astronomers estimate that a low-mass red dwarf star like Proxima Cen.docx
 
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
1-a Which of TCP or UDP is connection-less- Which of TCP or UDP is con.docx
 
1- You align 2 lenses together with known focal lengths fi and fa- The.docx
1- You align 2 lenses together with known focal lengths fi and fa- The.docx1- You align 2 lenses together with known focal lengths fi and fa- The.docx
1- You align 2 lenses together with known focal lengths fi and fa- The.docx
 
1- What were some of the major work published by Thomas Maithus- emplo.docx
1- What were some of the major work published by Thomas Maithus- emplo.docx1- What were some of the major work published by Thomas Maithus- emplo.docx
1- What were some of the major work published by Thomas Maithus- emplo.docx
 
1- What are the advantages and disadvantages of each of sociologys mai.docx
1- What are the advantages and disadvantages of each of sociologys mai.docx1- What are the advantages and disadvantages of each of sociologys mai.docx
1- What are the advantages and disadvantages of each of sociologys mai.docx
 
1- What are the three fundamental elements of an effective security pr.docx
1- What are the three fundamental elements of an effective security pr.docx1- What are the three fundamental elements of an effective security pr.docx
1- What are the three fundamental elements of an effective security pr.docx
 
1- What are the various theories that we use to explain why people com.docx
1- What are the various theories that we use to explain why people com.docx1- What are the various theories that we use to explain why people com.docx
1- What are the various theories that we use to explain why people com.docx
 
1- Return the names- IDS- and average salary of the top 10 employees w.docx
1- Return the names- IDS- and average salary of the top 10 employees w.docx1- Return the names- IDS- and average salary of the top 10 employees w.docx
1- Return the names- IDS- and average salary of the top 10 employees w.docx
 

Dernier

Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 

Dernier (20)

Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptxHMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
HMCS Max Bernays Pre-Deployment Brief (May 2024).pptx
 
SOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning PresentationSOC 101 Demonstration of Learning Presentation
SOC 101 Demonstration of Learning Presentation
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptx
 
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfUnit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 

1-70 points Forten Company- a merchandiser- recently completed its cal.docx

  • 1. 1.70 points Forten Company, a merchandiser, recently completed its calendar year 2013 For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses The company's balance sheets and income statement follow. FORTEN COMPANY Comparative Balance Sheets December 31, 2013 and 2012 2012 2013 Assets Cash 49,800 73,500 Accounts receivable 65,810 50,625 Merchandise inventory 275.656 251.800 Prepaid expenses 1,250 1,875 Equipment 157,500 108,000 Accum, depreciation Equipment (36,625) (46,000) Total assets 513,391 439,800 Liabilities and Equity Accounts payable 53,141 114,675 Short-term notes payable 10,000 6.000 Long-term notes payable 65,000 48,750 Common stock, $5 par value 162.750 150.250 Paid-in capital in excess of par, common stock 37,500 Retained earnings 185.000 120,125 Total liabilities and equity 513,391 439,800 FORTEN COMPANY Income Statement For Year Ended December 31, 2013 $582,500 Sales 285,000 Cost of goods sold 297,500 Gross profit Operating expenses 20,750 Depreciation expense 132,400 153,150 Other expenses Other gains (losses) Loss on sale of equipment (5,125) 139 225 Income before taxes 24 250 ncome taxes expense $114,975 Solution Cash flows from operating activities: Net income $114,975 Depreciation expense $20,750 Increase in merchandise inventory -$23,856 Loss on sale of equipment $5,125 Decrease in prepaid expenses $625 Increase in accounts receivable -$15,185 Decrease in accounts payable -$61,534 Increase in short-term notes payable $4,000
  • 2. A. Net cash flows from operating activities $44,900 Cash flows for investing activities: Cash received from sale of equipment $11,625 Cash used to purchase equipment -$30,000 B. Net cash flows for investing activities -$18,375 Cash flows for financing activities : Issuance of common stock $50,000 long-term note payable -$50,125 Dividends -$50,100 C.Net cash flows for financing activities -$50,225 Net decrease in cash (A+B+C) -$23,700 Add:Cash balance at the beginning $73,500 Cash balance at the end $49,800