SlideShare une entreprise Scribd logo
1  sur  55
SUMMER TRAINING REPORT
ON
“An Analysis of Financial Performance”
Completed in
Aircel Ltd
In partial fulfillment for the degree of
Masters of Business Administration
Corporate Mentor: Submitted by:
Ms. Parul Gupta Deeksha Rathee
Assistant General Manager Enrol No: 02061203915
Aircel Ltd. Batch: 2015-17
BanarsidasChandiwala Institute of ProfessionalStudies,Dwarka, New Delhi
(Affiliated to Guru Gobind Singh Indraprastha University)
Declaration
I hereby declare that this Project Reporttitled “Analysis of Financial Performance”
submitted by me to Banarsidas Chandiwala Institute of Professional Studies,
Dwarka is a bonafide work undertaken during the period from 1st June 2016 to 31st
July 2016 by me and has not been submitted to any other University or Institution
for the award of any degree diploma / certificate or published any time before.
Date: / / 2016
Name:
Enroll. No.:
Bonafide Certificate
This is to certify that as per best of my belief the project entitled “ Analysis of
FinancialPerformance of Aircel ” is the bonafide research work carried out by
DeekshaRathee studentof MBA, BCIPS, Dwarka,New Delhi during June-July
2016, in partial fulfillment of the requirements for the Summer Training Project of
the Degree of Master of Business Administration.
He/She has worked under my guidance.
--------------------
Mrs.Guara Nautiyal
ProjectGuide (Internal)
Date:
-------------
Dr.ShamsherSingh
Director
Date:
ACKNOWLEDGEMENT
The joy of ingenuity!!! This is doubtlessly what this project is about. Before
getting to brass tacks of things. I would like to add a heartfelt word for the people
who have helped me in bringing out the creativeness of this project.
To commence with things I would like to take this opportunity to gratefully and
humbly thank to Mrs. Parul Gupta, Project guide, Aircel, Gurgaon, for being
appreciative enough by giving me an opportunity to undertake this project in
Aircel. My parents need special mentions here for their constant supportand love
in my life.
I also thank my friends and well wishers, who have provided their whole hearted
supportto me in this exercise. I believe that this Endeavor has prepared me for
taking up new challenging opportunities in future.
I would also like to extend my thanks to Mrs. Guara Nautiyal who supported and
guided me for the preparation of the project report.
DeekshaRathee
(02061203915)
MBA 3rd SEM
EXECUTIVE SUMMARY
This project has been undertaken to understand the financial performance of Aircel Ltd using
ratio analyses. The main objective of the report is to analyze the financial performance with the
help of financial ratios. Financial Analysis is the process of identifying the financial strengths
and weaknesses of the firm by properly establishing relationships between the items of the
balance sheet and the profit & loss account and Ratio analyses is the tool to evaluate various
aspects of a company's operating and financial performance such as its efficiency, liquidity,
profitability and solvency. .
This project aimed at to study the growth of aircel ltd in telecommunication industry .For the
research purpose secondary data has been used which is been taken from Company’s annual
reports available at the website. Descriptive research is used in the study. The researcher had to
use fact and information already available through financial statements of earlier years and
analyze these to make critical evaluation of the available material. The financial statements of
last five years are identified, studied and interpreted in light of company’s performance. After the
analyzes on liquidity ratios it has been observed that the company was easily able to meet the
long term obligations as compared to the short term obligation. From the profitability ratios, it
was observed that the company was able to make reasonable profits by keeping the overheads
under control. As per the efficiency is concerned, it was observed that the company was able to
generate the sales from the assets.
So it has been concluded through the study that the company had shown outstanding growth
during the last years with use of technology and professional management has gained a
reasonable position in the telecommunication industry. The company has managed to record
better growth in the past few years as the latter remains burdened with asset quality woes. Year
2015 has seen most profitable year for the company.
INDEX
Serial No. Topic Page no Signature
Executive Summary
1. Introduction
2. Company Profile
3. Literature Review
4. Objective of the study
5. Scope of the study
6. Research Methodology –
Sources of Data
Tools & Techniques of analysis
Statistical instrument used
7. Data collection & Data analysis
8. Findings
9. Conclusion
10. Suggestions
11. Bibliography
CHAPTER - 1
INTRODUCTION:
INTRODUCTION
INDUSTRY OVERVIEW
It is well known that the Indian Telecommunications Industry is the third largest in the world and
second largest in Asia. The sector is growing at a speed of 45% during the recent years. The
growth rate of India Telecommunication Sector is 36.22%. The growth rate of subscribers in
rural areas during 2011 was higher at 40.64% compared to 34.41% in urban areas.
This rapid growth has been possible due to various decisions made by the Government and also
due to the contributions of both the public and the private sectors. The liberal policies of the
Government provide easy market access for telecom equipment. A fair regulatory framework
followed by the Government offers telecom services to the Indian consumers at affordable
prices.
Indian Telecommunication Services can be broadly classified into:
 Basic
 Mobile
 Internet
Basic services are further divided into two:
 Fixed wire line
 Wireless
In those days, fixed wire lines were used in majority but these days, mobile phones subscribers
have outnumbered the landline subscribers. In fact, it was recently stated by the Rural
Development Minister Jairam that, the number of mobiles phones in India are more than the
number of toilets. Decades back, food, clothing and shelter were the only three basic needs. But
in the current scenario, mobile phones are the fourth basic need.
In the year 2012, the internet subscribers have increased to 19.67 million and the numbers of
broadband connections have increased to 11.89 million.
The three new and important policies of the National Telecom Policy unveiled by the
Government is as given below:
 Telecom users will be able to avail free roaming
 Telecom users can keep their phone numbers even if they switch service providers
anywhere in the country
 The distinction between local and STD calls would vanish, as the policy aims at a 'one-
nation-one-license' regime.
Telecom tower industry consumes around 2 bn liters of diesel in a year which is almost equal to
the consumption of diesel by the Indian railways. Thus, companies need to shell out huge money
on energy. As a result, the idea of solarisation of towers is being considered which would help in
the conservation of energy. It is not an easy task to solarize all towers but the idea might be
implemented sometime in the near future. Telecommunication is the transmission of information
over significant distances to communicate
Financial Analysis
Financial Analysis is responsible for supporting the instruction, research and public service
activities of the university. This objective is accomplished by providing analytical support to the
executive vice president and chief financial officer (EVPCFO) and the associate vice president
for Finance (AVPF). Financial Analysis provides analytical services including annual reports and
surveys, university and EVPCFO budget process, consulting services, capital planning and
recharge rate approvals.
They provide some extremely useful information to the extent that balance Sheet mirrors the
financial position on a particular date in terms of the structure of assets, liabilities and owners
equity, and so on and the Profit and Loss account shows the results of operations during a certain
period of time in terms of the revenues obtained and the cost incurred during the year. Thus the
financial statement provides a summarized view of financial position and operations of a firm
Tools of Financial Statement Analysis
Various tools are used to evaluate the significance of financial statement data. Three commonly
used tools are these:
 Ratio Analysis
 Funds Flow Analysis
 Cash Flow Analysis
Ratio Analysis:
Ratio analysis isn't just comparing different numbers from the balance sheet, income statement,
and cash flow statement. It's comparing the number against previous years, other companies, the
industry, or even the economy in general. Ratios look at the relationships between individual
values and relate them to how a company has performed in the past, and might perform in the
future.
Ratio analysis is the method or process by which the relationship of items or group of items in
the financial statement are computed, determined and presented.
Ratio analysis is an attempt to derive quantitative measure or guides concerning the financial
health and profitability of business enterprises. Ratio analysis can be used both in trend and static
analysis. There are several ratios at the disposal of an analyst but their group of ratio he would
prefer depends on the purpose and the objective of analysis.
While a detailed explanation of ratio analysis is beyond the scope of this section, we will focus
on a technique, which is easy to use. It can provide you with a valuable investment analysis tool.
This technique is called cross-sectional analysis. Cross-sectional analysis compares financial
ratios of several companies from the same industry. Ratio analysis can provide valuable
information about a company's financial health. A financial ratio measures a company's
performance in a specific area. For example, one could use a ratio of a company's debt to its
equity to measure a company's leverage. By comparing the leverage ratios of two companies, one
can determine which company uses greater debt in the conduct of its business. A company whose
leverage ratio is higher than a competitor's has more debt per equity. You can use this
information to make a judgment as to which company is a better investment risk.
For ratios to be useful and meaningful, they must be:
o Calculated using reliable, accurate financial information.
o Calculated consistently from period to period
o Used in comparison to internal benchmarks and goals.
o Viewed both at a single point in time and as an indication of broad trends and issues over
time.
CLASSIFICATION OF RATIOS
A ratio is a statistical yardstick that provides a measure of the relationship between variables or
figures. This relationship is expressed as a percent or as a quotient.
There are four aspects of operating performance and financial condition we can evaluate from
financial ratios:
1. Liquidity ratios
2. Profitability ratios
3. Turnover ratios
4. Solvency ratios
LIQUIDITY RATIOS
Liquidity ratios are the ratios meant for testing short-term financial position of a business. These
are designed to test the ability of the business to meet its short-term obligation promptly.
The liquidity ratios are a result of dividing cash and other liquid assets by the short term
borrowings and current liabilities. They show the number of times the short term debt obligations
are covered by the cash and liquid assets. If the value is greater than 1, it means the short term
obligations are fully covered. Generally, the higher the liquidity ratios are, the higher the margin
of safety that the company posses to meet its current liabilities.
1. CURRENT RATIO - The current ratio indicates a company's ability to pay its current
liabilities from its current assets. This ratio is one used to quickly measure the liquidity of a
company. The formula for the current ratio is:
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑎𝑡𝑖𝑜 =
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
This formula considers all current assets and current liabilities. Current assets are those assets
that are expected to turn into cash within one year. Examples of current assets are cash, accounts
receivable, and prepaid expenses. Also included in this category are marketable securities such
as government bonds and certificates of deposit. Current liabilities are those debts that are
expected to be paid or come due within a year. Examples of current liabilities are accounts
payable, payroll liabilities, and short-term notes payable.
2. QUICK RATIO – The quick ratio is a measure of a company's ability to meet its short-term
obligations using its most liquid assets (near cash or quick assets). Quick assets include those
current assets that presumably can be quickly converted to cash at close to their book values. The
formula is:
𝑄𝑢𝑖𝑐𝑘 𝑅𝑎𝑡𝑖𝑜 =
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
Quick ratio is viewed as a sign of a company's financial strength or weakness; it gives
information about a company’s short term liquidity. Calculating liquid assets inventories are
deducted as less liquid from all current assets (inventories are often difficult to convert to
cash). Alternative and more accurate formula for the quick ratio is the following:
PROFITABILITYRATIOS
A profitability ratio is a measure of profitability, which is a way to measure a company's
performance. Profitability is simply the capacity to make a profit, and a profit is what is left over
from income earned after you have deducted all costs and expenses related to earning the
income. Investors and creditors can use profitability ratios to judge a company's return on
investment based on its relative level of resources and assets. In other words, profitability ratios
can be used to judge whether companies are making enough operational profit from their assets.
TYPES OF PROFITABILITY RATIOS
Ratios in relation to sales
1. GROSS PROFIT MARGIN - Gross margin ratio is a ratio that compares the gross margin of
a business to the net sales. This ratio measures how profitable a company sells its inventory or
merchandise. The formula is:
𝐺𝑟𝑜𝑠𝑠 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =
𝐺𝑟𝑜𝑠𝑠 𝑃𝑟𝑜𝑓𝑖𝑡
𝑆𝑎𝑙𝑒𝑠
2. OPERATING PROFIT MARGIN - Operating margin takes into account the costs of
producing the product or services that are unrelated to the direct production of the product or
services, such as overhead and administrative expenses. The formula is:
𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =
𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡
𝑆𝑎𝑙𝑒𝑠
3. NET PROFIT MARGIN - Net profit ratio is the ratio of net income (a.k.a. net profit) to
sales, and indicates how much of each dollar of sales is left over after all expenses:
𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 =
𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡
𝑆𝑎𝑙𝑒𝑠
Ratios in relation to investment
1. RETURN ON CAPITAL EMPLOYED – Return on capital employed or ROCE is a
profitability ratio that measures how efficiently a company can generate profits from its capital
employed by comparing net operating profit to capital employed. It is calculated as:
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑 =
𝑁𝑒𝑡 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑝𝑟𝑜𝑓𝑖𝑡
𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑚𝑝𝑙𝑜𝑦𝑒𝑑
2. RETURN ON ASSETS – The return on assets ratio, often called the return on total assets, is
a profitability ratio that measures the net income produced by total assets during a period by
comparing net income to the average total assets. The formula is:
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐴𝑠𝑠𝑒𝑡𝑠 =
𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑡𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠
× 100
3. RETURN ON EQUITY – Return on equity establishes the relationship between earnings
after tax and preference dividend and equity shareholder investment or capital employed. It is
calculated as:
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐸𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 =
𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠 𝑎𝑓𝑡𝑒𝑟 𝑡𝑎𝑥, 𝑃𝑟𝑒𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑑𝑖𝑣𝑖𝑑𝑒𝑛𝑑
𝐸𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑
× 100
4. RETURN ON NET WORTH- The net worth ratio states the return that shareholders could
receive on their investment in a company, if all of the profit earned were to be passed through
directly to them. The formula is:
𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑓𝑢𝑛𝑑 =
𝑁𝑒𝑡 𝑎𝑓𝑡𝑒𝑟 𝑡𝑎𝑥 𝑝𝑟𝑜𝑓𝑖𝑡𝑠
𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 ± 𝑅𝑒𝑡𝑎𝑖𝑛𝑒𝑑 𝑒𝑎𝑟𝑛𝑖𝑛𝑔𝑠
5. DIVIDEND PAYOUT RATIO- Dividend payout ratio discloses what portion of the current
earnings the company is paying to its stockholders in the form of dividend and what portion the
company is plugging back in the business for growth in future. It is computed by dividing the
dividend per share by the earnings per share (EPS) for a specific period.
𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑎𝑦𝑜𝑢𝑡 𝑟𝑎𝑡𝑖𝑜 =
𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑒𝑟 𝑠ℎ𝑎𝑟𝑒
𝐸𝑎𝑟𝑛𝑖𝑛𝑔 𝑝𝑒𝑟 𝑠ℎ𝑎𝑟𝑒
TURNOVER RATIOS
Turnover ratios are also known as activity or efficiency ratios. The total funds raised by the
company are invested in acquiring various assets for its operations. The assets are acquired to
generate the sales revenue and the position of profit depends upon the value of sales. Turnover
ratios establish the relationship of sales with various assets. Turnover ratios are expressed in
integers or times rather than as a percentage or proportion. The turnover ratios are mostly
computed to measure the efficiency.
TYPES OF TURNOVER RATIOS
1. FIXED ASSETS TURNOVER RATIO – The fixed asset turnover ratio is an efficiency ratio
that measures a company’s return on their investment in property, plant, and equipment by
comparing net sales with fixed assets.
This ratio is calculated as:
𝐹𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =
𝐶𝑜𝑠𝑡 𝑜𝑓 𝑔𝑜𝑜𝑑𝑠 𝑠𝑜𝑙𝑑
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑓𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠
2. RECEIVABLES TURNOVER RATIO - Accounts receivable turnover is an efficiency
ratio or activity ratio that measures how many times a business can turn its accounts receivable
into cash during a period. The formula to calculate is:
𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =
𝑁𝑒𝑡 𝑐𝑟𝑒𝑑𝑖𝑡 𝑠𝑎𝑙𝑒𝑠
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑎𝑐𝑐𝑜𝑢𝑛𝑡 𝑟𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
3. TOTAL ASSET TURNOVER RATIO - Total assets turnover ratio shows the relationship
between total assets and sales. Total assets turnover ratio indicates how well the firm's total
assets are being used to generate its sales. The formula is:
𝑇𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =
𝑁𝑒𝑡 𝑠𝑎𝑙𝑒𝑠
𝑇𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠
4. CREDITORS TURNOVER RATIO - Accounts payable turnover is a ratio that measures the
speed with which a company pays its suppliers. If the turnover ratio declines from one period to
the next, this indicates that the company is paying its suppliers more slowly, and may be an
indicator of worsening financial condition. It is calculated as:
𝐶𝑟𝑒𝑑𝑖𝑡𝑜𝑟𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 =
𝑇𝑜𝑡𝑎𝑙 𝑠𝑢𝑝𝑝𝑙𝑖𝑒𝑟 𝑝𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑠𝑡𝑜𝑐𝑘
SOLVENCYRATIOS
Solvency ratios, also called leverage ratios, measure a company's ability to sustain operations
indefinitely by comparing debt levels with equity, assets, and earnings. In other words, solvency
ratios identify going concern issues and a firm's ability to pay its bills in the long term. Solvency
ratios show a company's ability to make payments and pay off its long-term obligations to
creditors, bondholders, and banks. Better solvency ratios indicate a more creditworthy and
financially sound company in the long-term.
TYPES OF SOLVENCY RATIOS
1. DEBT TO EQUITY RATIO – The debt to equity ratio shows the percentage of company
financing that comes from creditors and investors. A higher debt to equity ratio indicates that
more creditor financing (bank loans) is used than investor financing (shareholders). The formula
is:
𝐷𝑒𝑏𝑡 𝑡𝑜 𝐸𝑞𝑢𝑖𝑡𝑦 𝑟𝑎𝑡𝑖𝑜 =
𝑇𝑜𝑡𝑎𝑙 𝑙𝑜𝑛𝑔 𝑡𝑒𝑟𝑚 𝐷𝑒𝑏𝑡
𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑓𝑢𝑛𝑑𝑠
2. FIXED CHARGES COVERAGE RATIO – The fixed charge coverage ratio is a financial
ratio that measures a firm's ability to pay all of its fixed charges or expenses with its income
before interest and income taxes. It is calculated as:
𝐸𝐵𝐼𝑇 ± 𝐹𝑖𝑥𝑒𝑑 𝑐ℎ𝑎𝑟𝑔𝑒𝑠 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥
𝐹𝑖𝑥𝑒𝑑 𝑐ℎ𝑎𝑟𝑔𝑒𝑠 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥𝑒𝑠 ± 𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡
3. CAPITAL ADEQUACY RATIO – Capital adequacy ratio (CAR) is a specialized ratio used
by banks to determine the adequacy of their capital keeping in view their risk exposures.
Banking regulators require a minimum capital adequacy ratio so as to provide the banks with a
cushion to absorb losses before they become insolvent.
𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑎𝑑𝑒𝑞𝑢𝑎𝑐𝑦 𝑟𝑎𝑡𝑖𝑜 =
𝑇𝑖𝑒𝑟 1 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 ± 𝑇𝑖𝑒𝑟 2 𝑐𝑎𝑝𝑖𝑡𝑎𝑙
𝑅𝑖𝑠𝑘 𝑤𝑒𝑖𝑔ℎ𝑡𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠
So, there are hundreds of ratios that can be formed using available financial statement data. The
ratios selected for analysis depend on the type of analysis and the type of banks selected.
CHAPTER–2 PROFILE OF
ORGANISATION
About Aircel
Profile
Type Subsidiary
Industry Telecommunication
Founded in 1999
Headquarters Gurgaon, Haryana, India
Key People Kaizad Heerjee,CEO
Products Mobile Telephony, Wireless Broadband services
Revenue US $ 1.159 billion
Member 83.05 million
Parent Maxis Communication (74%), Sindya Securities & Investment
(26%)
Website Aircel.com
The Aircel group is a joint venture between Maxis Communications of Malaysia and Sindya
Securities & Investments Private Limited, whose current shareholders are the Reddy family of
Apollo Hospitals Group of India, with Maxis Communications holding a majority stake of 74%.
Aircel commenced operations in 1999 and is today the leading mobile operator in Tamil Nadu,
Assam, North-East and Chennai.
In October 2010, Aircel completed its Pan India footprint; presence in all 23 telecom circles (can
be a state or combination of cities and states eg. Delhi-NCR), with the launch of GSM mobile
services in Rajasthan, hence becomming a Class A operator. After winning the 3G and BWA
spectrum, required for high speed data and multimedia services, in 13 and 8 circles respectively,
Aircel became the largest operator in India with spectrum secured for next generation wireless
technologies.
Aircel has also been recognized for its consistent and reliable efforts. Voice and Data gave Aircel
the highest rating for overall customer satisfaction and network quality in 2006 and Aircel
received the same award by IDC in 2007. Aircel is ranked 5th in GSM mobile operators. It needs
license + network to operate, due to govt. Restrictions for network and bandwidth
It has the market lead in Tamil Nadu, Chennai, Assam and North East. It is dedicated to save
tigers as it’s CSR activity. It has won the 2009 NASCOM award. It is into both GSM (Global
System for Mobile communication), and CDMA (Code Division Multiple Access).
Aircel Business Solutions
Aircel as a company was started in 1995, in Chennai, as a GSM operator. In 1999, it became a
mobility GSM operator, operating two wings, Cellular and Business Solutions. It obtained it’s
licence to operate from the Dept. Of Telecommunications, which assigned bands to it? Aircel is a
brand, actually formed by the coming together of two companies, Maxis communication group,
bought 74 % of Aircel’s market share, which was the highest FDI as per govt. Limits in 2005
(Maxis is the no.1 telco in Malasiya, with various other alliance with various stakes in other
operators around the world), and Appollo Hospitals having 26 % stake.
Aircel Business Solutions (ABS) (the Business Unit of Dishnet Wireless Limited) is the
enterprise division of Aircel, which addresses the telecom requirements of International and
Indian markets with an array of industry-leading products and services. As an integrated telecom
service provider, ABS leverages its rich pedigree of best-in-class solutions, partnerships and
domain expertise to address service providers, enterprises, PSUs, and consumers. Its range of
services includes networking, data centers, managed services, collaboration services, SaaS
(Software-as-a-Service) and mobility solutions.
ABS is the pioneer of data connectivity solutions and it has demonstrated the same by being the
first operator in India to launch WiMAX technology. ABS is also a registered member of
WiMAX forum – both in the Indian and International Chapters.With a pan India rollout of over
dual core optical fiber backbone, over 400 IP MPLS PoPs and leveraging integrated wireline and
wireless data solutions, ABS is ideally suited to provide high speed, secure, and reliable
managed networking solutions across India.
The carrier to carrier business is served by Aircel wholesale and carrier Business team.the
enterprise team addresses the B2B segment from all industry verticals ( Telecom,IT,Banking,
Retail and Manufacturing). The SME team caters to the telecom requirements of Small and
Medium Enterprises.Aircel Business solutions provide connectivity solutions on licensed
spectrum to enterprise customers, with a major focus on the data segment. It has around 6.5
Crore or 65 million subscribers currently, accounting to about10 % of the market. It’s network is
powered by CISCO.
The connectivity business runs on media, which can be wireless or wired. Voice (basic call) and
data (SMS, social media, mails, B2B, etc.) are two products of this business. Voice frequency
ranges from 20-20,000 Hz (Humans). Resolution changes requirements of people, hence
resulting in various offerings.
Objectives of Aircel
 To grow the business 3 fold
 To increase indirect manpower by 3 times
 To increase channel partners by 3 times
 To grow mobility post paid business 10 times and dongle business 20 times and Internet
Lease Line business 3 times
 To retain all executives
 To know every company recruiting > than 10 people
 To find out prospective candidates
 To know which industry vertical will require Leased Line
 All IT managers should BE AWARE OF Aircel, and when they have a requirement, they
should call them.
 To know channel partners of competitors
 To know new venture capitalists and pvt. Equity ventures
 Market share and opportunities in tech. Parks
VISION AND MISSION
Vision
Become the Service Provider of Choice for the Enterprise Segment
Mission
 Entry into top 1,000 corporates as the most agile service provider
 Create well differentiated value offerings for ready adoption by large, medium and small
enterprises
 Own service offerings, platform and delivery mechanism that keep us ahead of
competition now and during technology shifts
.
PRODUCT AND SERVICES
 National Private Leased Circuit (NPLC)
 International Private Leased Circuit (IPLC)
 Global MPLS Virtual Private Network (Global MPLS VPN)
Aircel offers a suite of world-class Internet Services to enterprises strongly backed by highly
redundant, carrier grade mesh network. ILL services are offered over various last mile options
viz. Wi-MAX, Fiber and P2P radio to ensure cost effective solutions meeting your expectations
of high uptimes and redundancies in network connectivity with minimum latencies. ABS further
ensures high speed interconnected backbones with round the clock proactive monitoring through
centralized NOC. Aircel offers cutting edge connectivity services powered by our State of the
Art & extensively Robust Multi Carrier Meshed Backbone. Our customers get the Fastest &
shortest Data Transit Paths around the world, with our Domestic and International IP Transit on
Trans-atlantic & Trans-pacific Networks.
ABS offers following flavours of Internet Services:
 Dedicated Internet Services: Platinum 1:1
Our Flagship Product ensures customers' enjoy dedicated and symmetric Internet connectivity on
Dedicated Access Mediums & Bandwidths.
 Shared Internet Services: Gold 1:2 and Silver 1:4
Gold & Silver Shared Internet bandwidth is specially designed for SMBs to offer cost effective
solution on Shared Access Mediums without compromising performance.
 IDC Internet
Tailor made bandwidth solution crafted to cater the customers needing asymmetric bandwidths
delivering 100% Upload and 25% download of the subscribed port.
Delivery services company Yipes Enterprise Services for a cash amount of Rs. 1200 crore rupees
(equivalent of USD 300 million).
FUTURE GROWTH AND PROSPECTS
 Aircel Ltd is likely to launch its 4G service in about six months, according to
K. Sankara Narayanan, Regional Business Head, Aircel Ltd, Chennai.
Sankara Narayanan said that 4G is “definitely a step forward in technology” giving the
customers a “fantastic choice”. It would also give customers “incredible speed that does
not exist in the market today”
 The company has identified data services as the future growth engine, even though voice
services continue to account for the largest share of the revenue of the telecom industry.
Being the largest operator in India with spectrum secured for next generation wireless technologies (3G
and BWA)`1, over 100 IP MPLS PoPs,Pan India dual core optical fiber backbone and WiMAX presence
in over 53 cities, Aircel Business Solutions is ideally suited to provide world class, high speed,end-to-end
voice & data solutions.
SWOT ANALYSIS
STRENGTH
 5TH largest GSM service provider with subscriber base over 27 mn.
 6 to 7% market share.
Weakness
 Profitability is low as compare to other companies
 Lack of advertising
 Low brand visibility
Opportunities
 Fast expanding cellular market
 Latest and low cost technology
 Untapped rural market
 Value added services
Threats
 Competitors low pricing offering
 Saturation point in basic telephony service
 Mobile number portability
COMPETITORS
 IDEA
 VODAFONR
 RELIOANCE
 AIRTEL
 MTNL
 BSNL
CHAPTER – 3 LITERATURE REVIEW
Following studies were conducted and these results were witnessed:
Ried Edwardj & et al. (2010)69), “Signaling Firm performance through financial Statement
Presentation”, investigate whether managers’ presentation of special items within the financial
statements reflects the economic performance or opportunism. Specifically, special items
presented as a separate line item on the income statement (income statement presentation) to
those aggregated within another line item with disclosure only in the footnotes (footnote
presentation). The study is motivated by standard-setting interest in performance reporting and
financial statement presentation, as well as prior research investigating managers’ presentation
choices in other contexts. Empirical results reveal that special items receiving income statement
presentation are less persistent, relative to those receiving footnote presentations. These results
are consistent across numerous alternative specifications. Overall, the findings are consistent
with managers using the income statement versus footnote presentation to assist users in
identifying those special items most likely to differ from other components of earnings - that is,
for informational, as opposed to opportunistic and motivations.
Arindham Mukherjee (March, 2006)46 takes out various case studies like Vodafone, Maxis,
Telekopm Malaysia, Tatatele etc. to study the rising interest of foreigners for investment in
Indian telecom industry. Various reasons of stemming growth can be rising subscriber base,
rising teledensity, rising handset requirements, saturated telecom markets of other countries, stiff
competition, requirement of huge capital, high growth curve on telecom, changing regulatory
environment, conducive FDI limits in telecom sector
CHAPTER – 4&5
OBJECTIVE, SCOPE AND RESEARCH
METHODOLOGY
4.1 OBJECTIVE OF THE STUDY
PRIMARY OBJECTIVE:
The primary objective is to analyze the financial performance of Aircel Ltd.
SECONDARY OBJECTIVE:
 To study the profitability of aircel.
4.2 SCOPE OF THE STUDY
This study is undertaken to measure the financial performance of Aircel Ltd in India. The study
will provide details about liquidity, solvency, efficiency and profitability analysis of the
company.
Present study is limited to 5 years data which is obtained from company’s annual report.
The study is purely based on secondary data which were taken primarily from published annual
reports of the company for the last five years (2012-2016).
RESEARCH METHODOLOGY
The main aim of Research methodology is to describe and analyze method, throw light on their
limitation and resources, clarify their presupposition and consequences.
5.1 ResearchDesign
Descriptive research design is used in this study as it ensures minimization of bias and
maximization of reliability of data collected. First hand information already available through
financial statements of earlier years has been used to analyze.
5.2 Data Collection
The Data taken for the study is secondary in nature. It has been taken from the Aircel’s financial
reports available on website, newspapers and magazines.
5.3 Tools and Techniques of Analysis
Ratio analysis has been done with the help of profit and loss account and balance sheet of the
Aircel. MS Excel is used to prepare ratio tables and various charts used to show ratios for
performing analyzes.
5.4 Sample
 Sample unit: Aircel ltd
 Sample size: 5 years data i.e. from 2011-12 to 2015-16.
CHAPTER - 6
DATA ANALYSIS AND INTERPRETATION
DATA ANALYSIS AND INTERPRETATION
LIQUIDITY & SOLVENCYRATIOS
1. Current Ratio=Current asset
Current Liabilities
YEAR 2012 2013 2014 2015 2016
CURRENT
RATIO
1.02 0.65 0.93 0.73 0.65
Interpretation
Current ratio can be used to take a rough measurement of a company’s financial health.
The higher the current ratio, the more capable the company is of paying its obligations, as
it has a larger proportion of asset value relative to the value of its liabilities.
As current ratio is increases from 2012 to 2016, this shows the company ability to pay its
obligation.
0.65
0.73
0.93
0.65
1.02
0
0.2
0.4
0.6
0.8
1
1.2
2012 2013 2014 2015 2016
current ratios
current ratios
Linear (current
ratios)
2. Liquid ratio= quick asset
Quick liabilities
years 2012 2013 2014 2015 2016
Liquid ratio 1.37 0.75 0.98 0.75 0.66
Interpretation
The higher the quick ratio, the better the position of the company. The commonly acceptable
current ratio is 1. A company with a quick ratio of less than 1 cannot currently pay back its
current liabilities; it's the bad sign for investors and partners. As the liquid ratios are
decreasing from 2012 to 2016 which shows that the company is not able to pay its current
liabilities.
1.37
0.75
0.98
0.75
0.66
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2012 2013 2014 2015 2016
liquid ratios
liquid ratios
Linear (liquid ratios)
3. Long term Debt Equity Ratio= Total liabilities
Shareholders fund
years 2012 2013 2014 2015 2016
LTDER 0.17 0.18 0.11 0.25 0.49
Interpretation
The greater a company's leverage, the higher the ratio. Generally, companies with higher ratios
are thought to be more risky. A high ratio usually indicates a higher degree of business risk
because the company must meet principal and interest on its obligations.
As the ratio is increasing from 2012 to 2016 which shows that the company is becoming risky.
0.17 0.18
0.11
0.25
0.49
0
0.1
0.2
0.3
0.4
0.5
0.6
2012 2013 2014 2015 2016
Long Term Debt Equity Ratio
Long Term Debt
Equity Ratio
Linear (Long Term
Debt Equity Ratio)
4. Debt Equity Ratio = Total Long Term Debt
Shareholder’s Fund
years 2016 2015 2014 2013 2012
DER 0.29 0.24 0.13 0.26 0.50
Interpretation
Debt/Equity Ratio is a debt ratio used to measure a company's financial leverage. The
D/E ratio indicates how much debt a company is using to finance its assets relative to the
amount of value represented in shareholders’ equity. As this ratio is increasing this shows
that the company is using more debt to finance its assets.
29%
24%
13%
26%
50%
0%
10%
20%
30%
40%
50%
60%
2012 2013 2014 2015 2016
Debt Equity Ratio
Debt Equity Ratio
Linear (Debt Equity Ratio)
MANAGEMENT EFFICIENCYRATOS
5. Inventory Turnover Ratio = COGS
Average stock
years 2012 2013 2014 2015 2016
ITR 1296 21596 45380 5904 11377
Interpretation
Inventory turnover measures how fast a company is selling inventory and is generally
compared against industry averages. A low turnover implies weak sales and, therefore,
excess inventory. A high ratio implies either strong sales and/or large discounts.
As this ratio shows that the inventory in 2014 is maximum and minimum in 2012.
1296
21596
45380
5904
11377
0
5000
10000
15000
20000
25000
30000
35000
40000
45000
50000
2012 2013 2014 2015 2016
Inventory Turnover Ratio
Inventory Turnover Ratio
Linear (Inventory
Turnover Ratio)
6. Debtors Turnover Ratio= Net Sales
Average Debtor
Year 2012 2013 2014 2015 2016
DTR 23.14 20.70 22.63 20.27 16.98
Interpretation
Debtors Turnover Ratio indicates the speed at which the sundry debtors are converted in the
form of cash. It indicates the number of times the debtors are turned over a year. It is the reliable
measure of receivables from credit sales. The higher the value the more efficient is the
management of debtors. Similarly, lower the ratio means inefficient management of debtors.
This graph shows that ratio is decreasing from 2012 to 2016 which shows the inefficient
management of debtors.
23.14
20.7
22.63
20.27
16.98
0
5
10
15
20
25
2012 2013 2014 2015 2016
Debtors turnover ratio
Debtors turnover ratio
Linear (Debtors turnover
ratio)
7. Fixed Asset Turnover Ratio = Sales
Fixed Asset
Year 2012 2013 2014 2015 2016
FATR 0.84 0.82 0.86 0.85 0.79
Interpretation
This ratio specifically measures how able a company is to generate net sales from fixed-asset
investments, namely property, plant and equipment (PP&E), net of depreciation. In a general
sense, a higher fixed-asset turnover ratio indicates that a company has more effectively utilized
investment in fixed assets to generate revenue. This ratio shows that the company is inefficient to
generate revenue from fixed asset.
0.84
0.82
0.86
0.85
0.79
0.74
0.76
0.78
0.8
0.82
0.84
0.86
0.88
2012 2013 2014 2015 2016
Fixed Asset Turnover ratio
Fixed Asset Turnover
ratio
Linear (Fixed Asset
Turnover ratio)
8. Asset Turnover ratio= Net sales
Average Total Asset
Year 2012 2013 2014 2015 2016
ATR .71 .69 .70 .69 .71
Interpretation
Asset Turnover ratio can often be used as an indicator of the efficiency with which a
company is deploying its assets in generating revenue. The higher the asset turnover
ratio, the better the company is performing. As the ratio shows that it is decreasing from 2012
to 2016 that implies the inefficiency of company in generating the revenue
0.71 0.69 0.7
0.64
0.54
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
2012 2013 2014 2015 2016
Asset Turnover Ratio
Asset Turnover Ratio
Linear (Asset Turnover
Ratio)
PROFITABILITYRATIOS
9. Return on Capital Employed = NPBT
Capital Employed
Year 2012 2013 2014 2015 2016
ROI 13.14 12.07 13.18 15.32 11.25
Interpretation
Investors tend to favor companies with stable and rising ROCE numbers over companies
where ROCE is volatile and bounces around from one year to the next. ROCE of this
company is stable and profitable.
13.14
12.07
13.18
15.32
11.25
0
2
4
6
8
10
12
14
16
18
2012 2013 2014 2015 2016
Return On Capital Employed
Return On Capital
Employed
Linear (Return On Capital
Employed)
10. Operating Profit Margin = operating income
Net sales
Year 2012 2013 2014 2015 2016
OPM 32.79 29.7 32.65 35.01 37.04
Interpretation
Operating margin is a margin ratio used to measure a company's pricing strategy and operating
efficiency.
this shows the company is making profit from their sales.
32.79
29.7
32.65
35.01
37.04
0
5
10
15
20
25
30
35
40
2012 2013 2014 2015 2016
operating profit margin
operating profit margin
Linear (operating profit
margin)
11. Net Profit Margin = Operating income
Net sales
Year 2012 2013 2014 2015 2016
NPM 13.79 11.23 13.22 13.78 12.51
Interpretation
Net profit margin is one of the most important indicators of a business's financial health.
It can give a more accurate view of how profitable a business is than its cash flow, and by
tracking increases and decreases in its net profit margin, a business can assess whether or
not current practices are working.
A business can use its net profit margin to forecast profits based on revenues.
This shows that the company is making profit and it is maximum in the year 2015 and
minimum in the year 2013.
13.77
11.23
13.22
13.78
12.51
0
2
4
6
8
10
12
14
16
2012 2013 2014 2015 2016
Net profit Margin
Net profit Margin
Linear (Net profit Margin)
12. Cash Profit Ratio = Cash+ Cash Equivalent
Current Liabilities
Year 2012 2013 2014 2015 2016
CPR 22.57 25.46 27.65 34.20 28.75
Interpretation
Cash ratio is the ratio of cash and cash equivalents of a company to its current liabilities. It is an
extreme liquidity ratio since only cash and cash equivalents are compared with the current
liabilities. It measures the ability of a business to repay its current liabilities by only using its
cash and cash equivalents and nothing else. This shows that the company can repay its liabilities
by using cash.
22.57
25.46
27.65
25.46
27.57
0
5
10
15
20
25
30
2012 2013 2014 2015 2016
Cash profit Ratio
Cash profit Ratio
Linear (Cash profit Ratio)
13. Gross Profit ratio= Gross profit
Revenue
Years 2012 2013 2014 2015 2016
GPR 14.45 11.66 14.73 16.81 15.19
Interpretation
Without an adequate gross margin, a company is unable to pay for its operating expenses. In
general, a company's gross profit margin should be stable unless there have been changes to the
company's business model. This ratio shows that the company’s profit is stable. Maximum in
year 2015 and minimum in the year 2013
14.45
11.66
14.73
16.81
15.19
0
2
4
6
8
10
12
14
16
18
2012 2013 2014 2015 2016
Gross Profit Ratio
Gross Profit Ratio
Linear (Gross Profit Ratio)
Linear (Gross Profit Ratio)
CASH FLOW INDICATOR RATIOS
14. Dividend Payout ratio= Dividend
Net Income
Year 2012 2013 2014 2015 2016
DPR 6.62 7.45 10.90 11.65 7.20
Interpretation
The payout ratio is also useful for assessing a dividend's sustainability. The dividend payout ratio
provides an indication of how much money a company is returning to shareholders, versus how
much money it is keeping on hand to reinvest in growth, pay off debt or add to cash reserves.
This latter portion is known as retained earnings. This shows that the company is having good
payout ratio in year 2015 and 2014.
6.62
7.45
10.9
11.65
7.2
0
2
4
6
8
10
12
14
2012 2013 2014 2015 2016
Dividend PayoutRatio
Dividend PayoutRatio
Linear (Dividend
PayoutRatio)
15. Earnings per share = Earnings available to common shareholders
No. of outstanding shares
YEAR 2012 2013 2014 2015 2016
EPS 11 6 7 13 11
Interpretation
Earnings per share are the portion of a company’s profit allocated to each outstanding share of
common stock. It serves as a indicator of a company’s profitability. The above chart shows that
the company have the maximum EPS in year 2015 and Minimum in 2013.
11
6
7
13
11
0
2
4
6
8
10
12
14
2012 2013 2014 2015 2016
Earning Per Share
Earning Per Share
Linear (Earning Per Share)
16. Earning Retention Ratio= 1- Payout ratio
Year 2012 2013 2014 2015 2016
ERR 93.38 92.55 89.44 88.35 93.4
Interpretation
The retention ratio is the proportion of earnings kept back in the business as retained earnings.
The retention ratio refers to the percentage of net income that is retained to grow the business,
rather than being paid out as dividends. It is the opposite of the payout ratio, which measures the
percentage of earnings paid out to shareholders as dividends.
Ratio is good in the year 2016 and minimum in year2014 and 2015.
93.38
92.55
89.44
88.35
93.4
85
86
87
88
89
90
91
92
93
94
2012 2013 2014 2015 2016
Earning Retention Ratio
Earning Retention Ratio
Linear (Earning Retention
Ratio)
CASH FLOW in cr
CASH FLOW 2012 2013 2014 2015 2016
NBIT 6956 6455 8377 15655 10040
NET CASH FLOWS
FROM OPERATING
ACTIVITIES
11438 13885 16022 17940 20058
NET CASH USED IN
INVESTING
ACTIVITIES
-12612 10726 -17086 12801 -22283
NET CASH USED FROM
FINANCING
ACTIVITIES
1401 -3186 1182 -5196 1889
NET INC/DEC IN CASH
AND CASH
EQUIVALENT
227 -27 118 -57 -337
CASH AND CASH
EQUIVALENT ATTHE
BEG OF THE YEAR
128 355 328 446 389
CASH AND CASH
EQUIVALENT AT THE
END OF THE YEAR
355 328 446 389 52
SOURCE: ANNUAL REPORTS
Interpretation
 The cash flow statement shows that the net profit before tax increased continuously from
2011-12 to 2015-16.
 The net cash from operating activities continuously increased from the 2011-12 to 2015-
16.
 The statement shows that net cash from investing activities is negative in all four years.
 The net cash used in financing activities is maximum in the year 2015-16 in comparison
to other.
 The cash and cash equivalents of the firm decreased in the year 2014 and 2016 which
shows the low liquidity position of the firm. Increased in the year 2013 and 2015.
CHAPTER – 7&8
Findings and Limitations
FINDINGS
1. The current ratio has shown fluctuation trend as 0.65 to 1.02 during 2011 to 2016.
2. The quick ratio is also fluctuating trend throughout the period from 2011-12 to 2015-16.
3. The debt equity ratio is also increasing from 2011-12 to 2015-16 which shows the
company’s good performance.
4. The inventory turnover ratio is fluctuating.
5. The debtor’s turnover ratio is decreasing from 2012 to 2016.
6. The gross profit ratio is in a slightly fluctuating manner. It decreased in the current year
as compare to previous year.
7. The net profit ratio is in a slightly fluctuating manner. It decreased in the current year as
compare to previous year.
8. The operating ratio is increased in the year 2015 and decreased in year 2013.
9. The return on capital employed is increased in the year 2015 while decreased in 2013.
10. The earnings retention ratio is fluctuating and maximum in year 2015.
11. Dividend payout ratio is maximum in the year 2015 and minimum in the year 2014.
CONCLUSION
From the above finding and analysis various inferences can be drawn out which are as follows:
• AIRCEL is having highest current ratio which represents that AIRCEL is having very good
liquidity position and can pay off their short term liability very easily as they are maintaining
huge cash reserves.
• AIRCEL is having fluctuating profit margins has been reduced over the period of time which
leads to significant reduction in the earning power of the companies.
• In case of net profit Aircel has gained a significant hike in the profit in year 2015 due to the
launch of 3G and closing of Deccan circles in 2014.
• Cash from operations is increasing which shows increase in revenue from primary activities.
• Cash used in investing activities is highest of aircel in 2015-16 but gradually it had been
decreased which represents the lack of investments in long term assets by the company.
• Cash used in financing activities is highest in 2015-16 and it had been fluctuating in each
subsequent year which represent that AIRCEL is continuously engaged in payment of dividends
and interest for the borrowed funds and they are not raising funds from market.
SUGGESTIONS
From the personal observations and the above analysis various subjective Recommendations
which can be given to the company as follows:
• Use better & high tech methods of advertising, so that more & more subscriber
Attract towards AIRCEL.
• Should increase the service quality as well as better customer care service.
• Should work towards 3 G and 4G phones, means high speed streaming video, gaming,
Video messaging and even mobile TV.
• There are several global players keen to enter India. Like China mobile, Telephonic, SK
telecom, NTT Docomo, Orson. Their entry will make the market even more competitive. So,
should be ready for new competition.
CHAPTER 8
LIMITATIONS
Though the project is completed with proper planning and guidance with full dedication but still
various limitations that have to be faced in the process of research are as follows:
1. Lack of experience: There was no prior experience in the field of study , so it became
difficult to analyze and interpret the financial statements of the companies.
2. To deal with human nature.
3. Limited time
Despite these limitations, the project was completed in a smooth manner and the
interesting nature of the project made all these limitations too small to think of.
Bibliography
Reference books
 M.Y khan -Financial management – chapter 6-Tata McGraw –hill
Education,2007
 T.S.Grewal-Analysis of Financial Statements-Chapter 5 and 6-Sultan
Chand Publication,2011
Websites
 http://www.moneycontrol.com/stocks/company_info/print_main.php
 https://en.wikipedia.org/wiki/Aircel
 http://shodhganga.inflibnet.ac.in/bitstream/10603/37222/4/4.%20chapter_ii.
pdf
 http://www.aircel.com/AircelWar/appmanager/aircel/delhi?_nfpb=true&_pa
geLabel=aboutus_book
 http://www.hoovers.com/company-information/cs/revenue-
financial.aircel_limited.3fb8538c51fd9192.html
ANNEXURE
Consolidated Profit and Loss Account in cr
Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
12 mths 12 mths 12 mths 12 mths 12 mths
INCOME
Revenue From
Operations [Gross]
100,937.30 92,039.40 85,746.10 80,311.20 71,450.80
Revenue From
Operations [Net]
100,937.30 92,039.40 85,746.10 80,311.20 71,450.80
Other Operating
Revenues
0.00 95.70 117.40 47.80 55.00
Total Operating
Revenues
100,937.30 92,135.10 85,863.50 80,359.00 71,505.80
Other Income 1,109.80 2,478.80 0.00 0.00 0.00
Total Revenue 102,047.10 94,613.90 85,863.50 80,359.00 71,505.80
EXPENSES
Operating And Direct
Expenses
21,166.60 20,337.20 19,720.20 36,902.70 31,605.80
Employee Benefit
Expenses
5,100.30 4,712.30 4,622.80 4,009.80 3,515.90
Finance Costs 8,701.80 7,325.20 4,838.00 4,384.40 3,818.50
Depreciation And
Amortisation Expenses
21,367.40 15,531.10 15,649.60 15,496.40 13,368.10
Other Expenses 37,966.90 35,864.20 33,743.50 14,576.10 12,679.20
Group Share In Joint
Ventures
0.00 -722.30 -521.10 0.00 0.00
Total Expenses 94,303.00 83,047.70 78,053.00 75,369.40 64,987.50
Profit/Loss Before
Exceptional,
ExtraOrdinary Items
And Tax
7,744.10 11,566.20 7,810.50 4,989.60 6,518.30
Exceptional Items 2,923.60 -853.20 53.80 0.00 0.00
Profit/Loss Before Tax 10,667.70 10,713.00 7,864.30 4,989.60 6,518.30
Tax Expenses-Continued Operations
Current Tax 5,090.80 5,743.60 4,206.90 2,938.60 2,644.30
Less: MAT Credit
Entitlement
1,764.10 0.00 0.00 0.00 0.00
Deferred Tax 1,910.50 -691.00 622.70 -353.70 -101.50
Tax For Earlier Years 0.00 352.10 15.30 130.20 -282.60
Total Tax Expenses 5,237.20 5,404.70 4,844.90 2,715.10 2,260.20
Profit/Loss After Tax
And Before
ExtraOrdinary Items
5,430.50 5,308.30 3,019.40 2,274.50 4,258.10
Profit/Loss From
Continuing Operations
5,430.50 5,308.30 3,019.40 2,274.50 4,258.10
Profit/Loss For The
Period
5,430.50 5,308.30 3,019.40 2,274.50 4,258.10
Minority Interest -973.90 0.00 0.00 0.00 0.00
Share Of Profit/Loss Of 0.00 0.00 0.00 -7.60 0.00
Associates
Consolidated
Profit/Loss After MI And
Associates
4,456.60 5,308.30 3,019.40 2,266.90 4,258.10
Source:Annual Reports of Aircel Ltd.
CONSOLIDATEDBALANCE SHEET
IN CR.
Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
12 mths 12 mths 12 mths 12 mths 12 mths
EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital 1,998.70 1,987.30 1,964.50 1,898.80 1,898.80
Total Share Capital 1,998.70 1,987.30 1,964.50 1,898.80 1,898.
80
Reserves and Surplus 40,298.90 59,969.10 57,791.50 48,422.90 48,712.50
Total Reserves and Surplus 40,298.90 59,969.10 57,791.50 48,422.90 48,712.50
Total Shareholders Funds 42,297.60 61,956.40 59,756.00 50,321.70 50,611.30
Minority Interest 7,446.50 4,852.50 4,210.20 4,088.60 2,769.50
NON-CURRENT LIABILITIES
Long Term Borrowings 89,774.50 45,228.30 54,991.90 61,548.50 49,715.40
Deferred Tax Liabilities [Net] 4,602.80 1,511.00 1,685.00 1,587.30 1,162.10
Other Long Term Liabilities 4,534.00 18,165.30 4,724.70 3,680.20 3,192.00
Long Term Provisions 1,859.80 624.80 1,004.40 1,054.80 724.00
Total Non-Current Liabilities 100,771.10 65,529.40 62,406.00 67,870.80 54,793.50
CURRENT LIABILITIES
Short Term Borrowings 5,723.80 21,138.90 20,903.90 11,412.30 19,307.80
Trade Payables 17,471.70 33,967.00 28,398.10 27,313.40 23,265.00
Other Current Liabilities 34,976.60 8,131.50 7,330.50 6,132.90 6,185.50
Short Term Provisions 1,256.50 206.10 172.50 183.50 129.00
Total Current Liabilities 59,428.60 63,443.50 56,805.00 45,042.10 48,887.30
Total Capital And Liabilities 209,943.80 195,781.80 183,177.20 167,323.2
0
157,061.6
0
ASSETS
NON-CURRENT ASSETS
Tangible Assets 73,217.20 57,915.70 59,642.90 68,843.00 67,493.20
Intangible Assets 88,778.00 92,228.30 80,971.60 68,080.80 66,088.90
Capital Work-In-Progress 4,852.20 0.00 0.00 0.00 0.00
Intangible Assets Under
Development
972.50 0.00 0.00 0.00 0.00
Assets Held For Sale 0.00 4,564.50 0.00 0.00 0.00
Fixed Assets 167,819.90 154,708.50 140,614.50 136,923.8
0
133,582.1
0
Non-Current Investments 2,432.50 7,751.70 9,304.30 24.20 2.40
Deferred Tax Assets [Net] 764.30 5,950.20 6,262.70 5,924.50 5,127.70
Long Term Loans And
Advances
10,974.50 2,332.10 2,009.10 2,056.50 1,984.20
Other Non-Current Assets 7,146.10 2,838.30 2,600.90 2,103.80 1,556.80
Total Non-Current Assets 189,137.30 173,580.80 160,791.50 147,032.8
0
142,253.2
0
CURRENT ASSETS
Current Investments 1,485.10 9,284.00 6,226.50 6,745.10 1,813.20
Inventories 169.10 133.90 142.20 110.90 130.80
Trade Receivables 5,868.10 6,725.20 6,244.10 6,643.00 6,373.50
Cash And Cash Equivalents 5,138.80 1,171.90 4,980.80 1,729.50 2,030.00
Short Term Loans And
Advances
6,548.50 3,878.50 3,979.40 1,313.70 4,380.70
OtherCurrentAssets 1,596.90 1,007.50 812.70 3,748.20 80.20
Total Current Assets 20,806.50 22,201.00 22,385.70 20,290.40 14,808.40
Total Assets 209,943.80 195,781.80 183,177.20 167,323.2
0
157,061.6
0
Source: Annual Reports of Aircel Ltd.

Contenu connexe

Tendances

Tendances (20)

ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
 
A FINANCIAL STATEMENT USING RATIO ANALYSIS AT MAHINDRA AND MAHINDRA LTD
A FINANCIAL STATEMENT USING RATIO ANALYSIS AT MAHINDRA AND MAHINDRA LTDA FINANCIAL STATEMENT USING RATIO ANALYSIS AT MAHINDRA AND MAHINDRA LTD
A FINANCIAL STATEMENT USING RATIO ANALYSIS AT MAHINDRA AND MAHINDRA LTD
 
An Equity analysis on Indian IT sector
An Equity analysis on Indian IT sector An Equity analysis on Indian IT sector
An Equity analysis on Indian IT sector
 
tcs anual report analysis
tcs anual report analysistcs anual report analysis
tcs anual report analysis
 
Tcs ppt 2014(himanshu malviya)
Tcs ppt 2014(himanshu malviya)Tcs ppt 2014(himanshu malviya)
Tcs ppt 2014(himanshu malviya)
 
Corporate governance on infosys by ritu bharti
 Corporate governance on infosys by ritu bharti Corporate governance on infosys by ritu bharti
Corporate governance on infosys by ritu bharti
 
Tata consultancy services ltd converted
Tata consultancy services ltd convertedTata consultancy services ltd converted
Tata consultancy services ltd converted
 
TCS - Final Project Report
TCS - Final Project ReportTCS - Final Project Report
TCS - Final Project Report
 
Tcs project
Tcs projectTcs project
Tcs project
 
Summer internship report- employee engagement
Summer internship report- employee engagement Summer internship report- employee engagement
Summer internship report- employee engagement
 
Tcs industrial analysis
Tcs industrial analysisTcs industrial analysis
Tcs industrial analysis
 
Tata consultancyservicesanalysis
Tata consultancyservicesanalysisTata consultancyservicesanalysis
Tata consultancyservicesanalysis
 
Financial Statement Analysis With The Help of Ratios (Suyesh Metel Pressing p...
Financial Statement Analysis With The Help of Ratios (Suyesh Metel Pressing p...Financial Statement Analysis With The Help of Ratios (Suyesh Metel Pressing p...
Financial Statement Analysis With The Help of Ratios (Suyesh Metel Pressing p...
 
A.k.a & co. internship rpoject report
A.k.a & co. internship rpoject reportA.k.a & co. internship rpoject report
A.k.a & co. internship rpoject report
 
Study on financial statement analysis
Study on financial statement analysisStudy on financial statement analysis
Study on financial statement analysis
 
Internship report of share khan
Internship report of share khanInternship report of share khan
Internship report of share khan
 
TCS 2017 tata consultancy services
TCS 2017 tata consultancy servicesTCS 2017 tata consultancy services
TCS 2017 tata consultancy services
 
Project Report on Financial Analysis by Nirbhay Kumar, MBA - 3rd Sem.,TMBU,B...
Project Report  on Financial Analysis by Nirbhay Kumar, MBA - 3rd Sem.,TMBU,B...Project Report  on Financial Analysis by Nirbhay Kumar, MBA - 3rd Sem.,TMBU,B...
Project Report on Financial Analysis by Nirbhay Kumar, MBA - 3rd Sem.,TMBU,B...
 
Wipro
WiproWipro
Wipro
 
Infosys
Infosys Infosys
Infosys
 

En vedette

A cash conversion cycle approach to liquidity analysis final
A cash conversion cycle approach to liquidity analysis finalA cash conversion cycle approach to liquidity analysis final
A cash conversion cycle approach to liquidity analysis final
Inert Aura
 
Customer satisfaction for mtnl
Customer satisfaction for mtnlCustomer satisfaction for mtnl
Customer satisfaction for mtnl
ASIF KHAN
 
Ankush Project report clg
Ankush Project report clgAnkush Project report clg
Ankush Project report clg
Ankush Sinha
 
Cash conversion cycle
Cash conversion cycleCash conversion cycle
Cash conversion cycle
Aasim Mushtaq
 
Financial Performance Analysis Of Janata Bank Limited
Financial Performance Analysis Of Janata Bank LimitedFinancial Performance Analysis Of Janata Bank Limited
Financial Performance Analysis Of Janata Bank Limited
Hasnan Imtiaz
 
A study on financial & performance analysis of acc limited
A  study  on  financial  &  performance analysis  of acc limitedA  study  on  financial  &  performance analysis  of acc limited
A study on financial & performance analysis of acc limited
cjvicky
 
VODAFONE PROJECT BY KRISHNA MISHRA IIPM
VODAFONE PROJECT BY KRISHNA MISHRA IIPMVODAFONE PROJECT BY KRISHNA MISHRA IIPM
VODAFONE PROJECT BY KRISHNA MISHRA IIPM
Krishna Mishra
 

En vedette (20)

Project report on ratio analysis of axis bank
Project report on ratio analysis of axis bankProject report on ratio analysis of axis bank
Project report on ratio analysis of axis bank
 
Sap Methods And Offering Ideas Post
Sap Methods And Offering Ideas PostSap Methods And Offering Ideas Post
Sap Methods And Offering Ideas Post
 
project report file on telecommunication(report file on vodafone)
project report file on telecommunication(report file on vodafone)project report file on telecommunication(report file on vodafone)
project report file on telecommunication(report file on vodafone)
 
Cash Conversion Cycle and Cash Budget
Cash Conversion Cycle and Cash BudgetCash Conversion Cycle and Cash Budget
Cash Conversion Cycle and Cash Budget
 
working capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtazworking capital ch solution financial management ....mohsin mumtaz
working capital ch solution financial management ....mohsin mumtaz
 
A cash conversion cycle approach to liquidity analysis final
A cash conversion cycle approach to liquidity analysis finalA cash conversion cycle approach to liquidity analysis final
A cash conversion cycle approach to liquidity analysis final
 
Cash conversion cycle, cash budget
Cash conversion cycle, cash budgetCash conversion cycle, cash budget
Cash conversion cycle, cash budget
 
Customer satisfaction for mtnl
Customer satisfaction for mtnlCustomer satisfaction for mtnl
Customer satisfaction for mtnl
 
Ankush Project report clg
Ankush Project report clgAnkush Project report clg
Ankush Project report clg
 
A Project on Working Capital Management by Alok, PGDM, IPE, Hyderabad.
A Project on Working Capital Management by Alok, PGDM, IPE, Hyderabad.A Project on Working Capital Management by Alok, PGDM, IPE, Hyderabad.
A Project on Working Capital Management by Alok, PGDM, IPE, Hyderabad.
 
Cash conversion cycle
Cash conversion cycleCash conversion cycle
Cash conversion cycle
 
Financial Performance Analysis of NAVANA CNG LTD. (A sister concern of Navana...
Financial Performance Analysis of NAVANA CNG LTD. (A sister concern of Navana...Financial Performance Analysis of NAVANA CNG LTD. (A sister concern of Navana...
Financial Performance Analysis of NAVANA CNG LTD. (A sister concern of Navana...
 
Financial Performance Analysis Of Janata Bank Limited
Financial Performance Analysis Of Janata Bank LimitedFinancial Performance Analysis Of Janata Bank Limited
Financial Performance Analysis Of Janata Bank Limited
 
vodafone , vodafone report, project on vodafone, service operation management
vodafone , vodafone report, project on vodafone, service operation managementvodafone , vodafone report, project on vodafone, service operation management
vodafone , vodafone report, project on vodafone, service operation management
 
A study on financial & performance analysis of acc limited
A  study  on  financial  &  performance analysis  of acc limitedA  study  on  financial  &  performance analysis  of acc limited
A study on financial & performance analysis of acc limited
 
Tools of Financial Analysis and Control
Tools of Financial Analysis and ControlTools of Financial Analysis and Control
Tools of Financial Analysis and Control
 
A project report on consumer buying behaviour with a focus on perception towa...
A project report on consumer buying behaviour with a focus on perception towa...A project report on consumer buying behaviour with a focus on perception towa...
A project report on consumer buying behaviour with a focus on perception towa...
 
Working capital management project report mba
Working capital management project report mbaWorking capital management project report mba
Working capital management project report mba
 
VODAFONE PROJECT BY KRISHNA MISHRA IIPM
VODAFONE PROJECT BY KRISHNA MISHRA IIPMVODAFONE PROJECT BY KRISHNA MISHRA IIPM
VODAFONE PROJECT BY KRISHNA MISHRA IIPM
 
A project report of customer satisfaction survey on vodafone
A project report of customer satisfaction survey on vodafoneA project report of customer satisfaction survey on vodafone
A project report of customer satisfaction survey on vodafone
 

Similaire à Str on analysis of financial performance of aircel

FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdfFINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
VismayTyagi
 

Similaire à Str on analysis of financial performance of aircel (20)

FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdfFINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
FINANCIAL ANALYSIS OF RELIANCE JIO PDF.pdf
 
Financial Performance of Telecom Companies
Financial Performance of Telecom CompaniesFinancial Performance of Telecom Companies
Financial Performance of Telecom Companies
 
KRISHNA PROJECT
KRISHNA PROJECTKRISHNA PROJECT
KRISHNA PROJECT
 
Ratio Analysis project
Ratio Analysis projectRatio Analysis project
Ratio Analysis project
 
Ratios Analysis
Ratios Analysis Ratios Analysis
Ratios Analysis
 
Research project final
Research project finalResearch project final
Research project final
 
1702836 PAPER Financial Statement Analysis Using Common Size on Mahindra Sind...
1702836 PAPER Financial Statement Analysis Using Common Size on Mahindra Sind...1702836 PAPER Financial Statement Analysis Using Common Size on Mahindra Sind...
1702836 PAPER Financial Statement Analysis Using Common Size on Mahindra Sind...
 
A Study of ratios as a Tool of Financial Statement Analysis GK Plastics Bhala...
A Study of ratios as a Tool of Financial Statement Analysis GK Plastics Bhala...A Study of ratios as a Tool of Financial Statement Analysis GK Plastics Bhala...
A Study of ratios as a Tool of Financial Statement Analysis GK Plastics Bhala...
 
study of WORKING CAPITAL of the RCF ltd
study of WORKING CAPITAL of the RCF ltdstudy of WORKING CAPITAL of the RCF ltd
study of WORKING CAPITAL of the RCF ltd
 
SIP BLACK BOOK.docx
SIP BLACK BOOK.docxSIP BLACK BOOK.docx
SIP BLACK BOOK.docx
 
Analysis Operational Cost Budget at PT. Mitra Maha Mandiri
Analysis Operational Cost Budget at PT. Mitra Maha MandiriAnalysis Operational Cost Budget at PT. Mitra Maha Mandiri
Analysis Operational Cost Budget at PT. Mitra Maha Mandiri
 
FINANCIAL STATEMENT ANALYSIS OF DELHI TRANSCO LIMITED
FINANCIAL STATEMENT ANALYSIS OF DELHI TRANSCO LIMITED FINANCIAL STATEMENT ANALYSIS OF DELHI TRANSCO LIMITED
FINANCIAL STATEMENT ANALYSIS OF DELHI TRANSCO LIMITED
 
FINANCIAL STATEMENT ANALYSIS OF DTL.
FINANCIAL STATEMENT ANALYSIS OF DTL.FINANCIAL STATEMENT ANALYSIS OF DTL.
FINANCIAL STATEMENT ANALYSIS OF DTL.
 
Project wipro
Project wiproProject wipro
Project wipro
 
Wip
WipWip
Wip
 
Integrated reporting 101; Getting started with Integrated Reporting in India
Integrated reporting 101; Getting started with Integrated Reporting in IndiaIntegrated reporting 101; Getting started with Integrated Reporting in India
Integrated reporting 101; Getting started with Integrated Reporting in India
 
yash r ratio.docx
yash r ratio.docxyash r ratio.docx
yash r ratio.docx
 
My project
My projectMy project
My project
 
A Study on Financial Performance of Infosys Ltd using Ratio Analysis
A Study on Financial Performance of Infosys  Ltd using Ratio AnalysisA Study on Financial Performance of Infosys  Ltd using Ratio Analysis
A Study on Financial Performance of Infosys Ltd using Ratio Analysis
 
Summer Training Report on Financial Performance Analysis for MBA
 Summer Training Report on Financial Performance Analysis for MBA Summer Training Report on Financial Performance Analysis for MBA
Summer Training Report on Financial Performance Analysis for MBA
 

Dernier

Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
kauryashika82
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
QucHHunhnh
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
heathfieldcps1
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
QucHHunhnh
 

Dernier (20)

Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-IIFood Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
Food Chain and Food Web (Ecosystem) EVS, B. Pharmacy 1st Year, Sem-II
 
1029-Danh muc Sach Giao Khoa khoi 6.pdf
1029-Danh muc Sach Giao Khoa khoi  6.pdf1029-Danh muc Sach Giao Khoa khoi  6.pdf
1029-Danh muc Sach Giao Khoa khoi 6.pdf
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
On National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan FellowsOn National Teacher Day, meet the 2024-25 Kenan Fellows
On National Teacher Day, meet the 2024-25 Kenan Fellows
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
Role Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxRole Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptx
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptx
 
ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701ComPTIA Overview | Comptia Security+ Book SY0-701
ComPTIA Overview | Comptia Security+ Book SY0-701
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 

Str on analysis of financial performance of aircel

  • 1. SUMMER TRAINING REPORT ON “An Analysis of Financial Performance” Completed in Aircel Ltd In partial fulfillment for the degree of Masters of Business Administration Corporate Mentor: Submitted by: Ms. Parul Gupta Deeksha Rathee Assistant General Manager Enrol No: 02061203915 Aircel Ltd. Batch: 2015-17 BanarsidasChandiwala Institute of ProfessionalStudies,Dwarka, New Delhi (Affiliated to Guru Gobind Singh Indraprastha University)
  • 2. Declaration I hereby declare that this Project Reporttitled “Analysis of Financial Performance” submitted by me to Banarsidas Chandiwala Institute of Professional Studies, Dwarka is a bonafide work undertaken during the period from 1st June 2016 to 31st July 2016 by me and has not been submitted to any other University or Institution for the award of any degree diploma / certificate or published any time before. Date: / / 2016 Name: Enroll. No.:
  • 3. Bonafide Certificate This is to certify that as per best of my belief the project entitled “ Analysis of FinancialPerformance of Aircel ” is the bonafide research work carried out by DeekshaRathee studentof MBA, BCIPS, Dwarka,New Delhi during June-July 2016, in partial fulfillment of the requirements for the Summer Training Project of the Degree of Master of Business Administration. He/She has worked under my guidance. -------------------- Mrs.Guara Nautiyal ProjectGuide (Internal) Date: ------------- Dr.ShamsherSingh Director Date:
  • 4. ACKNOWLEDGEMENT The joy of ingenuity!!! This is doubtlessly what this project is about. Before getting to brass tacks of things. I would like to add a heartfelt word for the people who have helped me in bringing out the creativeness of this project. To commence with things I would like to take this opportunity to gratefully and humbly thank to Mrs. Parul Gupta, Project guide, Aircel, Gurgaon, for being appreciative enough by giving me an opportunity to undertake this project in Aircel. My parents need special mentions here for their constant supportand love in my life. I also thank my friends and well wishers, who have provided their whole hearted supportto me in this exercise. I believe that this Endeavor has prepared me for taking up new challenging opportunities in future. I would also like to extend my thanks to Mrs. Guara Nautiyal who supported and guided me for the preparation of the project report. DeekshaRathee (02061203915) MBA 3rd SEM
  • 5. EXECUTIVE SUMMARY This project has been undertaken to understand the financial performance of Aircel Ltd using ratio analyses. The main objective of the report is to analyze the financial performance with the help of financial ratios. Financial Analysis is the process of identifying the financial strengths and weaknesses of the firm by properly establishing relationships between the items of the balance sheet and the profit & loss account and Ratio analyses is the tool to evaluate various aspects of a company's operating and financial performance such as its efficiency, liquidity, profitability and solvency. . This project aimed at to study the growth of aircel ltd in telecommunication industry .For the research purpose secondary data has been used which is been taken from Company’s annual reports available at the website. Descriptive research is used in the study. The researcher had to use fact and information already available through financial statements of earlier years and analyze these to make critical evaluation of the available material. The financial statements of last five years are identified, studied and interpreted in light of company’s performance. After the analyzes on liquidity ratios it has been observed that the company was easily able to meet the long term obligations as compared to the short term obligation. From the profitability ratios, it was observed that the company was able to make reasonable profits by keeping the overheads under control. As per the efficiency is concerned, it was observed that the company was able to generate the sales from the assets. So it has been concluded through the study that the company had shown outstanding growth during the last years with use of technology and professional management has gained a reasonable position in the telecommunication industry. The company has managed to record better growth in the past few years as the latter remains burdened with asset quality woes. Year 2015 has seen most profitable year for the company.
  • 6. INDEX Serial No. Topic Page no Signature Executive Summary 1. Introduction 2. Company Profile 3. Literature Review 4. Objective of the study 5. Scope of the study 6. Research Methodology – Sources of Data Tools & Techniques of analysis Statistical instrument used 7. Data collection & Data analysis 8. Findings 9. Conclusion 10. Suggestions 11. Bibliography
  • 8. INTRODUCTION INDUSTRY OVERVIEW It is well known that the Indian Telecommunications Industry is the third largest in the world and second largest in Asia. The sector is growing at a speed of 45% during the recent years. The growth rate of India Telecommunication Sector is 36.22%. The growth rate of subscribers in rural areas during 2011 was higher at 40.64% compared to 34.41% in urban areas. This rapid growth has been possible due to various decisions made by the Government and also due to the contributions of both the public and the private sectors. The liberal policies of the Government provide easy market access for telecom equipment. A fair regulatory framework followed by the Government offers telecom services to the Indian consumers at affordable prices. Indian Telecommunication Services can be broadly classified into:  Basic  Mobile  Internet Basic services are further divided into two:  Fixed wire line  Wireless In those days, fixed wire lines were used in majority but these days, mobile phones subscribers have outnumbered the landline subscribers. In fact, it was recently stated by the Rural Development Minister Jairam that, the number of mobiles phones in India are more than the number of toilets. Decades back, food, clothing and shelter were the only three basic needs. But in the current scenario, mobile phones are the fourth basic need.
  • 9. In the year 2012, the internet subscribers have increased to 19.67 million and the numbers of broadband connections have increased to 11.89 million. The three new and important policies of the National Telecom Policy unveiled by the Government is as given below:  Telecom users will be able to avail free roaming  Telecom users can keep their phone numbers even if they switch service providers anywhere in the country  The distinction between local and STD calls would vanish, as the policy aims at a 'one- nation-one-license' regime. Telecom tower industry consumes around 2 bn liters of diesel in a year which is almost equal to the consumption of diesel by the Indian railways. Thus, companies need to shell out huge money on energy. As a result, the idea of solarisation of towers is being considered which would help in the conservation of energy. It is not an easy task to solarize all towers but the idea might be implemented sometime in the near future. Telecommunication is the transmission of information over significant distances to communicate Financial Analysis Financial Analysis is responsible for supporting the instruction, research and public service activities of the university. This objective is accomplished by providing analytical support to the executive vice president and chief financial officer (EVPCFO) and the associate vice president for Finance (AVPF). Financial Analysis provides analytical services including annual reports and surveys, university and EVPCFO budget process, consulting services, capital planning and recharge rate approvals. They provide some extremely useful information to the extent that balance Sheet mirrors the financial position on a particular date in terms of the structure of assets, liabilities and owners equity, and so on and the Profit and Loss account shows the results of operations during a certain period of time in terms of the revenues obtained and the cost incurred during the year. Thus the financial statement provides a summarized view of financial position and operations of a firm
  • 10. Tools of Financial Statement Analysis Various tools are used to evaluate the significance of financial statement data. Three commonly used tools are these:  Ratio Analysis  Funds Flow Analysis  Cash Flow Analysis Ratio Analysis: Ratio analysis isn't just comparing different numbers from the balance sheet, income statement, and cash flow statement. It's comparing the number against previous years, other companies, the industry, or even the economy in general. Ratios look at the relationships between individual values and relate them to how a company has performed in the past, and might perform in the future. Ratio analysis is the method or process by which the relationship of items or group of items in the financial statement are computed, determined and presented. Ratio analysis is an attempt to derive quantitative measure or guides concerning the financial health and profitability of business enterprises. Ratio analysis can be used both in trend and static analysis. There are several ratios at the disposal of an analyst but their group of ratio he would prefer depends on the purpose and the objective of analysis. While a detailed explanation of ratio analysis is beyond the scope of this section, we will focus on a technique, which is easy to use. It can provide you with a valuable investment analysis tool. This technique is called cross-sectional analysis. Cross-sectional analysis compares financial ratios of several companies from the same industry. Ratio analysis can provide valuable information about a company's financial health. A financial ratio measures a company's performance in a specific area. For example, one could use a ratio of a company's debt to its equity to measure a company's leverage. By comparing the leverage ratios of two companies, one can determine which company uses greater debt in the conduct of its business. A company whose
  • 11. leverage ratio is higher than a competitor's has more debt per equity. You can use this information to make a judgment as to which company is a better investment risk. For ratios to be useful and meaningful, they must be: o Calculated using reliable, accurate financial information. o Calculated consistently from period to period o Used in comparison to internal benchmarks and goals. o Viewed both at a single point in time and as an indication of broad trends and issues over time. CLASSIFICATION OF RATIOS A ratio is a statistical yardstick that provides a measure of the relationship between variables or figures. This relationship is expressed as a percent or as a quotient. There are four aspects of operating performance and financial condition we can evaluate from financial ratios: 1. Liquidity ratios 2. Profitability ratios 3. Turnover ratios 4. Solvency ratios LIQUIDITY RATIOS Liquidity ratios are the ratios meant for testing short-term financial position of a business. These are designed to test the ability of the business to meet its short-term obligation promptly. The liquidity ratios are a result of dividing cash and other liquid assets by the short term borrowings and current liabilities. They show the number of times the short term debt obligations are covered by the cash and liquid assets. If the value is greater than 1, it means the short term obligations are fully covered. Generally, the higher the liquidity ratios are, the higher the margin of safety that the company posses to meet its current liabilities.
  • 12. 1. CURRENT RATIO - The current ratio indicates a company's ability to pay its current liabilities from its current assets. This ratio is one used to quickly measure the liquidity of a company. The formula for the current ratio is: 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝑅𝑎𝑡𝑖𝑜 = 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 This formula considers all current assets and current liabilities. Current assets are those assets that are expected to turn into cash within one year. Examples of current assets are cash, accounts receivable, and prepaid expenses. Also included in this category are marketable securities such as government bonds and certificates of deposit. Current liabilities are those debts that are expected to be paid or come due within a year. Examples of current liabilities are accounts payable, payroll liabilities, and short-term notes payable. 2. QUICK RATIO – The quick ratio is a measure of a company's ability to meet its short-term obligations using its most liquid assets (near cash or quick assets). Quick assets include those current assets that presumably can be quickly converted to cash at close to their book values. The formula is: 𝑄𝑢𝑖𝑐𝑘 𝑅𝑎𝑡𝑖𝑜 = 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠 Quick ratio is viewed as a sign of a company's financial strength or weakness; it gives information about a company’s short term liquidity. Calculating liquid assets inventories are deducted as less liquid from all current assets (inventories are often difficult to convert to cash). Alternative and more accurate formula for the quick ratio is the following: PROFITABILITYRATIOS A profitability ratio is a measure of profitability, which is a way to measure a company's performance. Profitability is simply the capacity to make a profit, and a profit is what is left over from income earned after you have deducted all costs and expenses related to earning the income. Investors and creditors can use profitability ratios to judge a company's return on
  • 13. investment based on its relative level of resources and assets. In other words, profitability ratios can be used to judge whether companies are making enough operational profit from their assets. TYPES OF PROFITABILITY RATIOS Ratios in relation to sales 1. GROSS PROFIT MARGIN - Gross margin ratio is a ratio that compares the gross margin of a business to the net sales. This ratio measures how profitable a company sells its inventory or merchandise. The formula is: 𝐺𝑟𝑜𝑠𝑠 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 = 𝐺𝑟𝑜𝑠𝑠 𝑃𝑟𝑜𝑓𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 2. OPERATING PROFIT MARGIN - Operating margin takes into account the costs of producing the product or services that are unrelated to the direct production of the product or services, such as overhead and administrative expenses. The formula is: 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 = 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑃𝑟𝑜𝑓𝑖𝑡 𝑆𝑎𝑙𝑒𝑠 3. NET PROFIT MARGIN - Net profit ratio is the ratio of net income (a.k.a. net profit) to sales, and indicates how much of each dollar of sales is left over after all expenses: 𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡 𝑀𝑎𝑟𝑔𝑖𝑛 = 𝑁𝑒𝑡 𝑃𝑟𝑜𝑓𝑖𝑡 𝑆𝑎𝑙𝑒𝑠
  • 14. Ratios in relation to investment 1. RETURN ON CAPITAL EMPLOYED – Return on capital employed or ROCE is a profitability ratio that measures how efficiently a company can generate profits from its capital employed by comparing net operating profit to capital employed. It is calculated as: 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑 = 𝑁𝑒𝑡 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑝𝑟𝑜𝑓𝑖𝑡 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝐸𝑚𝑝𝑙𝑜𝑦𝑒𝑑 2. RETURN ON ASSETS – The return on assets ratio, often called the return on total assets, is a profitability ratio that measures the net income produced by total assets during a period by comparing net income to the average total assets. The formula is: 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐴𝑠𝑠𝑒𝑡𝑠 = 𝑁𝑒𝑡 𝑖𝑛𝑐𝑜𝑚𝑒 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑡𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 × 100 3. RETURN ON EQUITY – Return on equity establishes the relationship between earnings after tax and preference dividend and equity shareholder investment or capital employed. It is calculated as: 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝐸𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 = 𝐸𝑎𝑟𝑛𝑖𝑛𝑔𝑠 𝑎𝑓𝑡𝑒𝑟 𝑡𝑎𝑥, 𝑃𝑟𝑒𝑓𝑒𝑟𝑒𝑛𝑐𝑒 𝑑𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝐸𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑒𝑚𝑝𝑙𝑜𝑦𝑒𝑑 × 100 4. RETURN ON NET WORTH- The net worth ratio states the return that shareholders could receive on their investment in a company, if all of the profit earned were to be passed through directly to them. The formula is: 𝑅𝑒𝑡𝑢𝑟𝑛 𝑜𝑛 𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑓𝑢𝑛𝑑 = 𝑁𝑒𝑡 𝑎𝑓𝑡𝑒𝑟 𝑡𝑎𝑥 𝑝𝑟𝑜𝑓𝑖𝑡𝑠 𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 ± 𝑅𝑒𝑡𝑎𝑖𝑛𝑒𝑑 𝑒𝑎𝑟𝑛𝑖𝑛𝑔𝑠
  • 15. 5. DIVIDEND PAYOUT RATIO- Dividend payout ratio discloses what portion of the current earnings the company is paying to its stockholders in the form of dividend and what portion the company is plugging back in the business for growth in future. It is computed by dividing the dividend per share by the earnings per share (EPS) for a specific period. 𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑎𝑦𝑜𝑢𝑡 𝑟𝑎𝑡𝑖𝑜 = 𝐷𝑖𝑣𝑖𝑑𝑒𝑛𝑑 𝑝𝑒𝑟 𝑠ℎ𝑎𝑟𝑒 𝐸𝑎𝑟𝑛𝑖𝑛𝑔 𝑝𝑒𝑟 𝑠ℎ𝑎𝑟𝑒 TURNOVER RATIOS Turnover ratios are also known as activity or efficiency ratios. The total funds raised by the company are invested in acquiring various assets for its operations. The assets are acquired to generate the sales revenue and the position of profit depends upon the value of sales. Turnover ratios establish the relationship of sales with various assets. Turnover ratios are expressed in integers or times rather than as a percentage or proportion. The turnover ratios are mostly computed to measure the efficiency. TYPES OF TURNOVER RATIOS 1. FIXED ASSETS TURNOVER RATIO – The fixed asset turnover ratio is an efficiency ratio that measures a company’s return on their investment in property, plant, and equipment by comparing net sales with fixed assets. This ratio is calculated as: 𝐹𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 = 𝐶𝑜𝑠𝑡 𝑜𝑓 𝑔𝑜𝑜𝑑𝑠 𝑠𝑜𝑙𝑑 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑓𝑖𝑥𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠 2. RECEIVABLES TURNOVER RATIO - Accounts receivable turnover is an efficiency ratio or activity ratio that measures how many times a business can turn its accounts receivable into cash during a period. The formula to calculate is: 𝑅𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 = 𝑁𝑒𝑡 𝑐𝑟𝑒𝑑𝑖𝑡 𝑠𝑎𝑙𝑒𝑠 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑎𝑐𝑐𝑜𝑢𝑛𝑡 𝑟𝑒𝑐𝑒𝑖𝑣𝑎𝑏𝑙𝑒𝑠
  • 16. 3. TOTAL ASSET TURNOVER RATIO - Total assets turnover ratio shows the relationship between total assets and sales. Total assets turnover ratio indicates how well the firm's total assets are being used to generate its sales. The formula is: 𝑇𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 = 𝑁𝑒𝑡 𝑠𝑎𝑙𝑒𝑠 𝑇𝑜𝑡𝑎𝑙 𝑎𝑠𝑠𝑒𝑡𝑠 4. CREDITORS TURNOVER RATIO - Accounts payable turnover is a ratio that measures the speed with which a company pays its suppliers. If the turnover ratio declines from one period to the next, this indicates that the company is paying its suppliers more slowly, and may be an indicator of worsening financial condition. It is calculated as: 𝐶𝑟𝑒𝑑𝑖𝑡𝑜𝑟𝑠 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑟𝑎𝑡𝑖𝑜 = 𝑇𝑜𝑡𝑎𝑙 𝑠𝑢𝑝𝑝𝑙𝑖𝑒𝑟 𝑝𝑢𝑟𝑐ℎ𝑎𝑠𝑒𝑠 𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝑠𝑡𝑜𝑐𝑘 SOLVENCYRATIOS Solvency ratios, also called leverage ratios, measure a company's ability to sustain operations indefinitely by comparing debt levels with equity, assets, and earnings. In other words, solvency ratios identify going concern issues and a firm's ability to pay its bills in the long term. Solvency ratios show a company's ability to make payments and pay off its long-term obligations to creditors, bondholders, and banks. Better solvency ratios indicate a more creditworthy and financially sound company in the long-term. TYPES OF SOLVENCY RATIOS 1. DEBT TO EQUITY RATIO – The debt to equity ratio shows the percentage of company financing that comes from creditors and investors. A higher debt to equity ratio indicates that more creditor financing (bank loans) is used than investor financing (shareholders). The formula is:
  • 17. 𝐷𝑒𝑏𝑡 𝑡𝑜 𝐸𝑞𝑢𝑖𝑡𝑦 𝑟𝑎𝑡𝑖𝑜 = 𝑇𝑜𝑡𝑎𝑙 𝑙𝑜𝑛𝑔 𝑡𝑒𝑟𝑚 𝐷𝑒𝑏𝑡 𝑆ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟 𝑓𝑢𝑛𝑑𝑠 2. FIXED CHARGES COVERAGE RATIO – The fixed charge coverage ratio is a financial ratio that measures a firm's ability to pay all of its fixed charges or expenses with its income before interest and income taxes. It is calculated as: 𝐸𝐵𝐼𝑇 ± 𝐹𝑖𝑥𝑒𝑑 𝑐ℎ𝑎𝑟𝑔𝑒𝑠 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥 𝐹𝑖𝑥𝑒𝑑 𝑐ℎ𝑎𝑟𝑔𝑒𝑠 𝑏𝑒𝑓𝑜𝑟𝑒 𝑡𝑎𝑥𝑒𝑠 ± 𝐼𝑛𝑡𝑒𝑟𝑒𝑠𝑡 3. CAPITAL ADEQUACY RATIO – Capital adequacy ratio (CAR) is a specialized ratio used by banks to determine the adequacy of their capital keeping in view their risk exposures. Banking regulators require a minimum capital adequacy ratio so as to provide the banks with a cushion to absorb losses before they become insolvent. 𝐶𝑎𝑝𝑖𝑡𝑎𝑙 𝑎𝑑𝑒𝑞𝑢𝑎𝑐𝑦 𝑟𝑎𝑡𝑖𝑜 = 𝑇𝑖𝑒𝑟 1 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 ± 𝑇𝑖𝑒𝑟 2 𝑐𝑎𝑝𝑖𝑡𝑎𝑙 𝑅𝑖𝑠𝑘 𝑤𝑒𝑖𝑔ℎ𝑡𝑒𝑑 𝑎𝑠𝑠𝑒𝑡𝑠 So, there are hundreds of ratios that can be formed using available financial statement data. The ratios selected for analysis depend on the type of analysis and the type of banks selected.
  • 19. About Aircel Profile Type Subsidiary Industry Telecommunication Founded in 1999 Headquarters Gurgaon, Haryana, India Key People Kaizad Heerjee,CEO Products Mobile Telephony, Wireless Broadband services Revenue US $ 1.159 billion Member 83.05 million Parent Maxis Communication (74%), Sindya Securities & Investment (26%) Website Aircel.com The Aircel group is a joint venture between Maxis Communications of Malaysia and Sindya Securities & Investments Private Limited, whose current shareholders are the Reddy family of Apollo Hospitals Group of India, with Maxis Communications holding a majority stake of 74%. Aircel commenced operations in 1999 and is today the leading mobile operator in Tamil Nadu, Assam, North-East and Chennai. In October 2010, Aircel completed its Pan India footprint; presence in all 23 telecom circles (can be a state or combination of cities and states eg. Delhi-NCR), with the launch of GSM mobile
  • 20. services in Rajasthan, hence becomming a Class A operator. After winning the 3G and BWA spectrum, required for high speed data and multimedia services, in 13 and 8 circles respectively, Aircel became the largest operator in India with spectrum secured for next generation wireless technologies. Aircel has also been recognized for its consistent and reliable efforts. Voice and Data gave Aircel the highest rating for overall customer satisfaction and network quality in 2006 and Aircel received the same award by IDC in 2007. Aircel is ranked 5th in GSM mobile operators. It needs license + network to operate, due to govt. Restrictions for network and bandwidth It has the market lead in Tamil Nadu, Chennai, Assam and North East. It is dedicated to save tigers as it’s CSR activity. It has won the 2009 NASCOM award. It is into both GSM (Global System for Mobile communication), and CDMA (Code Division Multiple Access). Aircel Business Solutions Aircel as a company was started in 1995, in Chennai, as a GSM operator. In 1999, it became a mobility GSM operator, operating two wings, Cellular and Business Solutions. It obtained it’s licence to operate from the Dept. Of Telecommunications, which assigned bands to it? Aircel is a brand, actually formed by the coming together of two companies, Maxis communication group, bought 74 % of Aircel’s market share, which was the highest FDI as per govt. Limits in 2005 (Maxis is the no.1 telco in Malasiya, with various other alliance with various stakes in other operators around the world), and Appollo Hospitals having 26 % stake. Aircel Business Solutions (ABS) (the Business Unit of Dishnet Wireless Limited) is the enterprise division of Aircel, which addresses the telecom requirements of International and Indian markets with an array of industry-leading products and services. As an integrated telecom service provider, ABS leverages its rich pedigree of best-in-class solutions, partnerships and domain expertise to address service providers, enterprises, PSUs, and consumers. Its range of services includes networking, data centers, managed services, collaboration services, SaaS (Software-as-a-Service) and mobility solutions.
  • 21. ABS is the pioneer of data connectivity solutions and it has demonstrated the same by being the first operator in India to launch WiMAX technology. ABS is also a registered member of WiMAX forum – both in the Indian and International Chapters.With a pan India rollout of over dual core optical fiber backbone, over 400 IP MPLS PoPs and leveraging integrated wireline and wireless data solutions, ABS is ideally suited to provide high speed, secure, and reliable managed networking solutions across India. The carrier to carrier business is served by Aircel wholesale and carrier Business team.the enterprise team addresses the B2B segment from all industry verticals ( Telecom,IT,Banking, Retail and Manufacturing). The SME team caters to the telecom requirements of Small and Medium Enterprises.Aircel Business solutions provide connectivity solutions on licensed spectrum to enterprise customers, with a major focus on the data segment. It has around 6.5 Crore or 65 million subscribers currently, accounting to about10 % of the market. It’s network is powered by CISCO. The connectivity business runs on media, which can be wireless or wired. Voice (basic call) and data (SMS, social media, mails, B2B, etc.) are two products of this business. Voice frequency ranges from 20-20,000 Hz (Humans). Resolution changes requirements of people, hence resulting in various offerings. Objectives of Aircel  To grow the business 3 fold  To increase indirect manpower by 3 times  To increase channel partners by 3 times  To grow mobility post paid business 10 times and dongle business 20 times and Internet Lease Line business 3 times  To retain all executives  To know every company recruiting > than 10 people  To find out prospective candidates  To know which industry vertical will require Leased Line
  • 22.  All IT managers should BE AWARE OF Aircel, and when they have a requirement, they should call them.  To know channel partners of competitors  To know new venture capitalists and pvt. Equity ventures  Market share and opportunities in tech. Parks VISION AND MISSION Vision Become the Service Provider of Choice for the Enterprise Segment Mission  Entry into top 1,000 corporates as the most agile service provider  Create well differentiated value offerings for ready adoption by large, medium and small enterprises  Own service offerings, platform and delivery mechanism that keep us ahead of competition now and during technology shifts . PRODUCT AND SERVICES  National Private Leased Circuit (NPLC)  International Private Leased Circuit (IPLC)  Global MPLS Virtual Private Network (Global MPLS VPN) Aircel offers a suite of world-class Internet Services to enterprises strongly backed by highly redundant, carrier grade mesh network. ILL services are offered over various last mile options viz. Wi-MAX, Fiber and P2P radio to ensure cost effective solutions meeting your expectations of high uptimes and redundancies in network connectivity with minimum latencies. ABS further ensures high speed interconnected backbones with round the clock proactive monitoring through centralized NOC. Aircel offers cutting edge connectivity services powered by our State of the Art & extensively Robust Multi Carrier Meshed Backbone. Our customers get the Fastest &
  • 23. shortest Data Transit Paths around the world, with our Domestic and International IP Transit on Trans-atlantic & Trans-pacific Networks. ABS offers following flavours of Internet Services:  Dedicated Internet Services: Platinum 1:1 Our Flagship Product ensures customers' enjoy dedicated and symmetric Internet connectivity on Dedicated Access Mediums & Bandwidths.  Shared Internet Services: Gold 1:2 and Silver 1:4 Gold & Silver Shared Internet bandwidth is specially designed for SMBs to offer cost effective solution on Shared Access Mediums without compromising performance.  IDC Internet Tailor made bandwidth solution crafted to cater the customers needing asymmetric bandwidths delivering 100% Upload and 25% download of the subscribed port. Delivery services company Yipes Enterprise Services for a cash amount of Rs. 1200 crore rupees (equivalent of USD 300 million). FUTURE GROWTH AND PROSPECTS  Aircel Ltd is likely to launch its 4G service in about six months, according to K. Sankara Narayanan, Regional Business Head, Aircel Ltd, Chennai. Sankara Narayanan said that 4G is “definitely a step forward in technology” giving the customers a “fantastic choice”. It would also give customers “incredible speed that does not exist in the market today”  The company has identified data services as the future growth engine, even though voice services continue to account for the largest share of the revenue of the telecom industry. Being the largest operator in India with spectrum secured for next generation wireless technologies (3G and BWA)`1, over 100 IP MPLS PoPs,Pan India dual core optical fiber backbone and WiMAX presence in over 53 cities, Aircel Business Solutions is ideally suited to provide world class, high speed,end-to-end voice & data solutions.
  • 24. SWOT ANALYSIS STRENGTH  5TH largest GSM service provider with subscriber base over 27 mn.  6 to 7% market share. Weakness  Profitability is low as compare to other companies  Lack of advertising  Low brand visibility Opportunities  Fast expanding cellular market  Latest and low cost technology  Untapped rural market  Value added services Threats  Competitors low pricing offering  Saturation point in basic telephony service  Mobile number portability COMPETITORS  IDEA  VODAFONR  RELIOANCE  AIRTEL  MTNL  BSNL
  • 25. CHAPTER – 3 LITERATURE REVIEW
  • 26. Following studies were conducted and these results were witnessed: Ried Edwardj & et al. (2010)69), “Signaling Firm performance through financial Statement Presentation”, investigate whether managers’ presentation of special items within the financial statements reflects the economic performance or opportunism. Specifically, special items presented as a separate line item on the income statement (income statement presentation) to those aggregated within another line item with disclosure only in the footnotes (footnote presentation). The study is motivated by standard-setting interest in performance reporting and financial statement presentation, as well as prior research investigating managers’ presentation choices in other contexts. Empirical results reveal that special items receiving income statement presentation are less persistent, relative to those receiving footnote presentations. These results are consistent across numerous alternative specifications. Overall, the findings are consistent with managers using the income statement versus footnote presentation to assist users in identifying those special items most likely to differ from other components of earnings - that is, for informational, as opposed to opportunistic and motivations. Arindham Mukherjee (March, 2006)46 takes out various case studies like Vodafone, Maxis, Telekopm Malaysia, Tatatele etc. to study the rising interest of foreigners for investment in Indian telecom industry. Various reasons of stemming growth can be rising subscriber base, rising teledensity, rising handset requirements, saturated telecom markets of other countries, stiff competition, requirement of huge capital, high growth curve on telecom, changing regulatory environment, conducive FDI limits in telecom sector
  • 27. CHAPTER – 4&5 OBJECTIVE, SCOPE AND RESEARCH METHODOLOGY
  • 28. 4.1 OBJECTIVE OF THE STUDY PRIMARY OBJECTIVE: The primary objective is to analyze the financial performance of Aircel Ltd. SECONDARY OBJECTIVE:  To study the profitability of aircel. 4.2 SCOPE OF THE STUDY This study is undertaken to measure the financial performance of Aircel Ltd in India. The study will provide details about liquidity, solvency, efficiency and profitability analysis of the company. Present study is limited to 5 years data which is obtained from company’s annual report. The study is purely based on secondary data which were taken primarily from published annual reports of the company for the last five years (2012-2016).
  • 29. RESEARCH METHODOLOGY The main aim of Research methodology is to describe and analyze method, throw light on their limitation and resources, clarify their presupposition and consequences. 5.1 ResearchDesign Descriptive research design is used in this study as it ensures minimization of bias and maximization of reliability of data collected. First hand information already available through financial statements of earlier years has been used to analyze. 5.2 Data Collection The Data taken for the study is secondary in nature. It has been taken from the Aircel’s financial reports available on website, newspapers and magazines. 5.3 Tools and Techniques of Analysis Ratio analysis has been done with the help of profit and loss account and balance sheet of the Aircel. MS Excel is used to prepare ratio tables and various charts used to show ratios for performing analyzes. 5.4 Sample  Sample unit: Aircel ltd  Sample size: 5 years data i.e. from 2011-12 to 2015-16.
  • 30. CHAPTER - 6 DATA ANALYSIS AND INTERPRETATION
  • 31. DATA ANALYSIS AND INTERPRETATION LIQUIDITY & SOLVENCYRATIOS 1. Current Ratio=Current asset Current Liabilities YEAR 2012 2013 2014 2015 2016 CURRENT RATIO 1.02 0.65 0.93 0.73 0.65 Interpretation Current ratio can be used to take a rough measurement of a company’s financial health. The higher the current ratio, the more capable the company is of paying its obligations, as it has a larger proportion of asset value relative to the value of its liabilities. As current ratio is increases from 2012 to 2016, this shows the company ability to pay its obligation. 0.65 0.73 0.93 0.65 1.02 0 0.2 0.4 0.6 0.8 1 1.2 2012 2013 2014 2015 2016 current ratios current ratios Linear (current ratios)
  • 32. 2. Liquid ratio= quick asset Quick liabilities years 2012 2013 2014 2015 2016 Liquid ratio 1.37 0.75 0.98 0.75 0.66 Interpretation The higher the quick ratio, the better the position of the company. The commonly acceptable current ratio is 1. A company with a quick ratio of less than 1 cannot currently pay back its current liabilities; it's the bad sign for investors and partners. As the liquid ratios are decreasing from 2012 to 2016 which shows that the company is not able to pay its current liabilities. 1.37 0.75 0.98 0.75 0.66 0 0.2 0.4 0.6 0.8 1 1.2 1.4 1.6 2012 2013 2014 2015 2016 liquid ratios liquid ratios Linear (liquid ratios)
  • 33. 3. Long term Debt Equity Ratio= Total liabilities Shareholders fund years 2012 2013 2014 2015 2016 LTDER 0.17 0.18 0.11 0.25 0.49 Interpretation The greater a company's leverage, the higher the ratio. Generally, companies with higher ratios are thought to be more risky. A high ratio usually indicates a higher degree of business risk because the company must meet principal and interest on its obligations. As the ratio is increasing from 2012 to 2016 which shows that the company is becoming risky. 0.17 0.18 0.11 0.25 0.49 0 0.1 0.2 0.3 0.4 0.5 0.6 2012 2013 2014 2015 2016 Long Term Debt Equity Ratio Long Term Debt Equity Ratio Linear (Long Term Debt Equity Ratio)
  • 34. 4. Debt Equity Ratio = Total Long Term Debt Shareholder’s Fund years 2016 2015 2014 2013 2012 DER 0.29 0.24 0.13 0.26 0.50 Interpretation Debt/Equity Ratio is a debt ratio used to measure a company's financial leverage. The D/E ratio indicates how much debt a company is using to finance its assets relative to the amount of value represented in shareholders’ equity. As this ratio is increasing this shows that the company is using more debt to finance its assets. 29% 24% 13% 26% 50% 0% 10% 20% 30% 40% 50% 60% 2012 2013 2014 2015 2016 Debt Equity Ratio Debt Equity Ratio Linear (Debt Equity Ratio)
  • 35. MANAGEMENT EFFICIENCYRATOS 5. Inventory Turnover Ratio = COGS Average stock years 2012 2013 2014 2015 2016 ITR 1296 21596 45380 5904 11377 Interpretation Inventory turnover measures how fast a company is selling inventory and is generally compared against industry averages. A low turnover implies weak sales and, therefore, excess inventory. A high ratio implies either strong sales and/or large discounts. As this ratio shows that the inventory in 2014 is maximum and minimum in 2012. 1296 21596 45380 5904 11377 0 5000 10000 15000 20000 25000 30000 35000 40000 45000 50000 2012 2013 2014 2015 2016 Inventory Turnover Ratio Inventory Turnover Ratio Linear (Inventory Turnover Ratio)
  • 36. 6. Debtors Turnover Ratio= Net Sales Average Debtor Year 2012 2013 2014 2015 2016 DTR 23.14 20.70 22.63 20.27 16.98 Interpretation Debtors Turnover Ratio indicates the speed at which the sundry debtors are converted in the form of cash. It indicates the number of times the debtors are turned over a year. It is the reliable measure of receivables from credit sales. The higher the value the more efficient is the management of debtors. Similarly, lower the ratio means inefficient management of debtors. This graph shows that ratio is decreasing from 2012 to 2016 which shows the inefficient management of debtors. 23.14 20.7 22.63 20.27 16.98 0 5 10 15 20 25 2012 2013 2014 2015 2016 Debtors turnover ratio Debtors turnover ratio Linear (Debtors turnover ratio)
  • 37. 7. Fixed Asset Turnover Ratio = Sales Fixed Asset Year 2012 2013 2014 2015 2016 FATR 0.84 0.82 0.86 0.85 0.79 Interpretation This ratio specifically measures how able a company is to generate net sales from fixed-asset investments, namely property, plant and equipment (PP&E), net of depreciation. In a general sense, a higher fixed-asset turnover ratio indicates that a company has more effectively utilized investment in fixed assets to generate revenue. This ratio shows that the company is inefficient to generate revenue from fixed asset. 0.84 0.82 0.86 0.85 0.79 0.74 0.76 0.78 0.8 0.82 0.84 0.86 0.88 2012 2013 2014 2015 2016 Fixed Asset Turnover ratio Fixed Asset Turnover ratio Linear (Fixed Asset Turnover ratio)
  • 38. 8. Asset Turnover ratio= Net sales Average Total Asset Year 2012 2013 2014 2015 2016 ATR .71 .69 .70 .69 .71 Interpretation Asset Turnover ratio can often be used as an indicator of the efficiency with which a company is deploying its assets in generating revenue. The higher the asset turnover ratio, the better the company is performing. As the ratio shows that it is decreasing from 2012 to 2016 that implies the inefficiency of company in generating the revenue 0.71 0.69 0.7 0.64 0.54 0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 2012 2013 2014 2015 2016 Asset Turnover Ratio Asset Turnover Ratio Linear (Asset Turnover Ratio)
  • 39. PROFITABILITYRATIOS 9. Return on Capital Employed = NPBT Capital Employed Year 2012 2013 2014 2015 2016 ROI 13.14 12.07 13.18 15.32 11.25 Interpretation Investors tend to favor companies with stable and rising ROCE numbers over companies where ROCE is volatile and bounces around from one year to the next. ROCE of this company is stable and profitable. 13.14 12.07 13.18 15.32 11.25 0 2 4 6 8 10 12 14 16 18 2012 2013 2014 2015 2016 Return On Capital Employed Return On Capital Employed Linear (Return On Capital Employed)
  • 40. 10. Operating Profit Margin = operating income Net sales Year 2012 2013 2014 2015 2016 OPM 32.79 29.7 32.65 35.01 37.04 Interpretation Operating margin is a margin ratio used to measure a company's pricing strategy and operating efficiency. this shows the company is making profit from their sales. 32.79 29.7 32.65 35.01 37.04 0 5 10 15 20 25 30 35 40 2012 2013 2014 2015 2016 operating profit margin operating profit margin Linear (operating profit margin)
  • 41. 11. Net Profit Margin = Operating income Net sales Year 2012 2013 2014 2015 2016 NPM 13.79 11.23 13.22 13.78 12.51 Interpretation Net profit margin is one of the most important indicators of a business's financial health. It can give a more accurate view of how profitable a business is than its cash flow, and by tracking increases and decreases in its net profit margin, a business can assess whether or not current practices are working. A business can use its net profit margin to forecast profits based on revenues. This shows that the company is making profit and it is maximum in the year 2015 and minimum in the year 2013. 13.77 11.23 13.22 13.78 12.51 0 2 4 6 8 10 12 14 16 2012 2013 2014 2015 2016 Net profit Margin Net profit Margin Linear (Net profit Margin)
  • 42. 12. Cash Profit Ratio = Cash+ Cash Equivalent Current Liabilities Year 2012 2013 2014 2015 2016 CPR 22.57 25.46 27.65 34.20 28.75 Interpretation Cash ratio is the ratio of cash and cash equivalents of a company to its current liabilities. It is an extreme liquidity ratio since only cash and cash equivalents are compared with the current liabilities. It measures the ability of a business to repay its current liabilities by only using its cash and cash equivalents and nothing else. This shows that the company can repay its liabilities by using cash. 22.57 25.46 27.65 25.46 27.57 0 5 10 15 20 25 30 2012 2013 2014 2015 2016 Cash profit Ratio Cash profit Ratio Linear (Cash profit Ratio)
  • 43. 13. Gross Profit ratio= Gross profit Revenue Years 2012 2013 2014 2015 2016 GPR 14.45 11.66 14.73 16.81 15.19 Interpretation Without an adequate gross margin, a company is unable to pay for its operating expenses. In general, a company's gross profit margin should be stable unless there have been changes to the company's business model. This ratio shows that the company’s profit is stable. Maximum in year 2015 and minimum in the year 2013 14.45 11.66 14.73 16.81 15.19 0 2 4 6 8 10 12 14 16 18 2012 2013 2014 2015 2016 Gross Profit Ratio Gross Profit Ratio Linear (Gross Profit Ratio) Linear (Gross Profit Ratio)
  • 44. CASH FLOW INDICATOR RATIOS 14. Dividend Payout ratio= Dividend Net Income Year 2012 2013 2014 2015 2016 DPR 6.62 7.45 10.90 11.65 7.20 Interpretation The payout ratio is also useful for assessing a dividend's sustainability. The dividend payout ratio provides an indication of how much money a company is returning to shareholders, versus how much money it is keeping on hand to reinvest in growth, pay off debt or add to cash reserves. This latter portion is known as retained earnings. This shows that the company is having good payout ratio in year 2015 and 2014. 6.62 7.45 10.9 11.65 7.2 0 2 4 6 8 10 12 14 2012 2013 2014 2015 2016 Dividend PayoutRatio Dividend PayoutRatio Linear (Dividend PayoutRatio)
  • 45. 15. Earnings per share = Earnings available to common shareholders No. of outstanding shares YEAR 2012 2013 2014 2015 2016 EPS 11 6 7 13 11 Interpretation Earnings per share are the portion of a company’s profit allocated to each outstanding share of common stock. It serves as a indicator of a company’s profitability. The above chart shows that the company have the maximum EPS in year 2015 and Minimum in 2013. 11 6 7 13 11 0 2 4 6 8 10 12 14 2012 2013 2014 2015 2016 Earning Per Share Earning Per Share Linear (Earning Per Share)
  • 46. 16. Earning Retention Ratio= 1- Payout ratio Year 2012 2013 2014 2015 2016 ERR 93.38 92.55 89.44 88.35 93.4 Interpretation The retention ratio is the proportion of earnings kept back in the business as retained earnings. The retention ratio refers to the percentage of net income that is retained to grow the business, rather than being paid out as dividends. It is the opposite of the payout ratio, which measures the percentage of earnings paid out to shareholders as dividends. Ratio is good in the year 2016 and minimum in year2014 and 2015. 93.38 92.55 89.44 88.35 93.4 85 86 87 88 89 90 91 92 93 94 2012 2013 2014 2015 2016 Earning Retention Ratio Earning Retention Ratio Linear (Earning Retention Ratio)
  • 47. CASH FLOW in cr CASH FLOW 2012 2013 2014 2015 2016 NBIT 6956 6455 8377 15655 10040 NET CASH FLOWS FROM OPERATING ACTIVITIES 11438 13885 16022 17940 20058 NET CASH USED IN INVESTING ACTIVITIES -12612 10726 -17086 12801 -22283 NET CASH USED FROM FINANCING ACTIVITIES 1401 -3186 1182 -5196 1889 NET INC/DEC IN CASH AND CASH EQUIVALENT 227 -27 118 -57 -337 CASH AND CASH EQUIVALENT ATTHE BEG OF THE YEAR 128 355 328 446 389 CASH AND CASH EQUIVALENT AT THE END OF THE YEAR 355 328 446 389 52 SOURCE: ANNUAL REPORTS Interpretation  The cash flow statement shows that the net profit before tax increased continuously from 2011-12 to 2015-16.  The net cash from operating activities continuously increased from the 2011-12 to 2015- 16.  The statement shows that net cash from investing activities is negative in all four years.  The net cash used in financing activities is maximum in the year 2015-16 in comparison to other.  The cash and cash equivalents of the firm decreased in the year 2014 and 2016 which shows the low liquidity position of the firm. Increased in the year 2013 and 2015.
  • 48. CHAPTER – 7&8 Findings and Limitations
  • 49. FINDINGS 1. The current ratio has shown fluctuation trend as 0.65 to 1.02 during 2011 to 2016. 2. The quick ratio is also fluctuating trend throughout the period from 2011-12 to 2015-16. 3. The debt equity ratio is also increasing from 2011-12 to 2015-16 which shows the company’s good performance. 4. The inventory turnover ratio is fluctuating. 5. The debtor’s turnover ratio is decreasing from 2012 to 2016. 6. The gross profit ratio is in a slightly fluctuating manner. It decreased in the current year as compare to previous year. 7. The net profit ratio is in a slightly fluctuating manner. It decreased in the current year as compare to previous year. 8. The operating ratio is increased in the year 2015 and decreased in year 2013. 9. The return on capital employed is increased in the year 2015 while decreased in 2013. 10. The earnings retention ratio is fluctuating and maximum in year 2015. 11. Dividend payout ratio is maximum in the year 2015 and minimum in the year 2014. CONCLUSION From the above finding and analysis various inferences can be drawn out which are as follows: • AIRCEL is having highest current ratio which represents that AIRCEL is having very good liquidity position and can pay off their short term liability very easily as they are maintaining huge cash reserves. • AIRCEL is having fluctuating profit margins has been reduced over the period of time which leads to significant reduction in the earning power of the companies.
  • 50. • In case of net profit Aircel has gained a significant hike in the profit in year 2015 due to the launch of 3G and closing of Deccan circles in 2014. • Cash from operations is increasing which shows increase in revenue from primary activities. • Cash used in investing activities is highest of aircel in 2015-16 but gradually it had been decreased which represents the lack of investments in long term assets by the company. • Cash used in financing activities is highest in 2015-16 and it had been fluctuating in each subsequent year which represent that AIRCEL is continuously engaged in payment of dividends and interest for the borrowed funds and they are not raising funds from market. SUGGESTIONS From the personal observations and the above analysis various subjective Recommendations which can be given to the company as follows: • Use better & high tech methods of advertising, so that more & more subscriber Attract towards AIRCEL. • Should increase the service quality as well as better customer care service. • Should work towards 3 G and 4G phones, means high speed streaming video, gaming, Video messaging and even mobile TV. • There are several global players keen to enter India. Like China mobile, Telephonic, SK telecom, NTT Docomo, Orson. Their entry will make the market even more competitive. So, should be ready for new competition.
  • 51. CHAPTER 8 LIMITATIONS Though the project is completed with proper planning and guidance with full dedication but still various limitations that have to be faced in the process of research are as follows: 1. Lack of experience: There was no prior experience in the field of study , so it became difficult to analyze and interpret the financial statements of the companies. 2. To deal with human nature. 3. Limited time Despite these limitations, the project was completed in a smooth manner and the interesting nature of the project made all these limitations too small to think of.
  • 52. Bibliography Reference books  M.Y khan -Financial management – chapter 6-Tata McGraw –hill Education,2007  T.S.Grewal-Analysis of Financial Statements-Chapter 5 and 6-Sultan Chand Publication,2011 Websites  http://www.moneycontrol.com/stocks/company_info/print_main.php  https://en.wikipedia.org/wiki/Aircel  http://shodhganga.inflibnet.ac.in/bitstream/10603/37222/4/4.%20chapter_ii. pdf  http://www.aircel.com/AircelWar/appmanager/aircel/delhi?_nfpb=true&_pa geLabel=aboutus_book  http://www.hoovers.com/company-information/cs/revenue- financial.aircel_limited.3fb8538c51fd9192.html
  • 53. ANNEXURE Consolidated Profit and Loss Account in cr Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 12 mths 12 mths 12 mths 12 mths 12 mths INCOME Revenue From Operations [Gross] 100,937.30 92,039.40 85,746.10 80,311.20 71,450.80 Revenue From Operations [Net] 100,937.30 92,039.40 85,746.10 80,311.20 71,450.80 Other Operating Revenues 0.00 95.70 117.40 47.80 55.00 Total Operating Revenues 100,937.30 92,135.10 85,863.50 80,359.00 71,505.80 Other Income 1,109.80 2,478.80 0.00 0.00 0.00 Total Revenue 102,047.10 94,613.90 85,863.50 80,359.00 71,505.80 EXPENSES Operating And Direct Expenses 21,166.60 20,337.20 19,720.20 36,902.70 31,605.80 Employee Benefit Expenses 5,100.30 4,712.30 4,622.80 4,009.80 3,515.90 Finance Costs 8,701.80 7,325.20 4,838.00 4,384.40 3,818.50 Depreciation And Amortisation Expenses 21,367.40 15,531.10 15,649.60 15,496.40 13,368.10 Other Expenses 37,966.90 35,864.20 33,743.50 14,576.10 12,679.20 Group Share In Joint Ventures 0.00 -722.30 -521.10 0.00 0.00 Total Expenses 94,303.00 83,047.70 78,053.00 75,369.40 64,987.50 Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax 7,744.10 11,566.20 7,810.50 4,989.60 6,518.30 Exceptional Items 2,923.60 -853.20 53.80 0.00 0.00 Profit/Loss Before Tax 10,667.70 10,713.00 7,864.30 4,989.60 6,518.30 Tax Expenses-Continued Operations Current Tax 5,090.80 5,743.60 4,206.90 2,938.60 2,644.30 Less: MAT Credit Entitlement 1,764.10 0.00 0.00 0.00 0.00 Deferred Tax 1,910.50 -691.00 622.70 -353.70 -101.50 Tax For Earlier Years 0.00 352.10 15.30 130.20 -282.60 Total Tax Expenses 5,237.20 5,404.70 4,844.90 2,715.10 2,260.20 Profit/Loss After Tax And Before ExtraOrdinary Items 5,430.50 5,308.30 3,019.40 2,274.50 4,258.10 Profit/Loss From Continuing Operations 5,430.50 5,308.30 3,019.40 2,274.50 4,258.10 Profit/Loss For The Period 5,430.50 5,308.30 3,019.40 2,274.50 4,258.10 Minority Interest -973.90 0.00 0.00 0.00 0.00 Share Of Profit/Loss Of 0.00 0.00 0.00 -7.60 0.00
  • 54. Associates Consolidated Profit/Loss After MI And Associates 4,456.60 5,308.30 3,019.40 2,266.90 4,258.10 Source:Annual Reports of Aircel Ltd. CONSOLIDATEDBALANCE SHEET IN CR. Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 12 mths 12 mths 12 mths 12 mths 12 mths EQUITIES AND LIABILITIES SHAREHOLDER'S FUNDS Equity Share Capital 1,998.70 1,987.30 1,964.50 1,898.80 1,898.80 Total Share Capital 1,998.70 1,987.30 1,964.50 1,898.80 1,898. 80 Reserves and Surplus 40,298.90 59,969.10 57,791.50 48,422.90 48,712.50 Total Reserves and Surplus 40,298.90 59,969.10 57,791.50 48,422.90 48,712.50 Total Shareholders Funds 42,297.60 61,956.40 59,756.00 50,321.70 50,611.30 Minority Interest 7,446.50 4,852.50 4,210.20 4,088.60 2,769.50 NON-CURRENT LIABILITIES Long Term Borrowings 89,774.50 45,228.30 54,991.90 61,548.50 49,715.40 Deferred Tax Liabilities [Net] 4,602.80 1,511.00 1,685.00 1,587.30 1,162.10 Other Long Term Liabilities 4,534.00 18,165.30 4,724.70 3,680.20 3,192.00 Long Term Provisions 1,859.80 624.80 1,004.40 1,054.80 724.00 Total Non-Current Liabilities 100,771.10 65,529.40 62,406.00 67,870.80 54,793.50 CURRENT LIABILITIES Short Term Borrowings 5,723.80 21,138.90 20,903.90 11,412.30 19,307.80 Trade Payables 17,471.70 33,967.00 28,398.10 27,313.40 23,265.00 Other Current Liabilities 34,976.60 8,131.50 7,330.50 6,132.90 6,185.50 Short Term Provisions 1,256.50 206.10 172.50 183.50 129.00 Total Current Liabilities 59,428.60 63,443.50 56,805.00 45,042.10 48,887.30 Total Capital And Liabilities 209,943.80 195,781.80 183,177.20 167,323.2 0 157,061.6 0 ASSETS NON-CURRENT ASSETS Tangible Assets 73,217.20 57,915.70 59,642.90 68,843.00 67,493.20 Intangible Assets 88,778.00 92,228.30 80,971.60 68,080.80 66,088.90 Capital Work-In-Progress 4,852.20 0.00 0.00 0.00 0.00 Intangible Assets Under Development 972.50 0.00 0.00 0.00 0.00 Assets Held For Sale 0.00 4,564.50 0.00 0.00 0.00 Fixed Assets 167,819.90 154,708.50 140,614.50 136,923.8 0 133,582.1 0 Non-Current Investments 2,432.50 7,751.70 9,304.30 24.20 2.40 Deferred Tax Assets [Net] 764.30 5,950.20 6,262.70 5,924.50 5,127.70 Long Term Loans And Advances 10,974.50 2,332.10 2,009.10 2,056.50 1,984.20
  • 55. Other Non-Current Assets 7,146.10 2,838.30 2,600.90 2,103.80 1,556.80 Total Non-Current Assets 189,137.30 173,580.80 160,791.50 147,032.8 0 142,253.2 0 CURRENT ASSETS Current Investments 1,485.10 9,284.00 6,226.50 6,745.10 1,813.20 Inventories 169.10 133.90 142.20 110.90 130.80 Trade Receivables 5,868.10 6,725.20 6,244.10 6,643.00 6,373.50 Cash And Cash Equivalents 5,138.80 1,171.90 4,980.80 1,729.50 2,030.00 Short Term Loans And Advances 6,548.50 3,878.50 3,979.40 1,313.70 4,380.70 OtherCurrentAssets 1,596.90 1,007.50 812.70 3,748.20 80.20 Total Current Assets 20,806.50 22,201.00 22,385.70 20,290.40 14,808.40 Total Assets 209,943.80 195,781.80 183,177.20 167,323.2 0 157,061.6 0 Source: Annual Reports of Aircel Ltd.