2. 2004 Second Quarter Results
Iochpe-Maxion : Fundamentals
Strong organic growth of revenues
Growing cash flow generation
Solid capital structure
Focus on equipments related to the logistics industry
Local market leadership
Growing exports
Capacity expansion in line with demand growth
2
3. 2004 Second Quarter Results
Iochpe-Maxion: Capital Markets and Governance
Public company since 1984
Investor Relationship
Quarterly meetings
Website – exclusive IR content
Dedicated IR team
Dividend Payout – 37% of net income after legal reserve
Stock
Growing liquidity and float
Low Economic Value / EBITDA ratio
Board with 1 independent member and without any officer
Audit Board (“Conselho Fiscal”) with 1 representative of the non-
controlling shareholders
3
9. 2004 Second Quarter Results
Maxion Componentes Estruturais
Chassis and Siderails - 51% of net sales
Heavy Medium Light
Stamped Parts Structural
Siderails Parts
Chassis
9
10. 2004 Second Quarter Results
Maxion Componentes Estruturais
Wheels for Vehicles - 49% of net sales
10
12. 2004 Second Quarter Results
Maxion Componentes Estruturais - Chassis
Market Share %
1H04 1H03
73% 74%
OEM OEM
11% 10%
16% 16%
Dana Dana
Maxion Maxion
12
13. 2004 Second Quarter Results
Maxion Componentes Estruturais - Chassis
Net sales breakdown by customer %
1H04 – R$ 139,1MM 1H03 – R$ 95,3 MM
Volks- Volks-
wagen General General
Motors wagen
23% 26% Motors
12%
13%
Ford
8%
6% Ford
7% Export
26% 26% 10% Export
5%
Scania 5%
19% Daimler 14% Scania
Daimler Chrysler
Chrysler Other Other
13
14. 2004 Second Quarter Results
Maxion Componentes Estruturais - Chassis
New Orders: R$ 15,9 MM per year
C H A S S IS C o u n tr y S ta r tin g Annual
D a te S a le s R $ M M
S id e r a ils - W o r k h o r s e USA S e p -0 3 5 ,4
M e d iu m S t a m p in g s - D a im le r C h r y s le r B r a z il A u g -0 4 3 ,1
C h a s s is ( C K D - M é x ic o ) - V o lk s w a g e n B r a z il M a r-0 4 2 ,3
C h a s s is - V o lk s w a g e n B r a z il A p r-0 4 2 ,2
L ig h t S t a m p in g s - D a im le r C h r y s le r B r a z il J u n -0 4 1 ,3
S ta m p e d P a rts - S tre p a ra v a - I v e c o B r a z il S e p -0 3 0 ,9
M e d iu m S t a m p in g s - P e u g e o t C it r o e n B r a z il O c t-0 4 0 ,4
S id e r a il R e in f o r c e m e n t - D a im le r C h r y s le r B r a z il M a y -0 4 0 ,3
14
15. 2004 Second Quarter Results
Maxion Componentes Estruturais - Wheels
Market Share %
1H04 1H03
Other Other
9% 10%
39% 39%
52% 51%
Borlem Borlem
(Hayes) Maxion (Hayes) Maxion
15
16. 2004 Second Quarter Results
Maxion Componentes Estruturais - Wheels
Net sales breakdown by customer %
1H04 – R$ 130,4MM 1H03 – R$ 87,3 MM
Volks- Volks-
wagen Scania
wagen Scania
Volvo
6% 12% Volvo
After 11% 5% After 6%
market market 4%
Other 13%
15% 14% Other
11%
28%
Export 2 3 % 26% Export 26% Tractors
Tractors
16
17. 2004 Second Quarter Results
Maxion Componentes Estruturais - Wheels
NEW ORDERS: R$ 26,6 MM per year
W HEELS C o u n tr y S t a r t in g D a t e A n n u a l S a le s
R$ M M
GKN E u ro p e / U S A S e p -0 3 1 5 ,7
J o h n D e e re B r a z il N o v -0 4 3 ,2
S tip T u n is M a y -0 4 2 ,3
D u n lo p S o u th A f r ic a J u n -0 4 1 ,5
K u rt L e y s e r C o rp . S o u th A f r ic a A p r-0 4 1 ,5
MAAP M o ro c c o M a y .0 4 1 ,0
B r id g e s to n e S p a in F e b -0 4 0 ,8
K r is ta n a s S p ir o s G re e c e J u l- 0 4 0 ,6
17
20. 2004 Second Quarter Results
Maxion Componentes Automotivos R$ MM
Net Sales
150 .a.
GR = 7,7% a 1 2 7 ,6
CA
1 1 4 ,3
9 9 ,0 %
24,2
9 8 ,1
100 9 1 ,5 9 3 ,6
% =
Var 6 8 ,3
%
5 5 ,0 = 33,9
%
50 Var 3 4 , 4
2 5 ,7
0
1999 2000 2001 2002 2003 2Q04 LTM 1H03 1H04 2Q03 2Q04
LTM = Last 12 months / CAGR = Compounded Annually Growth Rate
20
21. 2004 Second Quarter Results
Maxion Componentes Automotivos
Market Share % 1H04 1H03
Window raiser mechanism 43% 42%
Hand break lever 43% 45%
Latch 10% 12%
Knob / Keys / Cylinder (KKC) 8% 9%
Jack 20% 15%
21
22. 2004 Second Quarter Results
Maxion Componentes Automotivos
Net sales breakdown by customer %
1H04 – R$ 68,3MM 1H03 – R$ 55,0 MM
General General
Motors Motors
25% 22%
Volks-
Volks- 20% wagen
15% wagen
31% 29%
13% 10%
Fiat SAS
SAS 7 % (Faurecia)
Fiat 5%4 % 7 % (Faurecia) 4% 8% Ford
Ford
Other After Other After
market market
22
23. 2004 Second Quarter Results
Maxion Componentes Automotivos
New Orders: R$ 9,3 MM per year
M odel P ro d u c t S t a r t in g A n n u a l S a le s
D a te R$ M M
T ru c k - V W W in d o w r a is e r / K K C / L o c k J u n -0 5 7 ,3
Fox - VW Jack O c t- 0 3 0 ,9
C e lta - G M W in d o w r a is e r M a y -0 4 0 ,8
P ic k - u p M o n ta n a - G M L a tc h N o v -0 3 0 ,3
23
24. 2004 Second Quarter Results
Brazilian market of railroad equipment
Sales 2Q04 2Q03 Var% 1H04 1H03 Var%
Railroad freight cars – units 1.563 492 218% 2.616 828 216%
Railroad wheels – thous. units 10,3 3,9 161% 16,8 18,1 (7%)
Railroad castings – thous. ton 1,2 0,6 121% 2,0 0,9 129%
Does not include wheels and castings used in the assembly of new freight cars
24
25. Subsidiaries :
AMSTED MAXION FUNDIÇÃO E EQUIPAMENTOS FERROVIÁRIOS (Amsted Maxion Foundry and Railroad Equipments)
29%
33. 2004 Second Quarter Results
Corporate Restructuring
Goal: have all autopart activities under a single entity in order to
obtain operational, administrative and tax sinergies
Transaction
Transfer of assets and liabilities of Maxion Componentes Estruturais
to Maxion Componentes Automotivos, evaluated at book value
In exchange of the assets and liabilities received, Maxion Componentes
Automotivos issued shares in favor of Maxion Componentes Estruturais
Change of denomination from Maxion Componentes Automotivos to Maxion
Sistemas Automotivos (Maxion Automotive Systems), followed by the change
of headquarters to Cruzeiro-SP
Creation of two divisions at Maxion Sistemas Automotivos
Strucutural Components Division – wheels and chassis
Automotive Components Division – automotive components
33
36. 2004 Second Quarter Results
First Halfs Comparison % net sales
Operational Margins
2 2 ,1 % 2 2 ,0 %
2 0 ,8 %
1 9 ,4 %
1 7 ,2 %
1 6 ,6 %
1 5 ,6 % 1 4 ,7 %
1 4 ,4 %
1 2 ,1 %
1 0 ,3 % 1 1 ,6 %
8 ,9 %
6 ,7 %
6 ,2 %
4 ,5 % 4 ,2 %
-0 ,3 %
-3 ,8 %
-6 ,9 % G r o s s P r o f it E b itd a E b it O p e r a ti o n R e s u lt
1H00 1H01 1H02 1H03 1H04
36
37. 2004 Second Quarter Results
First Halfs Comparison R$ MM
Operational Margins 1 0 0 ,2
6 8 ,3 7 1 ,0
4 7 ,5 5 5 ,8
4 5 ,0 4 8 ,4
3 7 ,9
3 3 ,4 3 3 ,7 3 2 ,1 3 2 ,5
2 8 ,0
1 8 ,2
9 ,9 1 2 ,1 1 2 ,9
(0 ,8 )
(7 ,4 )
(1 2 ,3 ) G r o s s P r o f it E b itd a E b it O p e r a tio n R e s u lt
1H00 1H01 1H02 1H03 1H04
37
38. 2004 Second Quarter Results
5 Year Comparison % net sales
Operational Margins
2 1 ,4 % 2 1 ,1 %
2 0 ,2 % 1 9 ,9 %
1 8 ,5 %
1 6 ,8 %
1 5 ,5 %
1 3 ,2 % 1 3 ,2 %
8 ,8 % 8 ,9 % 8 ,5 % 9 ,6 %
7 ,2 %
4 ,6 %
7 ,4 % 2 ,9 %
-3 ,8 % -4 ,4 %
-3 ,9 %
G r o s s P r o f it E b itd a E b it O p e r a ti o n R e s u lt
2000 2001 2002 2003 2Q04 LTM
LTM = last 12 months
38
39. 2004 Second Quarter Results
5 Year Comparison R$ MM
1 6 8 ,5
Operational Margins
1 3 6 ,6
1 1 5 ,7
1 1 2 ,0
8 6 ,6 8 9 ,4
8 0 ,1
8 1 ,1
6 9 ,0
5 5 ,0 5 7 ,9 5 7 ,5
3 6 ,4 3 8 ,9
2 7 ,0
4 6 ,3 1 9 ,4
(1 4 ,2 ) (1 7 ,9 )
(2 4 ,5 )
G r o s s P r o f it E b itd a E b it O p e r a tio n R e s u lt
2000 2001 2002 2003 2Q04 LTM
LTM = last 12 months
39
40. 2004 Second Quarter Results
5 Year Comparison R$ MM
Net Sales
1000 a.a.
,7%
8 4 6 ,9
38
Disposals =
5 ,1%
750
6 1 5 ,4 6 2 4 ,0 A GR 6 7 5 ,7
=5
C r %
Va %
4 8 2 ,1
5,6
500 4 1 1 ,2 =6
3 7 3 ,7 %
3 1 0 ,9 Var 2 6 9 ,2
250 1 6 2 ,6
0
1999 2000 2001 2002 2003 2Q04 LTM 1H03 1H04 2Q03 2Q04
LTM = Last 12 months / CAGR = Compounded Annually Growth Rate
40
41. 2004 Second Quarter Results
Consolidated
Net sales breakdown by customer %
1H04 – R$ 482,1 MM 1H03 – R$ 310,9 MMM
Daimler
Chrysler Daimler
Export. Chrysler
Export. Tractors
9% General 15% 10%
12% 7% Tractors
Motors Volks-
7% 7%
Volks- After wagen
wagen 1 2 % 15% General
5 % market 8% Motors
4% MRS
5% After
4% 1 % market
18% Fiat 16% 5 % MRS
CVRD 22% CVRD 18% Fiat
Other Other
41
42. 2004 Second Quarter Results
Net sales breakdown by customer segment %
Customer Segment 1H04 1H03
OEM producing in the country 61% 65%
- Bus, truck and light commercial 48% 47%
- Car 13% 18%
Brazilian railroad operators 27% 20%
Export 12% 15%
42
44. 2004 Second Quarter Results
Export by destination %
1H04 – US$ 19,6MM / R$ 58,8MM 1H03 – US$ 14,7MM / R$ 50,8MM
Canada
Mexico
Canada 21%
13% 2%
South
Mexico 1 7 % America
50% 3%
USA
32% 4% Asia /
18%
South USA Oceania
America 9%
1%
7% 8% 15% Europe
Asia /
Oceania
Africa / Europe Africa /
Middle East Middle East
44
45. 2004 Second Quarter Results
Income Statement R$ MM
1 H 0 4 % s a le s 1 H 0 3 % s a le s V a r%
N e t s a le s 4 8 2 .0 9 4 1 0 0 ,0 % 3 1 0 .8 6 4 1 0 0 , 0 % 5 5 ,1 %
( - ) C o s t o f p r o d u c t s s o ld (3 8 1 .9 3 4 ) - 7 9 ,2 % (2 4 2 .6 1 7 ) - 7 8 ,0 % 5 7 ,4 %
G r o s s p r o f it 1 0 0 .1 6 0 2 0 ,8 % 6 8 .2 4 7 2 2 ,0 % 4 6 ,8 %
O P E R A T IO N A L E X P E N S E S
S a le s ( 2 5 .3 5 8 ) - 5 ,3 % ( 1 9 .8 1 0 ) - 6 ,4 % 2 8 ,0 %
A d m i n i s t r a ti v e ( 2 0 .0 1 3 ) - 4 ,2 % ( 1 5 .5 9 5 ) - 5 ,0 % 2 8 ,3 %
O th e r 968 0 ,2 % (7 1 5 ) - 0 ,2 % -2 3 5 ,4 %
( 4 4 .4 0 3 ) - 9 ,2 % ( 3 6 .1 2 0 ) - 1 1 ,6 % 2 2 ,9 %
E B IT 5 5 .7 5 7 1 1 ,6 % 3 2 .1 2 7 1 0 ,3 % 7 3 ,6 %
N e t fi n a n c i a l e x p e n s e s ( 2 3 .2 4 7 ) - 4 ,8 % ( 1 9 .1 8 5 ) - 6 ,2 % 2 1 ,2 %
O p e r a t io n R e s u l t 3 2 .5 1 0 6 ,7 % 1 2 .9 4 2 4 ,2 % 1 5 1 ,2 %
N o n - o p e r a t i o n a l r e s u lt ( 4 .3 1 2 ) - 0 ,9 % (5 7 ) 0 ,0 % 7 4 6 4 ,9 %
E a r n i n g s b e f o r e t a x e s a n d m i n o r it y in t . 2 8 .1 9 8 5 ,8 % 1 2 .8 8 5 4 ,1 % 1 1 8 ,8 %
T a x e s a n d m i n o r i ty i n te re s t ( 1 3 .8 8 0 ) - 2 ,9 % ( 8 .9 5 6 ) - 2 ,9 % 5 5 ,0 %
N e t In c o m e 1 4 .3 1 8 3 ,0 % 3 .9 2 9 1 ,3 % 2 6 4 ,4 %
E B IT D A 7 0 .9 6 2 1 4 ,7 % 4 8 .4 2 4 1 5 ,6 % 4 6 ,5 %
45
47. 2004 Second Quarter Results
Bank Debt Breakdown – Jun04 R$ MM
DEBT TYPE SHORT LONG TOTAL
Local Bonds 2 6 ,1 2 6 ,1
T r a d e F in a n c e / E x p o r t L in e s 4 7 ,8 4 7 ,2 9 5 ,0
E q u ip m e n t L in e s 3 4 ,3 2 0 ,4 5 4 ,7
Hot M oney 3 ,1 3 ,1
1 1 1 ,3 6 7 ,6 1 7 8 ,9
(- ) C a s h a n d M a r k e t a b le S e c u r it ie s 2 6 ,9 2 ,5 2 9 ,4
Net Debt 8 4 ,4 6 5 ,1 1 4 9 ,5
47
48. 2004 Second Quarter Results
Bank Debt Index Breakdown – Jun04
TJLP
50% 27% (Equipment
Lines)
Dollar
15%
3% INPC
5% (consumer
IGPM inflation)
CDI
(general (interbank)
inflation)
48
49. 2004 Second Quarter Results
Consolidated Foreign Currency Exposure – Jun04 US$ MM
B a la n c e
A s s e ts d e n o m in a te d in fo re ig n c u rre n c y
. M a r k e t a b l e S e c u r it ie s / In v e s t m e n t s 3 ,8
. A c c o u n t s R e c e iv a b l e 5 ,4
9 ,2
L ia b ilitie s d e n o m in a te d in fo re ig n c u rre n c y
. B a n k D e b t ( E x p o r t L in e s / O t h e r ) (2 8 ,6 )
. A c c o u n ts P a y a b le (3 ,6 )
(3 2 ,2 )
N e t P o s itio n (2 3 ,0 )
49
50. 2004 Second Quarter Results
Stock Performance
R $ TH O U S .
R $ / TH O U S . S H A R ES
2 6 .0 0 0
V O L U M E / M O N T H L Y A V E R A G E P R IC E 12 0 ,0
2 3 .8 8 1
IO C H P E - M A X IO N P N ( M Y P K 4 ) 10 3 ,8 7
2 2 .0 0 0 9 7 ,9 8 10 5 ,0
9 4 ,18
8 4 ,3 9 0 ,0
18 .0 0 0 8 0 ,9 8 0 ,7 7
7 9 ,6 3 8 1,3 0 7 5 ,0
8 0 ,4 7 8 ,5 1
14 .0 0 0
VO L U M E
6 0 ,0
5 1,9
10 .0 0 0 A V E R A G E P R IC E 8 .2 5 6
4 5 ,0
6 .0 0 0 4 .0 9 4
2 4 ,7 2 7 ,6 3 .6 8 9 3 .19 7 3 .7 5 5 2 .8 15 3 0 ,0
2 .6 6 5
2 6 ,8 2 5 ,2 2 6 ,8 2 6 ,4 1.3 9 8
2 .0 0 0 2 3 ,5 2 4 ,2 2 5 ,1 758 8 9 5
3 5 115 10 4 5 0 5 0 12 5 17 7 3 12 13 6 15 ,0
( 2 .0 0 0 ) -
2 3 3 3 3 3 3 03 3 3 3 3 3 4 4 4 4 4 4 04
c / 0 n / 0 b / 0 r / 0 r / 0 y / 0 n / 0 ju l/ g / 0 p / 0 t / 0 v / 0 z / 0 n / 0 b / 0 r / 0 r / 0 y / 0 n / 0 ju l/
a p c a p
d e ja f e m a m a ju a u s e o n o d e ja f e m a m a ju
50
52. 2004 Second Quarter Results
Benchmark – Gross Profit % net sales
G e n te x
S to n e r i d g e
E a to n
S tr a tte c
Io c h p e - M a x i o n
F e d e ra l M o g u l
B o rg W a rn e r
C u m m in s
T i ta n
Te nne co
A u to li v
A m e r i c a n A x le
J o h n s o n C o n tr o ls
D u ra
V a le o
S u p e rio r
D a na
T R W A u to
C o lli n s & A i k m a n
A r v i n M e r i to r
D e lp h i
Tow er
Lear
In te r m e t
V i s te o n
0% 10% 20% 30% 40%
Avg. = 15% 2Q04 2Q03
Source: Companies releases
2004 first 6 months results of each company, except fot Strattec with 12 months result, ArvinMeritor and
Johnson Controls with 9 months.
52
53. 2004 Second Quarter Results
Benchmark – EBIT % net sales
G e n te x
S tr a tt e c
Io c h p e - M a x i o n
S to n e r i d g e
A u t o li v
B o rg W a rn e r
E a to n
A m e r i c a n A x le
S u p e rio r
T i ta n
T R W A u to
D a na
Te nne co
D u ra
C u m m in s
F a u re c ia
J o h n s o n C o n t r o ls
Tower
F e d e ra l M o g u l
Lear
V a le o
A r v i n M e r i to r
C o lli n s & A i k m a n
D e lp h i
In t e r m e t
V i s te o n
-5 % 5% 15% 25% 35%
A vg . = 6 % 2Q04 2Q03
Source: Companies releases
2004 first 6 months results of each company, except fot Strattec with 12 months result, ArvinMeritor and
Johnson Controls with 9 months.
53
54. 2004 Second Quarter Results
Benchmark – EBITDA % net sales
S tr a tte c
Io c h p e - M a x i o n
B o rg W a rn e r
A m e r i c a n A x le
A u t o li v
T i ta n
T R W A u to
V a le o
Tow er
Te nne co
F e d e ra l M o g u l
D a na
D u ra
C u m m in s
In t e r m e t
F a u re c ia
J o h n s o n C o n t r o ls
D e lp h i
A r v i n M e r i to r
C o lli n s & A i k m a n
Lear
V i s te o n
0% 5% 10% 15% 20%
2Q04 2Q03
A vg . = 1 0 %
Source: Companies releases
2004 first 6 months results of each company, except fot Strattec with 12 months result, ArvinMeritor and
Johnson Controls with 9 months.
54