SlideShare une entreprise Scribd logo
1  sur  2
1. Prepare a determination and distribution of excess schedule for the investment.
2. The trial balances of Chicago Company and its subsidiary, Naperville Inc. are as fol- lows on
December 31,20X3: Chicago Co Naperville, Inc $ 530,000 1,805,000 (405,000) 460,000
(900,000) (220,000) $130,000 440,000 (70,000) Current assets Depreciable fixed assets
Accumulated depreciation Investment in Naperville, Inc Liabilities Common stock ($1 par)
Common stock ($5 par) Paid-in-Capital in excess of par Retained earnings, January 1, 20X3
Revenues Expenses Dividends declared (225,000) (1,040,000) (230,000) (460,000) 450,000
10,000 (50,000) (15,000) (170,000) (210,000) 170,000 Totals
Solution
1)
company implied fair value
parent price(100
%)
NCI(0%)
Fair value of subsiduary
460,000Â Â Â Â
[23*20000]
less:Book value of interest acquired
common stock(5 par) 50,000
Paid in capital in excess of par 15,000
Reatined earnings 135,000
Total equity 200,000
Interest acquired 100% -
book value 200,000 [ 200,000*100%]
Excess of fair value over book
value
260,000 260,000
1- Prepare a determination and distribution of excess schedule for the.docx

Contenu connexe

Similaire à 1- Prepare a determination and distribution of excess schedule for the.docx

Week five exercise_assignment_b
Week five exercise_assignment_bWeek five exercise_assignment_b
Week five exercise_assignment_b
Hafeez Abdullah
 
ACC 405 Final Project One Scenario Posey Company O.docx
ACC 405 Final Project One Scenario Posey Company O.docxACC 405 Final Project One Scenario Posey Company O.docx
ACC 405 Final Project One Scenario Posey Company O.docx
bartholomeocoombs
 
All answers must be on the answer sheet provided. $ and . needed.docx
All answers must be on the answer sheet provided. $ and . needed.docxAll answers must be on the answer sheet provided. $ and . needed.docx
All answers must be on the answer sheet provided. $ and . needed.docx
milissaccm
 
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docxB PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
jasoninnes20
 
(a) The current ratio of a company is 61 and its acid-test ratio .docx
(a) The current ratio of a company is 61 and its acid-test ratio .docx(a) The current ratio of a company is 61 and its acid-test ratio .docx
(a) The current ratio of a company is 61 and its acid-test ratio .docx
AASTHA76
 
1. (TCO A) Which of the following results in an increase in the eq.docx
1. (TCO A) Which of the following results in an increase in the eq.docx1. (TCO A) Which of the following results in an increase in the eq.docx
1. (TCO A) Which of the following results in an increase in the eq.docx
hyacinthshackley2629
 
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docxBrief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
MikeEly930
 
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxExercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
SANSKAR20
 
The comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdfThe comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdf
ABHISHEKREADYMADESKO
 

Similaire à 1- Prepare a determination and distribution of excess schedule for the.docx (20)

IFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.pptIFRS III- C3- consolidation ABC method.ppt
IFRS III- C3- consolidation ABC method.ppt
 
Strayer university acc 304 final exam part 2 (2 sets) new
Strayer university acc 304 final exam part 2 (2 sets) newStrayer university acc 304 final exam part 2 (2 sets) new
Strayer university acc 304 final exam part 2 (2 sets) new
 
Week five exercise_assignment_b
Week five exercise_assignment_bWeek five exercise_assignment_b
Week five exercise_assignment_b
 
ACC 405 Final Project One Scenario Posey Company O.docx
ACC 405 Final Project One Scenario Posey Company O.docxACC 405 Final Project One Scenario Posey Company O.docx
ACC 405 Final Project One Scenario Posey Company O.docx
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
Acc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final examAcc 401 advanced accounting week 11 quiz – final exam
Acc 401 advanced accounting week 11 quiz – final exam
 
All answers must be on the answer sheet provided. $ and . needed.docx
All answers must be on the answer sheet provided. $ and . needed.docxAll answers must be on the answer sheet provided. $ and . needed.docx
All answers must be on the answer sheet provided. $ and . needed.docx
 
F7hkg jun 2011_ans
F7hkg jun 2011_ansF7hkg jun 2011_ans
F7hkg jun 2011_ans
 
ACC-291-Week-5-ASSIGNMENT-WILEY-PLUS-Week five assignment wiley plus
ACC-291-Week-5-ASSIGNMENT-WILEY-PLUS-Week five assignment   wiley plusACC-291-Week-5-ASSIGNMENT-WILEY-PLUS-Week five assignment   wiley plus
ACC-291-Week-5-ASSIGNMENT-WILEY-PLUS-Week five assignment wiley plus
 
Intercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assetsIntercompany transactions of non-current assets - depreciable assets
Intercompany transactions of non-current assets - depreciable assets
 
ACCT 221 FINAL EXAM (SUMMER 2016)
ACCT 221 FINAL EXAM (SUMMER 2016)ACCT 221 FINAL EXAM (SUMMER 2016)
ACCT 221 FINAL EXAM (SUMMER 2016)
 
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docxB PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
B PROBLEMSP23-1B (L02,4) (SCF—Indirect Method) The followi.docx
 
Devry acct 550 final exam
Devry acct 550 final examDevry acct 550 final exam
Devry acct 550 final exam
 
(a) The current ratio of a company is 61 and its acid-test ratio .docx
(a) The current ratio of a company is 61 and its acid-test ratio .docx(a) The current ratio of a company is 61 and its acid-test ratio .docx
(a) The current ratio of a company is 61 and its acid-test ratio .docx
 
1. (TCO A) Which of the following results in an increase in the eq.docx
1. (TCO A) Which of the following results in an increase in the eq.docx1. (TCO A) Which of the following results in an increase in the eq.docx
1. (TCO A) Which of the following results in an increase in the eq.docx
 
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docxBrief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
Brief Exercise 5-2Koch Corporation’s adjusted trial balance contai.docx
 
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docxExercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
Exercises1. Horizontal analysis. Mary Lynn Corporation has been .docx
 
The comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdfThe comparative balance sheet of Iglesias Inc for December .pdf
The comparative balance sheet of Iglesias Inc for December .pdf
 

Plus de tjames442

1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
tjames442
 
1- What is a database- Give some examples- 2- What is a database manag.docx
1- What is a database- Give some examples- 2- What is a database manag.docx1- What is a database- Give some examples- 2- What is a database manag.docx
1- What is a database- Give some examples- 2- What is a database manag.docx
tjames442
 
1- What are phonons- What information can be obtained by studying the.docx
1- What are phonons- What information can be obtained by studying the.docx1- What are phonons- What information can be obtained by studying the.docx
1- What are phonons- What information can be obtained by studying the.docx
tjames442
 
1- Single convex lenses can be used to make images of far away objects.docx
1- Single convex lenses can be used to make images of far away objects.docx1- Single convex lenses can be used to make images of far away objects.docx
1- Single convex lenses can be used to make images of far away objects.docx
tjames442
 

Plus de tjames442 (20)

A star is 17-2 ly (light-years) from Earth- HINT (a) At what constant.docx
A star is 17-2 ly (light-years) from Earth- HINT (a) At what constant.docxA star is 17-2 ly (light-years) from Earth- HINT (a) At what constant.docx
A star is 17-2 ly (light-years) from Earth- HINT (a) At what constant.docx
 
A true statement about atoms is that they can emit radiation at freque.docx
A true statement about atoms is that they can emit radiation at freque.docxA true statement about atoms is that they can emit radiation at freque.docx
A true statement about atoms is that they can emit radiation at freque.docx
 
A TDR price of a length of 60 centimeters was installed vertically int.docx
A TDR price of a length of 60 centimeters was installed vertically int.docxA TDR price of a length of 60 centimeters was installed vertically int.docx
A TDR price of a length of 60 centimeters was installed vertically int.docx
 
1- The real interest rate is defined as- A- inflation minus the nomina.docx
1- The real interest rate is defined as- A- inflation minus the nomina.docx1- The real interest rate is defined as- A- inflation minus the nomina.docx
1- The real interest rate is defined as- A- inflation minus the nomina.docx
 
1- The intNumbers array is a one dimensional array- Write the statemen.docx
1- The intNumbers array is a one dimensional array- Write the statemen.docx1- The intNumbers array is a one dimensional array- Write the statemen.docx
1- The intNumbers array is a one dimensional array- Write the statemen.docx
 
1- The following data were reported by a corporation- Authorized share.docx
1- The following data were reported by a corporation- Authorized share.docx1- The following data were reported by a corporation- Authorized share.docx
1- The following data were reported by a corporation- Authorized share.docx
 
1- The following change is physical or chemical- Explain why- Water bo.docx
1- The following change is physical or chemical- Explain why- Water bo.docx1- The following change is physical or chemical- Explain why- Water bo.docx
1- The following change is physical or chemical- Explain why- Water bo.docx
 
1- Which of the following is a situation in which an involuntary trans.docx
1- Which of the following is a situation in which an involuntary trans.docx1- Which of the following is a situation in which an involuntary trans.docx
1- Which of the following is a situation in which an involuntary trans.docx
 
1- Which of the following is NOT a function of a firewall- a- Blocks o.docx
1- Which of the following is NOT a function of a firewall- a- Blocks o.docx1- Which of the following is NOT a function of a firewall- a- Blocks o.docx
1- Which of the following is NOT a function of a firewall- a- Blocks o.docx
 
1- What soil characteristics influence compressibility 2- Why is conso.docx
1- What soil characteristics influence compressibility 2- Why is conso.docx1- What soil characteristics influence compressibility 2- Why is conso.docx
1- What soil characteristics influence compressibility 2- Why is conso.docx
 
1- What type of encryption does PKI use- Symmetric Asymmetric DES AES.docx
1- What type of encryption does PKI use- Symmetric Asymmetric DES AES.docx1- What type of encryption does PKI use- Symmetric Asymmetric DES AES.docx
1- What type of encryption does PKI use- Symmetric Asymmetric DES AES.docx
 
1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
1- What kind of contract did Lulene and Ellen have- What kinds of issu.docx
 
1- what is the net ionic equation for the neutralization of HBr with K.docx
1- what is the net ionic equation for the neutralization of HBr with K.docx1- what is the net ionic equation for the neutralization of HBr with K.docx
1- what is the net ionic equation for the neutralization of HBr with K.docx
 
1- What is outsourcing- What are advantages and disadvantages of outso.docx
1- What is outsourcing- What are advantages and disadvantages of outso.docx1- What is outsourcing- What are advantages and disadvantages of outso.docx
1- What is outsourcing- What are advantages and disadvantages of outso.docx
 
1- What is the difference between OSI and TCP-IP layered models-Soluti.docx
1- What is the difference between OSI and TCP-IP layered models-Soluti.docx1- What is the difference between OSI and TCP-IP layered models-Soluti.docx
1- What is the difference between OSI and TCP-IP layered models-Soluti.docx
 
1- What is a database- Give some examples- 2- What is a database manag.docx
1- What is a database- Give some examples- 2- What is a database manag.docx1- What is a database- Give some examples- 2- What is a database manag.docx
1- What is a database- Give some examples- 2- What is a database manag.docx
 
1- What are the functional sources of power- 2- Distinguish between pe.docx
1- What are the functional sources of power- 2- Distinguish between pe.docx1- What are the functional sources of power- 2- Distinguish between pe.docx
1- What are the functional sources of power- 2- Distinguish between pe.docx
 
1- What are phonons- What information can be obtained by studying the.docx
1- What are phonons- What information can be obtained by studying the.docx1- What are phonons- What information can be obtained by studying the.docx
1- What are phonons- What information can be obtained by studying the.docx
 
1- void fun(int &j) { j++- } int main() { int i - 20- fun(i)- printf(-.docx
1- void fun(int &j) { j++- } int main() { int i - 20- fun(i)- printf(-.docx1- void fun(int &j) { j++- } int main() { int i - 20- fun(i)- printf(-.docx
1- void fun(int &j) { j++- } int main() { int i - 20- fun(i)- printf(-.docx
 
1- Single convex lenses can be used to make images of far away objects.docx
1- Single convex lenses can be used to make images of far away objects.docx1- Single convex lenses can be used to make images of far away objects.docx
1- Single convex lenses can be used to make images of far away objects.docx
 

Dernier

Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
kauryashika82
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
QucHHunhnh
 

Dernier (20)

psychiatric nursing HISTORY COLLECTION .docx
psychiatric  nursing HISTORY  COLLECTION  .docxpsychiatric  nursing HISTORY  COLLECTION  .docx
psychiatric nursing HISTORY COLLECTION .docx
 
ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701
 
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Asian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptxAsian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptx
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docx
 
Unit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptxUnit-V; Pricing (Pharma Marketing Management).pptx
Unit-V; Pricing (Pharma Marketing Management).pptx
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdfUGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
UGC NET Paper 1 Mathematical Reasoning & Aptitude.pdf
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 

1- Prepare a determination and distribution of excess schedule for the.docx

  • 1. 1. Prepare a determination and distribution of excess schedule for the investment. 2. The trial balances of Chicago Company and its subsidiary, Naperville Inc. are as fol- lows on December 31,20X3: Chicago Co Naperville, Inc $ 530,000 1,805,000 (405,000) 460,000 (900,000) (220,000) $130,000 440,000 (70,000) Current assets Depreciable fixed assets Accumulated depreciation Investment in Naperville, Inc Liabilities Common stock ($1 par) Common stock ($5 par) Paid-in-Capital in excess of par Retained earnings, January 1, 20X3 Revenues Expenses Dividends declared (225,000) (1,040,000) (230,000) (460,000) 450,000 10,000 (50,000) (15,000) (170,000) (210,000) 170,000 Totals Solution 1) company implied fair value parent price(100 %) NCI(0%) Fair value of subsiduary 460,000Â Â Â Â [23*20000] less:Book value of interest acquired common stock(5 par) 50,000 Paid in capital in excess of par 15,000 Reatined earnings 135,000 Total equity 200,000 Interest acquired 100% - book value 200,000 [ 200,000*100%] Excess of fair value over book value 260,000 260,000