Src TemplateStandard Recipe CardName of dish:Spanish Vegie Tray BakePortion nos.:50Ref.source:Total Cost:$252.89Portion size.:150Portion Cost:$5.06Sales Price at $20.0030%( Food Cost)Desired Sales Price$16.86Desired Food Cost %30.0%Sales Price$20.00Food Cost %25.3%CommoditiesItemSpecificationWeight kg/l/UnitCost per kg/l/UnitActual costPotatoesBrush5.625Kg$3.00Kg$16.88TomatoesRiped2.025kg$8.67kg$17.56ZuchiniCut into 4cm4.900kg$4.90kg$24.01Red OnionSliced, Round0.355kg$3.50kg$1.24Olive oilExtra virgin0.179lts$10.00lts$1.79Oregano leavesDried0.105kg$256.00kg$26.88Sweet paprika0.052kg$20.00kg$1.040.0$0.000.0$0.00GREEN OLIVE PICADA0.0$0.00Green olivesPitted, rinse0.688kg$13.04kg$8.97Smoked almondsChopped0.750kg$17.50kg$13.13Fresh parsleyFresh0.750kg$187.00kg$140.25GarlicChopped0.050kg$16.67kg$0.83Red wine vinegar0.052lts$6.00lts$0.310.0$0.000.0$0.000.0$0.000.0$0.00Total Cost$252.89Portion Cost$5.06 &"Arial,Regular"&8&K000000Standard Recipe Card A La CarteNameQty.Qty.UOMCostEntrée1Pork & Prawn Gyoza (6 PCS per Serve)5All Purpose Flour27054g.0.05Warm Water13527ml.0.02Salt1/41Tsp0.01Mince Pork21010g.0.07Mince Prawn9010g.0.27Savoy Cabbage21010g.0.01Garlic30.6Cloves0.01Cheives6010g.0.01Soy Sauce (Shoyu)30.6Tsp0.01Oyster Sauce30.6Tsp0.01Sugar10.2Tsp0.01White Pepper1/20.0166666667Tsp0.01Potato Starch20.4Tsp0.01Sesami Oil10.2Tsp0.01Fixed Cost - Utility (per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total Cost0.50Selling Price1.672Vegetable Spring Rolls (5 PCS per Serve) (V)4Vermicelli Noodle10025g.0.15Vegetable Oil11Tsp0.01Garlic20.5Cloves0.01Carrot (grated)10025g.0.03Cabbage (grated)10025g.0.03Soy Sauce (Vegetarian)10.25Tsp0.01White Pepper1/40.25Tsp0.01Sugar10.25Tsp0.01Sesami Oil1/20.25Tsp0.01Corn Flour21Tsp0.01Tofu (Hard) Chop10025g.0.33Frozen spring roll wrappers (21.5 cm)205PCS0.20Sweet Chilli Sauce30ml.0.05Fixed Cost - Utility (per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total Cost0.87Selling Price2.893Chicken Soup (Clear Soup) (GF)4Chicken Breast800200g.1.80Brown Onion (Chop)5012.5g.0.02Carrot (Chop)10025g.0.03Daikon (Chop)10025g.0.03Potato (Chop)10025g.0.02Coriander Root20.5Root0.01Coriander (Chop)20.5Tbsp0.01Whole Black peppercorn1/20.125Tsp0.01Salt1/40.0625Tsp0.01Garlic20.5Cloves0.01Fixed Cost - Utility (per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total Cost1.95Selling Price 6.494Beef Noodle Salad (Cold) (GF) Beef Rib Eye (Grilled)150150g.3.45Soba Noodle (GF)200180g.0.60White Sesami1010g.0.01Black Sesami1010g.0.01Pumpkin Seed1010g.0.01Carrot (shredded)3030g.0.02Zuchini (shredded)3030g.0.02Daikon (pickle)3030g.0.03Spring Onion (Chop)1010g.0.01Coriander (Chop)1010g.0.01Soy Sauce (Shoyu)11Tbsp0.01Sesami Oil11Tsp0.01White pepper1/41/4Tsp0.01Sugar1/21/2Tsp0.01Mirin11Tbsp0.01Japanese Dressing22Tbsp0.02Fixed Cost - Utility (per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per Month)14,4.

1. Src TemplateStandard Recipe CardName of dish:Spanish Vegie
Tray BakePortion nos.:50Ref.source:Total Cost:$252.89Portion
size.:150Portion Cost:$5.06Sales Price at $20.0030%( Food
Cost)Desired Sales Price$16.86Desired Food Cost %30.0%Sales
Price$20.00Food Cost
%25.3%CommoditiesItemSpecificationWeight kg/l/UnitCost per
kg/l/UnitActual
costPotatoesBrush5.625Kg$3.00Kg$16.88TomatoesRiped2.025k
g$8.67kg$17.56ZuchiniCut into 4cm4.900kg$4.90kg$24.01Red
OnionSliced, Round0.355kg$3.50kg$1.24Olive oilExtra
virgin0.179lts$10.00lts$1.79Oregano
leavesDried0.105kg$256.00kg$26.88Sweet
paprika0.052kg$20.00kg$1.040.0$0.000.0$0.00GREEN OLIVE
PICADA0.0$0.00Green olivesPitted,
rinse0.688kg$13.04kg$8.97Smoked
almondsChopped0.750kg$17.50kg$13.13Fresh
parsleyFresh0.750kg$187.00kg$140.25GarlicChopped0.050kg$1
6.67kg$0.83Red wine
vinegar0.052lts$6.00lts$0.310.0$0.000.0$0.000.0$0.000.0$0.00
Total Cost$252.89Portion Cost$5.06
&"Arial,Regular"&8&K000000Standard Recipe Card
A La CarteNameQty.Qty.UOMCostEntrée1Pork & Prawn Gyoza
(6 PCS per Serve)5All Purpose Flour27054g.0.05Warm
Water13527ml.0.02Salt1/41Tsp0.01Mince
Pork21010g.0.07Mince Prawn9010g.0.27Savoy
Cabbage21010g.0.01Garlic30.6Cloves0.01Cheives6010g.0.01So
y Sauce (Shoyu)30.6Tsp0.01Oyster
Sauce30.6Tsp0.01Sugar10.2Tsp0.01White
Pepper1/20.0166666667Tsp0.01Potato
Starch20.4Tsp0.01Sesami Oil10.2Tsp0.01Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost0.50Selling

2. Price1.672Vegetable Spring Rolls (5 PCS per Serve)
(V)4Vermicelli Noodle10025g.0.15Vegetable
Oil11Tsp0.01Garlic20.5Cloves0.01Carrot
(grated)10025g.0.03Cabbage (grated)10025g.0.03Soy Sauce
(Vegetarian)10.25Tsp0.01White
Pepper1/40.25Tsp0.01Sugar10.25Tsp0.01Sesami
Oil1/20.25Tsp0.01Corn Flour21Tsp0.01Tofu (Hard)
Chop10025g.0.33Frozen spring roll wrappers (21.5
cm)205PCS0.20Sweet Chilli Sauce30ml.0.05Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost0.87Selling
Price2.893Chicken Soup (Clear Soup) (GF)4Chicken
Breast800200g.1.80Brown Onion (Chop)5012.5g.0.02Carrot
(Chop)10025g.0.03Daikon (Chop)10025g.0.03Potato
(Chop)10025g.0.02Coriander Root20.5Root0.01Coriander
(Chop)20.5Tbsp0.01Whole Black
peppercorn1/20.125Tsp0.01Salt1/40.0625Tsp0.01Garlic20.5Clo
ves0.01Fixed Cost - Utility (per Month)500.00Fixed Cost - Rent
(per Month)2,500.00Fixed Cost - Staff (per
Month)14,400.00Total Cost1.95Selling Price 6.494Beef Noodle
Salad (Cold) (GF) Beef Rib Eye (Grilled)150150g.3.45Soba
Noodle (GF)200180g.0.60White Sesami1010g.0.01Black
Sesami1010g.0.01Pumpkin Seed1010g.0.01Carrot
(shredded)3030g.0.02Zuchini (shredded)3030g.0.02Daikon
(pickle)3030g.0.03Spring Onion (Chop)1010g.0.01Coriander
(Chop)1010g.0.01Soy Sauce (Shoyu)11Tbsp0.01Sesami
Oil11Tsp0.01White
pepper1/41/4Tsp0.01Sugar1/21/2Tsp0.01Mirin11Tbsp0.01Japan
ese Dressing22Tbsp0.02Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost4.23Selling Price
14.125Seafood
OkonomiyakiPrawn2020g.0.54Mussel2020g.0.30Octopus2020g.
0.36Calamari Ring2020g.0.22Chicken
Stock8080ml.0.02Egg11Egg0.20Cabbage100100g.0.20Carrot10
0100g.0.20Spring Onion1010g.0.01Kewpie

3. Mayonnaise1515ml.0.01Katsuoboshi (Benito
Flake)1010g.0.01Okonomiyaki Sauce1515ml.0.01Aonori
(Seaweed Flake)1010g.0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost2.09Selling Price
6.97Main1BBQ Pork on Sticky Rice and SaladPork
Neck250250g.2.50Sticky Rice10080g.0.20Coriander
Seed1010g.0.01Coriender Root1010g.0.01Whole White
Peppercorn1010g.0.01Garlic1010g.0.01Palm
Sugar2020g.0.01Oyster Sauce22Tbsp0.01Soy
Sauce22Tbsp0.01Papaya3030g.0.08Cherry
Tomato3030g.0.04Carrot3030g.0.02Coriander
(Chop)1010g.0.01Lime Juice11Tbsp0.01Fish
Sauce11Tbsp0.01Penut1010g.0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost2.95Selling Price
9.832Salmon Steak with Teriyaki and Stream VegetableSalmon
Fillet300300g.7.50Mirin11Tbsp0.01Soy
Sauce33Tbsp0.01Sugar11Tbsp0.01Carrot
(Julian)3030g.0.02Blocoli3030g.0.02Coliflower3030g.0.02Caps
icum (Red)1010g.0.01White Pepper1/41/4Tsp0.10Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost7.70Selling Price 25.673Seafood Pineapple Fried RiceRice
(cold)200200g.0.30Pineapple3030g.0.02Carrot3030g.0.02Blocol
i3030g.0.03Cashew
Nut2020g.0.02Prawn5050g.1.35Calamari5050g.0.60Mussel5050
g.0.75Egg11Egg0.15Soy Sauce11Tsp0.01Black soy
sauce11Tsp0.01Oyster Sauce11Tsp0.01White
Pepper1/41/4Tsp0.01Sugar1/41/4Tsp0.01Garlic11Clove0.01Cori
ander1010g.0.01Lemon (Wage)0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost3.32Selling Price
11.074Chicken on Rice with Fried Egg (GF)Chicken Breast
(Dice Chop)100100g.0.90Egg11Egg0.15Chinese
sausage5050g.0.10Carrot5050g.0.03Shitake

4. Mushroom3030g.0.05Baby Corn3030g.0.02Stream
Rice200200g.0.20Oyster Sauce11Tsp0.01Soy
Sauce11Tsp0.01Sesami Oil11Tsp0.01Corn Flour
(GF)11Tbsp0.01Vegetable Oil11Tsp0.01Black soy
sauce11Tsp0.01Sugar1/21/2Tsp0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost1.52Selling Price
5.075Vegetable Tempura with Soba Noodle [Cold] (V)Soba
Noodle (GF)200180g.0.60Nori5050g.0.02Plain
Flour1/41/4Cup0.01Corn Flour1/41/4Cup0.01Bicabonate
Soda82g.0.00Egg11Egg0.15Soda Water
(Chilled)1/41/4Cup0.00Carrot12040g.0.02Egg
Plant12040g.0.02Sweet
Potato12040g.0.02Pumpkin12040g.0.03Baby
Corn12040g.0.03Asparagus12040g.0.02Black
Sesami2010g.0.01Japanese Noodle Soy
Sauce20050ml.0.02Vegetable Oil for fried0.00Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost0.96Selling Price 3.21Dessert1Green Tea Mousse with Red
Bean Paste (GF)7White Chocolate Compound21030g.0.21Green
Tea Powder10g.1.00Butter (Melted)213g.0.02Vanila
Extract10.1428571429Tsp0.06Thickened
Cream37553.5714285714ml.0.19Egg30.4285714286Egg0.08Red
Bean14020g.0.13Custer
Sugar7010g.0.02Salt81.1428571429g.0.00Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost1.70Selling Price
5.662Brownie with Green Tea Ice Cream9Brown
Sugar13014.4444444444g.0.04Custa
Sugar11012.2222222222g.0.02Cocoa
Powder758.3333333333g.0.06All Purpose
Flour758.3333333333g.0.01Baking Powder1/4
0.0277777778Tsp0.04Unsalted Butter
(Melted)15016.6666666667g.0.08Egg30.3333333333Egg0.05Va
nila Extract10.1111111111Tsp0.29Chocolate

5. Chip20022.2222222222g.0.28Green Tea Ice
Cream40044.4444444444g.0.31Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost1.18Selling Price
3.943Thai Pumpkin Custard on Sticky
RicePumpkin5050g.0.03Pandan Leaf220.03Sticky
Rice5050g.0.10Plam
Sugar6060g.0.03Sugar5050g.0.01Salt1/41/4Tsp0.00Egg22Egg0.
30Coconut Milk50g.0.02Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost0.52Selling Price
1.744Vegan Chocolate Cake with Lime Sorbet (V)8All Purpose
Flour12015g.0.02Cocoa Powder30.375Tbsp0.04Baking
Soda1/20.0625Tsp0.12Custer Sugar15018.75g.0.04Vegetable
Oil1/40.03125Cup0.07Cold Water25031.25ml.0.27Vanila
Extract10.125Tsp0.29Salt81g.0.00Lime
Sorbet40050g.0.40Fixed Cost - Utility (per Month)500.00Fixed
Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per
Month)14,400.00Total Cost1.24Selling Price 4.135Japanese
Cheese Cake9Cream Cheese25027.7777777778g.0.39Custa
Sugar859.4444444444g.0.02Unsalted Butter
(Soft)303.3333333333g.0.02Egg30.3333333333Egg0.05Thicken
ed Cream15016.6666666667ml.0.06Vanila Extract1/2
0.0555555556Tsp0.29Lemon Extract1/2
0.0555555556Tsp0.11All Purpose
Flour323.5555555556g.0.00Icing Sugar
(Decorate)20.2222222222Tbsp0.20Stawberry
(Decorate)91EA0.38Whip Cream9010ml.0.03Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost1.55Selling Price 5.15
Table D HoteNameQty.Qty.UOMCostEntrée1Pork & Prawn
Gyoza (6 PCS per Serve)5All Purpose Flour27054g.0.05Warm
Water13527ml.0.02Salt1/41Tsp0.01Mince
Pork21010g.0.07Mince Prawn9010g.0.27Savoy
Cabbage21010g.0.01Garlic30.6Cloves0.01Cheives6010g.0.01So

6. y Sauce (Shoyu)30.6Tsp0.01Oyster
Sauce30.6Tsp0.01Sugar10.2Tsp0.01White
Pepper1/20.0166666667Tsp0.01Potato
Starch20.4Tsp0.01Sesami Oil10.2Tsp0.01Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost0.50Selling
Price1.672Vegetable Spring Rolls (V) (5 PCS per
Serve)4Vermicelli Noodle10025g.0.15Vegetable
Oil11Tsp0.01Garlic20.5Cloves0.01Carrot
(grated)10025g.0.03Cabbage (grated)10025g.0.03Soy Sauce
(Vegetarian)10.25Tsp0.01White
Pepper1/40.25Tsp0.01Sugar10.25Tsp0.01Sesami
Oil1/20.25Tsp0.01Corn Flour21Tsp0.01Tofu (Hard)
Chop10025g.0.33Frozen spring roll wrappers (21.5
cm)205PCS0.20Sweet Chilli Sauce30ml.0.05Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost0.87Selling
Price2.89Main1Beef Stir Fried Noodle (Hokien Noodle)Beef
Fillet (Lion)250g.4.50Noodle200g.0.90Carrot
(Julian)50g.0.20Blocoli 50g.0.20Coliflower50g.0.20Spring
Onion10g.0.01Garlic1Cloves0.01Oyster Sauce1Tbsp0.01Soy
Sauce1Tbsp0.01Vegetable Oil2Tbsp0.01Sesami
Oil1Tsp0.01White pepper1/4Tsp0.00Sugar1/4Tsp0.00Chinese
Wine Cooking1Tsp0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost6.07Selling Price
20.242Salmon Steak with Teriyaki and Stream VegetableSalmon
Fillet300300g.7.50Mirin11Tbsp0.01Soy
Sauce33Tbsp0.01Sugar11Tbsp0.01Carrot
(Julian)3030g.0.02Blocoli3030g.0.02Coliflower3030g.0.02Caps
icum (Red)1010g.0.01White Pepper1/41/4Tsp0.10Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost7.70Selling Price 25.67Dessert1Green Tea Mousse with
Red Bean Paste (GF)7White Chocolate
Compound21030g.0.21Green Tea Powder10g.1.00Butter

7. (Melted)213g.0.02Vanila
Extract10.1428571429Tsp0.06Thickened
Cream37553.5714285714ml.0.19Egg30.4285714286Egg0.08Red
Bean14020g.0.13Custer
Sugar7010g.0.02Salt81.1428571429g.0.00Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost1.70Selling Price
5.662Vegan Chocolate Cake with Lime Sorbet (V)8All Purpose
Flour12015g.0.02Cocoa Powder30.375Tbsp0.04Baking
Soda1/20.0625Tsp0.12Custa Sugar15018.75g.0.04Vegetable
Oil1/40.03125Cup0.07Cold Water25031.25ml.0.27Vanila
Extract10.125Tsp0.29Salt81g.0.00Lime
Sorbet40050g.0.40Fixed Cost - Utility (per Month)500.00Fixed
Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per
Month)14,400.00Total Cost1.24Selling Price 4.13
BrunchNameQty.Qty.UOMCostSavory (Hot & Cold)1BBQ Pork
on Sticky Rice and SaladPork Neck250250g.2.50Sticky
Rice10080g.0.20Coriander Seed1010g.0.01Coriender
Root1010g.0.01Whole White
Peppercorn1010g.0.01Garlic1010g.0.01Palm
Sugar2020g.0.01Oyster Sauce22Tbsp0.01Soy
Sauce22Tbsp0.01Papaya3030g.0.08Cherry
Tomato3030g.0.04Carrot3030g.0.02Coriander
(Chop)1010g.0.01Lime Juice11Tbsp0.01Fish
Sauce11Tbsp0.01Penut1010g.0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost2.95Selling Price
9.832Salmon Steak with Teriyaki and Stream VegetableSalmon
Fillet300300g.7.50Mirin11Tbsp0.01Soy
Sauce33Tbsp0.01Sugar11Tbsp0.01Carrot
(Julian)3030g.0.02Blocoli3030g.0.02Coliflower3030g.0.02Caps
icum (Red)1010g.0.01White Pepper1/41/4Tsp0.10Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost7.70Selling Price 25.673Seafood Pineapple Fried RiceRice
(cold)200200g.0.30Pineapple3030g.0.02Carrot3030g.0.02Blocol

8. i3030g.0.03Cashew
Nut2020g.0.02Prawn5050g.1.35Calamari5050g.0.60Mussel5050
g.0.75Egg11Egg0.15Soy Sauce11Tsp0.01Black soy
sauce11Tsp0.01Oyster Sauce11Tsp0.01White
Pepper1/41/4Tsp0.01Sugar1/41/4Tsp0.01Garlic11Clove0.01Cori
ander1010g.0.01Lemon (Wage)0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost3.32Selling Price
11.074Chicken on Rice with Fried Egg (GF)Chicken Breast
(Dice Chop)100100g.0.90Egg11Egg0.15Chinese
sausage5050g.0.10Carrot5050g.0.03Shitake
Mushroom3030g.0.05Baby Corn3030g.0.02Stream
Rice200200g.0.20Oyster Sauce11Tsp0.01Soy
Sauce11Tsp0.01Sesami Oil11Tsp0.01Corn Flour
(GF)11Tbsp0.01Vegetable Oil11Tsp0.01Black soy
sauce11Tsp0.01Sugar1/21/2Tsp0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost1.52Selling Price
5.075Vegetable Tempura with Soba Noodle [Cold] (V)Soba
Noodle (GF)200180g.0.60Nori5050g.0.02Plain
Flour1/41/4Cup0.01Corn Flour1/41/4Cup0.01Bicabonate
Soda82g.0.00Egg11Egg0.15Soda Water
(Chilled)1/41/4Cup0.00Carrot12040g.0.02Egg
Plant12040g.0.02Sweet
Potato12040g.0.02Pumpkin12040g.0.03Baby
Corn12040g.0.03Asparagus12040g.0.02Black
Sesami2010g.0.01Japanese Noodle Soy
Sauce20050ml.0.02Vegetable Oil for fried0.00Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost0.96Selling Price 3.216Beef Stir Fried Noodle (Hokien
Noodle)Beef Fillet (Lion)250g.4.50Noodle200g.0.90Carrot
(Julian)50g.0.20Blocoli 50g.0.20Coliflower50g.0.20Spring
Onion10g.0.01Garlic1Cloves0.01Oyster Sauce1Tbsp0.01Soy
Sauce1Tbsp0.01Vegetable Oil2Tbsp0.01Sesami
Oil1Tsp0.01White pepper1/4Tsp0.00Sugar1/4Tsp0.00Chinese

9. Wine Cooking1Tsp0.01Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost6.07Selling Price
20.247Lamb Curry Puffs (5 PCS per serve)Mince
Lamb100g.0.50Vegetable Oil1Tsp0.01Brown Onion
(Chop)15g.0.02Madras Curry Paste1Tsp0.01Carrot
(Chop)50g.0.03Frozen Pea50g.0.03Frozen
Corn50g.0.03Coriander (Chop)2Tbsp0.01Garlic1Tsp0.01Frozen
Puff Pastries5PCS1.00Egg1Egg0.15Turmaric
Powder1Tsp0.01Fixed Cost - Utility (per Month)500.00Fixed
Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per
Month)14,400.00Total Cost1.81Selling Price 6.02Dessert1Green
Tea Mousse with Red Bean Paste (GF)7White Chocolate
Compound21030g.0.21Green Tea Powder10g.1.00Butter
(Melted)213g.0.02Vanila
Extract10.1428571429Tsp0.06Thickened
Cream37553.5714285714ml.0.19Egg30.4285714286Egg0.08Red
Bean14020g.0.13Custer
Sugar7010g.0.02Salt81.1428571429g.0.00Fixed Cost - Utility
(per Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed
Cost - Staff (per Month)14,400.00Total Cost1.70Selling Price
5.662Brownie with Green Tea Ice Cream9Brown
Sugar13014.4444444444g.0.04Custa
Sugar11012.2222222222g.0.02Cocoa
Powder758.3333333333g.0.06All Purpose
Flour758.3333333333g.0.01Baking Powder1/4
0.0277777778Tsp0.04Unsalted Butter
(Melted)15016.6666666667g.0.08Egg30.3333333333Egg0.05Va
nila Extract10.1111111111Tsp0.29Chocolate
Chip20022.2222222222g.0.28Green Tea Ice
Cream40044.4444444444g.0.31Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost1.18Selling Price
3.943Thai Pumpkin Custard on Sticky
RicePumpkin5050g.0.03Pandan Leaf220.03Sticky
Rice5050g.0.10Plam

10. Sugar6060g.0.03Sugar5050g.0.01Salt1/41/4Tsp0.00Egg22Egg0.
30Coconut Milk50g.0.02Fixed Cost - Utility (per
Month)500.00Fixed Cost - Rent (per Month)2,500.00Fixed Cost
- Staff (per Month)14,400.00Total Cost0.52Selling Price
1.744Vegan Chocolate Cake with Lime Sorbet (V)8All Purpose
Flour12015g.0.02Cocoa Powder30.375Tbsp0.04Baking
Soda1/20.0625Tsp0.12Custa Sugar15018.75g.0.04Vegetable
Oil1/40.03125Cup0.07Cold Water25031.25ml.0.27Vanila
Extract10.125Tsp0.29Salt81g.0.00Lime
Sorbet40050g.0.40Fixed Cost - Utility (per Month)500.00Fixed
Cost - Rent (per Month)2,500.00Fixed Cost - Staff (per
Month)14,400.00Total Cost1.24Selling Price 4.135Japanese
Cheese Cake9Cream Cheese25027.7777777778g.0.39Custa
Sugar859.4444444444g.0.02Unsalted Butter
(Soft)303.3333333333g.0.02Egg30.3333333333Egg0.05Thicken
ed Cream15016.6666666667ml.0.06Vanila Extract1/2
0.0555555556Tsp0.29Lemon Extract1/2
0.0555555556Tsp0.11All Purpose
Flour323.5555555556g.0.00Icing Sugar
(Decorate)20.2222222222Tbsp0.20Stawberry
(Decorate)91EA0.38Whip Cream9010ml.0.03Fixed Cost -
Utility (per Month)500.00Fixed Cost - Rent (per
Month)2,500.00Fixed Cost - Staff (per Month)14,400.00Total
Cost1.55Selling Price 5.15
A La Carte AnalysisA La Carte Menu AnalysisMenu ItemMenu
Mix%
Cholaitp: Cholaitp:
Amount Sold/Total Dishes Sold * 100Amount SoldFood Cost %
Cholaitp: Cholaitp:
Food Cost/Sale Price* 100Food CostSales PriceMenu Cost
Cholaitp: Cholaitp:
Food Cost * Amount SoldMenu Revenue

11. Cholaitp: Cholaitp:
Sale Price * Amount SoldEntrées1. Pork & Prawn Gyoza (6 PCS
per Serve)9.041530.000.501.677.5025.002. Vegetable Spring
Rolls (5 PCS per Serve) (V)9.041530.000.872.8913.0043.343.
Chicken Soup (Clear Soup)
(GF)4.82830.001.956.4915.5751.894. Beef Noodle Salad (Cold)
(GF) 6.021030.004.2314.1242.35141.175. Seafood
Okonomiyaki3.61630.002.096.9712.5441.80Mains1. BBQ Pork
on Sticky Rice and Salad7.231230.002.959.8335.40118.002.
Salmon Steak with Teriyaki and Stream
Vegetable4.82830.007.7025.6761.60205.333. Seafood Pineapple
Fried Rice7.231230.003.3211.0739.84132.804. Chicken on Rice
with Fried Egg (GF)6.021030.001.525.0715.2050.675.
Vegetable Tempura with Soba Noodle [Cold]
(V)6.021030.000.963.219.6332.10Desserts1. Green Tea Mousse
with Red Bean Paste (GF)7.231230.001.705.6620.3967.962.
Brownie with Green Tea Ice
Cream9.041530.001.183.9417.7459.123. Thai Pumpkin Custard
on Sticky Rice4.82830.000.521.744.1713.894. Vegan Chocolate
Cake with Lime Sorbet (V)6.021030.001.244.1312.3841.265.
Japanese Cheese Cake9.041530.001.555.1523.1877.26Total
Dishes Sold166Total food cost percentage%
Cholaitp: Cholaitp:
(Menu Cost / Menu Revenue)*10030.00Totals330.481,101.60
Table D Hote AnalysisTable D Hote Menu AnalysisMenu
ItemMenu Mix%
Cholaitp: Cholaitp:
Amount Sold/Total Dishes Sold * 100Amount SoldFood Cost %
Cholaitp: Cholaitp:
Food Cost/Sale Price* 100Food CostSales PriceMenu Cost
Cholaitp: Cholaitp:
Food Cost * Amount SoldMenu Revenue

12. Cholaitp: Cholaitp:
Sale Price * Amount SoldEntrée's1. Pork & Prawn Gyoza (6
PCS per Serve)20.003030.000.501.6715.0050.002. Vegetable
Spring Rolls (5 PCS per Serve)
(V)13.332030.000.872.8917.3457.79Mains1. Beef Stir Fried
Noodle (Hokien Noodle)13.332030.006.0720.24121.44404.802.
Salmon Steak with Teriyaki and Stream
Vegetable20.003030.007.7025.67231.00770.00Desserts1. Green
Tea Mousse with Red Bean Paste
(GF)20.003030.001.705.6650.97169.902. Vegan Chocolate Cake
with Lime Sorbet (V)13.332030.001.244.1324.7682.53Total
Dishes Sold150Total food cost percentage%
Cholaitp: Cholaitp:
(Menu Cost / Menu Revenue)*100
Cholaitp: Cholaitp:
Amount Sold/Total Dishes Sold * 100
Cholaitp: Cholaitp:
Food Cost/Sale Price* 100
Cholaitp: Cholaitp:
Food Cost * Amount Sold
Cholaitp: Cholaitp:
Sale Price * Amount Sold30.00Totals460.511,535.02
Brunch AnalysisBrunch Menu AnalysisMenu ItemMenu Mix%
Cholaitp: Cholaitp:
Amount Sold/Total Dishes Sold * 100Amount SoldFood Cost %
Cholaitp: Cholaitp:
Food Cost/Sale Price* 100Food CostSales PriceMenu Cost

13. Cholaitp: Cholaitp:
Food Cost * Amount SoldMenu Revenue
Cholaitp: Cholaitp:
Sale Price * Amount SoldFFTTTTTSavory (Hot & Cold)1. BBQ
Pork on Sticky Rice and
Salad32.431230.002.959.8335.40118.002. Salmon Steak with
Teriyaki and Stream
Vegetable27.031030.005.0010.0050.00100.003. Seafood
Pineapple Fried Rice20.001530.004.0011.0060.00165.004.
Chicken on Rice with Fried Egg (GF)0.00- 0- 05. Vegetable
Tempura with Soba Noodle [Cold] (V)0.00- 0- 06. Beef Stir
Fried Noodle (Hokien Noodle)0.00- 0- 07. Lamb Curry Puffs (5
PCS per serve)0.00- 0- 0Desserts1. Green Tea Mousse with Red
Bean Paste (GF)2. Brownie with Green Tea Ice Cream3. Thai
Pumpkin Custard on Sticky Rice4. Vegan Chocolate Cake with
Lime Sorbet (V)5. Japanese Cheese CakeTotal Dishes
Sold37Total food cost percentage%
Cholaitp: Cholaitp:
(Menu Cost / Menu Revenue)*100
Cholaitp: Cholaitp:
Food Cost * Amount Sold
Cholaitp: Cholaitp:
Sale Price * Amount Sold37.96Totals145.40383.00