SlideShare une entreprise Scribd logo
1  sur  1
Télécharger pour lire hors ligne
Need Req 4 Required information Schedules of Expected Cash Collections and Disbursements;
Income Statement; Balance Sheet [LO8-2, LO8-4, LO8-9, LO8-10] [The following information
applies to the questions displayed below.] Beech Corporation is a merchandising company that is
preparing a master budget for the third quarter of the calendar year. The company's balance sheet
as of June 30 th is shown below: Exercise 8-12 (Algo) Beech's managers have made the
following additional assumptions and estimates: 1. Estimated sales for July, August, September,
and October will be $270,000,$290,000,$280,000, and $300,000, respectively. 2. All sales are on
credit and all credit sales are collected. Each month's credit sales are collected 35% in the month
of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be
collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's
sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise
purchases in the month of the purchase and the remaining 60% in the month following the
purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and
administrative expenses are always $50,000. Each month $5,000 of this total amount is
depreciation expense and the remaining $45,000 relates to expenses that are paid in the month
they are incurred. 5. The company does not plan to borrow money or pay or declare dividends
during the quarter ended September 30 . The company does not plan to issue any common stock
or repurchase its own stock during the quarter ended September 30 . Prepare a schedule of
expected cash collections for July, August, and September. Prepare a merchandise purchases
budget for July, August, and September. Also compute total m for the quarter ended September
30. Prepare a schedule of expected cash disbursements for merchandise purchas
Prepare an income statement that computes net op Prepare a balance sheet as of September 30 .

Contenu connexe

Plus de mkagarwalma

Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdfNogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
mkagarwalma
 
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdfNEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
mkagarwalma
 
Mountain Co. Ltd. is a small public company limited by shares formed.pdf
Mountain Co. Ltd. is a small public company limited by shares formed.pdfMountain Co. Ltd. is a small public company limited by shares formed.pdf
Mountain Co. Ltd. is a small public company limited by shares formed.pdf
mkagarwalma
 
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdfMichael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
mkagarwalma
 

Plus de mkagarwalma (20)

Now that Hurd has more specifically located the source of the econom.pdf
Now that Hurd has more specifically located the source of the econom.pdfNow that Hurd has more specifically located the source of the econom.pdf
Now that Hurd has more specifically located the source of the econom.pdf
 
Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdfNogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
Nogalesin bir ksm Amerika Birleik Devletlerinde, Arizonada, dier .pdf
 
Need Answer on Urgent Base PleaseUnderstand how technology is used.pdf
Need Answer on Urgent Base PleaseUnderstand how technology is used.pdfNeed Answer on Urgent Base PleaseUnderstand how technology is used.pdf
Need Answer on Urgent Base PleaseUnderstand how technology is used.pdf
 
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdfNEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
NEED HELP ASAP!!! doLikeTweet This function is used to add a like .pdf
 
Need Answer on Urgent Base PleaseUnderstand the different types of.pdf
Need Answer on Urgent Base PleaseUnderstand the different types of.pdfNeed Answer on Urgent Base PleaseUnderstand the different types of.pdf
Need Answer on Urgent Base PleaseUnderstand the different types of.pdf
 
Need Answer on Urgent Base PleaseUnderstand the drivers and influe.pdf
Need Answer on Urgent Base PleaseUnderstand the drivers and influe.pdfNeed Answer on Urgent Base PleaseUnderstand the drivers and influe.pdf
Need Answer on Urgent Base PleaseUnderstand the drivers and influe.pdf
 
Nancy had an accident that resulted in injuries to three people. The.pdf
Nancy had an accident that resulted in injuries to three people. The.pdfNancy had an accident that resulted in injuries to three people. The.pdf
Nancy had an accident that resulted in injuries to three people. The.pdf
 
Nakamura, CPA, has accepted an engagement to audit the financial sta.pdf
Nakamura, CPA, has accepted an engagement to audit the financial sta.pdfNakamura, CPA, has accepted an engagement to audit the financial sta.pdf
Nakamura, CPA, has accepted an engagement to audit the financial sta.pdf
 
Mountain Co. Ltd. is a small public company limited by shares formed.pdf
Mountain Co. Ltd. is a small public company limited by shares formed.pdfMountain Co. Ltd. is a small public company limited by shares formed.pdf
Mountain Co. Ltd. is a small public company limited by shares formed.pdf
 
More than a year into the COVID-19 pandemic, the world continues the.pdf
More than a year into the COVID-19 pandemic, the world continues the.pdfMore than a year into the COVID-19 pandemic, the world continues the.pdf
More than a year into the COVID-19 pandemic, the world continues the.pdf
 
Monique is a life insurance agent in a small company in Ontario. Rec.pdf
Monique is a life insurance agent in a small company in Ontario. Rec.pdfMonique is a life insurance agent in a small company in Ontario. Rec.pdf
Monique is a life insurance agent in a small company in Ontario. Rec.pdf
 
Mesajnz �slup ve �slup a�sndan deerlendirdikten sonra aadakilerden h.pdf
Mesajnz �slup ve �slup a�sndan deerlendirdikten sonra aadakilerden h.pdfMesajnz �slup ve �slup a�sndan deerlendirdikten sonra aadakilerden h.pdf
Mesajnz �slup ve �slup a�sndan deerlendirdikten sonra aadakilerden h.pdf
 
Miguel contributed substantially appreciated property to the MR Part.pdf
Miguel contributed substantially appreciated property to the MR Part.pdfMiguel contributed substantially appreciated property to the MR Part.pdf
Miguel contributed substantially appreciated property to the MR Part.pdf
 
Mia will retire 10 years from now and wants to establish a fund toda.pdf
Mia will retire 10 years from now and wants to establish a fund toda.pdfMia will retire 10 years from now and wants to establish a fund toda.pdf
Mia will retire 10 years from now and wants to establish a fund toda.pdf
 
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdfMichael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
Michael McCain Tweeting on the Maple Leaf Foods AccountOn January.pdf
 
Melchor is a senior executive of an Australian brewing company. The .pdf
Melchor is a senior executive of an Australian brewing company. The .pdfMelchor is a senior executive of an Australian brewing company. The .pdf
Melchor is a senior executive of an Australian brewing company. The .pdf
 
Medya Okuryazarlnn kazandrd en �nemli veri analiz etmek, aratrmak, s.pdf
Medya Okuryazarlnn kazandrd en �nemli veri analiz etmek, aratrmak, s.pdfMedya Okuryazarlnn kazandrd en �nemli veri analiz etmek, aratrmak, s.pdf
Medya Okuryazarlnn kazandrd en �nemli veri analiz etmek, aratrmak, s.pdf
 
n the illustration, the structure labeled #6 is the a. theca externa b.pdf
n the illustration, the structure labeled #6 is the a. theca externa b.pdfn the illustration, the structure labeled #6 is the a. theca externa b.pdf
n the illustration, the structure labeled #6 is the a. theca externa b.pdf
 
multiple choose questions 1- The population of frogs gets divided in.pdf
multiple choose questions 1- The population of frogs gets divided in.pdfmultiple choose questions 1- The population of frogs gets divided in.pdf
multiple choose questions 1- The population of frogs gets divided in.pdf
 
Msrda renkli bir al�ron, bir R alelinin varlndan kaynaklanr; rr ren.pdf
Msrda renkli bir al�ron, bir R alelinin varlndan kaynaklanr; rr ren.pdfMsrda renkli bir al�ron, bir R alelinin varlndan kaynaklanr; rr ren.pdf
Msrda renkli bir al�ron, bir R alelinin varlndan kaynaklanr; rr ren.pdf
 

Dernier

Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 

Dernier (20)

ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptxCOMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
COMMUNICATING NEGATIVE NEWS - APPROACHES .pptx
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdfUGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptxOn_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
On_Translating_a_Tamil_Poem_by_A_K_Ramanujan.pptx
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptx
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
REMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptxREMIFENTANIL: An Ultra short acting opioid.pptx
REMIFENTANIL: An Ultra short acting opioid.pptx
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdfUnit 3 Emotional Intelligence and Spiritual Intelligence.pdf
Unit 3 Emotional Intelligence and Spiritual Intelligence.pdf
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 

Need Req 4 Required information Schedules of Expected Cash Collectio.pdf

  • 1. Need Req 4 Required information Schedules of Expected Cash Collections and Disbursements; Income Statement; Balance Sheet [LO8-2, LO8-4, LO8-9, LO8-10] [The following information applies to the questions displayed below.] Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30 th is shown below: Exercise 8-12 (Algo) Beech's managers have made the following additional assumptions and estimates: 1. Estimated sales for July, August, September, and October will be $270,000,$290,000,$280,000, and $300,000, respectively. 2. All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July. 4. Monthly selling and administrative expenses are always $50,000. Each month $5,000 of this total amount is depreciation expense and the remaining $45,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30 . The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30 . Prepare a schedule of expected cash collections for July, August, and September. Prepare a merchandise purchases budget for July, August, and September. Also compute total m for the quarter ended September 30. Prepare a schedule of expected cash disbursements for merchandise purchas Prepare an income statement that computes net op Prepare a balance sheet as of September 30 .