MOCK PROJECTION STATEMENT OF PVR CINEMAS

1. PROJECT DONE BY :
PRASANNA KUMAAR
14MBA1046

2. • THE REPORT WHICH HAS BEEN PREPARED AS AN ASSIGNMENT FOR CLASS PURPOSE FOR THE MBA PROGRAM AT
VIT (CHENNAI CAMPUS) AS A PART OF THE COURSE.ALL THE DATA HAS BEEN TAKEN FROM THE COMPANY
WEBSITE AND FEW OTHER SOURCES BASED ON INTERNET,THEREFORE SOME VALUES ARE MODIFIED ,NOT ALL THE
VALUES BASED ON BALANCE SHEET. SO I AM NOT RESPONSIBLE FOR ANY LIABILITY .

3. OBJECTIVE
To project the Profit & loss A/c.
Projection of Balance Sheet.
Cash Flow / Fund Flow Statement.
A Take Over Proposal.

4. PROPOSAL OF FIXED
INVESTMENT COST

5. COST OF OPERATION

6. PROJECTED BALANCE SHEET

7. CASH FLOW STATEMENT

8. ASSUMPTIONS
• Sources of funds has been modified
• Production cost has been changed

9. INTERNAL RATE OF RETURN (IRR)