SlideShare une entreprise Scribd logo
1  sur  22
Shrimp
Farm
Brief Project Report
The Project Idea
• Shrimp farming has now developed into an
important export-oriented food industry especially
in South Asian countries. The perception of an
unlimited market demand, high export price,
generation of employment and increase in foreign
exchange earnings may have encouraged many
countries in the region rich in aquatic resources to
place high emphasis on the development of the
shrimp culture industry.
The production
The ponds used in this type of
farming system are generally
irregular in shapes and sized
(3–20 hectares). Usually each
pond has a peripheral ditch
10–20 m wide and 30–60 cm
deep.
Intensive method of culture operation
• This culture operation is more sophisticated requiring
very high financial and technical inputs. The rearing
facilities are either earthen ponds or concrete tanks.
• Sizes of pond or tank vary for 500 m2–5,000 m2 as
found in Japan, Taiwan, Philippines and Thailand.
Dikes may be of pure earthen material, earth coated
with plastic sheets or concrete
Intensive method of culture operation
• Culture facilities consist of circular tanks with capacities ranging from 1000 to
2000 tons and average height of 2 meters.
• A sand substrate covers the tank bottom and water circulation is effected by
flow through system.
• The shrimps are fed daily with high protein formulated diet. Stocking density
ranges from 200–250 per m2 and average production ranges from 1.5 to 3
tons per crop in 1000 ton tank and about 10–20 tons/ha/year in earthen
ponds with concrete dikes.
Seed Supply
• Shrimp fry are generally collected from the
wild. However, substantial number can be
supplied through shrimp hatcheries.
• Natural abundant supply of naturally
occurring post-larvae of Penaeid shrimp in
many tropical/ subtropical Asian countries
has supported a large number of shrimp
farms in the region. About 80% of the small
shrimp farmers still depend on wild fry for
culture. Fry are collected either through
trapping ponds or from natural fry grounds.
Seed from
hatchery
Shrimp hatchery has become an important supply
source for fry. Some hatcheries can produced shrimp
fry all year round as long as spawners are available.
An added advantage is that hatchery-bred fry of the
same age are almost uniform in size and can be
produced in large quantities at any one time. At
15–21 days old, the fry are ready for stocking in
ponds. Although wild fry are ready for stocking in
ponds. is inconsistent. The hatchery, therefore, is a
more reliable seed source.
Production
Improved Traditional
(within CRZ)
Extensive
(outside CRZ)
1 Farm Size 5 ha 5 ha
2 Culture period 4-4 ½ months 4-4 1/2 months
3 Stocking density ( PL-20) 50,000/- ha 1,00,000/- ha
4 Survival 70% 65%
5 Expected production 1.2 tonnes/ha/crop 2.5tonnes/ha/corp
Market
Opportunity
• Saudi Arabia Is Shipping 6,000 Tons of Shrimp a
Week to China
• Overall exports of shrimps totaled US$19.3
billion in 2017.
• That dollar amount reflects a 17.9% gain since
2013 and a 6.1% uptick from 2016 to 2017.
• Global shipments of frozen shrimps fared much
better than international sales for fresh, salted or
smoked shrimps. The value of exported frozen
shrimps increased by 24.6% from $15.4 billion in
2013 to $19.2 billion during 2017. Year over year,
exports for frozen shrimps improved by 11.4%
from 2016 to 2017.
Health Benefits of Shrimps
Beneficial in eliminating bad cholestrol
Reduces risk of lung and prostate cancer
Helps to prevent hair loss
Helps maintain healthy bones
Helps improve memory performance
Gives relief from menstrual cramps in women
Aids in treating age-related macular degeneration
Frozen Shrimp Exports by Country (Seawater)
• 030626 for fresh, salted or smoked freshwater shrimps and prawns.
• Frozen Shrimp Exports by Country (Seawater)
• Frozen seawater shrimps generated $17.4 billion in export sales during 2017, up by 27.7% from $13.6 billion in 2013
and up by 10.4% from 2016 to 2017.
Below are the 15 countries that sold the highest dollar value worth of globally exported frozen seawater shrimps:
• India: US$3.9 billion (22.2% of
exported frozen seawater
shrimps)
• Ecuador: $2.7 billion (15.4%)
• Vietnam: $1.8 billion (10.6%)
• Indonesia: $1.4 billion (8.1%)
• Argentina: $1.2 billion (6.9%)
• Thailand: $921.6 million
(5.3%)
• China: $905.2 million (5.2%)
• Bangladesh: $488.1 million
(2.8%)
• Mexico: $441.0 million (2.5%)
• Spain: $343.8 million (1.98%)
• Belgium: $335.1 million (1.93%)
• Netherlands: $276.3 million
(1.6%)
• Saudi Arabia: $228.2 million
(1.3%)
• Peru: $216.2 million (1.24%)
• Honduras: $207.8 million (1.2%)
.
• By value, the listed 15 countries shipped 88.2% of all exported frozen seawater shrimps in 2017.
Among the above countries, the fastest-growing frozen seawater shrimps exporters since 2013 were:
Saudi Arabia (up 3,620%), Ecuador (up 118.3%), Argentina (up 94.8%) and Mexico (up 76.3%).
Three countries incurred declines in their exports of frozen seawater shrimps namely Honduras (down -
23.4%), China (down -21.9%) and Vietnam (down -7.2%).
TOTAL SHRIMP SOLD IN KUWAIT AND PRICE IN
2015
Total Companies Imported Local
Quantity KG 3,566,509 243,269 2,122,200 1,201,040
Value KD 8,585,912 462,698 4,497,361 3,625,856
Average Price 2.407 1.902 2.119 3.019
0
0.5
1
1.5
2
2.5
3
3.5
-
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
AxisTitle
QUANTITIES AND VALUES OF LOCAL SHRIMP SOLD
2013 2014 2015
Quantity KG 1261960 1262860 1201040
Value KD 3073566 3844206 3625856
Average Price 2.436 3.044 3.019
0
0.5
1
1.5
2
2.5
3
3.5
0
500000
1000000
1500000
2000000
2500000
3000000
3500000
4000000
4500000
AxisTitle
Land
Item Number Each Size Total
1 Nursury - Ponds 5 750 3750
2 Concret Ponds- 5 500 2500
3 Ponds 20 5000 100000
4 Removing and Cleaning Area 2 4000 8000
5 Processing 2 4000 8000
6 Labor Housing 1 3000 3000
7 Handling and Packing 1 2000 2000
Total Total 127250
Open Spaces/ SideWays 20% 25450
Total Area 152700
Extensive Semi-intensive Intensive
Seed 0.53 0.58 0.59
Feed – 1.41 2.02
Labor 0.85 0.20 0.19
Electricity & fuel 0.21 0.36 0.33
Chemical, materials &
supplies
0.16 0.18 0.26
Overheads – 0.13 0.37
Depreciation 0.20 0.66 0.52
Total 1.95 3.52 4.28
The pricing of our products will be as follows:
Small Size – 2.5 KWD/Kg
Medium Size – 3.5 KWD /Kg
Big Size – 4.5 KWD /Kg
Item Year 1
Computer and IT Infra 150,000
Furnishing 200,000
Ponds 5,000,000
Office and cold room 500,000
Equipment and Machinery 2,500,000
Pre Operative Expenses 100,000
Launching Promotion 200,000
Website and Application 150,000
Working Capital 2,000,000
Raw Material 1,200,000
Total Fixed Assets 12,000,000
Manpower Investment No.
General Manager 1
Farm Manager 1
Marine Technician 1
Technicians 0
PR and Admin 1
Business Development/ Government Relation 1
HR 1
Exports and Marketing 1
Labor 3
Driver 1
Cleaning Staff 2
Statement of Profit & Loss
Particular Year 1 Year 2 Year 3
Total Revenues 7,438,500 11,864,806 19,098,800
Cost of Sales 3,699,000 5,900,103 9,497,407
Gross Profit 3,739,500 5,964,703 9,601,393
Salary and Other Staff Cost (673,200) (669,600) (870,012)
Other General & Admin Exp (971,058) (1,226,602) (1,180,838)
Selling and Distribution Expense (152,218) (238,575) (512,322)
Other Expenses (764,235) (1,218,996) (1,962,220)
Total Operating Expenses (2,560,711) (3,353,773) (4,525,392)
Operating Income (EBIDTA) 1,178,789 2,610,930 5,076,001
Impairment Loss on Property & Equipment
EBIT 1,178,789 2,610,930 5,076,001
Finance Cost (172,499) (155,923) (139,012)
EBT 1,006,290 2,455,007 4,936,990
Zakat & Other Tax - - -
EAT 1,006,290 2,455,007 4,936,990
INCOME STATEMENT
Statement of Financial Position
Particular Year 1 Year 2 Year 3
Non Current Assets
Property, Plant & Equipment 3,112,857 2,575,714 2,038,571
Other Fixed Assets
Total Non CurrenT Assets 3,112,857 2,575,714 2,038,571
Current Assets
Inventories 70,972 131,483 271,507
Trade Receivables 371,925 1,080,329 1,402,564
Other Receivables/ Other Current Assets
Cash and Cash Equivalents 5,750,262 7,196,185 11,493,349
Total Current Assets 6,193,159 8,407,997 13,167,421
Total Assets 9,306,016 10,983,711 15,205,992
Current Liabilities
Trade and Other Payables 20,972 91,483 241,507
Current Portions of Term Loan 50,000 40,000 30,000
Bank OverDraft
Others
Total Current Liabilities 70,972 131,483 271,507
Long Term Liabilities
Non Current Portions of Loan 8,178,754 7,340,931 6,486,198
Provision for Staff Indemnity
Total Long Term Liabilities 8,178,754 7,340,931 6,486,198
Total Liabilities 8,249,726 7,472,414 6,757,705
Share Capital 50,000 50,000 50,000
Statutary Reserves
Voluntary Reserves
Partners Current Accounts
Retained Earning 1,006,290 3,461,297 8,398,287
Total Equity 1,056,290 3,511,297 8,448,287
Total Equity & Liability 9,306,016 10,983,711 15,205,992
THANK YOU
Venture Art Co. WLL
+96566845149
zia@ventureart.biz
zia@milestonevision.com

Contenu connexe

Tendances

Asian seabass farming ppt
Asian  seabass farming pptAsian  seabass farming ppt
Asian seabass farming pptSWAGATIKA SAHOO
 
status of shrimp
status of shrimp status of shrimp
status of shrimp ketul373
 
Pearl spot (Etroplus suratensis)
Pearl spot (Etroplus suratensis)Pearl spot (Etroplus suratensis)
Pearl spot (Etroplus suratensis)HariniV39
 
Hisrory and devlopment of mechanized fishing craft technology
Hisrory and devlopment of mechanized fishing craft technologyHisrory and devlopment of mechanized fishing craft technology
Hisrory and devlopment of mechanized fishing craft technologySHUBHAM PATIDAR FISHERIES ADDAA
 
Design & Construction of a model CARP hatchery
Design & Construction of a model CARP hatcheryDesign & Construction of a model CARP hatchery
Design & Construction of a model CARP hatcheryManoj Kumar Pati
 
Breeding and seed production of Giant tiger prawn ppt
Breeding and seed production of Giant tiger prawn pptBreeding and seed production of Giant tiger prawn ppt
Breeding and seed production of Giant tiger prawn pptAshish sahu
 
Mussels Farming in India
Mussels Farming in IndiaMussels Farming in India
Mussels Farming in IndiaKiran Jadhav
 
exports of marine products
exports of marine productsexports of marine products
exports of marine productsVignes Sweet
 
Present Scenario and Problems of Aquaculture in India.pptx
Present Scenario and Problems of Aquaculture in India.pptxPresent Scenario and Problems of Aquaculture in India.pptx
Present Scenario and Problems of Aquaculture in India.pptxRajesh Chudasama
 
Sustainable intensification of aquaculture - FAO consultation 27 nov2014
Sustainable intensification of aquaculture - FAO consultation 27 nov2014Sustainable intensification of aquaculture - FAO consultation 27 nov2014
Sustainable intensification of aquaculture - FAO consultation 27 nov2014Michael Phillips
 
Oyster and mussel culture techniques
Oyster and  mussel culture techniquesOyster and  mussel culture techniques
Oyster and mussel culture techniquesNazmul Ahmed Oli
 
Five year plans in fisheries darshana
Five year plans in fisheries   darshanaFive year plans in fisheries   darshana
Five year plans in fisheries darshanaKoushik Das
 
RECIRCULATORY AQUACULTURE SYSTEM
RECIRCULATORY  AQUACULTURE SYSTEMRECIRCULATORY  AQUACULTURE SYSTEM
RECIRCULATORY AQUACULTURE SYSTEMR.k. InhellFishcos
 

Tendances (20)

Asian seabass farming ppt
Asian  seabass farming pptAsian  seabass farming ppt
Asian seabass farming ppt
 
status of shrimp
status of shrimp status of shrimp
status of shrimp
 
Breeding of Magur
Breeding of MagurBreeding of Magur
Breeding of Magur
 
Pearl spot (Etroplus suratensis)
Pearl spot (Etroplus suratensis)Pearl spot (Etroplus suratensis)
Pearl spot (Etroplus suratensis)
 
Hisrory and devlopment of mechanized fishing craft technology
Hisrory and devlopment of mechanized fishing craft technologyHisrory and devlopment of mechanized fishing craft technology
Hisrory and devlopment of mechanized fishing craft technology
 
Etroplus- culture
Etroplus- cultureEtroplus- culture
Etroplus- culture
 
Design & Construction of a model CARP hatchery
Design & Construction of a model CARP hatcheryDesign & Construction of a model CARP hatchery
Design & Construction of a model CARP hatchery
 
Breeding and seed production of Giant tiger prawn ppt
Breeding and seed production of Giant tiger prawn pptBreeding and seed production of Giant tiger prawn ppt
Breeding and seed production of Giant tiger prawn ppt
 
Mussels Farming in India
Mussels Farming in IndiaMussels Farming in India
Mussels Farming in India
 
exports of marine products
exports of marine productsexports of marine products
exports of marine products
 
Tilapia culture
Tilapia cultureTilapia culture
Tilapia culture
 
Present Scenario and Problems of Aquaculture in India.pptx
Present Scenario and Problems of Aquaculture in India.pptxPresent Scenario and Problems of Aquaculture in India.pptx
Present Scenario and Problems of Aquaculture in India.pptx
 
Pen-Culture.pptx
Pen-Culture.pptxPen-Culture.pptx
Pen-Culture.pptx
 
Sustainable intensification of aquaculture - FAO consultation 27 nov2014
Sustainable intensification of aquaculture - FAO consultation 27 nov2014Sustainable intensification of aquaculture - FAO consultation 27 nov2014
Sustainable intensification of aquaculture - FAO consultation 27 nov2014
 
Zero water cultu. sys.(ras) me
Zero water cultu. sys.(ras) meZero water cultu. sys.(ras) me
Zero water cultu. sys.(ras) me
 
Oyster and mussel culture techniques
Oyster and  mussel culture techniquesOyster and  mussel culture techniques
Oyster and mussel culture techniques
 
Seabass breeding
Seabass breedingSeabass breeding
Seabass breeding
 
Life cycle of mud crab
Life cycle of mud crabLife cycle of mud crab
Life cycle of mud crab
 
Five year plans in fisheries darshana
Five year plans in fisheries   darshanaFive year plans in fisheries   darshana
Five year plans in fisheries darshana
 
RECIRCULATORY AQUACULTURE SYSTEM
RECIRCULATORY  AQUACULTURE SYSTEMRECIRCULATORY  AQUACULTURE SYSTEM
RECIRCULATORY AQUACULTURE SYSTEM
 

Similaire à Shrimp Farm Project Report Summary

Production and Formulation of Fish and Shrimp (Prawn) Feed
Production and Formulation of Fish and Shrimp (Prawn) FeedProduction and Formulation of Fish and Shrimp (Prawn) Feed
Production and Formulation of Fish and Shrimp (Prawn) FeedAjjay Kumar Gupta
 
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...ifpri_dhaka
 
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20Michael O Appiah, MPA, MBA
 
Decapoda presentation EXPO 30 Apr PDF
Decapoda presentation EXPO 30 Apr PDFDecapoda presentation EXPO 30 Apr PDF
Decapoda presentation EXPO 30 Apr PDFMark Chavez
 
National and international scenario of aquafeeds availability demand and supply
National and international scenario of aquafeeds availability demand and supplyNational and international scenario of aquafeeds availability demand and supply
National and international scenario of aquafeeds availability demand and supplyAkhila S
 
AquaBlue Group Inc. Sustainable Aquaculture - Sea Cucumbers
AquaBlue Group Inc. Sustainable Aquaculture - Sea CucumbersAquaBlue Group Inc. Sustainable Aquaculture - Sea Cucumbers
AquaBlue Group Inc. Sustainable Aquaculture - Sea CucumbersGoGreen Portals Group Limited
 
Commercial aqua feed farm in bangladesh
Commercial aqua feed farm in bangladeshCommercial aqua feed farm in bangladesh
Commercial aqua feed farm in bangladeshNazmul Ahmed Oli
 
COST AND EARNINGS OF PROCESSING INDUSTRY
COST AND EARNINGS OF PROCESSING INDUSTRYCOST AND EARNINGS OF PROCESSING INDUSTRY
COST AND EARNINGS OF PROCESSING INDUSTRYDEVIKA ANTHARJANAM
 
Agribusiness potential in Nigeria
Agribusiness potential in Nigeria Agribusiness potential in Nigeria
Agribusiness potential in Nigeria Kushimo Oluwaseun
 
BUS 104: Shrimp Industry in Bangladesh - An Overview
BUS 104: Shrimp Industry in Bangladesh - An Overview BUS 104: Shrimp Industry in Bangladesh - An Overview
BUS 104: Shrimp Industry in Bangladesh - An Overview Saaruf Salahuddin
 
Morocco: The Green Plan for Food Security
Morocco: The Green Plan for Food Security Morocco: The Green Plan for Food Security
Morocco: The Green Plan for Food Security ICARDA
 
Introduction to Present status of Fisheries and Aquaculture sector by B.pptx
Introduction to Present status of Fisheries and Aquaculture sector by B.pptxIntroduction to Present status of Fisheries and Aquaculture sector by B.pptx
Introduction to Present status of Fisheries and Aquaculture sector by B.pptxB. BHASKAR
 

Similaire à Shrimp Farm Project Report Summary (20)

Fisheries-Aquaculture
Fisheries-AquacultureFisheries-Aquaculture
Fisheries-Aquaculture
 
marine sector
marine sectormarine sector
marine sector
 
4 20121127 victor_indonesia
4 20121127 victor_indonesia4 20121127 victor_indonesia
4 20121127 victor_indonesia
 
Fresh water fish processing
Fresh water fish processingFresh water fish processing
Fresh water fish processing
 
Production and Formulation of Fish and Shrimp (Prawn) Feed
Production and Formulation of Fish and Shrimp (Prawn) FeedProduction and Formulation of Fish and Shrimp (Prawn) Feed
Production and Formulation of Fish and Shrimp (Prawn) Feed
 
Seed systems and rice seed capital in Africa
Seed systems and rice seed capital in AfricaSeed systems and rice seed capital in Africa
Seed systems and rice seed capital in Africa
 
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...
Rapid Transformation of the Aquaculture Value Chain in Bangladesh by Ricardo ...
 
INDIAN FISHERIES OVERVIEW
INDIAN FISHERIES OVERVIEWINDIAN FISHERIES OVERVIEW
INDIAN FISHERIES OVERVIEW
 
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20
LifeStraw Go in Ghana- Business Plan Presentation_2016Apr20
 
Decapoda presentation EXPO 30 Apr PDF
Decapoda presentation EXPO 30 Apr PDFDecapoda presentation EXPO 30 Apr PDF
Decapoda presentation EXPO 30 Apr PDF
 
National and international scenario of aquafeeds availability demand and supply
National and international scenario of aquafeeds availability demand and supplyNational and international scenario of aquafeeds availability demand and supply
National and international scenario of aquafeeds availability demand and supply
 
Broiler Industry Development in Thailand
Broiler Industry Development in ThailandBroiler Industry Development in Thailand
Broiler Industry Development in Thailand
 
AGRI & FOOD PROCESSING
AGRI & FOOD PROCESSINGAGRI & FOOD PROCESSING
AGRI & FOOD PROCESSING
 
AquaBlue Group Inc. Sustainable Aquaculture - Sea Cucumbers
AquaBlue Group Inc. Sustainable Aquaculture - Sea CucumbersAquaBlue Group Inc. Sustainable Aquaculture - Sea Cucumbers
AquaBlue Group Inc. Sustainable Aquaculture - Sea Cucumbers
 
Commercial aqua feed farm in bangladesh
Commercial aqua feed farm in bangladeshCommercial aqua feed farm in bangladesh
Commercial aqua feed farm in bangladesh
 
COST AND EARNINGS OF PROCESSING INDUSTRY
COST AND EARNINGS OF PROCESSING INDUSTRYCOST AND EARNINGS OF PROCESSING INDUSTRY
COST AND EARNINGS OF PROCESSING INDUSTRY
 
Agribusiness potential in Nigeria
Agribusiness potential in Nigeria Agribusiness potential in Nigeria
Agribusiness potential in Nigeria
 
BUS 104: Shrimp Industry in Bangladesh - An Overview
BUS 104: Shrimp Industry in Bangladesh - An Overview BUS 104: Shrimp Industry in Bangladesh - An Overview
BUS 104: Shrimp Industry in Bangladesh - An Overview
 
Morocco: The Green Plan for Food Security
Morocco: The Green Plan for Food Security Morocco: The Green Plan for Food Security
Morocco: The Green Plan for Food Security
 
Introduction to Present status of Fisheries and Aquaculture sector by B.pptx
Introduction to Present status of Fisheries and Aquaculture sector by B.pptxIntroduction to Present status of Fisheries and Aquaculture sector by B.pptx
Introduction to Present status of Fisheries and Aquaculture sector by B.pptx
 

Plus de Venture Advisors

Digital Transformation Investment Opportunity
Digital Transformation Investment Opportunity Digital Transformation Investment Opportunity
Digital Transformation Investment Opportunity Venture Advisors
 
Building Success Story of Life
Building Success Story of LifeBuilding Success Story of Life
Building Success Story of LifeVenture Advisors
 
Disposable Syringe Production Process
Disposable Syringe Production  ProcessDisposable Syringe Production  Process
Disposable Syringe Production ProcessVenture Advisors
 
Project Report Super Food and Healthy Food
Project Report Super Food and Healthy FoodProject Report Super Food and Healthy Food
Project Report Super Food and Healthy FoodVenture Advisors
 
Project Report Healthcare Disposable and Consumable
Project Report Healthcare  Disposable and ConsumableProject Report Healthcare  Disposable and Consumable
Project Report Healthcare Disposable and ConsumableVenture Advisors
 
Think positive - Surely Success Awaits You
Think positive - Surely Success Awaits YouThink positive - Surely Success Awaits You
Think positive - Surely Success Awaits YouVenture Advisors
 
1 Million USD - Islamic Wealth Plan
1 Million USD - Islamic Wealth Plan1 Million USD - Islamic Wealth Plan
1 Million USD - Islamic Wealth PlanVenture Advisors
 
Wealth planning islamic perspective
Wealth planning islamic perspectiveWealth planning islamic perspective
Wealth planning islamic perspectiveVenture Advisors
 
Entrepreneurs - What is your why
Entrepreneurs - What is your whyEntrepreneurs - What is your why
Entrepreneurs - What is your whyVenture Advisors
 
Beauty and Cosmetics Products Business Opportunity
Beauty and Cosmetics Products Business OpportunityBeauty and Cosmetics Products Business Opportunity
Beauty and Cosmetics Products Business OpportunityVenture Advisors
 
Greenhouse Project Report - Feasibility Report
Greenhouse Project Report - Feasibility ReportGreenhouse Project Report - Feasibility Report
Greenhouse Project Report - Feasibility ReportVenture Advisors
 
Care and cure Medical Laboratory
Care and cure Medical Laboratory Care and cure Medical Laboratory
Care and cure Medical Laboratory Venture Advisors
 
Aluminum Industrial Unit - Investment Opportunity in Kuwait
Aluminum Industrial Unit - Investment Opportunity in KuwaitAluminum Industrial Unit - Investment Opportunity in Kuwait
Aluminum Industrial Unit - Investment Opportunity in KuwaitVenture Advisors
 
E Business Critical Success Factors
E Business Critical Success FactorsE Business Critical Success Factors
E Business Critical Success FactorsVenture Advisors
 
Electrical and Lightning Company Buyout
Electrical and Lightning Company Buyout Electrical and Lightning Company Buyout
Electrical and Lightning Company Buyout Venture Advisors
 
Entrepreneurship Training and Ideas Development
Entrepreneurship Training and Ideas Development Entrepreneurship Training and Ideas Development
Entrepreneurship Training and Ideas Development Venture Advisors
 
Mobile Wallet - Tech Startup - $1 Billion Opportunity
Mobile Wallet - Tech Startup - $1 Billion OpportunityMobile Wallet - Tech Startup - $1 Billion Opportunity
Mobile Wallet - Tech Startup - $1 Billion OpportunityVenture Advisors
 
Islamic Finance and Monetary Policy
Islamic Finance and Monetary PolicyIslamic Finance and Monetary Policy
Islamic Finance and Monetary PolicyVenture Advisors
 
IT Market Opportunity in Gulf Countries
IT Market Opportunity in Gulf CountriesIT Market Opportunity in Gulf Countries
IT Market Opportunity in Gulf CountriesVenture Advisors
 

Plus de Venture Advisors (20)

Digital Transformation Investment Opportunity
Digital Transformation Investment Opportunity Digital Transformation Investment Opportunity
Digital Transformation Investment Opportunity
 
Building Success Story of Life
Building Success Story of LifeBuilding Success Story of Life
Building Success Story of Life
 
Road Map To Greatness
Road Map To GreatnessRoad Map To Greatness
Road Map To Greatness
 
Disposable Syringe Production Process
Disposable Syringe Production  ProcessDisposable Syringe Production  Process
Disposable Syringe Production Process
 
Project Report Super Food and Healthy Food
Project Report Super Food and Healthy FoodProject Report Super Food and Healthy Food
Project Report Super Food and Healthy Food
 
Project Report Healthcare Disposable and Consumable
Project Report Healthcare  Disposable and ConsumableProject Report Healthcare  Disposable and Consumable
Project Report Healthcare Disposable and Consumable
 
Think positive - Surely Success Awaits You
Think positive - Surely Success Awaits YouThink positive - Surely Success Awaits You
Think positive - Surely Success Awaits You
 
1 Million USD - Islamic Wealth Plan
1 Million USD - Islamic Wealth Plan1 Million USD - Islamic Wealth Plan
1 Million USD - Islamic Wealth Plan
 
Wealth planning islamic perspective
Wealth planning islamic perspectiveWealth planning islamic perspective
Wealth planning islamic perspective
 
Entrepreneurs - What is your why
Entrepreneurs - What is your whyEntrepreneurs - What is your why
Entrepreneurs - What is your why
 
Beauty and Cosmetics Products Business Opportunity
Beauty and Cosmetics Products Business OpportunityBeauty and Cosmetics Products Business Opportunity
Beauty and Cosmetics Products Business Opportunity
 
Greenhouse Project Report - Feasibility Report
Greenhouse Project Report - Feasibility ReportGreenhouse Project Report - Feasibility Report
Greenhouse Project Report - Feasibility Report
 
Care and cure Medical Laboratory
Care and cure Medical Laboratory Care and cure Medical Laboratory
Care and cure Medical Laboratory
 
Aluminum Industrial Unit - Investment Opportunity in Kuwait
Aluminum Industrial Unit - Investment Opportunity in KuwaitAluminum Industrial Unit - Investment Opportunity in Kuwait
Aluminum Industrial Unit - Investment Opportunity in Kuwait
 
E Business Critical Success Factors
E Business Critical Success FactorsE Business Critical Success Factors
E Business Critical Success Factors
 
Electrical and Lightning Company Buyout
Electrical and Lightning Company Buyout Electrical and Lightning Company Buyout
Electrical and Lightning Company Buyout
 
Entrepreneurship Training and Ideas Development
Entrepreneurship Training and Ideas Development Entrepreneurship Training and Ideas Development
Entrepreneurship Training and Ideas Development
 
Mobile Wallet - Tech Startup - $1 Billion Opportunity
Mobile Wallet - Tech Startup - $1 Billion OpportunityMobile Wallet - Tech Startup - $1 Billion Opportunity
Mobile Wallet - Tech Startup - $1 Billion Opportunity
 
Islamic Finance and Monetary Policy
Islamic Finance and Monetary PolicyIslamic Finance and Monetary Policy
Islamic Finance and Monetary Policy
 
IT Market Opportunity in Gulf Countries
IT Market Opportunity in Gulf CountriesIT Market Opportunity in Gulf Countries
IT Market Opportunity in Gulf Countries
 

Dernier

Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...
Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...
Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...LHelferty
 
Entrepreneur street first Edition is now out
Entrepreneur street first Edition is now outEntrepreneur street first Edition is now out
Entrepreneur street first Edition is now outentrepreneur street
 
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCRsoniya singh
 
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证0622mpom
 
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7dollysharma2066
 
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Service
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls ServiceCall Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Service
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Servicedollysharma2066
 
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...soniya singh
 
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAO
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAOCATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAO
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAOTMTerraplanagem
 
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCRsoniya singh
 
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCRsoniya singh
 
About Entrepreneur ELON MUSK .pptx...
About  Entrepreneur  ELON  MUSK .pptx...About  Entrepreneur  ELON  MUSK .pptx...
About Entrepreneur ELON MUSK .pptx...lahiruherath654
 
NEON LIGHT CITY pitch deck for AR PC GAME
NEON LIGHT CITY pitch deck for AR PC GAMENEON LIGHT CITY pitch deck for AR PC GAME
NEON LIGHT CITY pitch deck for AR PC GAMEtess51
 
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesGuwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Servicesnajka9823
 
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girl
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girlDelhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girl
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girlsoniya singh
 
Viet Nam Inclusive Business Accreditation System
Viet Nam Inclusive Business Accreditation SystemViet Nam Inclusive Business Accreditation System
Viet Nam Inclusive Business Accreditation SystemTri Dung, Tran
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCRsoniya singh
 

Dernier (20)

Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
Pakistani Jumeirah Call Girls # +971559085003 # Pakistani Call Girls In Jumei...
 
Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...
Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...
Report about the AHIABGA-UnityNet UNDRIPDay / Earth-Day 2024 Gathering in Mar...
 
Entrepreneur street first Edition is now out
Entrepreneur street first Edition is now outEntrepreneur street first Edition is now out
Entrepreneur street first Edition is now out
 
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Safdarjung Enclave 🔝 Delhi NCR
 
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证
办昆士兰大学UQ毕业证书/成绩单GPA修改 - 留学买假毕业证
 
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7
Call Girls At-( Nearby )-Bhikaji Cama Place, Delhi | ⑧③77⓿⑧76⓿7
 
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Service
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls ServiceCall Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Service
Call Girls in Tilak Nagar (DELHI-) 8377877756 Call Girls Service
 
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...
Gurgaon Rajiv Chowk 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex ...
 
young call girls in kailash Nagar, 🔝 9953056974 🔝 escort Service
young call girls in kailash Nagar, 🔝 9953056974 🔝 escort Serviceyoung call girls in kailash Nagar, 🔝 9953056974 🔝 escort Service
young call girls in kailash Nagar, 🔝 9953056974 🔝 escort Service
 
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAO
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAOCATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAO
CATALOGO MF 650 COMPLETO COM PEÇAS DE TRANSMISSAO
 
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Sriniwaspuri 🔝 Delhi NCR
 
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Babarpur 🔝 Delhi NCR
 
About Entrepreneur ELON MUSK .pptx...
About  Entrepreneur  ELON  MUSK .pptx...About  Entrepreneur  ELON  MUSK .pptx...
About Entrepreneur ELON MUSK .pptx...
 
NEON LIGHT CITY pitch deck for AR PC GAME
NEON LIGHT CITY pitch deck for AR PC GAMENEON LIGHT CITY pitch deck for AR PC GAME
NEON LIGHT CITY pitch deck for AR PC GAME
 
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesGuwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Guwahati Call Girls 7001305949 WhatsApp Number 24x7 Best Services
 
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girl
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girlDelhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girl
Delhi Munirka 🔝 Call Girls Service 🔝 ( 8264348440 ) unlimited hard sex call girl
 
Viet Nam Inclusive Business Accreditation System
Viet Nam Inclusive Business Accreditation SystemViet Nam Inclusive Business Accreditation System
Viet Nam Inclusive Business Accreditation System
 
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
(8264348440) 🔝 Call Girls In Green Park 🔝 Delhi NCR
 
Why Powderless DTF Printer is T-shirt Printing Game Changer.pptx
Why Powderless DTF Printer is T-shirt Printing Game Changer.pptxWhy Powderless DTF Printer is T-shirt Printing Game Changer.pptx
Why Powderless DTF Printer is T-shirt Printing Game Changer.pptx
 
Hot Sexy call girls in Rajouri Garden🔝 9953056974 🔝 Delhi escort Service
Hot Sexy call girls in  Rajouri Garden🔝 9953056974 🔝 Delhi escort ServiceHot Sexy call girls in  Rajouri Garden🔝 9953056974 🔝 Delhi escort Service
Hot Sexy call girls in Rajouri Garden🔝 9953056974 🔝 Delhi escort Service
 

Shrimp Farm Project Report Summary

  • 2. The Project Idea • Shrimp farming has now developed into an important export-oriented food industry especially in South Asian countries. The perception of an unlimited market demand, high export price, generation of employment and increase in foreign exchange earnings may have encouraged many countries in the region rich in aquatic resources to place high emphasis on the development of the shrimp culture industry.
  • 3. The production The ponds used in this type of farming system are generally irregular in shapes and sized (3–20 hectares). Usually each pond has a peripheral ditch 10–20 m wide and 30–60 cm deep.
  • 4. Intensive method of culture operation • This culture operation is more sophisticated requiring very high financial and technical inputs. The rearing facilities are either earthen ponds or concrete tanks. • Sizes of pond or tank vary for 500 m2–5,000 m2 as found in Japan, Taiwan, Philippines and Thailand. Dikes may be of pure earthen material, earth coated with plastic sheets or concrete
  • 5. Intensive method of culture operation • Culture facilities consist of circular tanks with capacities ranging from 1000 to 2000 tons and average height of 2 meters. • A sand substrate covers the tank bottom and water circulation is effected by flow through system. • The shrimps are fed daily with high protein formulated diet. Stocking density ranges from 200–250 per m2 and average production ranges from 1.5 to 3 tons per crop in 1000 ton tank and about 10–20 tons/ha/year in earthen ponds with concrete dikes.
  • 6. Seed Supply • Shrimp fry are generally collected from the wild. However, substantial number can be supplied through shrimp hatcheries. • Natural abundant supply of naturally occurring post-larvae of Penaeid shrimp in many tropical/ subtropical Asian countries has supported a large number of shrimp farms in the region. About 80% of the small shrimp farmers still depend on wild fry for culture. Fry are collected either through trapping ponds or from natural fry grounds.
  • 7. Seed from hatchery Shrimp hatchery has become an important supply source for fry. Some hatcheries can produced shrimp fry all year round as long as spawners are available. An added advantage is that hatchery-bred fry of the same age are almost uniform in size and can be produced in large quantities at any one time. At 15–21 days old, the fry are ready for stocking in ponds. Although wild fry are ready for stocking in ponds. is inconsistent. The hatchery, therefore, is a more reliable seed source.
  • 8. Production Improved Traditional (within CRZ) Extensive (outside CRZ) 1 Farm Size 5 ha 5 ha 2 Culture period 4-4 ½ months 4-4 1/2 months 3 Stocking density ( PL-20) 50,000/- ha 1,00,000/- ha 4 Survival 70% 65% 5 Expected production 1.2 tonnes/ha/crop 2.5tonnes/ha/corp
  • 9. Market Opportunity • Saudi Arabia Is Shipping 6,000 Tons of Shrimp a Week to China • Overall exports of shrimps totaled US$19.3 billion in 2017. • That dollar amount reflects a 17.9% gain since 2013 and a 6.1% uptick from 2016 to 2017. • Global shipments of frozen shrimps fared much better than international sales for fresh, salted or smoked shrimps. The value of exported frozen shrimps increased by 24.6% from $15.4 billion in 2013 to $19.2 billion during 2017. Year over year, exports for frozen shrimps improved by 11.4% from 2016 to 2017.
  • 10. Health Benefits of Shrimps Beneficial in eliminating bad cholestrol Reduces risk of lung and prostate cancer Helps to prevent hair loss Helps maintain healthy bones Helps improve memory performance Gives relief from menstrual cramps in women Aids in treating age-related macular degeneration
  • 11. Frozen Shrimp Exports by Country (Seawater) • 030626 for fresh, salted or smoked freshwater shrimps and prawns. • Frozen Shrimp Exports by Country (Seawater) • Frozen seawater shrimps generated $17.4 billion in export sales during 2017, up by 27.7% from $13.6 billion in 2013 and up by 10.4% from 2016 to 2017. Below are the 15 countries that sold the highest dollar value worth of globally exported frozen seawater shrimps: • India: US$3.9 billion (22.2% of exported frozen seawater shrimps) • Ecuador: $2.7 billion (15.4%) • Vietnam: $1.8 billion (10.6%) • Indonesia: $1.4 billion (8.1%) • Argentina: $1.2 billion (6.9%) • Thailand: $921.6 million (5.3%) • China: $905.2 million (5.2%) • Bangladesh: $488.1 million (2.8%) • Mexico: $441.0 million (2.5%) • Spain: $343.8 million (1.98%) • Belgium: $335.1 million (1.93%) • Netherlands: $276.3 million (1.6%) • Saudi Arabia: $228.2 million (1.3%) • Peru: $216.2 million (1.24%) • Honduras: $207.8 million (1.2%) .
  • 12. • By value, the listed 15 countries shipped 88.2% of all exported frozen seawater shrimps in 2017. Among the above countries, the fastest-growing frozen seawater shrimps exporters since 2013 were: Saudi Arabia (up 3,620%), Ecuador (up 118.3%), Argentina (up 94.8%) and Mexico (up 76.3%). Three countries incurred declines in their exports of frozen seawater shrimps namely Honduras (down - 23.4%), China (down -21.9%) and Vietnam (down -7.2%).
  • 13. TOTAL SHRIMP SOLD IN KUWAIT AND PRICE IN 2015 Total Companies Imported Local Quantity KG 3,566,509 243,269 2,122,200 1,201,040 Value KD 8,585,912 462,698 4,497,361 3,625,856 Average Price 2.407 1.902 2.119 3.019 0 0.5 1 1.5 2 2.5 3 3.5 - 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 10,000,000 AxisTitle
  • 14. QUANTITIES AND VALUES OF LOCAL SHRIMP SOLD 2013 2014 2015 Quantity KG 1261960 1262860 1201040 Value KD 3073566 3844206 3625856 Average Price 2.436 3.044 3.019 0 0.5 1 1.5 2 2.5 3 3.5 0 500000 1000000 1500000 2000000 2500000 3000000 3500000 4000000 4500000 AxisTitle
  • 15. Land Item Number Each Size Total 1 Nursury - Ponds 5 750 3750 2 Concret Ponds- 5 500 2500 3 Ponds 20 5000 100000 4 Removing and Cleaning Area 2 4000 8000 5 Processing 2 4000 8000 6 Labor Housing 1 3000 3000 7 Handling and Packing 1 2000 2000 Total Total 127250 Open Spaces/ SideWays 20% 25450 Total Area 152700
  • 16. Extensive Semi-intensive Intensive Seed 0.53 0.58 0.59 Feed – 1.41 2.02 Labor 0.85 0.20 0.19 Electricity & fuel 0.21 0.36 0.33 Chemical, materials & supplies 0.16 0.18 0.26 Overheads – 0.13 0.37 Depreciation 0.20 0.66 0.52 Total 1.95 3.52 4.28
  • 17. The pricing of our products will be as follows: Small Size – 2.5 KWD/Kg Medium Size – 3.5 KWD /Kg Big Size – 4.5 KWD /Kg
  • 18. Item Year 1 Computer and IT Infra 150,000 Furnishing 200,000 Ponds 5,000,000 Office and cold room 500,000 Equipment and Machinery 2,500,000 Pre Operative Expenses 100,000 Launching Promotion 200,000 Website and Application 150,000 Working Capital 2,000,000 Raw Material 1,200,000 Total Fixed Assets 12,000,000
  • 19. Manpower Investment No. General Manager 1 Farm Manager 1 Marine Technician 1 Technicians 0 PR and Admin 1 Business Development/ Government Relation 1 HR 1 Exports and Marketing 1 Labor 3 Driver 1 Cleaning Staff 2
  • 20. Statement of Profit & Loss Particular Year 1 Year 2 Year 3 Total Revenues 7,438,500 11,864,806 19,098,800 Cost of Sales 3,699,000 5,900,103 9,497,407 Gross Profit 3,739,500 5,964,703 9,601,393 Salary and Other Staff Cost (673,200) (669,600) (870,012) Other General & Admin Exp (971,058) (1,226,602) (1,180,838) Selling and Distribution Expense (152,218) (238,575) (512,322) Other Expenses (764,235) (1,218,996) (1,962,220) Total Operating Expenses (2,560,711) (3,353,773) (4,525,392) Operating Income (EBIDTA) 1,178,789 2,610,930 5,076,001 Impairment Loss on Property & Equipment EBIT 1,178,789 2,610,930 5,076,001 Finance Cost (172,499) (155,923) (139,012) EBT 1,006,290 2,455,007 4,936,990 Zakat & Other Tax - - - EAT 1,006,290 2,455,007 4,936,990 INCOME STATEMENT
  • 21. Statement of Financial Position Particular Year 1 Year 2 Year 3 Non Current Assets Property, Plant & Equipment 3,112,857 2,575,714 2,038,571 Other Fixed Assets Total Non CurrenT Assets 3,112,857 2,575,714 2,038,571 Current Assets Inventories 70,972 131,483 271,507 Trade Receivables 371,925 1,080,329 1,402,564 Other Receivables/ Other Current Assets Cash and Cash Equivalents 5,750,262 7,196,185 11,493,349 Total Current Assets 6,193,159 8,407,997 13,167,421 Total Assets 9,306,016 10,983,711 15,205,992 Current Liabilities Trade and Other Payables 20,972 91,483 241,507 Current Portions of Term Loan 50,000 40,000 30,000 Bank OverDraft Others Total Current Liabilities 70,972 131,483 271,507 Long Term Liabilities Non Current Portions of Loan 8,178,754 7,340,931 6,486,198 Provision for Staff Indemnity Total Long Term Liabilities 8,178,754 7,340,931 6,486,198 Total Liabilities 8,249,726 7,472,414 6,757,705 Share Capital 50,000 50,000 50,000 Statutary Reserves Voluntary Reserves Partners Current Accounts Retained Earning 1,006,290 3,461,297 8,398,287 Total Equity 1,056,290 3,511,297 8,448,287 Total Equity & Liability 9,306,016 10,983,711 15,205,992
  • 22. THANK YOU Venture Art Co. WLL +96566845149 zia@ventureart.biz zia@milestonevision.com