SlideShare une entreprise Scribd logo
1  sur  40
social business model and business plan
               november 2011
La Arenera’s Business Plan 2012-2017




                                      Executive Summary


                                      About La Arenera


                                      Social Innovation Community


                                      Social Innovation Solutions


                                      Social Innovation Hub




                                  2
La Arenera’s Business Plan 2012-2017
Executive Summary

                    La Arenera > Executive Summary > Business Plan 2012-2017
       “Life is about the people you meet, and the things you create with them. So go out and start creating.”
                                           – The Holstee Manifesto (2009)
La Arenera is a non-profit corporation that develops, hosts,      is expected to generate annual operating revenue between
and mobilizes a vibrant community of social entrepreneurs         USD 180 and 270 thousand from membership and learning
and innovators in Colombia. The organization was founded          events, and a net margin between 5% and 13%.
in June 2009 and was registered as a non-profit corporation
in April 2011 by its Steering Team (ST), currently comprised of   The second program, Social Innovation Solutions program
eight volunteer members.                                          implements participatory leadership processes in
                                                                  communities and organizations to help them solve their own
La Arenera’s social enterprise model has three programs:          challenges. In period 2013-2017, this component is expected
Social Innovation Community, Solutions, and Hub. The              to generate operating revenue between USD 119 and 247
following document, presents the organization’s Business          thousand per year from facilitation and consulting enga-
Plan for term 2012-2017, requiring an investment of USD           gements. Its projected net margin is between 14% and 20%.
304,497 and expected to yield a Net Present Value of USD
454,191 within the next six years at a discount rate of 8%.       Finally, the Social Innovation Hub, is inspired in The Hub
                                                                  Network and the Centre for Social Innovation in Canada.
The first program aims to develop a community of learning         Through it, La Arenera will create the first co-working space
and practice that inspires and materializes social                for social entrepreneurs and innovators in Colombia. A Hub
entrepreneurship and innovation in Colombia. By November          is a key to strengthen La Arenera’s community even further.
2011, La Arenera has grown to 1,070 members in more than          It will open opportunities for powerful social interaction and
20 cities of Colombia and 40 cities of other 25 countries.        promote members’ mutual support, advise, and training.
About 1/4 of members are full time social entrepreneurs           Likewise, it will facilitate the emergence of connections with
executing projects in areas such as personal, social,             potential partners, clients, suppliers, and funders.
environmental, political, and microenterprise development.
Their projects reach more than 1,000,000 beneficiaries.           The Hub program requires an investment of USD 241 (79% of
                                                                  total). It is expected to generate annual operating revenue
The plan targets 4,000 members by 2017 and a substantial          between USD 285 and 575 thousand after 2013 from
improvement in nurturing, connecting, training, and               membership, events and rooms’ rental, and support
promoting cooperation among the community. This                   services. Its projected net margin is between 19%
program requires an investment of USD 44 thousand and             and 49% in 2012-17.
La Arenera will have 3 key sources of revenue and expenditure –
 These are expected to grow 20% and 12% respectively until 2017

             La Arenera > Executive Summary > Sources and destination of resources
        Operating Revenue (thousand USD)                                        Operating Expenditure (thousand USD)
                                                         1,098
                                              1,001
                             20%*                                 23%
                                      886
                           739
                                                                  25%                            12%*
                585                                                                                         589    619
                                                                                                     550                   4%
                                                                                              503                          8%
                                                                                        436                               27%
      383
                                                                      4%       350
25%                                                               53% 8%                                                  32%
                                                                     19%
36%
                                                                         33%
39%                                                                                                                       29%
                                                                         36%


      2012     2013       2014       2015      2016       2017                 2012   2013    2014   2015   2016   2017
                                                                               HUB             COMMUNITY     SOLUTIONS
         HUB          COMMUNITY               SOLUTIONS                        SHARED          UNFORESEEN
                                                 * CAGR: Compounded Average Growth Rate


            Source: La Arenera’s business and financial plan 2012-2017
Given its diverse revenue base, La Arenera is expected to break even
  by the end of 2013 and reach net margins between 11% and 30%

                  La Arenera > Executive Summary > Projected results 2012-2017 (USD)
                                                                        Period
ANÁLISIS DE RESULTADOS                                     Parameter         0       2012         2013        2014      2015        2016        2017
(a) OPERATING REVENUES (without Sales Tax)                                        330,603      504,648     637,342   763,402     863,201     946,201
      GROSS OPERATING REVENUES (with Sales Tax)                                   383,499      585,391     739,317   885,546   1,001,313   1,097,593
       A. SOCIAL INNOVATION HUB                                                   150,508      286,931     363,674   455,692     529,283     579,981
       B. SOCIAL INNOVATION COMMUNITY                                             137,250      179,381     228,194   249,685     259,724     270,551
       C. SOCIAL INNOVATION SOLUTIONS                                              95,741      119,079     147,449   180,170     212,306     247,061
(b) OPERATING EXPENSES (c+d)                                                      349,214      434,756     501,297   548,357     587,256     616,584
(e) OPERATING PROFIT (a-b)                                                        -18,612       69,892     136,046   215,045     275,945     329,617
(f) NON-OPERATING REVENUES                                                              0            0           0         0           0           0
(g) NON-OPERATING EXPENSES                                                          1,015        1,367       1,590     1,860       2,073       2,230
(h) INCOME BEFORE TAXES (d+e-f)                                                   -19,626       68,525     134,456   213,185     273,872     327,387
(i) INCOME TAX (Aplicable only to the HUB portion)                                      0            0           0         0           0           0
(j) NET INCOME (g-h)                                                              -19,626       68,525     134,456   213,185     273,872     327,387
(k) DEPRECIATION                                                                   11,370       11,086      11,114    11,270      11,254      11,254
(l) INITIAL INVESTMENT                                                 -304,497
(m) NET CASH FLOW                                                      -304,497    -8,256       79,611     145,570   224,455    285,127     338,641
NET PRESENT VALUE (NPV)                                      454,191
                               Operating Revenue, Net Income and Net Margin (thousand
                 1,000                               USD and %)                  946                                           40%
                                                                      863
                                                                                  763                                  35%
                   800                                                                                                         30%
                                                                637                                       32%
                   600                          505                                      28%
                                                                        21%                                                    20%
                   400        331                                                                                    327
                                                      14%                                                274
                                                                                        213                                    10%
                   200                                                 134
                                                      69
                      0                                                                                                        0%
                                   -6%
                                      -20
                  -200          2012        2013         2014                      2015            2016         2017           -10%
                                        Operating Income                     Net Income            Net Margin (%)

             Source: La Arenera’s business and financial plan 2012-2017
The initial investment of plan 2012-2017 is estimated in USD 304,497 -
79% for the Hub, 17% for the Community and 4% for Solutions

             La Arenera > Executive Summary > Required Initial Investment (USD)

                                                                TOTAL INITIAL INVESTMENT                         304,497
                12,009, 4
                   %                                                A. SOCIAL INNOVATION HUB                     241,350
51,138, 17
                                                                     Capital Expenditure (CAPEX)                  77,970
    %
                                                                     Rent, Administration and Public Utilities    81,912

                                                                     Personnel                                    43,476

                                                                     90% of Shared Expenses 2012                  24,132

                                                                     90% of Unforeseen Expenses 2012              13,861

                                                                    B. SOCIAL INNOVATION COMMUNITY                51,138

                                                                     Personnel                                    22,265

                                                                     One Art of Hosting Workshop                  13,994
                                          241,350, 7
                                             9%                      One Social Innovation Week                   14,880

      A. SOCIAL INNOVATION HUB                                      C. SOCIAL INNOVATION SOLUTIONS                12,009
      B. SOCIAL INNOVATION COMMUNITY                                 Personnel: Consulting Coordinator            10,256
      C. SOCIAL INNOVATION SOLUTIONS
                                                                     Personnel: Intern                             1,753



       Source: La Arenera’s business and financial plan 2012-2017
The project is robust given variations in discount rates and has mid-
level sensitivity to variations in operating revenue and expenses

La Arenera > Executive Summary > Partial sensitivity analysis Net Present Value (USD)

                                             Sensitivity of NPV given changes
                                              in discount rate/cost of capital
                                                                     517        552        590
                                    340       384        444



                                    12%       10%         8%         6%         5%         4%




            Sensitivity of NPV given changes          1049            1149           Sensitivity of NPV given changes
                                                                                  894     in operating expenses
                  in operating revenue 749
                                                                                             670
                                  450                                                                 450
                       148                                                                                   220

                                                                                                                        -9
 70%         80%
            -148       90%       100%       110%       120%               70%        80%        90%   100%   110%   120%

 -455



        Source: La Arenera’s business and financial plan 2012-2017
Work Schedule for 2012


                                                        2011                                   Year 2012
Activities                                    Respon
                                                         Road Map
                                               sible    Dec    Jan   Feb    Mar    Apr   May   Jun   Jul     Aug   Sep   Oct     Nov   Dec

SOCIAL INNOVATION COMMUINITY
  1.1. Art of Hosting
  1.2. Social Innovation Week                            Promotion begins         March 14,15 and 16, 2011                     Hosting continues
  1.3. Solidarity Economy “EcoSol” Online
  1.3. Re-vamp online portal LaArenera.org
  1.5. Learning and hosting events
SOCIAL INNOVATION SOLUTIONS
  2.1. Certification of Hosts                 After each Art of Hosting
  2.2. Continuous Business Development
  2.3. Systematization of experiences
SOCIAL INNOVATION HUB
  3.1. Site selection
  3.2. Partnership agreements signed
  3.3. Team selection
  3.1. Collaborative design of the space
  3.2. Collective transformation of space
  6.3. Sales of membership plans                                            The pioneers are signed in
  7.1. Start of operations                                                   March 01, 2011 – site still under construction
  7.2. Pre-launch in Social Innovation Week                                       March 13, 2011
  7.4. Official launch and party                                                   March 31, 2011



             Milestones
La Arenera’s Business Plan 2012-2017




                                Executive Summary


                                About La Arenera


                                Social Innovation Community


                                Social Innovation Solutions


                                Social Innovation Hub




                                  9
Despite recent progress, Colombia still has one of the highest
          poverty rates and one of the highest social inequalities in the World

                                Poverty incidence and inequality in Colombia and selected developing countries
                                                          (Country: millions of poor)
                                    Latin America          Asia Pacific       Eastern Europe       Africa           Población bajo línea nacional de pobreza (%)
                                                                                                            0,70    Colombia                                                 54,2
                                    Chile: 2                                                                                                                          45.5
                                                                                                                       Ukraine                19.2
                                                                                                 Millions
GINI Coefficient* (2000-2010)




                                                                                                                                                             35.0
                                      Mexico: 9                                                                                                                              54.7
                                                                                                 of poor                   Peru                               34.8
                                                                                                                       Mexico                                    39.4
                                          Colombia: 13                    South Africa: 21                  0,60                                             33.7
                                                                                                                                                                37.8
                                                                                                            0,58          Brazil                  24.9
                                              Brazil: 25                                                                  India                     28.2
                                                                                                                                                  24.6
                                                                                                                   Venezuela                                            48.6
                                                  Peru: 5                                         0,50
                                                                                                                                                  25.1
                                                                                                                         Egypt               17.9
                                                                                                                                              20.3
                                         Argentina: 3
                                                                                       India: 926                       Turkey                18.9
                                                                                                                                                      27.2
                                            Venezuela: 3                Indonesia: 144                                   South…               18.7
                                                                                                                                                         31.1
                                                Morocco                                                                                      16.6
                                          Turkey: 6                                               0,40                 Poland                17.1
                                                                                                                          Rusia                19.7
                                          Malasyia: 3                                                                                     13.1
                                      Russia: 3                     Vietnam: 43                                     Indonesia                 18.2
                                                          China: 498                                                                       14.2
                                                                                                                                            15.2
                                    Poland: 1                                                                           Corea
                                                                                                  0,30                                    13.7
                                              Egypt: 15                                                             Argentina             13.2
                                                                                                                                                                               57.5

                                                                                                                          Chile               19.2
                                    Ukraine: 1                                                                                           11.5
                                                                                                                      Vietnam                           28.9
                                                                                                                                            12.1
                                                                                                            0,20     Morocco            7.5
                                                                                                                                             14.0

                                                                                                                     Malaysia           7.2
                                                                                                                                     3.8
                                0    5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80                                     China        3.7
                                                     27,9                                                                           2.5
                                                                                                                                   1.0
                                     Poverty incidence by income: population with                                      Taiwan      1.1           2002               2009 (Estimate)
                                             less than U$2 per day 2009 (%)
                                      * GINI Coefficient: a measure of income distribution ranging between zero and one.
                                        1,00 corresponds to perfect inequality and zero to perfect equality.

                                      Source: UN Human Development Report, World Bank – World Development Indicators, CIA – World Fact Book,
                                              Colombia’s National Monitoring and Evaluation System – SINERGIA
In this context, La Arenera seeks to develop, host, and mobilize a
   vibrant community of learners and practitioners of social innovation

                                                                 La Arenera in brief
                                    La Arenera contributes to the generation of a transformational force
  Values Mission




                                   that creates and promotes sustainable social and economic systems,
                                         based on dignity of the human being and affirmation of life

                                                                          Unconditional
                        Co-creation                  Integrity            acceptance              Sustainability             Flexibility
                                                                           of the other

                         Develop a community                           Lead the community                 Create a co-working space
  Goals




                    of learning and practice that                    towards specific projects          that promotes alternative ways
                       inspires and materializes                 that use participatory leadership       of work, mutual support, and
                           social innovation                            for social innovation                 social organization

                   Social Innovation Community                    Social Innovation Solutions                 Social Innovation Hub
and projects
 Programs




                   1.   LaArenera.org                            1. Design and facilitation of         1.   Co-working space
                   2.   Art of Hosting (AoH)                        participatory leadership           2.   Open space
                   3.   Solidarity Economy “EcoSol”                 processes                          3.   Meeting and events rooms
                   4.   Social Innovation Week “SIW”             2. Innovation labs                    4.   Shared services
                   5.   Happy hour “Pola Social”                                                       5.   Entrepreneur support services

                   1.   # members in LaArenera.org                                                     1.   # Hub members
                   2.   # organized learning events              1. # certified AoH* Hosts             2.   % use of co-working space
  Indicators




                   3.   # participants learning events           2. # days / projects delivered        3.   # hours sold of rooms
                   4.   # participants in social events          3. # participants projects            4.   # active support services
                   5.   # deals executed in “EcoSol”                delivered                          5.   # of joint projects generated
                   6.   % active members                         4. Client satisfaction (1-10)         6.   Hub members satisfaction
                   7.   Members satisfaction                                                           7.   % growth in members’ BR*
                   *BR: Beneficiaries and revenues
The organization has three core programs, including: Social Innovation
Community, Social Innovation Solutions, and Social Innovation Hub

                                  La Arenera’s core programs


A creative and vibrant                                                     Social innovation
learning community of social                                               solutions aims at
entrepreneurs and                                                          promoting citizens
innovators. It discusses, tests                                            participation, building
and implements social                 Social             Social            social capital and
innovations. The community          Innovation         Innovation          generating sustainable
is co-developed and owned           Community           Solutions          initiatives. It is a client-
by its members within a                                                    centered business
flexible structure.                                                        where social
                                                                           innovations are
                                                                           produced within
                                                                           organizations and
                                                                           communities are
                                                Social                     transformed into
                                              Innovation                   products and services.
                                                 Hub


                         The Hub is the house of social entrepreneurs and innovators.
                    It is a hybrid model of private co-working space and open space.
               The private co-working space hosts social entrepreneurs in a convenient
                location of Bogotá, with adequate infrastructure and affordable plans.
                     The open space invites everybody to connect, interact and host
                   meaningful conversations around issues that matter. The Hub is the
                 infrastructure that supports innovation emergence and development.   12
La Arenera’s Scorecard is comprised of 19 Key Performance Indicators


La Arenera’s                                                      Baseline                     Goals 2012-2017
Key Performance Indicators (KPIs)
Social Innovation Community                                 2009      2010   2011   2012   2013   2014   2015    2016    2017
# users registered in LaArenera.org                          124       421   1070   1300   1700   2200   2800     3500    4000
# learning events (e.g. AoH*, SIW**, dialogues)                   4     15     12     15     20     25     30       35      35
# participants in learning events                            550       690    605   1000   1500   2000   2500     3000    3500
# participants in social and cultural events                 150       200    400    600    800   1000   1200     1400    1600
# deals executed in Solidarity Economy “EcoSol”                   -      -      5     80    100    150    200      250     300
% active members (participate ≥ 2 activities)                30%      35%    35%     40%    40%    40%    40%     40%     40%
% members say La Arenera adds value to them                                          70%    70%    70%    70%     70%     70%
Social Innovation Solutions                                 2009      2010   2011   2012   2013   2014   2015    2016    2017
# certified AoH* Hosts                                            -      -     10     25     40     60     80      100     120
# days / projects delivered                                       -      -   50/1   180/6 220/10 260/12 300/14 340/16 380/16
# participants in projects delivered                              -      -   1300   3000   4000   6000   8000    10000   12000
Client satisfaction (1-10)                                        -      -      9      8      8      8      8        8       8
Social Innovation Hub                                       2009      2010   2011   2012   2013   2014   2015    2016    2017
# Hub members                                                     -      -      -    136    166    196    226      256     271
% used capacity of co-working space                               -      -      -    45%    55%    65%    75%     85%     90%
# hours sold of meeting and event rooms service                   -      -      -    964   1157   1350   1542     1735    1928
# active support services                                         -      -      5     12     15     15     15       15      15
% members using support services                                  -      -      -    20%    30%    30%    30%     30%     30%
# of joint projects generated                                                   6     12     18     24     30       30      30
% growth in members’ beneficiaries and revenues                                 -    10%    10%    10%    10%     10%     10%
% members say the Hub adds value to them                          -      -      -    80%    80%    80%    80%     80%     80%
          * AoH: Art of Hosting, ** SIW: Social Innovation Week
And its organizational structure is based on the three core programs
– the Social Innovation Hub is co-led with partners like Somos Más

                             La Arenera’s organizational structure

                                        La Arenera’s                  Somos Más
                                       Steering Team                 & Key Partners


     Social Innovation                Social Innovation         Social Innovation
       Community                          Solutions                    Hub

         National Community                   Manager                    Hub Manager &
           Development &                   Social Innovation              Entrepreneurs’
           Events Manager                      Solutions                 Support Services

             Manager
                                              Consultants                 Entrepreneurs’
            Community
                                           & AoH Facilitators                  Hosts
          Development Cali

             Participatory                                                  Marketing
              Leadership                                                    and Sales
               Manager                                                     Coordinator


                                                                          Administrative
                                                                         Assistant & Intern
Team profiles


                                                                The Team
Paula, Hub Manager & Entrepreneurs’ Support Services                    Juan, Hub Host and Hub Marketing & Sales Coordinator
               • Education: Bachelor of Business Administration                       • Education: Bachelor of Information Systems
                 from Universidad de los Andes                                          Engineering from Universidad Nacional and MBA
               • Relevant experience: Host at the Hub Sao                               candidate from Universidad de los Andes
                 Paulo, Consultant at Sustainable Business                            • Relevant experience: Project Manager at Somos
                 Consulting BSD Consulting, and National                                Más Corporation, Materials’ Planning Specialist at
                 Corporate Social Responsibility Coordinator at                         Bavaria, and Project Analyst at Banco de Bogotá
                 AIESEC in Colombia                                     “I'm an enthusiast of technology as a tool to generate social
“I believe in the power of individuals and communities that dare        value. Today, I'm inspired by life, respect and dignification of all
to discover who they are and what they really care about by             beings. I dream of a world in which we recognize and honor the
looking inside, by listening to one another, by taking the first step   worth of each and every living being. I'm energized by happiness
and by earning from every experience, every time. I'm inspired by       and the freedom of riding bicycle.”
our capacity to co-create, to understand we interARE, to see
diversity and complexity as a fertile ground for real solutions. How
to nurture environments where our collective wisdom and deep
connections can really blossom into the collaborative actions
that need to emerge now? This question moves me everyday to
open up, to learn, to show up.”
                                                                        Carolina, Hub Host and
Germán Forero, Hub Steering Team Member                                 and National Community Development & Events Manager
                                                                                     • Education: MSc in Human Ecology from Centre of
             • Education: Bachelor of Business Administration                          Human Ecology-Edinburgh and University of
               and Economics, Universidad Nacional de                                  Strathclyde. Bachelor of Marketing from
               Colombia                                                                Politécnico Grancolombiano.
             • Relevant experience: University lecturer, co-                         • Relevant experience: Consultant to the Ministry of
               founder of several companies, currently President                       Education of Colombia in the multi-sector national
               of Corpración La Visión and Sociedad                                    strategy to promote healthy lifestyles; Coordinator
               Ecoparques La Visión SAS                                                of private sector partnerships, UN World Food
                                                                                       Programme – Colombia; Experience in community
                “I believe each one of us is an aspect of Love that                    projects related to urban agriculture and fair
 Creates, and that is why we                                                           trade; Experience in film production and
 are, inspirers, creators, inventors, producers and makers. If I find                  multimedia design.
 that I am happy and that my life seems enlightened, I feel I           “I dream of a society in which we gradually unite strengths to live
 inspire those who enter my life. Let’s trust that all our              in community, and we recognize ourselves as a form of life, like so
 inspirations, hopes, dreams and creativity come to our                 many others on the planet, that live intimately connected and
 community, manifesting new material realities as miracles              interdependent. I want us to be willing to learn from
 around us.”                                                            others, acknowledging the difference and diversity of
                                                                        knowledge.”
                                                                                                                       15
Team profiles


                                                                 The Team
Vladimir, General Steering Team Member                                   Pablo, Participatory Leadership Manager and Consultant
               • Education: MPA candidate Columbia                                      • Education: Master in Philosphy and Bachelor in
                 University, Master of Business Economics from Sao                        Pure Mathematics and Digital Media Design
                 Paulo School of Economics FGV, and Bachelor of                         • Relevant experience: Art of Hosting facilitation,
                 Economics and International Business Icesi                               Art Director at Levkane Advertising.
               • Relevant experience: consulting project manager
                 at Kaiser Associates, consultant at Invest Hong
                 Kong, president at Columbia Impact Investing
                 and President at AIESEC in Colombia                     “How do we create a participatory space, with a common
“I believe in the possibility of inspiring and supporting                purpose and dependent of no single individual? How do I
entrepreneurship, social innovation and freedom-oriented                 address the difference between the Other and myself when such
development in pursuit of bettering the quality of life of millions of   difference refers to profound beliefs? These questions abound in
Colombians. I believe in the potential of clusters, the                  me every time I find myself in a La Arenera meeting, every time I
development of trust and cooperation amongst entrepreneurs               attend or facilitate a conversation, every time y reflect upon
and social innovators in order to generate high-impact                   world violence and the possibility of peace.”
changes.”
                                                                         Jennifer, Manager Community Development Cali
                                                                                        • Education: Bachelor in Mechatronics
                                                                                          Engineering
Carlos Barrero, Hub Steering Team Member                                                • Relevant experience: Trainee Ozka Lastik ve
                • Education: Master in Visual Arts from La                                Kaucuk, Facilitator at Elos Institutes and Director
                  Universidad Distrital Francisco José de Caldas –                        of Information Systems at AIESEC in Colombia
                  ASAB. Studies in Creation, Culture and Design from
                  La Pontificia Universidad Javeriana.
                                                                         “When we achieve a communion between vision and
                • Relevant Experience                                    commitment, just there in the middle lies action. And that is what
                  Consultant and facilitator from ASIFA Colombia         we need now, in a world in which each individual with his/her
                  (Asociación de film animados) and AsoMúsica            initiative or idea, is like a neuron connecting with other neurons to
                  Bogotá. Founder of Fabricca – creative and             make an organism which decides what to be, how to be and
                  cultural industry. Co-wrote the “Manual of Cultural    where to go. That is my purpose by being part of this community
                  Entrepreneurship” for the Ministry of Culture.         of learning and practice which connects to innovate and
                  Participant at the Mesa de Agremiaciones del           pursue, and which takes advantage of its individual and
                  Sector Audiovisual en Colombia.                        collective potential to build the best world in which we wish to
I am inspired by entrepreneurship and am challenged by the               live today!”
possibility of creating spaces and processes of citizen                  Nicolás Martín, Hub Steering Team Member
participation with direct impact in public affairs. Hi level of
leadership, team work, capacity to effectively and efficently                            • Education: Bachelor of IS Engineering from
solve problems, hi level of handling interpersonal relations.                              Universidad de los Andes
Consultant in cultural development processes In any sort of social                       • Relevant experience: Executive Director at
group or local, regional or national community and public or                               Corporación Somos Más, and Social Trainee at
private entities                                                                           Universidad de los Andes
                                                                                                                         16
La Arenera’s Business Plan 2012-2017                Goal
                                          Develop a community
                                         of learning and practice
                                       that inspires and materializes
                                              social innovation

  Executive Summary


  About La Arenera
                                       • Who is the community?
  Social Innovation Community          • What has been achieved so far?
                                       • What are the goals for the future?
                                       • Financials
  Social Innovation Solutions


  Social Innovation Hub




                                 17
La Arenera is comprised of learners and practitioners of social
entrepreneurship – about 1/4 are full-time social entrepreneurs

         La Arenera > Social Innovation Community > Who is the community?


                                                                                 Development stage
                             326      Learners – interested              of La Arenera’s social entrepreneurs
                            (30%)     in the topic but social
                                      entrepreneurship
                                      IS NOT their main
                                      economic activity
                                                                                                            Start-up
                                                                                                            stage
                                                                                             56%            (1st year
      ¿Is social                             Practitioners – Social                                         of operation)
  entrepreneurship
     your main
                                     244     entrepreneurship
     economic                       (23%)    IS their main
      activity?                              economic activity
                                                                                                            Development
                                                                                                            stage
                                                                                             28%            (2-3 years)


                                                                                                            Expansion stage
                                                                                             16%            (more than 3 years)
                             500*
                                       Did not answer the question*
                             (47%)



     * A high proportion of members did not answer the question because it was only introduced in La Arenera’s online
     registration on March 2011 - the number and proportion of members engaged in social entrepreneurship is greater with
     high probability. Source: Comunidad de La Arenera en Internet http://www.laarenera.org/. Update: November 24, 2011
Members are interested in learning and solving a wide range of
 social, political, environmental and economic issues

             La Arenera > Social Innovation Community > Who is the community?
Category             Issues of interest                                                        Frequency      %
1. Personal,         Personal, spiritual and leadership development                                   350   50%
and leadership       Arts and culture                                                                 404   58%
development          Creativity and innovation                                                         31    4%
                     Social and community development                                                 370   53%
                     Application of IT to social and environmental challenges                         184   26%
2. Social, political
                     Citizenship participation and political development                               35    5%
and community
                     Collaboration, participatory technologies, and networking                         21    3%
development
                     Education and empowerment                                                         19    3%
                     Conflict solution and peace building                                               6    1%
                     Environmental and sustainable development                                        398   57%
3. Environmental
                     Design, architecture, housing, construction, and urban development                54    8%
and sustainable
                     Enhancement of outdoor activities: walking, hiking, riding bycile, etc.           26    4%
development
                     Healthy and sustainable life stile                                                21    3%
                     Private sector development and entrepreneurship                                  342   49%
                     Marketing, communication and advertisement                                       177   25%
4. Economic
                 Corporate Social Responsibility (CSR)                                                 53    8%
development and
                 Social enterprise, inclusive businesses, and fair trade                               22    3%
social enteprise
                     Rural development                                                                  6    1%
                     Impact investing and microfinance                                                  5    1%
Other interests                                                                                       123   18%
Total number of members that answered the question on July 2011 (81%)                                 696



         Source: La Arenera online http://www.laarenera.org/. Update: July 19, 2011
And most of them join the community to network in social projects
and acquire knowledge and skills in social entrepreneurship

           La Arenera > Social Innovation Community > Who is the community?
 Reasons to join            %                                                       Quotes

                                         • “Get to know similar or complementary initiatives to ours. Strengthen our work
                                           through the creation of networks of trust and support”
                                           Manager of Concious Market: Agricultural Producers
                                         • “Network with social organizations with similar objectives”
Relate and work                            Representative, “Ser Vivienda”: Social Housing for Vulnerable Populations
with other in             84%            • “Meet more people involved in social entrepreneurship, learn about them and
social projects                            exchange experiences with them”
                                           Income Generation Coordinator, “Somos Capaces”
                                         • “Network, provide support and receive support for projects aiming at
                                           transforming the social environment of people that work hard every day”
                                            Writer and Filmaker, Ormiga Roja Films


Acquire                                  • “Have access to information, training events and social events”
                                           Training and Volunteerism Coordinator, Catalina Muñoz Foundation
knowledge and
                                         • “Aquire knowledge and experience in methodologies to work with communities”
skills in social          16%              Psychologist with training and experience in community work
entrepreneurship                         • “Learn about new initiatives for a development without frontiers”
and innovation                             Director, Pisco Without Frontears



Get to know and                          • “Identify and disseminate social enterprises that contribute to sustainable
disseminate the           16%              development in Latin American”
community                                  Funder and Manager for Latin America, BID Network



Other reasons              6%            • “Access to diversity and creativity” Member of La Arenera

       Source: La Arenera online http://www.laarenera.org/. Update: July 19, 2011
La Arenera’s community grew substantially during the past 3 years
and now has more than 1,000 members in Colombia and abroad

          La Arenera > Social Innovation Community > What has been achieved so far?

                                                                                                              1100                                 CAGR** VAR ANUAL VAR TRIM.
                                                                                                                                Location           09-Q3    10-Q3    11-Q2
                                                                                                              135 10%           of members         a 11-Q3 a 11-Q3 a 11-Q3
                                                                                                    961
                                                                                                    115                           International       29%       102%       8%
                                                                                          818                  56          5%
                                                                                          106       48
                                                    60%                                                                           Other local         47%         182      9%
                                                                                                                                  cities
                                                                                          27
                                                                                543                                               Barranquilla        n.a.      175%       0%
                                                              79
                                                      399 421 6                                               847 75%
                                                  349 57 60                                         720
                                                   56                                     614                                     Medellín            n.a.       90%      19%
                                        204                                     415
                                        38
                              124                 268 309 324                                                                     Cali                n.a.     2.300%     78%
                    87                  153
          19        65        97
11
                                                                                                                                  Bogotá              55%       133%      17%
2009-Q1

          2009-Q2

                    2009-Q3

                              2009-Q4

                                        2010-Q1

                                                  2010-Q2

                                                            2010-Q3

                                                                      2010-Q4

                                                                                2011-Q1

                                                                                          2011-Q2

                                                                                                    2011-Q3

                                                                                                               2011-Dec*


                                                                                                                                  Total              60%        134%      17%

                                                                                                                                          ** CAGR: Compounded Average Growth Rate


   At current growth rates, La Arenera can reach 2,500 members by the end
of year 2012, covering 26 municipalities of Colombia y 54 cities in 26 countries
              Source: La Arenera online http://www.laarenera.org/. * La Arenera’s Forecast.
In the last three years La Arenera hosted 25 events engaging 1845
 participants in dialogues about solutions to development issues

      La Arenera > Social Innovation Community > What has been achieved so far?
Year Events organized                                          Participants                              Partner
     Innovation and entrepreneurship congress                          350  Business Administration School EAN
     Turning SENA an environmentally sustainable institution           200     National Learning Service SENA
2009
     Green markets potential                                            50             Sustainable Action Fund
     Sub-total                                                         550
     Vision for the Caribean Region (11 workshops)                     280 Universidad Tecnológica Bolivar UTP
     Social innovation lecture                                         300                  Universidad Central
2010 Living a green life workshop                                       80     International Environmental Fair
     The Hub’s contribution to social entrepreneurship                  30                   The Hub Sao Paulo
     Sub-total                                                         690
     What can the world learn from Bogota?                              80
     University generating changes the country needs                    60            Universidad de los Andes
     How to generate community in big cities?                          150    TED and Universida de los Andes
     Workshop of dreams and gifts                                       50            Alianza Social Uniandina
     How to cooperate in overcoming extreme poverty                     80  Presidential Agency Accion Social
2011
     Developing inclusive businesses                                    35                     Universidad Icesi
     Towards an open door organization                                  20                           Somos Más
     Contribution of volunteerism to solve extreme poverty             100 World Summit of Youth Volunteering
     First meeting of the The Art of Hosting in Colombia                30                    The Art of Hosting
     Sub-total                                                         605
Total number of participants                                         1845


        Source: La Arenera’s Steering Team estimates.
“LaArenera.org” was created to keep members connected, while
“The Infiltrates” and “Solidarity Economy” promote cooperation

   La Arenera > Social Innovation Community > What has been achieved so far?
                                            LaArenera.org
                                            • 1077 members*
                                            • Advanced members’ search tool
                                            • 101 forums and 55 groups by areas of interest
                                            • Monthly bulletin and events calendar keep
                                              members informed
                                            • Resource section shares knowledge and useful
                                              links on social entrepreneurship and innovation




  The Infiltrates “Los Infiltrados”
  • Offer opportunities for members
    to experience and provide
    feedback to each others’
    projects and organizations

  Solidarity Economy “Ecosol”
  • Online platform promoting
    exchange of goods and services
    among members (in testing stage)
    * Update: November 24th, 2011
Likewise, 30 leaders were trained in the Art of Hosting* over 3 months
of 2011 and a community of participatory leadership was created

    La Arenera > Social Innovation Community > What has been achieved so far?

• 30 entrepreneurs were trained in the Art of
  Hosting* (AoH) group processes, through a
  3-day training workshop and two months of
  practical training activities
• Techniques covered included the
  Circle, World Café, and Open Space
• Participants formed the first community of
  hosts in participatory leadership. It will
  support each others development of AoH
  skills and their application to different
  organizacions and communities




      * Training in The Art of Hosting deepens competency and confidence in hosting group and participatory processes
      such as Circle, World Café and Open Space, among others. See more details at: http://www.artofhosting.org/theart/
Goals for 2012 and 2017


       La Arenera > Social Innovation Community > What are the goals for the future?
La Arenera’s                                           Baseline                        Goals 2012-2017
Key Performance Indicators (KPIs)
SOCIAL INNOVATION COMMUNITY                        2009    2010    2011    2012    2013    2014    2015    2016     2017
# members registered in LaArenera.org               124     421    1070    1300    1700    2200    2800    3500     4000
# learning events (e.g. AoH*, SIW**, dialogues)       4      15      12      15      20      25      30      35       35
# participants in learning events                   550     690     605    1000    1500    2000    2500    3000     3500
# participants in social and cultural events        150     200     400     600     800    1000    1200    1400     1600
# deals executed in Solidarity Economy “EcoSol”        -       -      5      80     100     150     200     250      300
% active members (participate ≥ 2 activities)       30%     35%     35%     40%     40%     40%     40%     40%     40%
% members say La Arenera adds value to them                                 70%     70%     70%     70%     70%     70%
       La Arenera’s key goals for 2012 in this program are:
       • Increase membership from 1070 to1300
       • Key events: increase Art of Hosting Meetings from 1 to 4 with and participants from 30 to 120. Likewise,
         deliver one Social Innovation Week with 400 participants
       • Launch the platform for Solidarity Economy “EcoSol”
       • Ensure that at least 40% of members are active (that is, participate in two or more physical learning or
         cultural events) and 70% of members say that the community adds value to them.

      La Arenera’s goals for year 2017 in this program are:
       • Grow the community from 1070 to 4000 members from Civil, Private, Academic and Public sectors,
         committed to implementing and supporting social entrepreneurship and innovation.
       • Facilitate the development of new relationships, dialogue and cooperation among members by
         increasing learning events, social events, and dialogues from 12 to 35 and participants from 1000 to 5100.
       • Increase the number of members offering and receiving support through 300 cooperation deals in EcoSol”
       • Ensure that at least 40% of members are active (that is, participate in two or more physical learning
         or cultural events) and 70% of members say that the community adds value to them.
The Social Innovation Community is financially self sustainable
mostly through event fees and sponsorships

                          La Arenera > Social Innovation Community > Financials
                                              (values in USD)
SOCIAL INNOVATION COMMUNITY                                   2012          2013          2014          2015            2016       2017
Gross Operating Income (with Sales Tax)                      137,250       179,381      228,194       249,685       259,724       270,551
Net Operating Revenue (without Sales Tax)                    118,319       154,639      196,719       215,245       223,900       233,234
Operating Expenditure                                        114,495       144,347      173,490       184,192       191,511       199,403
5% of Shared Expenditures                                      1,341         1,653         1,876         2,106           2,284      2,441
5% of Unforeseen Expenditures                                    770          960          1,108         1,210           1,294      1,357
Operating Surplus                                              1,714         7,679        20,245        27,737          28,811     30,033
Operating Margin (%)                                             1%            5%           10%           13%             13%        13%


OPERATING REVENUE                                          137,250       179,381       228,194       249,685       259,724       270,551
Art of Hosting and Seminar Series*                            98,933       136,941      180,342       195,664       203,439       211,822
Social Innovation Week*                                       24,467        25,548        27,221        29,067          30,222     31,467
Hub School*                                                   13,244        16,173        19,770        23,927          24,877     25,902
LaArenera.org, Advertising                                       606          720           862          1,027           1,186      1,359


OPERATING EXPENDITURE                                      114,495       144,347       173,490       184,192       191,511       199,403
Personnel                                                     22,265        29,777        34,843        36,899          38,365     39,946
Art of Hosting and Seminar Series, Sales Commissions           9,893        13,694        18,034        19,566          20,344     21,182
Art of Hosting and Seminar Series                             61,572        79,745        98,473      104,282       108,425       112,894
Social Innovation Week                                        14,880        15,142        15,865        16,801          17,468     18,188
Hub School                                                     5,081         5,170         5,417         5,737           5,965      6,210
Software License Fee, LaArenera.org                              804          818           857           908             944        983



         * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
La Arenera’s Business Plan 2012-2017                 Goal
                                             Lead the community
                                          towards specific projects
                                            that use participatory
                                             leadership for social
                                                  innovation
  Executive Summary


  About La Arenera


  Social Innovation Community
                                       • What is the program about?
                                       • What has been achieved so far?
  Social Innovation Solutions
                                       • What are the goals for the future?
                                       • Financials

  Social Innovation Hub




                                 27
Social Innovation Solutions uses La Arenera’s strength in participatory
and co-creation processes to serve organizations and communities

        La Arenera > Social Innovation Solutions > What is the program about?
• Social Innovation Solutions is the consulting   • Clients are private companies, public
  arm of La Arenera                                 institutions and communities
• Projects are structured and customized for      • Projects are delivered by La Arenera’s
  clients that want to adopt a participatory        community of participatory leadership hosts,
  approach or involve key stakeholders in:          and make use of different social
      • Identifying problems and opportunities      technologies, such as:
      • Designing and planning solutions                 • Open Space & Circle
      • Implementing solutions                           • Appreciative Inquiry
      • Monitoring and evaluating solutions              • World Café & Pro-action Café
      • Exploring and learning together                  • U Process




                                                                                  28
3 projects were delivered for private, public and civil clients with 1480
beneficiaries in 2011 and one is confirmed for Government in 2012*

      La Arenera > Social Innovation Solutions > What has been achieved so far?
  Projects delivered in 2011          Projects confirmed for 2012
Client: National Consulting         Client: Administrative Department
Center and Ministry of Labor        for Social Prosperity
• 31 Open Spaces and World          • During the Social Innovation
  Cafés in 2011 with 1300             Week in March 2012, La
  participants in 13 Colombian        Arenera will host on behalf of
  municipalities to identify          National Government four
  opportunities for employment        workshops with development
  and income generation               experts and practitioners
                                      interested in topics relevant to
Client: Presidential Agency for       the contribution of social
Social Action                         innovation to overcome
• World Café with 80 participants     extreme poverty
  of the National Fair “Respon-     • Facilitation of two Pro-Action
  sible Colombia” in 2011 to          Cafés in which experts and
  explore the question: How to        other actors of interest provide
  mobilize for overcoming             feedback to 21 social
  extreme poverty in Colombia?        innovation initiatives and will
                                      build networks
Client: 2nd Annual World Summit
for Youth Volunteerism, 2011
• World Café with 100
  participants exploring
  contributions of voluntarism to
  end extreme poverty and
  connections with
  Governmental Initiative
  “Colombia en Acción”


      * Update: November 2011
Goals for 2012 and 2017


         La Arenera > Social Innovation Solutions > What are the goals for the future?
La Arenera’s                                          Baseline                        Goals 2012-2017
Key Performance Indicators (KPIs)
SOCIAL INNOVATION SOLUTIONS                       2009    2010    2011    2012    2013    2014    2015    2016     2017
# certified AoH* Hosts                                -       -     10      25      40       60     80     100      120
# days / projects delivered                           -       -   50/1   180/6 220/10 260/12 300/14 340/16 380/16
# participants in projects delivered                  -       -   1300    3000    4000     5000   6000    7000     8000
Client satisfaction (1-10)                            -       -      9       8       8        8      8         8      8



  La Arenera’s key goals for 2012 in this program are:
  • Certify 25 hosts in participatory leadership to increase capacity of serving a higher number of projects
  • Deliver at least six projects and 180 days of participatory and co-creation facilitation
  • Increase the number of project participants and beneficiaries from 1300 to 3000
  • Ensure a high level of client satisfaction (grade equal or greater than 8 out of 10)

 La Arenera’s goals for year 2017 in this program are:
  • 120 certified hosts in participatory leadership
  • Deliver at least 16 projects and 380 days of participatory and co-creation processes
  • Involve at least 8000 project participants and beneficiaries
  • Ensure a high level of client satisfaction (grade equal or greater than 8 out of 10)
The program is expected to generate revenues of USD 82K in 2012,
213K in 2017, and operating margins between 15% and 20%

                             La Arenera > Social Innovation Solutions > Financials
                                               (values in USD)
SOCIAL INNOVATION SOLUTIONS                                    2012          2013          2014          2015            2016       2017
Gross Operating Income (with Sales Tax)                       95,741       119,079       147,449       180,170          212,306    247,061
Net Operating Revenue (without Sales Tax)                     82,536       102,654       127,111       155,319          183,022    212,984
Operating Expenditure                                         68,133        85,666       104,877       125,146          144,760    165,971
5% of Shared Expenditures                                      1,341         1,653         1,876         2,106            2,284      2,441
5% of Unforeseen Expenditures                                    770           960         1,108         1,210            1,294      1,357
Operating Surplus                                             12,292        14,375        19,250        26,857           34,684     43,215
Operating Margin (%)                                            15%           14%           15%           17%              19%        20%


OPERATING REVENUE                                            95,741      119,079       147,449       180,170       212,306        247,061
Design and Facilitation of Participatory leadership           95,741       119,079       147,449       180,170          212,306    247,061




OPERATING EXPENDITURE                                        68,133       85,666       104,877       125,146       144,760        165,971
Personnel                                                     12,009        15,861        18,441        19,529           20,305     21,142
Fees hosts and consultants                                    47,871        59,540        73,725        90,085          106,153    123,531
Sales Comission of consulting projects                         8,254        10,265        12,711        15,532           18,302     21,298




         * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
La Arenera’s Business Plan 2012-2017               Goal
                                        Create a co-working space
                                         that promotes alternative
                                       ways of work, mutual support,
                                          and social organization

  Executive Summary


  About La Arenera


  Social Innovation Community


  Social Innovation Solutions
                                       • What is it?
                                       • What has been achieved so far?
  Social Innovation Hub
                                       • What are the goals for the future?
                                       • Financials




                                 32
The Hub is a co-working and meeting space for social entrepreneurs,
innovators and service providers, inspired in the Hub Network* & CSI**

                            La Arenera > Social Innovation Hub > What is it?




Hub Amsterdam, The Netherlands




Hub Miland, Italy




Hub Atlanta, The United States
       * The Hub Network: http://the-hub.net/, **CSI: Centre for Social Innovation (http://socialinnovation.ca/)
The first Hub of La Arenera will offer social entrepreneurs a convenient
location, adequate infrastructure and affordable membership plans

                           La Arenera > Social Innovation Hub > What is it?
               Hub characteristics                                  Hub membership plans

     Ample space             Well equiped: broad-                   •   5 hours of co-working space
  (~700 m2) designed         band Internet, phone,        Hub       •   Internet and public utilities
to promote co-working           meeting rooms ,         Conection   •   Discounts on events and meeting rooms
                             events and rest rooms                  •   Access to 30 Hubs operating worldwide
    and cooperation
                            drinks and coffee shops
                                                                    • 25 hours of co-working space
                                                          Hub       • Hub Conextion benefits, plus:
   Safe, convenient         Flexible and affordable                 • Access to entrepreneurs’ support services
location, easily reached     plans providing office        25
by public transportation    space, meeting rooms
       in Bogota               and event rooms                      •   50 hours of co-working space
                                                          Hub       •   Hub 25 benefits, plus:
                                                                    •   Keycar for 24/7 access
                                                           50       •   Locker space for personal storage
                                                                    •   Post service for personal mail
                                                                    •   100 hours of co-working space
                                                          Hub       •   Hub 50 benefits, plus:
                                                          100       •   2 hours of free meeting room
                                                                    •   1 free day pass for a colleague or partner

                                                                    •   Unlimited hours of co-working space
                                                          Hub       •   Hub 100 benefits, plus:
                                                        Unlimited   •   3 hours of free meeting room
                                                                    •   2 free day pass for a colleague or partner

                                                                    • Dedicated office space for your team
                                                          Hub         of 2 to 5 people
                                                         Teams      • Hub Unlimited benefits for each
                                                                      member of the team
As well as 5 types of support services and resources:
training, advise, connection with investors, shared services, and socio-
cultural events
                      La Arenera > Social Innovation Hub > What is it?
 Support Area     Description                     Hub services & initiatives

                  The Hub will develop             •Conferences
    Training      partnerships to offer a          •Workshops
                  relevant training in topics      •Seminars
                  of interest to social            •Boot Camps
                  entrepreneurs

                  Through a network of             •Mentorship and coaching
    Advise        advisors the Hub will offer      •Specialized technical advise
                  social entrepreneurs with        •Advise on generation of
                  mentorship and                    business models and plans
                  specialized advise services      •Management consulting

                  The Hub will organize and        •Fundraising information
 Connection       facilitate the social            •Fundraising trainings
 with Investors   entrepreneurs’                   •Pitch series
                  connection with potential        •Business plan contests
                  sponsors and investors

                  The Hub will officer shared      •LaArenera.org
    Shared        services that will facilitate    •Printing and fax
   Services       entrepreneurs to focus in        •Accounting
                  the core business                •Messaging
                                                                                   Fuente: HUB San Francisco
                  A series of cultural and         •Open spaces, world
 Socio-cultural   social events will be             cafés
    events        hosted in the Hub to             •Art gallery
                  promote networking, fun,         •Cinema and music shows
                  and new friendships              •Cocktails
With help of CI3* benchmarking, competition, market, and financial
analyses were conducted, indicating feasibility of a Hub in Bogota

         La Arenera > Social Innovation Hub > What has been achieved so far?
                                       International benchmarking analysis

 Primary and secondary research of Hubs in Amsterdam, Milan, Sao Paulo, Oaxaca, Madrid, and Bay Area USA




                                           Domestic competition analysis
                   Five domestic co-working and shared office models were studied in depth,
             including Regus, Smart Business Solutions (SBS), Prime Holding, HubBog, and ParqueSoft




                                              Market perception analysis
  One focus group and a survey with 81 social entrepreneurs were conducted to obtain feedback and their
requirements for a local Hub in Bogotá. Likewise, a focus group with social development leaders was executed.




                                 Pricing, budget, and financial analysis study
Pricing was set based on the previous three steps. Subsequently, a detailed budget and financial analysis of the
                             project was conducted, indicating project feasibility.



      * CI3 is Columbia University’s Impact Investing Initiative. Learn more at http://www.ci3.us/
The market perception research indicates that +80% of entrepreneurs
are willing to use the Hub under certain conditions or when it is running

          La Arenera > Social Innovation Hub > What has been achieved so far?
                  The Hub’s market                                          Social entrepreneurs’ willingness
                                                                                    to join the Hub*
• The Hub’s market is comprised of five segments:
       1. Current social entrepreneurs
       2. Non-profit organizations
       3. For-profit social enterprises                                                  12%
       4. Social free-lancers and services providers to
           social entrepreneurs and organizations
       5. Prospective social entrepreneurs
• According to expert Rodrigo Villamirzar there are more
  than 136,000 non-profit organizations in Colombia. A                                                     50%
  study from Corporación Somos Más Indicates that
  approximately 12,000 of them are located in Bogotá                             38%
• La Arenera estimates that about 50% of non-profit and
  social enterprises are still informal, increasing potential
  market by 12,000. The organization also registers a
  growing interest for social enterprises in Colombia,
  reflected in the recent “Growing SMEs Colombia”                          Would make use of one of the Hub
  congress organized by the BiD Network in 2011                            plans, under certain conditions
• The Hub aims at hosting 136 social entrepreneurs in
  2012 and 276 in 2017, representing a 1.1% and 2.3%                       I like the Hub's value proposition and will
  share of the formal market                                               make use of one of its plan as soon as it
                                                                           open doors
                                                                           I would not make use of any of the Hub
                                                                           plans

       *Hub Project’s Market Perception Survey, August 2011. Question answered by 61 and omitted 21.
Goals for 2012 and 2017


             La Arenera > Social Innovation Hub > What are the goals for the future?
La Arenera’s                                           Baseline                       Goals 2012-2017
Key Performance Indicators (KPIs)
SOCIAL INNOVATION HUB                             2009    2010    2011    2012   2013    2014    2015    2016   2017
# Hub members                                         -       -       -    136     166     196    226     256     271
% used capacity of co-working space                   -       -       -    45%    55%     65%     75%     85%     90%
% used capacity of meeting rooms/event rooms          -       -      - 25/11% 30/16% 35/20% 40/24% 45/28% 50/30%
# active support services                             -       -      5     12     15     15     15     15     15
% members using support services                      -       -       -    20%    30%     30%     30%     30%     30%
% growth in members’ beneficiaries and revenues                       -    10%    10%     10%     10%     10%     10%
# of joint projects generated                                        6      12      18      24     30      30      30
% members say the Hub adds value to them              -       -       -    80%    80%     80%     80%     80%     80%

          La Arenera’s key goals for 2012 in this program are:
          • Reach 136 paying members and 45% used capacity of co-working space by year-end 2012
          • Used capacity of meeting rooms at 25% and of events rooms at 11%
          • Increase number of support services from 5 to 12, namely: accounting, mentorship, training
            events, printing, messaging, land lockers. Likewise, have at least 20% of the members making active use of
            these services.
          • Hosted members grow at least 10% in number of beneficiaries and 10% in revenues
          • Members generate at least 12 project in cooperation with each other
          • At least 80% of members say the Hub adds value to them and/or their organizations

         La Arenera’s goals for year 2017 in this program are:
          • The Hub has 271 members, used capacity of working space 90%, meeting rooms 50% & events rooms 30%
          • Active support services are increased to 15 and at least 30% of members use them
          • Members grow in number of beneficiaries and revenues at 10% per year, and generate 30 joint projects
          • At least 80% of members say the Hub adds value to them and/or their organizations
The program is expected to generate revenues of USD 150 M in
2012, 579 M in 2017, and operating margin between 19% and 50%

                                  La Arenera > Social Innovation Hub > Financials
                                                 (values in USD)
SOCIAL INNOVATION SOLUTIONS                                    2012          2013          2014          2015            2016       2017
Gross Operating Income (with Sales Tax)                       150,508       286,931      363,674       455,692       529,283       579,981
Net Operating Revenue (without Sales Tax)                     129,748       247,354      313,512       392,838       456,279       499,984
Operating Expenditure                                         125,388       153,847      164,838       174,561       181,497       177,485
90% of Shared Expenditures                                     24,132        29,763        33,769        37,911          41,105     43,931
90% of Unforeseen Expenditures                                 13,861        17,274        19,944        21,775          23,300     24,429
Operating Surplus                                             -33,632        46,470        94,960      158,591       210,377       254,139
Operating Margin (%)                                            -26%           19%           30%           40%             46%        51%


OPERATING REVENUE                                           150,508       286,931       363,674       455,692       529,283       579,981
Hub Membership                                                 96,315       190,217      235,535       287,803       339,137       373,884
Meeting Rooms                                                  15,990        26,034        30,687        36,108          37,543     39,090
Event Rooms                                                    30,907        44,730        58,583        74,446          90,305    100,743
Support Services                                                7,296        25,949        38,868        57,335          62,299     66,264


OPERATING EXPENDITURE                                       125,388       153,847       164,838       174,561       181,497       177,485
Personnel                                                      43,476        70,492        77,503        82,074          85,335     77,361
Rent and administration                                        70,210        71,447        74,859        79,275          82,425     85,821
Public utilities (including Internet)                          11,702        11,908        12,476        13,212          13,737     14,304
Hub Royalties (2,5% of operating revenue)                           0             0             0             0              0          0




          * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
Contacts


                            La Arenera’s Contact Information
La Arenera’s Steering Team Members
• Pablo Espinosa          e-mail: pablo@laarenera.org
• Paula Gutiérrez         e-mail: paula@laarenera.org
• Juan Mahecha            e-mail: juan@laarenera.org
• Carolina Salazar        e-mail: carolina@laarenera.org
• Jennifer Truijillo      e-mail: jennifer@laarenera.org
• Germán Forero           e-mail: german@laarenera.org
• Vladimir Olarte         e-mail: vladimir@laarenera.org

HUB Executive Director
• Paula Gutiérrez        e-mail: hub@laarenera.org

Hub Partners
• Nicolás Martín         e-mail: nicolas@somosmas.org
• Carlos Barrero         e-mail: carlosandresbarrero@gmail.com

Contenu connexe

En vedette (11)

20120911 ICBF Programa de Alimentación Escolar 2012
20120911 ICBF Programa de Alimentación Escolar 201220120911 ICBF Programa de Alimentación Escolar 2012
20120911 ICBF Programa de Alimentación Escolar 2012
 
Third Billion Fund Proposal
Third Billion Fund ProposalThird Billion Fund Proposal
Third Billion Fund Proposal
 
Generaciones con Bienestar
Generaciones con BienestarGeneraciones con Bienestar
Generaciones con Bienestar
 
Informe comparación internacional colombia
Informe comparación internacional colombiaInforme comparación internacional colombia
Informe comparación internacional colombia
 
NGO Business Plan
NGO Business PlanNGO Business Plan
NGO Business Plan
 
Programa de Mentoring de AIESEC Alumni Colombia (ACC)
Programa de Mentoring de AIESEC Alumni Colombia (ACC)Programa de Mentoring de AIESEC Alumni Colombia (ACC)
Programa de Mentoring de AIESEC Alumni Colombia (ACC)
 
20120510 Hub Bogota Feasibility Study
20120510 Hub Bogota Feasibility Study20120510 Hub Bogota Feasibility Study
20120510 Hub Bogota Feasibility Study
 
Business plan on exquisite handicraft
Business plan on exquisite handicraftBusiness plan on exquisite handicraft
Business plan on exquisite handicraft
 
Presentacion Institucional AAC 1,2 Nov. 15 2013
Presentacion Institucional AAC 1,2  Nov. 15 2013Presentacion Institucional AAC 1,2  Nov. 15 2013
Presentacion Institucional AAC 1,2 Nov. 15 2013
 
Business Plan
Business PlanBusiness Plan
Business Plan
 
Business Plan Powerpoint 1
Business Plan Powerpoint 1Business Plan Powerpoint 1
Business Plan Powerpoint 1
 

Dernier

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Serviceritikaroy0888
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...lizamodels9
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth MarketingShawn Pang
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesDipal Arora
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxtrishalcan8
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear RegressionRavindra Nath Shukla
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessAggregage
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...anilsa9823
 

Dernier (20)

Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
Call Girls In DLf Gurgaon ➥99902@11544 ( Best price)100% Genuine Escort In 24...
 
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
Tech Startup Growth Hacking 101  - Basics on Growth MarketingTech Startup Growth Hacking 101  - Basics on Growth Marketing
Tech Startup Growth Hacking 101 - Basics on Growth Marketing
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best ServicesMysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
Mysore Call Girls 8617370543 WhatsApp Number 24x7 Best Services
 
Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.Eni 2024 1Q Results - 24.04.24 business.
Eni 2024 1Q Results - 24.04.24 business.
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Regression analysis: Simple Linear Regression Multiple Linear Regression
Regression analysis:  Simple Linear Regression Multiple Linear RegressionRegression analysis:  Simple Linear Regression Multiple Linear Regression
Regression analysis: Simple Linear Regression Multiple Linear Regression
 
Sales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for SuccessSales & Marketing Alignment: How to Synergize for Success
Sales & Marketing Alignment: How to Synergize for Success
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Best Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting PartnershipBest Practices for Implementing an External Recruiting Partnership
Best Practices for Implementing an External Recruiting Partnership
 
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
Lucknow 💋 Escorts in Lucknow - 450+ Call Girl Cash Payment 8923113531 Neha Th...
 

La Arenera's Social Business Plan 2012-2017 (English)

  • 1. social business model and business plan november 2011
  • 2. La Arenera’s Business Plan 2012-2017 Executive Summary About La Arenera Social Innovation Community Social Innovation Solutions Social Innovation Hub 2
  • 3. La Arenera’s Business Plan 2012-2017 Executive Summary La Arenera > Executive Summary > Business Plan 2012-2017 “Life is about the people you meet, and the things you create with them. So go out and start creating.” – The Holstee Manifesto (2009) La Arenera is a non-profit corporation that develops, hosts, is expected to generate annual operating revenue between and mobilizes a vibrant community of social entrepreneurs USD 180 and 270 thousand from membership and learning and innovators in Colombia. The organization was founded events, and a net margin between 5% and 13%. in June 2009 and was registered as a non-profit corporation in April 2011 by its Steering Team (ST), currently comprised of The second program, Social Innovation Solutions program eight volunteer members. implements participatory leadership processes in communities and organizations to help them solve their own La Arenera’s social enterprise model has three programs: challenges. In period 2013-2017, this component is expected Social Innovation Community, Solutions, and Hub. The to generate operating revenue between USD 119 and 247 following document, presents the organization’s Business thousand per year from facilitation and consulting enga- Plan for term 2012-2017, requiring an investment of USD gements. Its projected net margin is between 14% and 20%. 304,497 and expected to yield a Net Present Value of USD 454,191 within the next six years at a discount rate of 8%. Finally, the Social Innovation Hub, is inspired in The Hub Network and the Centre for Social Innovation in Canada. The first program aims to develop a community of learning Through it, La Arenera will create the first co-working space and practice that inspires and materializes social for social entrepreneurs and innovators in Colombia. A Hub entrepreneurship and innovation in Colombia. By November is a key to strengthen La Arenera’s community even further. 2011, La Arenera has grown to 1,070 members in more than It will open opportunities for powerful social interaction and 20 cities of Colombia and 40 cities of other 25 countries. promote members’ mutual support, advise, and training. About 1/4 of members are full time social entrepreneurs Likewise, it will facilitate the emergence of connections with executing projects in areas such as personal, social, potential partners, clients, suppliers, and funders. environmental, political, and microenterprise development. Their projects reach more than 1,000,000 beneficiaries. The Hub program requires an investment of USD 241 (79% of total). It is expected to generate annual operating revenue The plan targets 4,000 members by 2017 and a substantial between USD 285 and 575 thousand after 2013 from improvement in nurturing, connecting, training, and membership, events and rooms’ rental, and support promoting cooperation among the community. This services. Its projected net margin is between 19% program requires an investment of USD 44 thousand and and 49% in 2012-17.
  • 4. La Arenera will have 3 key sources of revenue and expenditure – These are expected to grow 20% and 12% respectively until 2017 La Arenera > Executive Summary > Sources and destination of resources Operating Revenue (thousand USD) Operating Expenditure (thousand USD) 1,098 1,001 20%* 23% 886 739 25% 12%* 585 589 619 550 4% 503 8% 436 27% 383 4% 350 25% 53% 8% 32% 19% 36% 33% 39% 29% 36% 2012 2013 2014 2015 2016 2017 2012 2013 2014 2015 2016 2017 HUB COMMUNITY SOLUTIONS HUB COMMUNITY SOLUTIONS SHARED UNFORESEEN * CAGR: Compounded Average Growth Rate Source: La Arenera’s business and financial plan 2012-2017
  • 5. Given its diverse revenue base, La Arenera is expected to break even by the end of 2013 and reach net margins between 11% and 30% La Arenera > Executive Summary > Projected results 2012-2017 (USD) Period ANÁLISIS DE RESULTADOS Parameter 0 2012 2013 2014 2015 2016 2017 (a) OPERATING REVENUES (without Sales Tax) 330,603 504,648 637,342 763,402 863,201 946,201 GROSS OPERATING REVENUES (with Sales Tax) 383,499 585,391 739,317 885,546 1,001,313 1,097,593 A. SOCIAL INNOVATION HUB 150,508 286,931 363,674 455,692 529,283 579,981 B. SOCIAL INNOVATION COMMUNITY 137,250 179,381 228,194 249,685 259,724 270,551 C. SOCIAL INNOVATION SOLUTIONS 95,741 119,079 147,449 180,170 212,306 247,061 (b) OPERATING EXPENSES (c+d) 349,214 434,756 501,297 548,357 587,256 616,584 (e) OPERATING PROFIT (a-b) -18,612 69,892 136,046 215,045 275,945 329,617 (f) NON-OPERATING REVENUES 0 0 0 0 0 0 (g) NON-OPERATING EXPENSES 1,015 1,367 1,590 1,860 2,073 2,230 (h) INCOME BEFORE TAXES (d+e-f) -19,626 68,525 134,456 213,185 273,872 327,387 (i) INCOME TAX (Aplicable only to the HUB portion) 0 0 0 0 0 0 (j) NET INCOME (g-h) -19,626 68,525 134,456 213,185 273,872 327,387 (k) DEPRECIATION 11,370 11,086 11,114 11,270 11,254 11,254 (l) INITIAL INVESTMENT -304,497 (m) NET CASH FLOW -304,497 -8,256 79,611 145,570 224,455 285,127 338,641 NET PRESENT VALUE (NPV) 454,191 Operating Revenue, Net Income and Net Margin (thousand 1,000 USD and %) 946 40% 863 763 35% 800 30% 637 32% 600 505 28% 21% 20% 400 331 327 14% 274 213 10% 200 134 69 0 0% -6% -20 -200 2012 2013 2014 2015 2016 2017 -10% Operating Income Net Income Net Margin (%) Source: La Arenera’s business and financial plan 2012-2017
  • 6. The initial investment of plan 2012-2017 is estimated in USD 304,497 - 79% for the Hub, 17% for the Community and 4% for Solutions La Arenera > Executive Summary > Required Initial Investment (USD) TOTAL INITIAL INVESTMENT 304,497 12,009, 4 % A. SOCIAL INNOVATION HUB 241,350 51,138, 17 Capital Expenditure (CAPEX) 77,970 % Rent, Administration and Public Utilities 81,912 Personnel 43,476 90% of Shared Expenses 2012 24,132 90% of Unforeseen Expenses 2012 13,861 B. SOCIAL INNOVATION COMMUNITY 51,138 Personnel 22,265 One Art of Hosting Workshop 13,994 241,350, 7 9% One Social Innovation Week 14,880 A. SOCIAL INNOVATION HUB C. SOCIAL INNOVATION SOLUTIONS 12,009 B. SOCIAL INNOVATION COMMUNITY Personnel: Consulting Coordinator 10,256 C. SOCIAL INNOVATION SOLUTIONS Personnel: Intern 1,753 Source: La Arenera’s business and financial plan 2012-2017
  • 7. The project is robust given variations in discount rates and has mid- level sensitivity to variations in operating revenue and expenses La Arenera > Executive Summary > Partial sensitivity analysis Net Present Value (USD) Sensitivity of NPV given changes in discount rate/cost of capital 517 552 590 340 384 444 12% 10% 8% 6% 5% 4% Sensitivity of NPV given changes 1049 1149 Sensitivity of NPV given changes 894 in operating expenses in operating revenue 749 670 450 450 148 220 -9 70% 80% -148 90% 100% 110% 120% 70% 80% 90% 100% 110% 120% -455 Source: La Arenera’s business and financial plan 2012-2017
  • 8. Work Schedule for 2012 2011 Year 2012 Activities Respon Road Map sible Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec SOCIAL INNOVATION COMMUINITY 1.1. Art of Hosting 1.2. Social Innovation Week Promotion begins March 14,15 and 16, 2011 Hosting continues 1.3. Solidarity Economy “EcoSol” Online 1.3. Re-vamp online portal LaArenera.org 1.5. Learning and hosting events SOCIAL INNOVATION SOLUTIONS 2.1. Certification of Hosts After each Art of Hosting 2.2. Continuous Business Development 2.3. Systematization of experiences SOCIAL INNOVATION HUB 3.1. Site selection 3.2. Partnership agreements signed 3.3. Team selection 3.1. Collaborative design of the space 3.2. Collective transformation of space 6.3. Sales of membership plans The pioneers are signed in 7.1. Start of operations March 01, 2011 – site still under construction 7.2. Pre-launch in Social Innovation Week March 13, 2011 7.4. Official launch and party March 31, 2011 Milestones
  • 9. La Arenera’s Business Plan 2012-2017 Executive Summary About La Arenera Social Innovation Community Social Innovation Solutions Social Innovation Hub 9
  • 10. Despite recent progress, Colombia still has one of the highest poverty rates and one of the highest social inequalities in the World Poverty incidence and inequality in Colombia and selected developing countries (Country: millions of poor) Latin America Asia Pacific Eastern Europe Africa Población bajo línea nacional de pobreza (%) 0,70 Colombia 54,2 Chile: 2 45.5 Ukraine 19.2 Millions GINI Coefficient* (2000-2010) 35.0 Mexico: 9 54.7 of poor Peru 34.8 Mexico 39.4 Colombia: 13 South Africa: 21 0,60 33.7 37.8 0,58 Brazil 24.9 Brazil: 25 India 28.2 24.6 Venezuela 48.6 Peru: 5 0,50 25.1 Egypt 17.9 20.3 Argentina: 3 India: 926 Turkey 18.9 27.2 Venezuela: 3 Indonesia: 144 South… 18.7 31.1 Morocco 16.6 Turkey: 6 0,40 Poland 17.1 Rusia 19.7 Malasyia: 3 13.1 Russia: 3 Vietnam: 43 Indonesia 18.2 China: 498 14.2 15.2 Poland: 1 Corea 0,30 13.7 Egypt: 15 Argentina 13.2 57.5 Chile 19.2 Ukraine: 1 11.5 Vietnam 28.9 12.1 0,20 Morocco 7.5 14.0 Malaysia 7.2 3.8 0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 China 3.7 27,9 2.5 1.0 Poverty incidence by income: population with Taiwan 1.1 2002 2009 (Estimate) less than U$2 per day 2009 (%) * GINI Coefficient: a measure of income distribution ranging between zero and one. 1,00 corresponds to perfect inequality and zero to perfect equality. Source: UN Human Development Report, World Bank – World Development Indicators, CIA – World Fact Book, Colombia’s National Monitoring and Evaluation System – SINERGIA
  • 11. In this context, La Arenera seeks to develop, host, and mobilize a vibrant community of learners and practitioners of social innovation La Arenera in brief La Arenera contributes to the generation of a transformational force Values Mission that creates and promotes sustainable social and economic systems, based on dignity of the human being and affirmation of life Unconditional Co-creation Integrity acceptance Sustainability Flexibility of the other Develop a community Lead the community Create a co-working space Goals of learning and practice that towards specific projects that promotes alternative ways inspires and materializes that use participatory leadership of work, mutual support, and social innovation for social innovation social organization Social Innovation Community Social Innovation Solutions Social Innovation Hub and projects Programs 1. LaArenera.org 1. Design and facilitation of 1. Co-working space 2. Art of Hosting (AoH) participatory leadership 2. Open space 3. Solidarity Economy “EcoSol” processes 3. Meeting and events rooms 4. Social Innovation Week “SIW” 2. Innovation labs 4. Shared services 5. Happy hour “Pola Social” 5. Entrepreneur support services 1. # members in LaArenera.org 1. # Hub members 2. # organized learning events 1. # certified AoH* Hosts 2. % use of co-working space Indicators 3. # participants learning events 2. # days / projects delivered 3. # hours sold of rooms 4. # participants in social events 3. # participants projects 4. # active support services 5. # deals executed in “EcoSol” delivered 5. # of joint projects generated 6. % active members 4. Client satisfaction (1-10) 6. Hub members satisfaction 7. Members satisfaction 7. % growth in members’ BR* *BR: Beneficiaries and revenues
  • 12. The organization has three core programs, including: Social Innovation Community, Social Innovation Solutions, and Social Innovation Hub La Arenera’s core programs A creative and vibrant Social innovation learning community of social solutions aims at entrepreneurs and promoting citizens innovators. It discusses, tests participation, building and implements social Social Social social capital and innovations. The community Innovation Innovation generating sustainable is co-developed and owned Community Solutions initiatives. It is a client- by its members within a centered business flexible structure. where social innovations are produced within organizations and communities are Social transformed into Innovation products and services. Hub The Hub is the house of social entrepreneurs and innovators. It is a hybrid model of private co-working space and open space. The private co-working space hosts social entrepreneurs in a convenient location of Bogotá, with adequate infrastructure and affordable plans. The open space invites everybody to connect, interact and host meaningful conversations around issues that matter. The Hub is the infrastructure that supports innovation emergence and development. 12
  • 13. La Arenera’s Scorecard is comprised of 19 Key Performance Indicators La Arenera’s Baseline Goals 2012-2017 Key Performance Indicators (KPIs) Social Innovation Community 2009 2010 2011 2012 2013 2014 2015 2016 2017 # users registered in LaArenera.org 124 421 1070 1300 1700 2200 2800 3500 4000 # learning events (e.g. AoH*, SIW**, dialogues) 4 15 12 15 20 25 30 35 35 # participants in learning events 550 690 605 1000 1500 2000 2500 3000 3500 # participants in social and cultural events 150 200 400 600 800 1000 1200 1400 1600 # deals executed in Solidarity Economy “EcoSol” - - 5 80 100 150 200 250 300 % active members (participate ≥ 2 activities) 30% 35% 35% 40% 40% 40% 40% 40% 40% % members say La Arenera adds value to them 70% 70% 70% 70% 70% 70% Social Innovation Solutions 2009 2010 2011 2012 2013 2014 2015 2016 2017 # certified AoH* Hosts - - 10 25 40 60 80 100 120 # days / projects delivered - - 50/1 180/6 220/10 260/12 300/14 340/16 380/16 # participants in projects delivered - - 1300 3000 4000 6000 8000 10000 12000 Client satisfaction (1-10) - - 9 8 8 8 8 8 8 Social Innovation Hub 2009 2010 2011 2012 2013 2014 2015 2016 2017 # Hub members - - - 136 166 196 226 256 271 % used capacity of co-working space - - - 45% 55% 65% 75% 85% 90% # hours sold of meeting and event rooms service - - - 964 1157 1350 1542 1735 1928 # active support services - - 5 12 15 15 15 15 15 % members using support services - - - 20% 30% 30% 30% 30% 30% # of joint projects generated 6 12 18 24 30 30 30 % growth in members’ beneficiaries and revenues - 10% 10% 10% 10% 10% 10% % members say the Hub adds value to them - - - 80% 80% 80% 80% 80% 80% * AoH: Art of Hosting, ** SIW: Social Innovation Week
  • 14. And its organizational structure is based on the three core programs – the Social Innovation Hub is co-led with partners like Somos Más La Arenera’s organizational structure La Arenera’s Somos Más Steering Team & Key Partners Social Innovation Social Innovation Social Innovation Community Solutions Hub National Community Manager Hub Manager & Development & Social Innovation Entrepreneurs’ Events Manager Solutions Support Services Manager Consultants Entrepreneurs’ Community & AoH Facilitators Hosts Development Cali Participatory Marketing Leadership and Sales Manager Coordinator Administrative Assistant & Intern
  • 15. Team profiles The Team Paula, Hub Manager & Entrepreneurs’ Support Services Juan, Hub Host and Hub Marketing & Sales Coordinator • Education: Bachelor of Business Administration • Education: Bachelor of Information Systems from Universidad de los Andes Engineering from Universidad Nacional and MBA • Relevant experience: Host at the Hub Sao candidate from Universidad de los Andes Paulo, Consultant at Sustainable Business • Relevant experience: Project Manager at Somos Consulting BSD Consulting, and National Más Corporation, Materials’ Planning Specialist at Corporate Social Responsibility Coordinator at Bavaria, and Project Analyst at Banco de Bogotá AIESEC in Colombia “I'm an enthusiast of technology as a tool to generate social “I believe in the power of individuals and communities that dare value. Today, I'm inspired by life, respect and dignification of all to discover who they are and what they really care about by beings. I dream of a world in which we recognize and honor the looking inside, by listening to one another, by taking the first step worth of each and every living being. I'm energized by happiness and by earning from every experience, every time. I'm inspired by and the freedom of riding bicycle.” our capacity to co-create, to understand we interARE, to see diversity and complexity as a fertile ground for real solutions. How to nurture environments where our collective wisdom and deep connections can really blossom into the collaborative actions that need to emerge now? This question moves me everyday to open up, to learn, to show up.” Carolina, Hub Host and Germán Forero, Hub Steering Team Member and National Community Development & Events Manager • Education: MSc in Human Ecology from Centre of • Education: Bachelor of Business Administration Human Ecology-Edinburgh and University of and Economics, Universidad Nacional de Strathclyde. Bachelor of Marketing from Colombia Politécnico Grancolombiano. • Relevant experience: University lecturer, co- • Relevant experience: Consultant to the Ministry of founder of several companies, currently President Education of Colombia in the multi-sector national of Corpración La Visión and Sociedad strategy to promote healthy lifestyles; Coordinator Ecoparques La Visión SAS of private sector partnerships, UN World Food Programme – Colombia; Experience in community “I believe each one of us is an aspect of Love that projects related to urban agriculture and fair Creates, and that is why we trade; Experience in film production and are, inspirers, creators, inventors, producers and makers. If I find multimedia design. that I am happy and that my life seems enlightened, I feel I “I dream of a society in which we gradually unite strengths to live inspire those who enter my life. Let’s trust that all our in community, and we recognize ourselves as a form of life, like so inspirations, hopes, dreams and creativity come to our many others on the planet, that live intimately connected and community, manifesting new material realities as miracles interdependent. I want us to be willing to learn from around us.” others, acknowledging the difference and diversity of knowledge.” 15
  • 16. Team profiles The Team Vladimir, General Steering Team Member Pablo, Participatory Leadership Manager and Consultant • Education: MPA candidate Columbia • Education: Master in Philosphy and Bachelor in University, Master of Business Economics from Sao Pure Mathematics and Digital Media Design Paulo School of Economics FGV, and Bachelor of • Relevant experience: Art of Hosting facilitation, Economics and International Business Icesi Art Director at Levkane Advertising. • Relevant experience: consulting project manager at Kaiser Associates, consultant at Invest Hong Kong, president at Columbia Impact Investing and President at AIESEC in Colombia “How do we create a participatory space, with a common “I believe in the possibility of inspiring and supporting purpose and dependent of no single individual? How do I entrepreneurship, social innovation and freedom-oriented address the difference between the Other and myself when such development in pursuit of bettering the quality of life of millions of difference refers to profound beliefs? These questions abound in Colombians. I believe in the potential of clusters, the me every time I find myself in a La Arenera meeting, every time I development of trust and cooperation amongst entrepreneurs attend or facilitate a conversation, every time y reflect upon and social innovators in order to generate high-impact world violence and the possibility of peace.” changes.” Jennifer, Manager Community Development Cali • Education: Bachelor in Mechatronics Engineering Carlos Barrero, Hub Steering Team Member • Relevant experience: Trainee Ozka Lastik ve • Education: Master in Visual Arts from La Kaucuk, Facilitator at Elos Institutes and Director Universidad Distrital Francisco José de Caldas – of Information Systems at AIESEC in Colombia ASAB. Studies in Creation, Culture and Design from La Pontificia Universidad Javeriana. “When we achieve a communion between vision and • Relevant Experience commitment, just there in the middle lies action. And that is what Consultant and facilitator from ASIFA Colombia we need now, in a world in which each individual with his/her (Asociación de film animados) and AsoMúsica initiative or idea, is like a neuron connecting with other neurons to Bogotá. Founder of Fabricca – creative and make an organism which decides what to be, how to be and cultural industry. Co-wrote the “Manual of Cultural where to go. That is my purpose by being part of this community Entrepreneurship” for the Ministry of Culture. of learning and practice which connects to innovate and Participant at the Mesa de Agremiaciones del pursue, and which takes advantage of its individual and Sector Audiovisual en Colombia. collective potential to build the best world in which we wish to I am inspired by entrepreneurship and am challenged by the live today!” possibility of creating spaces and processes of citizen Nicolás Martín, Hub Steering Team Member participation with direct impact in public affairs. Hi level of leadership, team work, capacity to effectively and efficently • Education: Bachelor of IS Engineering from solve problems, hi level of handling interpersonal relations. Universidad de los Andes Consultant in cultural development processes In any sort of social • Relevant experience: Executive Director at group or local, regional or national community and public or Corporación Somos Más, and Social Trainee at private entities Universidad de los Andes 16
  • 17. La Arenera’s Business Plan 2012-2017 Goal Develop a community of learning and practice that inspires and materializes social innovation Executive Summary About La Arenera • Who is the community? Social Innovation Community • What has been achieved so far? • What are the goals for the future? • Financials Social Innovation Solutions Social Innovation Hub 17
  • 18. La Arenera is comprised of learners and practitioners of social entrepreneurship – about 1/4 are full-time social entrepreneurs La Arenera > Social Innovation Community > Who is the community? Development stage 326 Learners – interested of La Arenera’s social entrepreneurs (30%) in the topic but social entrepreneurship IS NOT their main economic activity Start-up stage 56% (1st year ¿Is social Practitioners – Social of operation) entrepreneurship your main 244 entrepreneurship economic (23%) IS their main activity? economic activity Development stage 28% (2-3 years) Expansion stage 16% (more than 3 years) 500* Did not answer the question* (47%) * A high proportion of members did not answer the question because it was only introduced in La Arenera’s online registration on March 2011 - the number and proportion of members engaged in social entrepreneurship is greater with high probability. Source: Comunidad de La Arenera en Internet http://www.laarenera.org/. Update: November 24, 2011
  • 19. Members are interested in learning and solving a wide range of social, political, environmental and economic issues La Arenera > Social Innovation Community > Who is the community? Category Issues of interest Frequency % 1. Personal, Personal, spiritual and leadership development 350 50% and leadership Arts and culture 404 58% development Creativity and innovation 31 4% Social and community development 370 53% Application of IT to social and environmental challenges 184 26% 2. Social, political Citizenship participation and political development 35 5% and community Collaboration, participatory technologies, and networking 21 3% development Education and empowerment 19 3% Conflict solution and peace building 6 1% Environmental and sustainable development 398 57% 3. Environmental Design, architecture, housing, construction, and urban development 54 8% and sustainable Enhancement of outdoor activities: walking, hiking, riding bycile, etc. 26 4% development Healthy and sustainable life stile 21 3% Private sector development and entrepreneurship 342 49% Marketing, communication and advertisement 177 25% 4. Economic Corporate Social Responsibility (CSR) 53 8% development and Social enterprise, inclusive businesses, and fair trade 22 3% social enteprise Rural development 6 1% Impact investing and microfinance 5 1% Other interests 123 18% Total number of members that answered the question on July 2011 (81%) 696 Source: La Arenera online http://www.laarenera.org/. Update: July 19, 2011
  • 20. And most of them join the community to network in social projects and acquire knowledge and skills in social entrepreneurship La Arenera > Social Innovation Community > Who is the community? Reasons to join % Quotes • “Get to know similar or complementary initiatives to ours. Strengthen our work through the creation of networks of trust and support” Manager of Concious Market: Agricultural Producers • “Network with social organizations with similar objectives” Relate and work Representative, “Ser Vivienda”: Social Housing for Vulnerable Populations with other in 84% • “Meet more people involved in social entrepreneurship, learn about them and social projects exchange experiences with them” Income Generation Coordinator, “Somos Capaces” • “Network, provide support and receive support for projects aiming at transforming the social environment of people that work hard every day” Writer and Filmaker, Ormiga Roja Films Acquire • “Have access to information, training events and social events” Training and Volunteerism Coordinator, Catalina Muñoz Foundation knowledge and • “Aquire knowledge and experience in methodologies to work with communities” skills in social 16% Psychologist with training and experience in community work entrepreneurship • “Learn about new initiatives for a development without frontiers” and innovation Director, Pisco Without Frontears Get to know and • “Identify and disseminate social enterprises that contribute to sustainable disseminate the 16% development in Latin American” community Funder and Manager for Latin America, BID Network Other reasons 6% • “Access to diversity and creativity” Member of La Arenera Source: La Arenera online http://www.laarenera.org/. Update: July 19, 2011
  • 21. La Arenera’s community grew substantially during the past 3 years and now has more than 1,000 members in Colombia and abroad La Arenera > Social Innovation Community > What has been achieved so far? 1100 CAGR** VAR ANUAL VAR TRIM. Location 09-Q3 10-Q3 11-Q2 135 10% of members a 11-Q3 a 11-Q3 a 11-Q3 961 115 International 29% 102% 8% 818 56 5% 106 48 60% Other local 47% 182 9% cities 27 543 Barranquilla n.a. 175% 0% 79 399 421 6 847 75% 349 57 60 720 56 614 Medellín n.a. 90% 19% 204 415 38 124 268 309 324 Cali n.a. 2.300% 78% 87 153 19 65 97 11 Bogotá 55% 133% 17% 2009-Q1 2009-Q2 2009-Q3 2009-Q4 2010-Q1 2010-Q2 2010-Q3 2010-Q4 2011-Q1 2011-Q2 2011-Q3 2011-Dec* Total 60% 134% 17% ** CAGR: Compounded Average Growth Rate At current growth rates, La Arenera can reach 2,500 members by the end of year 2012, covering 26 municipalities of Colombia y 54 cities in 26 countries Source: La Arenera online http://www.laarenera.org/. * La Arenera’s Forecast.
  • 22. In the last three years La Arenera hosted 25 events engaging 1845 participants in dialogues about solutions to development issues La Arenera > Social Innovation Community > What has been achieved so far? Year Events organized Participants Partner Innovation and entrepreneurship congress 350 Business Administration School EAN Turning SENA an environmentally sustainable institution 200 National Learning Service SENA 2009 Green markets potential 50 Sustainable Action Fund Sub-total 550 Vision for the Caribean Region (11 workshops) 280 Universidad Tecnológica Bolivar UTP Social innovation lecture 300 Universidad Central 2010 Living a green life workshop 80 International Environmental Fair The Hub’s contribution to social entrepreneurship 30 The Hub Sao Paulo Sub-total 690 What can the world learn from Bogota? 80 University generating changes the country needs 60 Universidad de los Andes How to generate community in big cities? 150 TED and Universida de los Andes Workshop of dreams and gifts 50 Alianza Social Uniandina How to cooperate in overcoming extreme poverty 80 Presidential Agency Accion Social 2011 Developing inclusive businesses 35 Universidad Icesi Towards an open door organization 20 Somos Más Contribution of volunteerism to solve extreme poverty 100 World Summit of Youth Volunteering First meeting of the The Art of Hosting in Colombia 30 The Art of Hosting Sub-total 605 Total number of participants 1845 Source: La Arenera’s Steering Team estimates.
  • 23. “LaArenera.org” was created to keep members connected, while “The Infiltrates” and “Solidarity Economy” promote cooperation La Arenera > Social Innovation Community > What has been achieved so far? LaArenera.org • 1077 members* • Advanced members’ search tool • 101 forums and 55 groups by areas of interest • Monthly bulletin and events calendar keep members informed • Resource section shares knowledge and useful links on social entrepreneurship and innovation The Infiltrates “Los Infiltrados” • Offer opportunities for members to experience and provide feedback to each others’ projects and organizations Solidarity Economy “Ecosol” • Online platform promoting exchange of goods and services among members (in testing stage) * Update: November 24th, 2011
  • 24. Likewise, 30 leaders were trained in the Art of Hosting* over 3 months of 2011 and a community of participatory leadership was created La Arenera > Social Innovation Community > What has been achieved so far? • 30 entrepreneurs were trained in the Art of Hosting* (AoH) group processes, through a 3-day training workshop and two months of practical training activities • Techniques covered included the Circle, World Café, and Open Space • Participants formed the first community of hosts in participatory leadership. It will support each others development of AoH skills and their application to different organizacions and communities * Training in The Art of Hosting deepens competency and confidence in hosting group and participatory processes such as Circle, World Café and Open Space, among others. See more details at: http://www.artofhosting.org/theart/
  • 25. Goals for 2012 and 2017 La Arenera > Social Innovation Community > What are the goals for the future? La Arenera’s Baseline Goals 2012-2017 Key Performance Indicators (KPIs) SOCIAL INNOVATION COMMUNITY 2009 2010 2011 2012 2013 2014 2015 2016 2017 # members registered in LaArenera.org 124 421 1070 1300 1700 2200 2800 3500 4000 # learning events (e.g. AoH*, SIW**, dialogues) 4 15 12 15 20 25 30 35 35 # participants in learning events 550 690 605 1000 1500 2000 2500 3000 3500 # participants in social and cultural events 150 200 400 600 800 1000 1200 1400 1600 # deals executed in Solidarity Economy “EcoSol” - - 5 80 100 150 200 250 300 % active members (participate ≥ 2 activities) 30% 35% 35% 40% 40% 40% 40% 40% 40% % members say La Arenera adds value to them 70% 70% 70% 70% 70% 70% La Arenera’s key goals for 2012 in this program are: • Increase membership from 1070 to1300 • Key events: increase Art of Hosting Meetings from 1 to 4 with and participants from 30 to 120. Likewise, deliver one Social Innovation Week with 400 participants • Launch the platform for Solidarity Economy “EcoSol” • Ensure that at least 40% of members are active (that is, participate in two or more physical learning or cultural events) and 70% of members say that the community adds value to them. La Arenera’s goals for year 2017 in this program are: • Grow the community from 1070 to 4000 members from Civil, Private, Academic and Public sectors, committed to implementing and supporting social entrepreneurship and innovation. • Facilitate the development of new relationships, dialogue and cooperation among members by increasing learning events, social events, and dialogues from 12 to 35 and participants from 1000 to 5100. • Increase the number of members offering and receiving support through 300 cooperation deals in EcoSol” • Ensure that at least 40% of members are active (that is, participate in two or more physical learning or cultural events) and 70% of members say that the community adds value to them.
  • 26. The Social Innovation Community is financially self sustainable mostly through event fees and sponsorships La Arenera > Social Innovation Community > Financials (values in USD) SOCIAL INNOVATION COMMUNITY 2012 2013 2014 2015 2016 2017 Gross Operating Income (with Sales Tax) 137,250 179,381 228,194 249,685 259,724 270,551 Net Operating Revenue (without Sales Tax) 118,319 154,639 196,719 215,245 223,900 233,234 Operating Expenditure 114,495 144,347 173,490 184,192 191,511 199,403 5% of Shared Expenditures 1,341 1,653 1,876 2,106 2,284 2,441 5% of Unforeseen Expenditures 770 960 1,108 1,210 1,294 1,357 Operating Surplus 1,714 7,679 20,245 27,737 28,811 30,033 Operating Margin (%) 1% 5% 10% 13% 13% 13% OPERATING REVENUE 137,250 179,381 228,194 249,685 259,724 270,551 Art of Hosting and Seminar Series* 98,933 136,941 180,342 195,664 203,439 211,822 Social Innovation Week* 24,467 25,548 27,221 29,067 30,222 31,467 Hub School* 13,244 16,173 19,770 23,927 24,877 25,902 LaArenera.org, Advertising 606 720 862 1,027 1,186 1,359 OPERATING EXPENDITURE 114,495 144,347 173,490 184,192 191,511 199,403 Personnel 22,265 29,777 34,843 36,899 38,365 39,946 Art of Hosting and Seminar Series, Sales Commissions 9,893 13,694 18,034 19,566 20,344 21,182 Art of Hosting and Seminar Series 61,572 79,745 98,473 104,282 108,425 112,894 Social Innovation Week 14,880 15,142 15,865 16,801 17,468 18,188 Hub School 5,081 5,170 5,417 5,737 5,965 6,210 Software License Fee, LaArenera.org 804 818 857 908 944 983 * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
  • 27. La Arenera’s Business Plan 2012-2017 Goal Lead the community towards specific projects that use participatory leadership for social innovation Executive Summary About La Arenera Social Innovation Community • What is the program about? • What has been achieved so far? Social Innovation Solutions • What are the goals for the future? • Financials Social Innovation Hub 27
  • 28. Social Innovation Solutions uses La Arenera’s strength in participatory and co-creation processes to serve organizations and communities La Arenera > Social Innovation Solutions > What is the program about? • Social Innovation Solutions is the consulting • Clients are private companies, public arm of La Arenera institutions and communities • Projects are structured and customized for • Projects are delivered by La Arenera’s clients that want to adopt a participatory community of participatory leadership hosts, approach or involve key stakeholders in: and make use of different social • Identifying problems and opportunities technologies, such as: • Designing and planning solutions • Open Space & Circle • Implementing solutions • Appreciative Inquiry • Monitoring and evaluating solutions • World Café & Pro-action Café • Exploring and learning together • U Process 28
  • 29. 3 projects were delivered for private, public and civil clients with 1480 beneficiaries in 2011 and one is confirmed for Government in 2012* La Arenera > Social Innovation Solutions > What has been achieved so far? Projects delivered in 2011 Projects confirmed for 2012 Client: National Consulting Client: Administrative Department Center and Ministry of Labor for Social Prosperity • 31 Open Spaces and World • During the Social Innovation Cafés in 2011 with 1300 Week in March 2012, La participants in 13 Colombian Arenera will host on behalf of municipalities to identify National Government four opportunities for employment workshops with development and income generation experts and practitioners interested in topics relevant to Client: Presidential Agency for the contribution of social Social Action innovation to overcome • World Café with 80 participants extreme poverty of the National Fair “Respon- • Facilitation of two Pro-Action sible Colombia” in 2011 to Cafés in which experts and explore the question: How to other actors of interest provide mobilize for overcoming feedback to 21 social extreme poverty in Colombia? innovation initiatives and will build networks Client: 2nd Annual World Summit for Youth Volunteerism, 2011 • World Café with 100 participants exploring contributions of voluntarism to end extreme poverty and connections with Governmental Initiative “Colombia en Acción” * Update: November 2011
  • 30. Goals for 2012 and 2017 La Arenera > Social Innovation Solutions > What are the goals for the future? La Arenera’s Baseline Goals 2012-2017 Key Performance Indicators (KPIs) SOCIAL INNOVATION SOLUTIONS 2009 2010 2011 2012 2013 2014 2015 2016 2017 # certified AoH* Hosts - - 10 25 40 60 80 100 120 # days / projects delivered - - 50/1 180/6 220/10 260/12 300/14 340/16 380/16 # participants in projects delivered - - 1300 3000 4000 5000 6000 7000 8000 Client satisfaction (1-10) - - 9 8 8 8 8 8 8 La Arenera’s key goals for 2012 in this program are: • Certify 25 hosts in participatory leadership to increase capacity of serving a higher number of projects • Deliver at least six projects and 180 days of participatory and co-creation facilitation • Increase the number of project participants and beneficiaries from 1300 to 3000 • Ensure a high level of client satisfaction (grade equal or greater than 8 out of 10) La Arenera’s goals for year 2017 in this program are: • 120 certified hosts in participatory leadership • Deliver at least 16 projects and 380 days of participatory and co-creation processes • Involve at least 8000 project participants and beneficiaries • Ensure a high level of client satisfaction (grade equal or greater than 8 out of 10)
  • 31. The program is expected to generate revenues of USD 82K in 2012, 213K in 2017, and operating margins between 15% and 20% La Arenera > Social Innovation Solutions > Financials (values in USD) SOCIAL INNOVATION SOLUTIONS 2012 2013 2014 2015 2016 2017 Gross Operating Income (with Sales Tax) 95,741 119,079 147,449 180,170 212,306 247,061 Net Operating Revenue (without Sales Tax) 82,536 102,654 127,111 155,319 183,022 212,984 Operating Expenditure 68,133 85,666 104,877 125,146 144,760 165,971 5% of Shared Expenditures 1,341 1,653 1,876 2,106 2,284 2,441 5% of Unforeseen Expenditures 770 960 1,108 1,210 1,294 1,357 Operating Surplus 12,292 14,375 19,250 26,857 34,684 43,215 Operating Margin (%) 15% 14% 15% 17% 19% 20% OPERATING REVENUE 95,741 119,079 147,449 180,170 212,306 247,061 Design and Facilitation of Participatory leadership 95,741 119,079 147,449 180,170 212,306 247,061 OPERATING EXPENDITURE 68,133 85,666 104,877 125,146 144,760 165,971 Personnel 12,009 15,861 18,441 19,529 20,305 21,142 Fees hosts and consultants 47,871 59,540 73,725 90,085 106,153 123,531 Sales Comission of consulting projects 8,254 10,265 12,711 15,532 18,302 21,298 * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
  • 32. La Arenera’s Business Plan 2012-2017 Goal Create a co-working space that promotes alternative ways of work, mutual support, and social organization Executive Summary About La Arenera Social Innovation Community Social Innovation Solutions • What is it? • What has been achieved so far? Social Innovation Hub • What are the goals for the future? • Financials 32
  • 33. The Hub is a co-working and meeting space for social entrepreneurs, innovators and service providers, inspired in the Hub Network* & CSI** La Arenera > Social Innovation Hub > What is it? Hub Amsterdam, The Netherlands Hub Miland, Italy Hub Atlanta, The United States * The Hub Network: http://the-hub.net/, **CSI: Centre for Social Innovation (http://socialinnovation.ca/)
  • 34. The first Hub of La Arenera will offer social entrepreneurs a convenient location, adequate infrastructure and affordable membership plans La Arenera > Social Innovation Hub > What is it? Hub characteristics Hub membership plans Ample space Well equiped: broad- • 5 hours of co-working space (~700 m2) designed band Internet, phone, Hub • Internet and public utilities to promote co-working meeting rooms , Conection • Discounts on events and meeting rooms events and rest rooms • Access to 30 Hubs operating worldwide and cooperation drinks and coffee shops • 25 hours of co-working space Hub • Hub Conextion benefits, plus: Safe, convenient Flexible and affordable • Access to entrepreneurs’ support services location, easily reached plans providing office 25 by public transportation space, meeting rooms in Bogota and event rooms • 50 hours of co-working space Hub • Hub 25 benefits, plus: • Keycar for 24/7 access 50 • Locker space for personal storage • Post service for personal mail • 100 hours of co-working space Hub • Hub 50 benefits, plus: 100 • 2 hours of free meeting room • 1 free day pass for a colleague or partner • Unlimited hours of co-working space Hub • Hub 100 benefits, plus: Unlimited • 3 hours of free meeting room • 2 free day pass for a colleague or partner • Dedicated office space for your team Hub of 2 to 5 people Teams • Hub Unlimited benefits for each member of the team
  • 35. As well as 5 types of support services and resources: training, advise, connection with investors, shared services, and socio- cultural events La Arenera > Social Innovation Hub > What is it? Support Area Description Hub services & initiatives The Hub will develop •Conferences Training partnerships to offer a •Workshops relevant training in topics •Seminars of interest to social •Boot Camps entrepreneurs Through a network of •Mentorship and coaching Advise advisors the Hub will offer •Specialized technical advise social entrepreneurs with •Advise on generation of mentorship and business models and plans specialized advise services •Management consulting The Hub will organize and •Fundraising information Connection facilitate the social •Fundraising trainings with Investors entrepreneurs’ •Pitch series connection with potential •Business plan contests sponsors and investors The Hub will officer shared •LaArenera.org Shared services that will facilitate •Printing and fax Services entrepreneurs to focus in •Accounting the core business •Messaging Fuente: HUB San Francisco A series of cultural and •Open spaces, world Socio-cultural social events will be cafés events hosted in the Hub to •Art gallery promote networking, fun, •Cinema and music shows and new friendships •Cocktails
  • 36. With help of CI3* benchmarking, competition, market, and financial analyses were conducted, indicating feasibility of a Hub in Bogota La Arenera > Social Innovation Hub > What has been achieved so far? International benchmarking analysis Primary and secondary research of Hubs in Amsterdam, Milan, Sao Paulo, Oaxaca, Madrid, and Bay Area USA Domestic competition analysis Five domestic co-working and shared office models were studied in depth, including Regus, Smart Business Solutions (SBS), Prime Holding, HubBog, and ParqueSoft Market perception analysis One focus group and a survey with 81 social entrepreneurs were conducted to obtain feedback and their requirements for a local Hub in Bogotá. Likewise, a focus group with social development leaders was executed. Pricing, budget, and financial analysis study Pricing was set based on the previous three steps. Subsequently, a detailed budget and financial analysis of the project was conducted, indicating project feasibility. * CI3 is Columbia University’s Impact Investing Initiative. Learn more at http://www.ci3.us/
  • 37. The market perception research indicates that +80% of entrepreneurs are willing to use the Hub under certain conditions or when it is running La Arenera > Social Innovation Hub > What has been achieved so far? The Hub’s market Social entrepreneurs’ willingness to join the Hub* • The Hub’s market is comprised of five segments: 1. Current social entrepreneurs 2. Non-profit organizations 3. For-profit social enterprises 12% 4. Social free-lancers and services providers to social entrepreneurs and organizations 5. Prospective social entrepreneurs • According to expert Rodrigo Villamirzar there are more than 136,000 non-profit organizations in Colombia. A 50% study from Corporación Somos Más Indicates that approximately 12,000 of them are located in Bogotá 38% • La Arenera estimates that about 50% of non-profit and social enterprises are still informal, increasing potential market by 12,000. The organization also registers a growing interest for social enterprises in Colombia, reflected in the recent “Growing SMEs Colombia” Would make use of one of the Hub congress organized by the BiD Network in 2011 plans, under certain conditions • The Hub aims at hosting 136 social entrepreneurs in 2012 and 276 in 2017, representing a 1.1% and 2.3% I like the Hub's value proposition and will share of the formal market make use of one of its plan as soon as it open doors I would not make use of any of the Hub plans *Hub Project’s Market Perception Survey, August 2011. Question answered by 61 and omitted 21.
  • 38. Goals for 2012 and 2017 La Arenera > Social Innovation Hub > What are the goals for the future? La Arenera’s Baseline Goals 2012-2017 Key Performance Indicators (KPIs) SOCIAL INNOVATION HUB 2009 2010 2011 2012 2013 2014 2015 2016 2017 # Hub members - - - 136 166 196 226 256 271 % used capacity of co-working space - - - 45% 55% 65% 75% 85% 90% % used capacity of meeting rooms/event rooms - - - 25/11% 30/16% 35/20% 40/24% 45/28% 50/30% # active support services - - 5 12 15 15 15 15 15 % members using support services - - - 20% 30% 30% 30% 30% 30% % growth in members’ beneficiaries and revenues - 10% 10% 10% 10% 10% 10% # of joint projects generated 6 12 18 24 30 30 30 % members say the Hub adds value to them - - - 80% 80% 80% 80% 80% 80% La Arenera’s key goals for 2012 in this program are: • Reach 136 paying members and 45% used capacity of co-working space by year-end 2012 • Used capacity of meeting rooms at 25% and of events rooms at 11% • Increase number of support services from 5 to 12, namely: accounting, mentorship, training events, printing, messaging, land lockers. Likewise, have at least 20% of the members making active use of these services. • Hosted members grow at least 10% in number of beneficiaries and 10% in revenues • Members generate at least 12 project in cooperation with each other • At least 80% of members say the Hub adds value to them and/or their organizations La Arenera’s goals for year 2017 in this program are: • The Hub has 271 members, used capacity of working space 90%, meeting rooms 50% & events rooms 30% • Active support services are increased to 15 and at least 30% of members use them • Members grow in number of beneficiaries and revenues at 10% per year, and generate 30 joint projects • At least 80% of members say the Hub adds value to them and/or their organizations
  • 39. The program is expected to generate revenues of USD 150 M in 2012, 579 M in 2017, and operating margin between 19% and 50% La Arenera > Social Innovation Hub > Financials (values in USD) SOCIAL INNOVATION SOLUTIONS 2012 2013 2014 2015 2016 2017 Gross Operating Income (with Sales Tax) 150,508 286,931 363,674 455,692 529,283 579,981 Net Operating Revenue (without Sales Tax) 129,748 247,354 313,512 392,838 456,279 499,984 Operating Expenditure 125,388 153,847 164,838 174,561 181,497 177,485 90% of Shared Expenditures 24,132 29,763 33,769 37,911 41,105 43,931 90% of Unforeseen Expenditures 13,861 17,274 19,944 21,775 23,300 24,429 Operating Surplus -33,632 46,470 94,960 158,591 210,377 254,139 Operating Margin (%) -26% 19% 30% 40% 46% 51% OPERATING REVENUE 150,508 286,931 363,674 455,692 529,283 579,981 Hub Membership 96,315 190,217 235,535 287,803 339,137 373,884 Meeting Rooms 15,990 26,034 30,687 36,108 37,543 39,090 Event Rooms 30,907 44,730 58,583 74,446 90,305 100,743 Support Services 7,296 25,949 38,868 57,335 62,299 66,264 OPERATING EXPENDITURE 125,388 153,847 164,838 174,561 181,497 177,485 Personnel 43,476 70,492 77,503 82,074 85,335 77,361 Rent and administration 70,210 71,447 74,859 79,275 82,425 85,821 Public utilities (including Internet) 11,702 11,908 12,476 13,212 13,737 14,304 Hub Royalties (2,5% of operating revenue) 0 0 0 0 0 0 * Events revenues include participants’ fees and sponsorships. Source: La Arenera’s Financial Plan 2012-2017
  • 40. Contacts La Arenera’s Contact Information La Arenera’s Steering Team Members • Pablo Espinosa e-mail: pablo@laarenera.org • Paula Gutiérrez e-mail: paula@laarenera.org • Juan Mahecha e-mail: juan@laarenera.org • Carolina Salazar e-mail: carolina@laarenera.org • Jennifer Truijillo e-mail: jennifer@laarenera.org • Germán Forero e-mail: german@laarenera.org • Vladimir Olarte e-mail: vladimir@laarenera.org HUB Executive Director • Paula Gutiérrez e-mail: hub@laarenera.org Hub Partners • Nicolás Martín e-mail: nicolas@somosmas.org • Carlos Barrero e-mail: carlosandresbarrero@gmail.com