SlideShare une entreprise Scribd logo
1  sur  3
Shown here is an income statement in the traditional format for a firm with a sales volume of
15,000 units:
Prepare an income statement in the contribution margin format.
Calculate the contribution margin per unit and the contribution margin ratio. (Do not round
your intermediate calculations. Round contribution margin per unit to 2 decimal places.)
Calculate the firm's operating income (or loss) if the volume changed from 15,000 units to
20,000 units. (Do not round intermediate calculations.)
Calculate the firm's operating income (or loss) if the volume changed from 15,000 units to
10,000 units. (Do not round intermediate calculations.)
Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not
change and total revenues increase by $15,000. (Do not round intermediate calculations.)
Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not
change and total revenues decrease by $10,000. (Do not round intermediate calculations.)
check my workreferencesebook & resources
Shown here is an income statement in the traditional format for a firm with a sales volume of
15,000 units:
Solution
selling price per unit= $105,000/ 15000= $7
cost of goods sold=
Fixed cost= $8,000
variable cost = $3.6 per unit
selling exp=$13,500 (0.8 variable cost per unit)
Admin expenses= $11,500 ($0.5 variable cost per unit)
contribution margin per unit= selling price - variable cost per unit
= $7 - $4.9= $ 2.1 per unit
contribution ratio= (sales- variable cost)/sales=( 7- 4.9)/7= 30%
2. if the sales units are 20,000
the revenue= 20,000 X $7= $140,000
variable cost = ($8000 +( 20,000 X 3.6)= $80,000
gross profit= $60,000
selling cost= ($1500 + 16,000)= $175000
admin cost= $4000 + 10,000= $14,000
operating margin= $28,500
if the volume changed to 10000 units , then the revenue is
revenue= $70,000
variable cost = ($8000 +( 10,000 X 3.6)= $44,000
gross profit= $26,000
selling cost= ($1500 + 8,000)= $13000
admin cost= $4000 + 5,000= $9000
operating income= $3000
Shown here is an income statement in the traditional format for a firm.docx

Contenu connexe

Similaire à Shown here is an income statement in the traditional format for a firm.docx

Akaun Chapter 9
Akaun Chapter 9Akaun Chapter 9
Akaun Chapter 9
WanBK Leo
 
Cozy Bookstore Case Study CLA2Variable upward can be dep
Cozy Bookstore Case Study CLA2Variable upward can be depCozy Bookstore Case Study CLA2Variable upward can be dep
Cozy Bookstore Case Study CLA2Variable upward can be dep
CruzIbarra161
 
CVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdfCVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdf
AmitSarkar498752
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
Anchit Jain
 
0273685988 Ch16
0273685988 Ch160273685988 Ch16
0273685988 Ch16
kpserver
 

Similaire à Shown here is an income statement in the traditional format for a firm.docx (20)

Break even china
Break even chinaBreak even china
Break even china
 
Profit contribution analysis breakeven
Profit contribution analysis breakevenProfit contribution analysis breakeven
Profit contribution analysis breakeven
 
Contribution
ContributionContribution
Contribution
 
Analisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, labaAnalisis Hubungan Biaya, volume, laba
Analisis Hubungan Biaya, volume, laba
 
Cvp & be analysis
Cvp & be analysisCvp & be analysis
Cvp & be analysis
 
Cost-Volume-Profit Analysis.ppt
Cost-Volume-Profit Analysis.pptCost-Volume-Profit Analysis.ppt
Cost-Volume-Profit Analysis.ppt
 
Absorption and marginal costing
Absorption and marginal costingAbsorption and marginal costing
Absorption and marginal costing
 
CVP Relationships (Chapter 5 Connect Homework)
CVP Relationships (Chapter 5 Connect Homework)CVP Relationships (Chapter 5 Connect Homework)
CVP Relationships (Chapter 5 Connect Homework)
 
breakeven point
breakeven pointbreakeven point
breakeven point
 
Akaun Chapter 9
Akaun Chapter 9Akaun Chapter 9
Akaun Chapter 9
 
CVP , BEP and OL.pptx
CVP , BEP and OL.pptxCVP , BEP and OL.pptx
CVP , BEP and OL.pptx
 
Sales mix break
Sales mix breakSales mix break
Sales mix break
 
Cozy Bookstore Case Study CLA2Variable upward can be dep
Cozy Bookstore Case Study CLA2Variable upward can be depCozy Bookstore Case Study CLA2Variable upward can be dep
Cozy Bookstore Case Study CLA2Variable upward can be dep
 
Cost volume analysis
Cost volume analysisCost volume analysis
Cost volume analysis
 
CVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdfCVP Analysis Detailed Note - Analyst Skill.pdf
CVP Analysis Detailed Note - Analyst Skill.pdf
 
Chapter 6 Cost-Volume-Profit Relationships
Chapter 6 Cost-Volume-Profit RelationshipsChapter 6 Cost-Volume-Profit Relationships
Chapter 6 Cost-Volume-Profit Relationships
 
Horngrenima14e ch13
Horngrenima14e ch13Horngrenima14e ch13
Horngrenima14e ch13
 
Cost volume-profit analysis
Cost volume-profit analysisCost volume-profit analysis
Cost volume-profit analysis
 
Operating and financial leverage
Operating and financial leverageOperating and financial leverage
Operating and financial leverage
 
0273685988 Ch16
0273685988 Ch160273685988 Ch16
0273685988 Ch16
 

Plus de rennaknapp

Json File - { -student_id-- 101- -first_name-- -James--.docx
Json File -   {     -student_id-- 101-     -first_name-- -James--.docxJson File -   {     -student_id-- 101-     -first_name-- -James--.docx
Json File - { -student_id-- 101- -first_name-- -James--.docx
rennaknapp
 
John plans to add a new operation Peek to the stackADT- This new opera.docx
John plans to add a new operation Peek to the stackADT- This new opera.docxJohn plans to add a new operation Peek to the stackADT- This new opera.docx
John plans to add a new operation Peek to the stackADT- This new opera.docx
rennaknapp
 

Plus de rennaknapp (20)

Language is C++ I'm having trouble making my code meet these requireme.docx
Language is C++ I'm having trouble making my code meet these requireme.docxLanguage is C++ I'm having trouble making my code meet these requireme.docx
Language is C++ I'm having trouble making my code meet these requireme.docx
 
Land use changes and changing climatic conditions caused by human acti.docx
Land use changes and changing climatic conditions caused by human acti.docxLand use changes and changing climatic conditions caused by human acti.docx
Land use changes and changing climatic conditions caused by human acti.docx
 
Kimberly had to come up With a whictue data collection and analysis pr.docx
Kimberly had to come up With a whictue data collection and analysis pr.docxKimberly had to come up With a whictue data collection and analysis pr.docx
Kimberly had to come up With a whictue data collection and analysis pr.docx
 
Korb et al- (2000) obtained blood samples extracted fom patients infec.docx
Korb et al- (2000) obtained blood samples extracted fom patients infec.docxKorb et al- (2000) obtained blood samples extracted fom patients infec.docx
Korb et al- (2000) obtained blood samples extracted fom patients infec.docx
 
keep it simple pls Create a project named labExamCCCS221 containing fo.docx
keep it simple pls Create a project named labExamCCCS221 containing fo.docxkeep it simple pls Create a project named labExamCCCS221 containing fo.docx
keep it simple pls Create a project named labExamCCCS221 containing fo.docx
 
l Question 4 1 pts Gatekeeper tumor suppressor genes--- Encode prote.docx
l   Question 4 1 pts Gatekeeper tumor suppressor genes--- Encode prote.docxl   Question 4 1 pts Gatekeeper tumor suppressor genes--- Encode prote.docx
l Question 4 1 pts Gatekeeper tumor suppressor genes--- Encode prote.docx
 
L0-4 During 2022- Jenny- age 14- lives in a household with her father-.docx
L0-4 During 2022- Jenny- age 14- lives in a household with her father-.docxL0-4 During 2022- Jenny- age 14- lives in a household with her father-.docx
L0-4 During 2022- Jenny- age 14- lives in a household with her father-.docx
 
L0-7 In 2022- Jack- age 12 - has interest income of $4-900 on funds he.docx
L0-7 In 2022- Jack- age 12 - has interest income of $4-900 on funds he.docxL0-7 In 2022- Jack- age 12 - has interest income of $4-900 on funds he.docx
L0-7 In 2022- Jack- age 12 - has interest income of $4-900 on funds he.docx
 
Kyle is a student with an emotional behavioral disorder- He has also b.docx
Kyle is a student with an emotional behavioral disorder- He has also b.docxKyle is a student with an emotional behavioral disorder- He has also b.docx
Kyle is a student with an emotional behavioral disorder- He has also b.docx
 
Json File - { -student_id-- 101- -first_name-- -James--.docx
Json File -   {     -student_id-- 101-     -first_name-- -James--.docxJson File -   {     -student_id-- 101-     -first_name-- -James--.docx
Json File - { -student_id-- 101- -first_name-- -James--.docx
 
Make a concept map that shows the hierarchical relationship between th.docx
Make a concept map that shows the hierarchical relationship between th.docxMake a concept map that shows the hierarchical relationship between th.docx
Make a concept map that shows the hierarchical relationship between th.docx
 
Jordan and Alyssa are saving for their daughter Taylor's college educa.docx
Jordan and Alyssa are saving for their daughter Taylor's college educa.docxJordan and Alyssa are saving for their daughter Taylor's college educa.docx
Jordan and Alyssa are saving for their daughter Taylor's college educa.docx
 
John receives $3-400 from an investment at the beginning of every half.docx
John receives $3-400 from an investment at the beginning of every half.docxJohn receives $3-400 from an investment at the beginning of every half.docx
John receives $3-400 from an investment at the beginning of every half.docx
 
Many documents use a specific format for a person's name- Write a prog.docx
Many documents use a specific format for a person's name- Write a prog.docxMany documents use a specific format for a person's name- Write a prog.docx
Many documents use a specific format for a person's name- Write a prog.docx
 
Many crimes- like embezzlement- have definite trends- The demographic.docx
Many crimes- like embezzlement- have definite trends- The demographic.docxMany crimes- like embezzlement- have definite trends- The demographic.docx
Many crimes- like embezzlement- have definite trends- The demographic.docx
 
Management The consequences of unresolved conflict often have devastat.docx
Management The consequences of unresolved conflict often have devastat.docxManagement The consequences of unresolved conflict often have devastat.docx
Management The consequences of unresolved conflict often have devastat.docx
 
Make a star field as in Star Trek (the original series)- like MS's.docx
Make a star field as in Star Trek (the original series)- like  MS's.docxMake a star field as in Star Trek (the original series)- like  MS's.docx
Make a star field as in Star Trek (the original series)- like MS's.docx
 
MAKE a CONCEPT MAP illustrating how glycolysis- the Krebs-Citric acid.docx
MAKE a CONCEPT MAP illustrating how glycolysis- the Krebs-Citric acid.docxMAKE a CONCEPT MAP illustrating how glycolysis- the Krebs-Citric acid.docx
MAKE a CONCEPT MAP illustrating how glycolysis- the Krebs-Citric acid.docx
 
John plans to add a new operation Peek to the stackADT- This new opera.docx
John plans to add a new operation Peek to the stackADT- This new opera.docxJohn plans to add a new operation Peek to the stackADT- This new opera.docx
John plans to add a new operation Peek to the stackADT- This new opera.docx
 
John is a part of a team that has been gathered temporarily to develop.docx
John is a part of a team that has been gathered temporarily to develop.docxJohn is a part of a team that has been gathered temporarily to develop.docx
John is a part of a team that has been gathered temporarily to develop.docx
 

Dernier

1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
QucHHunhnh
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
ciinovamais
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
Chris Hunter
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptx
negromaestrong
 
An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdf
SanaAli374401
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
heathfieldcps1
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
PECB
 
Gardella_PRCampaignConclusion Pitch Letter
Gardella_PRCampaignConclusion Pitch LetterGardella_PRCampaignConclusion Pitch Letter
Gardella_PRCampaignConclusion Pitch Letter
MateoGardella
 

Dernier (20)

1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdf
 
Seal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptxSeal of Good Local Governance (SGLG) 2024Final.pptx
Seal of Good Local Governance (SGLG) 2024Final.pptx
 
An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdf
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Gardella_PRCampaignConclusion Pitch Letter
Gardella_PRCampaignConclusion Pitch LetterGardella_PRCampaignConclusion Pitch Letter
Gardella_PRCampaignConclusion Pitch Letter
 

Shown here is an income statement in the traditional format for a firm.docx

  • 1. Shown here is an income statement in the traditional format for a firm with a sales volume of 15,000 units: Prepare an income statement in the contribution margin format. Calculate the contribution margin per unit and the contribution margin ratio. (Do not round your intermediate calculations. Round contribution margin per unit to 2 decimal places.) Calculate the firm's operating income (or loss) if the volume changed from 15,000 units to 20,000 units. (Do not round intermediate calculations.) Calculate the firm's operating income (or loss) if the volume changed from 15,000 units to 10,000 units. (Do not round intermediate calculations.) Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not change and total revenues increase by $15,000. (Do not round intermediate calculations.) Calculate the firm's operating income (or loss) if unit selling price and variable expenses do not change and total revenues decrease by $10,000. (Do not round intermediate calculations.) check my workreferencesebook & resources Shown here is an income statement in the traditional format for a firm with a sales volume of 15,000 units: Solution selling price per unit= $105,000/ 15000= $7 cost of goods sold= Fixed cost= $8,000
  • 2. variable cost = $3.6 per unit selling exp=$13,500 (0.8 variable cost per unit) Admin expenses= $11,500 ($0.5 variable cost per unit) contribution margin per unit= selling price - variable cost per unit = $7 - $4.9= $ 2.1 per unit contribution ratio= (sales- variable cost)/sales=( 7- 4.9)/7= 30% 2. if the sales units are 20,000 the revenue= 20,000 X $7= $140,000 variable cost = ($8000 +( 20,000 X 3.6)= $80,000 gross profit= $60,000 selling cost= ($1500 + 16,000)= $175000 admin cost= $4000 + 10,000= $14,000 operating margin= $28,500 if the volume changed to 10000 units , then the revenue is revenue= $70,000 variable cost = ($8000 +( 10,000 X 3.6)= $44,000 gross profit= $26,000 selling cost= ($1500 + 8,000)= $13000 admin cost= $4000 + 5,000= $9000 operating income= $3000